Biggest changeHowever, we believe this increase in global soda ash production will result in an oversupplied market and a decline in soda ash prices in 2024. 31 Table of Contents Results of Operations Year Ended December 31, 2023 and 2022 Compared Revenues and Other Income The following table includes our revenues and other income by operating segment: For the Year Ended December 31, Increase Percentage Operating Segment (In thousands) 2023 2022 (Decrease) Change Mineral Rights $ 296,612 $ 329,167 $ (32,555 ) (10 )% Soda Ash 73,397 59,795 13,602 23 % Total $ 370,009 $ 388,962 $ (18,953 ) (5 )% 32 Table of Contents The changes in revenues and other income are discussed for each of the operating segments below: Mineral Rights The following table presents coal sales volumes, coal royalty revenue per ton and coal royalty revenues by major coal producing region, the significant categories of other revenues and other income: For the Year Ended December 31, Increase Percentage (In thousands, except per ton data) 2023 2022 (Decrease) Change Coal sales volumes (tons) Appalachia Northern 1,145 1,696 (551 ) (32 )% Central 13,927 13,646 281 2 % Southern 2,670 1,784 886 50 % Total Appalachia 17,742 17,126 616 4 % Illinois Basin 8,119 11,135 (3,016 ) (27 )% Northern Powder River Basin 4,589 4,288 301 7 % Gulf Coast 1,477 385 1,092 284 % Total coal sales volumes 31,927 32,934 (1,007 ) (3 )% Coal royalty revenue per ton Appalachia Northern $ 7.15 $ 8.75 $ (1.60 ) (18 )% Central 8.95 10.47 (1.52 ) (15 )% Southern 12.81 13.50 (0.69 ) (5 )% Illinois Basin 3.61 2.50 1.11 44 % Northern Powder River Basin 4.50 4.07 0.43 11 % Gulf Coast 0.66 0.58 0.08 14 % Combined average coal royalty revenue per ton 6.83 6.90 (0.07 ) (1 )% Coal royalty revenues Appalachia Northern $ 8,192 $ 14,836 $ (6,644 ) (45 )% Central 124,631 142,930 (18,299 ) (13 )% Southern 34,205 24,076 10,129 42 % Total Appalachia 167,028 181,842 (14,814 ) (8 )% Illinois Basin 29,350 27,856 1,494 5 % Northern Powder River Basin 20,666 17,437 3,229 19 % Gulf Coast 969 223 746 335 % Unadjusted coal royalty revenues 218,013 227,358 (9,345 ) (4 )% Coal royalty adjustment for minimum leases (2 ) (402 ) 400 100 % Total coal royalty revenues $ 218,011 $ 226,956 $ (8,945 ) (4 )% Other revenues Production lease minimum revenues $ 3,322 $ 5,854 $ (2,532 ) (43 )% Minimum lease straight-line revenues 19,389 18,792 597 3 % Carbon neutral initiative revenues 2,969 8,600 (5,631 ) (65 )% Wheelage revenues 12,191 13,961 (1,770 ) (13 )% Property tax revenues 6,219 5,878 341 6 % Coal overriding royalty revenues 2,175 3,434 (1,259 ) (37 )% Lease amendment revenues 3,070 3,201 (131 ) (4 )% Aggregates royalty revenues 2,876 3,299 (423 ) (13 )% Oil and gas royalty revenues 7,387 16,161 (8,774 ) (54 )% Other revenues 1,124 877 247 28 % Total other revenues $ 60,722 $ 80,057 $ (19,335 ) (24 )% Royalty and other mineral rights $ 278,733 $ 307,013 $ (28,280 ) (9 )% Transportation and processing services revenues 14,923 21,072 (6,149 ) (29 )% Gain on asset sales and disposals 2,956 1,082 1,874 173 % Total Mineral Rights segment revenues and other income $ 296,612 $ 329,167 $ (32,555 ) (10 )% 33 Table of Contents Coal Royalty Revenues Approximately 70% of coal royalty revenues and approximately 50% of coal royalty sales volumes were derived from metallurgical coal during the year ended December 31, 2023.
Biggest changeAs this challenging market persists, distributions from Sisecam Wyoming are expected to be below historical levels. 41 Table of Contents Results of Operations Year Ended December 31, 2024 and 2023 Compared Revenues and Other Income The following table includes our revenues and other income by operating segment: For the Year Ended December 31, Percentage Operating Segment (In thousands) 2024 2023 Decrease Change Mineral Rights $ 249,872 $ 296,612 $ (46,740 ) (16 )% Soda Ash 18,135 73,397 (55,262 ) (75 )% Total $ 268,007 $ 370,009 $ (102,002 ) (28 )% The changes in revenues and other income are discussed for each of the operating segments below: 42 Table of Contents Mineral Rights The following table presents coal sales volumes, coal royalty revenue per ton and coal royalty revenues by major coal producing region, the significant categories of other revenues and other income: For the Year Ended December 31, Increase Percentage (In thousands, except per ton data) 2024 2023 (Decrease) Change Coal sales volumes (tons) Appalachia Northern 1,031 1,145 (114 ) (10 )% Central 14,137 13,927 210 2 % Southern 2,661 2,670 (9 ) (0 )% Total Appalachia 17,829 17,742 87 0 % Illinois Basin 5,723 8,119 (2,396 ) (30 )% Northern Powder River Basin 2,826 4,589 (1,763 ) (38 )% Gulf Coast 1,342 1,477 (135 ) (9 )% Total coal sales volumes 27,720 31,927 (4,207 ) (13 )% Coal royalty revenue per ton Appalachia Northern $ 3.25 $ 7.15 $ (3.90 ) (55 )% Central 7.13 8.95 (1.82 ) (20 )% Southern 10.22 12.81 (2.59 ) (20 )% Illinois Basin 2.26 3.61 (1.35 ) (37 )% Northern Powder River Basin 4.87 4.50 0.37 8 % Gulf Coast 0.80 0.66 0.14 21 % Combined average coal royalty revenue per ton 5.74 6.83 (1.09 ) (16 )% Coal royalty revenues Appalachia Northern $ 3,348 $ 8,192 $ (4,844 ) (59 )% Central 100,845 124,631 (23,786 ) (19 )% Southern 27,185 34,205 (7,020 ) (21 )% Total Appalachia 131,378 167,028 (35,650 ) (21 )% Illinois Basin 12,927 29,350 (16,423 ) (56 )% Northern Powder River Basin 13,768 20,666 (6,898 ) (33 )% Gulf Coast 1,069 969 100 10 % Unadjusted coal royalty revenues 159,142 218,013 (58,871 ) (27 )% Coal royalty adjustment for minimum leases (109 ) (2 ) (107 ) (5,350 )% Total coal royalty revenues $ 159,033 $ 218,011 $ (58,978 ) (27 )% Other revenues Production lease minimum revenues $ 4,365 $ 3,322 $ 1,043 31 % Minimum lease straight-line revenues 16,530 19,389 (2,859 ) (15 )% Carbon neutral revenues 15,703 2,969 12,734 429 % Wheelage revenues 9,324 12,191 (2,867 ) (24 )% Property tax revenues 7,100 6,219 881 14 % Coal overriding royalty revenues 2,358 2,175 183 8 % Lease amendment revenues 3,724 3,070 654 21 % Aggregates royalty revenues 2,904 2,876 28 1 % Oil and gas royalty revenues 8,566 7,387 1,179 16 % Other revenues 4,542 1,124 3,418 304 % Total other revenues $ 75,116 $ 60,722 $ 14,394 24 % Royalty and other mineral rights $ 234,149 $ 278,733 $ (44,584 ) (16 )% Transportation and processing services revenues 10,878 14,923 (4,045 ) (27 )% Gain on asset sales and disposals 4,845 2,956 1,889 64 % Total Mineral Rights segment revenues and other income $ 249,872 $ 296,612 $ (46,740 ) (16 )% 43 Table of Contents Coal Royalty Revenues Approximately 75% of coal royalty revenues and approximately 55% of coal royalty sales volumes were derived from metallurgical coal during the year ended December 31, 2024.
Leverage ratio may not be calculated the same for us as for other companies and is not a substitute for, and should not be used in conjunction with, GAAP financial ratios. 29 Table of Contents Executive Overview We are a diversified natural resource company engaged principally in the business of owning, managing and leasing a diversified portfolio of mineral properties in the United States, including interests in coal and other natural resources and own a non-controlling 49% interest in Sisecam Wyoming LLC ("Sisecam Wyoming"), a trona ore mining and soda ash production business.
Leverage ratio may not be calculated the same for us as for other companies and is not a substitute for, and should not be used in conjunction with, GAAP financial ratios. 39 Table of Contents Executive Overview We are a diversified natural resource company engaged principally in the business of owning, managing and leasing a diversified portfolio of mineral properties in the United States, including interests in coal and other natural resources and own a non-controlling 49% interest in Sisecam Wyoming LLC ("Sisecam Wyoming"), a trona ore mining and soda ash production business.
In February 2024, we exercised our option under the Opco Credit Facility to increase the total aggregate commitment under the Opco Credit Facility twice, initially by $30 million from $155.0 million to $185.0 million and subsequently by $15.0 million from $185.0 million to $200.0 million.
In 2024, we exercised our option under the Opco Credit Facility to increase the total aggregate commitment under the Opco Credit Facility twice, initially by $30.0 million from $155.0 million to $185.0 million and subsequently by $15.0 million from $185.0 million to $200.0 million.
Certain Relationships and Related Transactions, and Director Independence " in this Annual Report on Form 10-K and is incorporated by reference herein. 38 Table of Contents Summary of Critical Accounting Estimates Preparation of the accompanying financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses.
Certain Relationships and Related Transactions, and Director Independence " in this Annual Report on Form 10-K and is incorporated by reference herein. 48 Table of Contents Summary of Critical Accounting Estimates Preparation of the accompanying financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses.
For discussion of our Cash Flows comparing 2022 to 2021, refer to our 2022 Annual Report on Form 10-K filed March 3, 2023 under Part II, "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.
For discussion of our Cash Flows comparing 2023 to 2022, refer to our 2023 Annual Report on Form 10-K filed March 7, 2024 under Part II, "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.
For discussion of our Results of Operations comparing 2022 to 2021, refer to our 2022 Annual Report on Form 10-K filed March 3, 2023 under Part II, "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations .
For discussion of our Results of Operations comparing 2023 to 2022, refer to our 2023 Annual Report on Form 10-K filed March 7, 2024 under Part II, "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.
We continue to explore and identify carbon neutral revenue sources across our large portfolio of surface, mineral, and timber assets, including the permanent sequestration of carbon dioxide underground and in standing forests, and the generation of electricity using geothermal, solar and wind energy, as well as lithium production.
We continue to explore and identify carbon neutral revenue sources across our large portfolio of surface, mineral, and timber assets, including the sequestration of carbon dioxide in our underground pore space and standing forests, lithium production, and the generation of electricity using geothermal, solar, and wind energy.
In February 2024, the Board of Directors declared a cash distribution of $0.75 per common unit of NRP with respect to the fourth quarter of 2023 as well as a $2.15 million cash distribution on the preferred units with respect to the fourth quarter of 2023.
In February 2024, we paid a cash distribution of $0.75 per common unit of NRP with respect to the fourth quarter of 2023 as well as a $2.15 million cash distribution on the preferred units with respect to the fourth quarter of 2023.
We have debt service obligations, including approximately $31 million of principal repayments on Opco’s senior notes in 2024. As of December 31, 2023 our leverage ratio was 0.5x.
We have debt service obligations, including approximately $14 million of principal repayments on Opco’s senior notes in 2025. As of December 31, 2024 our leverage ratio was 0.6x.
Additionally, NRP has announced it will pay special cash distribution of $2.44 in March 2024 to help cover unitholder tax liabilities associated with owning NRP's common units in 2023. Future distributions on our common and preferred units will be determined on a quarterly basis by the Board of Directors.
Additionally, NRP has announced it will pay special cash distribution of $1.21 in March 2025 to help cover unitholder tax liabilities associated with owning NRP's common units in 2024. Future distributions on our common units will be determined on a quarterly basis by the Board of Directors.
Transportation and Processing Services Revenues Transportation and processing services revenues decreased $6.1 million during the year ended December 31, 2023 as compared to the prior year primarily due to a temporary relocation of certain production off of NRP's coal reserves.
Transportation and Processing Services Revenues Transportation and processing services revenues decreased $4.0 million during the year ended December 31, 2024 as compared to the prior year primarily due to a temporary relocation of certain production off of NRP's coal reserves.
Recent Accounting Standards In November 2023, the FASB issued ASU No. 2023-07 — Segment Reporting (Topic 280)—Improvements to Reportable Segment Disclosures ("ASU 2023-07"). The amendments in ASU 2023-07 improve reportable segment disclosure requirements, primarily through enhanced disclosures about segment expenses.
Recently Adopted Accounting Standards In November 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2023-07—Segment Reporting (Topic 280)—Improvements to Reportable Segment Disclosures ("ASU 2023-07"). The amendments in ASU 2023-07 improve reportable segment disclosure requirements, primarily through enhanced disclosures about segment expenses.
The increase in sales volumes was due to our lessee mining more on our property during 2023 as compared to 2022 in accordance with its mine plan.
The decrease in sales volumes was due to our lessee mining less on our property during 2024 as compared to 2023 in accordance with its mine plan.
References to "NRP" and "Natural Resource Partners" refer to Natural Resource Partners L.P. only, and not to NRP (Operating) LLC or any of Natural Resource Partners L.P.’s subsidiaries. References to "Opco" refer to NRP (Operating) LLC, a wholly owned subsidiary of NRP, and its subsidiaries.
References to "NRP" and "Natural Resource Partners" refer to Natural Resource Partners L.P. only, and not to NRP (Operating) LLC or any of Natural Resource Partners L.P.’s subsidiaries.
" 37 Table of Contents Capital Resources and Obligations Debt, Net We had the following debt outstanding as of December 31, 2023 and 2022: December 31, (In thousands) 2023 2022 Current portion of long-term debt, net $ 30,785 $ 39,076 Long-term debt, net 124,273 129,205 Total debt, net $ 155,058 $ 168,281 We have been and continue to be in compliance with the terms of the financial covenants contained in our debt agreements.
" 47 Table of Contents Capital Resources and Obligations Debt, Net We had the following debt outstanding as of December 31, 2024 and 2023: December 31, (In thousands) 2024 2023 Current portion of long-term debt, net $ 14,192 $ 30,785 Long-term debt, net 127,876 124,273 Total debt, net $ 142,068 $ 155,058 We have been and continue to be in compliance with the terms of the financial covenants contained in our debt agreements.
Debt Obligations The following table reflects our long-term, non-cancelable debt obligations as of December 31, 2023: Payments Due by Period Debt Obligations (In thousands) Total 2024 2025 2026 2027 2028 Thereafter Opco: Debt principal payments (including current maturities) (1) $ 155,525 $ 31,028 $ 14,332 $ 14,331 $ 95,834 $ - $ — Debt interest payments (2) 4,899 2,724 1,450 725 — — — Total $ 160,424 $ 33,752 $ 15,782 $ 15,056 $ 95,834 $ — $ — (1) The amounts indicated in the table include principal due on Opco’s senior notes and credit facility.
Debt Obligations The following table reflects our long-term, non-cancelable debt obligations as of December 31, 2024: Payments Due by Period Debt Obligations (In thousands) Total 2025 2026 2027 2028 2029 Thereafter Opco: Debt principal payments (including current maturities) (1) $ 142,347 $ 14,332 $ 14,331 $ — $ — $ 113,684 $ — Debt interest payments (2) 2,175 1,450 725 — — — — Total $ 144,522 $ 15,782 $ 15,056 $ — $ — $ 113,684 $ — (1) The amounts indicated in the table include principal due on Opco’s senior notes and credit facility.
NRP Finance Corporation ("NRP Finance") is a wholly owned subsidiary of NRP and was a co-issuer with NRP on the 9.125% senior notes due 2025 (the "2025 Senior Notes"). 28 Table of Contents Non-GAAP Financial Measures Adjusted EBITDA Adjusted EBITDA is a non-GAAP financial measure that we define as net income (loss) less equity earnings from unconsolidated investment, net income attributable to non-controlling interest and gain on reserve swap; plus total distributions from unconsolidated investment, interest expense, net, debt modification expense, loss on extinguishment of debt, depreciation, depletion and amortization and asset impairments.
References to "Opco" refer to NRP (Operating) LLC, a wholly owned subsidiary of NRP, and its subsidiaries. 38 Table of Contents Non-GAAP Financial Measures Adjusted EBITDA Adjusted EBITDA is a non-GAAP financial measure that we define as net income (loss) less equity earnings from unconsolidated investment, net income attributable to non-controlling interest and gain on reserve swap; plus total distributions from unconsolidated investment, interest expense, net, debt modification expense, loss on extinguishment of debt, depreciation, depletion and amortization and asset impairments.
The discussion by region is as follows: • Appalachia : Coal royalty revenues decreased $14.8 million primarily due to decreased metallurgical coal sales prices during the year ended December 31, 2023, as compared to the prior year. • Illinois Basin : Coal royalty revenues increased $1.5 million primarily due to higher thermal coal sales prices, partially offset by lower coal sales volumes as compared to the prior year. • Northern Powder River Basin : Coal royalty revenues increased $3.2 million due to increased sales volumes and higher coal sales prices during the year ended December 31, 2023, as compared to the prior year.
The discussion by region is as follows: • Appalachia : Coal royalty revenues decreased $35.7 million primarily due to decreased metallurgical coal sales prices during the year ended December 31, 2024, as compared to the prior year. • Illinois Basin : Coal royalty revenues decreased $16.4 million primarily due to lower thermal coal sales volumes and prices as compared to the prior year. • Northern Powder River Basin : Coal royalty revenues decreased $6.9 million primarily due to decreased sales volumes during the year ended December 31, 2024, as compared to the prior year.
" 36 Table of Contents Liquidity and Capital Resources Current Liquidity As of December 31, 2023, we had total liquidity of $71.2 million, consisting of $12.0 million of cash and cash equivalents and $59.2 million in borrowing capacity under our Opco Credit Facility.
" 46 Table of Contents Liquidity and Capital Resources Current Liquidity As of December 31, 2024, we had total liquidity of $116.7 million, consisting of $30.4 million of cash and cash equivalents and $86.3 million in borrowing capacity under our Opco Credit Facility.
The following table calculates our leverage ratio: (In thousands) For the Year Ended December 31, 2023 Adjusted EBITDA $ 319,664 Debt—at December 31, 2023 $ 155,525 Leverage Ratio 0.5x Cash Flows Year Ended December 31, 2023 and 2022 Compared Cash flows provided by operating activities increased $44.1 million, from $266.8 million during the year ended December 31, 2022 to $311.0 million during the year ended December 31, 2023 due to increased cash flow within our Soda Ash and Corporate and Financing segments, partially offset by decreased cash flow within our Mineral Rights segment, all discussed above.
The following table calculates our leverage ratio: (In thousands) For the Year Ended December 31, 2024 Adjusted EBITDA $ 235,466 Debt—at December 31, 2024 $ 142,347 Leverage Ratio 0.6x Cash Flows Year Ended December 31, 2024 and 2023 Compared Cash flows provided by operating activities decreased $62.5 million, from $311.0 million during the year ended December 31, 2023 to $248.5 million during the year ended December 31, 2024 primarily due to decreased cash flow within our Mineral Rights and Soda Ash segments, all discussed above.
Distributable Cash Flow ("DCF") and Free Cash Flow ("FCF") (Non-GAAP Financial Measures) The following table presents the three major categories of the statement of cash flows by business segment: Operating Segments Corporate and For the Year Ended (In thousands) Mineral Rights Soda Ash Financing Total December 31, 2023 Cash flow provided by (used in) Operating activities $ 259,983 $ 81,207 $ (30,212 ) $ 310,978 Investing activities 5,426 — (10 ) 5,416 Financing activities (583 ) — (342,913 ) (343,496 ) December 31, 2022 Cash flow provided by (used in) Operating activities $ 262,807 $ 44,672 $ (40,641 ) $ 266,838 Investing activities 2,806 — (118 ) 2,688 Financing activities (614 ) — (365,341 ) (365,955 ) 35 Table of Contents The following tables reconcile net cash provided by (used in) operating activities (the most comparable GAAP financial measure) by business segment to DCF and FCF: Operating Segments Corporate and For the Year Ended (In thousands) Mineral Rights Soda Ash Financing Total December 31, 2023 Net cash provided by (used in) operating activities $ 259,983 $ 81,207 $ (30,212 ) $ 310,978 Add: proceeds from asset sales and disposals 2,963 — — 2,963 Add: return of long-term contract receivable 2,463 — — 2,463 Less: maintenance capital expenditures — — (10 ) (10 ) Distributable cash flow $ 265,409 $ 81,207 $ (30,222 ) $ 316,394 Less: proceeds from asset sales and disposals (2,963 ) — — (2,963 ) Free cash flow $ 262,446 $ 81,207 $ (30,222 ) $ 313,431 Operating Segments Corporate and For the Year Ended (In thousands) Mineral Rights Soda Ash Financing Total December 31, 2022 Net cash provided by (used in) operating activities $ 262,807 $ 44,672 $ (40,641 ) $ 266,838 Add: proceeds from asset sales and disposals 1,083 — — 1,083 Add: return of long-term contract receivable 1,723 — — 1,723 Less: maintenance capital expenditures — — (118 ) (118 ) Distributable cash flow $ 265,613 $ 44,672 $ (40,759 ) $ 269,526 Less: proceeds from asset sales and disposals (1,083 ) — — (1,083 ) Free cash flow $ 264,530 $ 44,672 $ (40,759 ) $ 268,443 Cash provided by operating activities, DCF and FCF increased $44.1 million, $46.9 million and $45.0 million, respectively from 2022 to 2023.
Distributable Cash Flow ("DCF") and Free Cash Flow ("FCF") (Non-GAAP Financial Measures) The following table presents the three major categories of the statement of cash flows by business segment: Operating Segments Corporate and For the Year Ended (In thousands) Mineral Rights Soda Ash Financing Total December 31, 2024 Cash flow provided by (used in) Operating activities $ 242,168 $ 38,610 $ (32,285 ) $ 248,493 Investing activities 7,511 — — 7,511 Financing activities (1,086 ) — (236,463 ) (237,549 ) December 31, 2023 Cash flow provided by (used in) Operating activities $ 259,983 $ 81,207 $ (30,212 ) $ 310,978 Investing activities 5,426 — (10 ) 5,416 Financing activities (583 ) — (342,913 ) (343,496 ) 45 Table of Contents The following tables reconcile net cash provided by (used in) operating activities (the most comparable GAAP financial measure) by business segment to DCF and FCF: Operating Segments Corporate and For the Year Ended (In thousands) Mineral Rights Soda Ash Financing Total December 31, 2024 Net cash provided by (used in) operating activities $ 242,168 $ 38,610 $ (32,285 ) $ 248,493 Add: proceeds from asset sales and disposals 4,846 — — 4,846 Add: return of long-term contract receivable 2,665 — — 2,665 Distributable cash flow $ 249,679 $ 38,610 $ (32,285 ) $ 256,004 Less: proceeds from asset sales and disposals (4,846 ) — — (4,846 ) Free cash flow $ 244,833 $ 38,610 $ (32,285 ) $ 251,158 December 31, 2023 Net cash provided by (used in) operating activities $ 259,983 $ 81,207 $ (30,212 ) $ 310,978 Add: proceeds from asset sales and disposals 2,963 — — 2,963 Add: return of long-term contract receivable 2,463 — — 2,463 Less: maintenance capital expenditures — — (10 ) (10 ) Distributable cash flow $ 265,409 $ 81,207 $ (30,222 ) $ 316,394 Less: proceeds from asset sales and disposals (2,963 ) — — (2,963 ) Free cash flow $ 262,446 $ 81,207 $ (30,222 ) $ 313,431 Cash provided by operating activities, DCF and FCF decreased $62.5 million, $60.4 million and $62.3 million, respectively from 2023 to 2024.
Total coal royalty revenues decreased $8.9 million from 2022 to 2023.
Total coal royalty revenues decreased $59.0 million from 2023 to 2024.
Total other expenses, net decreas ed $22.6 million pri marily due to a $12.2 million decrease in interest expense, net as a result of less debt outstanding during 2023 as compared to the prior year, and a $10.5 million decrease related to the loss on early extinguishment of debt related to the retirement of the 2025 Senior Notes during the year ended December 31, 2022. 34 Table of Contents Adjusted EBITDA (Non-GAAP Financial Measure) The following table reconciles net income (loss) (the most comparable GAAP financial measure) to Adjusted EBITDA by business segment: Operating Segments Corporate and For the Year Ended (In thousands) Mineral Rights Soda Ash Financing Total December 31, 2023 Net income (loss) $ 245,527 $ 73,140 $ (40,232 ) $ 278,435 Less: equity earnings from unconsolidated investment — (73,397 ) — (73,397 ) Add: total distributions from unconsolidated investment — 81,478 — 81,478 Add: interest expense, net — — 14,103 14,103 Add: depreciation, depletion and amortization 18,471 — 18 18,489 Add: asset impairments 556 — — 556 Adjusted EBITDA $ 264,554 $ 81,221 $ (26,111 ) $ 319,664 December 31, 2022 Net income (loss) $ 267,448 $ 59,635 $ (58,591 ) $ 268,492 Less: equity earnings from unconsolidated investment — (59,795 ) — (59,795 ) Add: total distributions from unconsolidated investment — 44,835 — 44,835 Add: interest expense, net — — 26,274 26,274 Add: loss on extinguishment of debt — — 10,465 10,465 Add: depreciation, depletion and amortization 22,519 — — 22,519 Add: asset impairments 4,457 — — 4,457 Adjusted EBITDA $ 294,424 $ 44,675 $ (21,852 ) $ 317,247 Net income increased $9.9 million primarily due to the decrease in operating and other expenses, net, partially offset by the decrease in revenues and other income, both discussed above.
Interest Expense, Net Interest expense, net increased $1.5 million primarily due to higher borrowings outstanding on the Opco Credit Facility during the year ended December 31, 2024 as compared to the year ended December 31, 2023. 44 Table of Contents Adjusted EBITDA (Non-GAAP Financial Measure) The following table reconciles net income (loss) (the most comparable GAAP financial measure) to Adjusted EBITDA by business segment: Operating Segments Corporate and For the Year Ended (In thousands) Mineral Rights Soda Ash Financing Total December 31, 2024 Net income (loss) $ 206,403 $ 17,964 $ (40,723 ) $ 183,644 Less: equity earnings from unconsolidated investment — (18,135 ) — (18,135 ) Add: total distributions from unconsolidated investment — 38,781 — 38,781 Add: interest expense, net — — 15,554 15,554 Add: depreciation, depletion and amortization 15,517 — 18 15,535 Add: asset impairments 87 — — 87 Adjusted EBITDA $ 222,007 $ 38,610 $ (25,151 ) $ 235,466 December 31, 2023 Net income (loss) $ 245,527 $ 73,140 $ (40,232 ) $ 278,435 Less: equity earnings from unconsolidated investment — (73,397 ) — (73,397 ) Add: total distributions from unconsolidated investment — 81,478 — 81,478 Add: interest expense, net — — 14,103 14,103 Add: depreciation, depletion and amortization 18,471 — 18 18,489 Add: asset impairments 556 — — 556 Adjusted EBITDA $ 264,554 $ 81,221 $ (26,111 ) $ 319,664 Net income decreased $94.8 million as compared to the prior year primarily due to the decrease in revenues and other income as discussed above.
Class A Convertible Preferred Units and Warrants " in this Annual Report on Form 10-K. Inflation Despite rising costs beginning in 2021 and continuing into 2023, inflation did not have a material impact on operations for the years ended December 31, 2023, 2022 and 2021.
(2) The amounts indicated in the table include interest due on Opco’s senior notes. Inflation Despite rising costs beginning in 2021 and continuing into 2024, inflation did not have a material impact on operations for the years ended December 31, 2024, 2023 and 2022.
Cash provided by operating activities and free cash flow decreased $2.8 million and $2.1 million, respectively, compared to the prior year period primarily due to the lower revenues during the year ended December 31, 2023 as compared to the prior year period.
Mineral Rights Business Segment Revenues and other income during the year ended December 31, 2024 decreased $46.7 million, or 16%, as compared to the prior year. Cash provided by operating activities and free cash flow during the year ended December 31, 2024 decreased $17.8 million and $17.6 million, respectively, compared to the prior year.
In January and February 2024, holders of our warrants exercised a total of 1,219,665 warrants with a strike price of $34.00. We settled the warrants on a net basis with a total of $56 million in cash and 198,767 common units. Following these transactions, of the originally issued 4,000,000 warrants, 320,335 warrants with a strike price of $34.00 remain outstanding.
As of December 31, 2024 our leverage ratio was 0.6x. In the first quarter of 2024, holders of our warrants to purchase common units (the "warrants") exercised a total of 1,219,665 warrants with a strike price of $34.00. We settled these warrants on a net basis with a total of $55.7 million in cash and 198,767 common units.
Adjusted EBITDA increased $2.4 million primarily due to a $36.5 million increase in Adjusted EBITDA within our Soda Ash segment as a result of higher cash distributions received from Sisecam Wyoming during the year ended December 31, 2023 as compared to the prior year due to Sisecam Wyoming's strong operating performance in the first half of 2023.
Adjusted EBITDA decreased $84.2 million as compared to the prior year primarily due to a $42.5 million decrease in Adjusted EBITDA within our Mineral Rights segment as a result of lower revenues and other income during the year ended December 31, 2024 as discussed above and a $42.6 million decrease in Adjusted EBITDA within our Soda Ash segment primarily due to lower distributions received from Sisecam Wyoming during the year ended December 31, 2024.
This overriding royalty expense is fully offset by coal royalty revenue we receive from this property. • A $3.9 million decrease in asset impairments as compared to the prior year. • A $4.0 million decrease in depreciation, depletion and amortization expense primarily driven by lower Illinois Basin coal royalty sales volumes during the year ended December 31, 2023, as compared to the prior year.
The decrease in operating and maintenance expenses was primarily due to lower overriding royalty expense from an agreement with WPPLP during the year ended December 31, 2024 as compared to the year ended December 31, 2023. This overriding royalty expense is fully offset by coal royalty revenue we receive from this property.
Soda Ash Revenues and other income related to our Soda Ash segment increased $13.6 million c ompared to the prior year primarily due to higher sales prices driven by strong demand domestically, partially offset by lower soda ash production and sales volumes.
Soda Ash Revenues and other income related to our Soda Ash segment decreased $55.3 million c ompared to the prior year primarily due to lower international soda ash sales prices due to increased global soda ash capacity and weaker global demand for new construction and automobiles.
Cash provided by operating activities and free cash flow during the year ended December 31, 2023 increased $36.5 million as compared to the prior year period due to higher distributions received from Sisecam Wyoming in 2023 stemming from Sisecam Wyoming's strong operating performance in the first half of the year.
Cash provided by operating activities and free cash flow during the year ended December 31, 2024 decreased $42.6 million as compared to the prior year as the decline in revenues and other income resulted in lower cash distributions received from Sisecam Wyoming during the year ended December 31, 2024.
Soda Ash Business Segment Revenues and other income during the year ended December 31, 2023 were higher by $13.6 million, or 23%, as compared to the prior year primarily due to higher sales prices driven by strong demand domestically, partially offset by lower soda ash production and sales volumes.
Soda Ash Business Segment Revenues and other income during the year ended December 31, 2024 decreased $55.3 million, or 75%, as compared to the prior year primarily due to lower international soda ash sales prices due to increased global soda ash capacity and weaker global demand for new construction and automobiles.
The discussion by segment is as follows. • Mineral Rights Segment: Cash provided by operating activities, DCF and FCF decreased $2.8 million, $0.2 million and $2.1 million, respectively primarily due to the segment's decrease in revenues and other income as discussed above. • Soda Ash Segment: Cash provided by operating activities, DCF and FCF increased $36.5 million as a result of higher cash distributions received from Sisecam Wyoming in 2023 driven by Sisecam Wyoming's strong operating performance in the first half of 2023. • Corporate and Financing Segment: Cash used in operating activities decreased $10.4 million and DCF and FCF increased $10.5 million primarily due to lower cash paid for interest in 2023 as a result of the retirement of the 2025 Senior Notes in 2022.
The discussion by segment is as follows: • Mineral Rights Segment: Cash provided by operating activities, DCF and FCF decreased $17.8 million, $15.7 million and $17.6 million, respectively, primarily due to lower metallurgical coal sales prices and lower thermal coal sales prices and volumes during 2024 as compared to the prior year, partially offset by cash received from one-time carbon neutral revenues in 2024. • Soda Ash Segment: Cash provided by operating activities, DCF and FCF decreased $42.6 million primarily due to lower distributions received from Sisecam Wyoming in 2024 as compared to 2023. • Corporate and Financing Segment: Cash used in operating activities increased $2.1 million primarily due to higher cash paid for interest resulting from higher borrowings outstanding on the Opco Credit Facility during the year ended December 31, 2024.
Our financial results by segment for the year ended December 31, 2023 are as follows: Operating Segments Corporate and (In thousands) Mineral Rights Soda Ash Financing Total Revenues and other income $ 296,612 $ 73,397 $ — $ 370,009 Net income (loss) $ 245,527 $ 73,140 $ (40,232 ) $ 278,435 Asset impairments 556 — — 556 Net income (loss) excluding asset impairments $ 246,083 $ 73,140 $ (40,232 ) $ 278,991 Adjusted EBITDA (1) $ 264,554 $ 81,221 $ (26,111 ) $ 319,664 Cash flow provided by (used in) continuing operations Operating activities $ 259,983 $ 81,207 $ (30,212 ) $ 310,978 Investing activities $ 5,426 $ — $ (10 ) $ 5,416 Financing activities $ (583 ) $ — $ (342,913 ) $ (343,496 ) Distributable cash flow (1) $ 265,409 $ 81,207 $ (30,222 ) $ 316,394 Free cash flow (1) $ 262,446 $ 81,207 $ (30,222 ) $ 313,431 (1) See"—Results of Operations" below for reconciliations to the most comparable GAAP financial measures. 30 Table of Contents Current Results/Market Commentary Business Outlook and Quarterly Distributions We generated $311.0 million of operating cash flow and $313.4 million of free cash flow during the year ended December 31, 2023, and ended the year w ith $71.2 million of liq uidity consisting of $12.0 million of cash and cash equivalents a nd $59.2 million of borrowing capacity under our Opco Credit Facility.
Our financial results by segment for the year ended December 31, 2024 are as follows: Operating Segments Corporate and (In thousands) Mineral Rights Soda Ash Financing Total Revenues and other income $ 249,872 $ 18,135 $ — $ 268,007 Net income (loss) $ 206,403 $ 17,964 $ (40,723 ) $ 183,644 Adjusted EBITDA (1) $ 222,007 $ 38,610 $ (25,151 ) $ 235,466 Cash flow provided by (used in) Operating activities $ 242,168 $ 38,610 $ (32,285 ) $ 248,493 Investing activities $ 7,511 $ — $ — $ 7,511 Financing activities $ (1,086 ) $ — $ (236,463 ) $ (237,549 ) Distributable cash flow (1) $ 249,679 $ 38,610 $ (32,285 ) $ 256,004 Free cash flow (1) $ 244,833 $ 38,610 $ (32,285 ) $ 251,158 (1) See"—Results of Operations" below for reconciliations to the most comparable GAAP financial measures. 40 Table of Contents Current Results/Market Commentary Business Outlook and Quarterly Distributions We generated $248.5 million of operating cash flow and $251.2 million of free cash flow during the year ended December 31, 2024, and ended the year with $116.7 million of liquidity consisting of $30.4 million of cash and cash equivalents and $86.3 million of borrowing capacity under our Opco Credit Facility.
The guidance is effective for annual and interim periods beginning after December 15, 2023 and is to be adopted retrospectively to all prior periods presented in the financial statements. We do not expect the adoption of ASU 2023-07 to have a material effect on our Consolidated Financial Statements. 39 Table of Contents
The guidance is effective for annual periods beginning after December 15, 2026 and quarterly periods beginning after December 31, 2027 and can be adopted prospectively to financial statements issued for reporting periods after the effective date or retrospectively to all prior periods presented in the financial statements.
These decreases were partially offset by a $4.3 million increase in general and administrative expenses primarily due to higher long-term incentive expense during the year ended December 31, 2023, as compared to the prior year.
This decrease in operating and maintenance expense was partially offset by higher bad debt expense during the year ended December 31, 2024 as compared to the prior year.
Operating and Other Expenses The following table presents the significant categories of our consolidated operating and other expenses: For the Year Ended December 31, Increase Percentage (In thousands) 2023 2022 (Decrease) Change Operating expenses Operating and maintenance expenses $ 32,315 $ 34,903 $ (2,588 ) (7 )% Depreciation, depletion and amortization 18,489 22,519 (4,030 ) (18 )% General and administrative expenses 26,111 21,852 4,259 19 % Asset impairments 556 4,457 (3,901 ) (88 )% Total operating expenses $ 77,471 $ 83,731 $ (6,260 ) (7 )% Other expenses, net Interest expense, net $ 14,103 $ 26,274 $ (12,171 ) (46 )% Loss on extinguishment of debt — 10,465 (10,465 ) (100 )% Total other expenses, net $ 14,103 $ 36,739 $ (22,636 ) (62 )% Total operating expenses decreased $6.3 million primarily due to the following: • A $2.6 million decrease in operating and maintenance expenses primarily as a result of lower overriding royalty expense from an agreement with Western Pocahontas Properties Limited Partnership ("WPPLP") in 2023 as compared to 2022.
Operating Expenses The following table presents the significant categories of our consolidated operating expenses: For the Year Ended December 31, Percentage (In thousands) 2024 2023 Decrease Change Operating expenses Operating and maintenance expenses $ 28,036 $ 32,315 $ (4,279 ) (13 )% Depreciation, depletion and amortization 15,535 18,489 (2,954 ) (16 )% General and administrative expenses 25,151 26,111 (960 ) (4 )% Asset impairments 87 556 (469 ) (84 )% Total operating expenses $ 68,809 $ 77,471 $ (8,662 ) (11 )% Total operating expenses decreased $8.7 million primarily due to a $4.3 million decrease in operating and maintenance expenses during the year ended December 31, 2024 and a $3.0 million decrease in depreciation, depletion and amortization compared to the prior year.
These decreases in cash flow used were partially offset by the following: • $178.3 million of cash used to redeem the preferred units in 2023; • $223.0 million of cash used to repay a portion of the Opco Credit Facility in 2023; • $56.1 million of cash used to settle certain of our warrants in 2023; and • $35.5 million of increased cash distributions to common unitholders and the general partner as a result of the special cash distribution of $2.43/unit made in the first quarter of 2023 in addition to increasing our common unit distributions to $0.75/unit beginning in the second quarter of 2022.
These decreases in cash flow used were partially offset by the following: • $81.0 million of decreased borrowings on the Opco Credit Facility in 2024 as compared to 2023; • $9.6 million of increased cash used for the warrant settlements in 2024 as compared to 2023; • $4.9 million of increased cash used for other items, net in 2024 as compared to 2023; and • $2.2 million of increased distributions to common unitholders and the general partner in 2024 as compared to 2023.
Cash flows used in financing activities decreased $22.5 million, from $366.0 million used during the year ended December 31, 2022 to $343.5 million used during the year ended December 31, 2023 primarily due to the following: • $300.0 million of cash used to retire the 2025 Senior Notes in 2022; • $178.8 million o f increased borrowings on the Opco Credit Facility in 2023; • $19.3 million of cash used to redeem the preferred units paid-in-kind in 2022; • $9.1 million of decreased cash used for other items, net primarily due to the premiums paid related to the retirement of the 2025 Senior Notes in 2022; and • $8.2 million of decreased cash used for preferred unit distributions as a result of the preferred unit redemptions in 2023.
Cash flows used in financing activities decreased $105.9 million, from $343.5 million used during the year ended December 31, 2023 to $237.5 million used during the year ended December 31, 2024 primarily due to the following: • $106.7 million of decreased cash used for the redemption of preferred units in 2024 as compared to 2023; • $81.4 million of decreased debt repayments in 2024 as compared to 2023; and • $15.7 million decreased distributions to preferred unitholders in 2024 as compared to 2023.
We chose to redeem the preferred units for $83.3 million in cash rather than converting them into common units. In 2023, we also executed negotiated transactions with holders of the preferred units pursuant to which we repurchased and retired an aggregate of 95,001 preferred units for $95.0 million in cash.
Following these transactions, of the originally issued 4.0 million warrants, after giving effect to these settlements and all prior settlements, no warrants remain outstanding. In May 2024, we executed a negotiated transaction with holders of our Class A Preferred Units ("preferred units") pursuant to which we repurchased an aggregate of 40,000 preferred units for $40.0 million in cash.