Biggest changeYear Ended December 31, 2024 Nu Skin Rhyz Investments Americas Southeast Asia/ Pacific Mainland China Japan Europe & Africa South Korea Hong Kong/ Taiwan Manufacturing Rhyz Other Total Segments Revenue $ 322,516 $ 244,846 $ 235,235 $ 181,557 $ 164,164 $ 163,706 $ 130,610 $ 201,430 $ 85,188 $ 1,729,252 Cost of sales 83,461 64,950 44,059 36,852 42,766 33,600 24,932 164,145 14,532 509,297 Other segment items 171,338 134,666 145,086 93,907 100,389 79,360 70,989 35,825 116,465 948,025 Segment contribution $ 67,717 $ 45,230 $ 46,090 $ 50,798 $ 21,009 $ 50,746 $ 34,689 $ 1,460 $ (45,809 ) $ 271,930 Segment contribution as a percentage of revenue 21 % 18 % 20 % 28 % 13 % 31 % 27 % 1 % -54 % -9 % Year Ended December 31, 2023 Nu Skin Rhyz Investments Americas Southeast Asia/ Pacific Mainland China Japan Europe & Africa South Korea Hong Kong/ Taiwan Manufacturing Rhyz Other Total Segments Revenue $ 398,222 $ 267,206 $ 298,079 $ 207,833 $ 192,352 $ 236,099 $ 153,589 $ 181,395 $ 35,214 $ 1,969,989 Cost of sales 104,162 71,364 46,915 41,191 54,095 46,326 27,488 136,875 5,274 533,690 Other segment items 215,117 148,099 188,905 112,566 119,665 115,682 85,519 32,199 50,504 1,068,256 Segment contribution $ 78,943 $ 47,743 $ 62,259 $ 54,076 $ 18,592 $ 74,091 $ 40,582 $ 12,321 $ (20,564 ) $ 378,043 Segment contribution as a percentage of revenue 20 % 18 % 21 % 26 % 10 % 31 % 26 % 7 % -58 % 19 % 56 Table of Contents The following table provides information concerning the number of Customers, Paid Affiliates and Sales Leaders in our core Nu Skin business as of December 31, 2024 and 2023. ● “Customers” are persons who have purchased directly from the Company during the three months ended as of the date indicated.
Biggest changeYear Ended December 31, 2025 Nu Skin Rhyz Americas Southeast Asia/Pacific Mainland China Japan Europe & Africa South Korea Hong Kong/ Taiwan Manufacturing Rhyz Other Total Segments Revenue $ 282,975 $ 209,802 $ 195,553 $ 174,364 $ 150,151 $ 130,216 $ 117,378 $ 205,788 $ 17,794 $ 1,484,021 Cost of sales 73,198 51,044 34,631 36,067 38,947 26,402 19,892 163,707 4,697 448,585 Other segment items 149,289 111,983 115,367 89,325 88,571 66,355 60,314 34,268 43,690 759,162 Segment contribution $ 60,488 $ 46,775 $ 45,555 $ 48,972 $ 22,633 $ 37,459 $ 37,172 $ 7,813 $ (30,593 ) $ 276,274 Segment contribution as a percentage of revenue 21.4 % 22.3 % 23.3 % 28.1 % 15.1 % 28.8 % 31.7 % 3.8 % (171.9 )% 18.6 % Year Ended December 31, 2024 Nu Skin Rhyz Americas Southeast Asia/Pacific Mainland China Japan Europe & Africa South Korea Hong Kong/ Taiwan Manufacturing Rhyz Other Total Segments Revenue $ 322,516 $ 244,846 $ 235,235 $ 181,557 $ 164,164 $ 163,706 $ 130,610 $ 201,430 $ 85,188 $ 1,729,252 Cost of sales 83,461 64,950 44,059 36,852 42,766 33,600 24,932 164,145 14,532 509,297 Other segment items 171,338 134,666 145,086 93,907 100,389 79,360 70,989 35,825 116,465 948,025 Segment contribution $ 67,717 $ 45,230 $ 46,090 $ 50,798 $ 21,009 $ 50,746 $ 34,689 $ 1,460 $ (45,809 ) $ 271,930 Segment contribution as a percentage of revenue 21.0 % 18.5 % 19.6 % 28.0 % 12.8 % 31.0 % 26.6 % 0.7 % (53.8 )% 15.7 % 56 Table of Contents Year Ended December 31, 2025 2024 2023 Total Segment Revenue $ 1,484,021 $ 1,729,252 $ 1,969,989 Core Nu Skin Adjustment 1,138 2,832 (858 ) Total Revenue $ 1,485,159 $ 1,732,084 $ 1,969,131 The following table provides information concerning the number of Customers, Paid Affiliates and Sales Leaders in our core Nu Skin business as of December 31, 2025 and 2024. ● “Customers” are persons who have purchased directly from the Company during the three months ended as of the date indicated.
During the fourth quarter of 2023, we incurred charges to be settled in cash of $10.0 million in severance charges. During 2024, we incurred charges to be settled in cash of $17.9 million in severance charges and $1.0 million of other associated cost, and non-cash charges of $36.6 million of fixed asset impairments and $2.2 million of other non-cash charges.
During the fourth quarter of 2023, we incurred charges to be settled in cash of $10.0 million in severance charges. During 2024, we incurred charges to be settled in cash of $17.9 million in severance charges and $1.1 million of other associated cost, and non-cash charges of $36.6 million of fixed asset impairments and $2.2 million of other non-cash charges.
We assessed the recoverability of the related asset group comparing the carrying value of the asset group to the undiscounted cash flows expected to be generated. The recoverability test indicated the retail asset group was impaired.
We assessed the recoverability of the related asset group comparing the carrying value of the asset group to the undiscounted cash flows expected to be generated. The recoverability test indicated the retail asset group was impaired.
These factors could materially increase or decrease the fair value of our reporting units and, accordingly, could result in a related impairment charge. Declines in our market capitalization or in our business performance could also result in a material impairment charge in a future period.
Changes in these factors could materially increase or decrease the fair value of our reporting units and, accordingly, could result in a related impairment charge. Declines in our market capitalization or in our business performance could also result in a material impairment charge in a future period.
We recognize revenue by transferring the promised products to the customer, with revenue recognized at shipping point, the point in time the customer obtains control of the products. We recognize revenue for shipping and handling charges at the time the products are delivered to or picked up by the customer.
We recognize revenue by transferring the promised products to the customer, with revenue primarily recognized at shipping point, the point in time the customer obtains control of the products. We recognize revenue for shipping and handling charges at the time the products are delivered to or picked up by the customer.
As of December 31, 2024, all open tax years except 2021 have been audited and are effectively closed to further examination.
As of December 31, 2025, all open tax years except 2021 and 2024 have been audited and are effectively closed to further examination.
With a few exceptions, we are no longer subject to state and local income tax examination by tax authorities for the years before 2021. Foreign jurisdictions have varying lengths of statutes of limitations for income tax examinations. Some statutes are as short as three years and in certain markets may be as long as ten years.
With a few exceptions, we are no longer subject to state and local income tax examination by tax authorities for the years before 2022. Foreign jurisdictions have varying lengths of statutes of limitations for income tax examinations. Some statutes are as short as three years and in certain markets may be as long as ten years.
We also anticipate paying quarterly cash dividends throughout 2025, approximating $3 million per quarter depending on the number of shares outstanding as of record date. Additional details about our dividends and term loan are provided below. For 2025 and onward, we currently expect the above material cash requirements will remain.
We also anticipate paying quarterly cash dividends throughout 2026, approximating $3 million per quarter depending on the number of shares outstanding as of record date. Additional details about our dividends and term loan are provided below. For 2026 and onward, we currently expect the above material cash requirements will remain.
Years open to examination contain matters that could be subject to differing interpretations of applicable tax laws and regulations related to the amount and/or timing of income, deductions, and tax credits. We account for uncertain tax positions in accordance with Accounting Standards Codification ("ASC") 740, Income Taxes.
Years open to examination contain matters that could be subject to differing interpretations of applicable tax laws and regulations related to the amount and/or timing of income, deductions, and tax credits. We account for uncertain tax positions in accordance with Accounting Standards Codification (“ASC”) 740, Income Taxes.
Provision for income taxes depends on the statutory tax rates and the withholding taxes in each of the jurisdictions in which we operate. For example, statutory tax rates in 2024 were approximately 17% in Hong Kong, 20% in Taiwan, 21% in South Korea, 32% in Japan and 25% in Mainland China.
Provision for income taxes depends on the statutory tax rates and the withholding taxes in each of the jurisdictions in which we operate. For example, statutory tax rates in 2025 were approximately 17% in Hong Kong, 20% in Taiwan, 21% in South Korea, 32% in Japan and 25% in Mainland China.
In certain jurisdictions, valuation allowances have been recorded against the deferred tax assets specifically related to use of foreign tax credits for branch income and net operating losses. The valuation allowance assessment requires estimates as to future operating results.
In certain jurisdictions, valuation allowances have been recorded against the deferred tax assets specifically related to use of foreign tax credits for branch income, research and development credits, and net operating losses. The valuation allowance assessment requires estimates as to future operating results.
In 2021, as part of the Organization for Economic Co-operation and Development's ("OECD") Inclusive Framework, 140 member countries agreed to the implementation of the Pillar Two Global Minimum Tax ("Pillar Two") of 15%. The OECD continues to release additional guidance, including administrative guidance on how Pillar Two rules should be interpreted and applied by jurisdictions as they adopt Pillar Two.
In 2021, as part of the Organization for Economic Co-operation and Development’s (“OECD”) Inclusive Framework, 140 member countries agreed to the implementation of the Pillar Two Global Minimum Tax (“Pillar Two”) of 15%. The OECD continues to release additional guidance, including administrative guidance on how Pillar Two rules should be interpreted and applied by jurisdictions as they adopt Pillar Two.
With the year-over-year growth within our Manufacturing segment, their revenue represented a higher proportion of our overall consolidated revenue for the year ended December 31, 2024 than in the prior-year.
With the year-over-year growth within our Manufacturing segment, their revenue represented a higher proportion of our overall consolidated revenue for the year ended December 31, 2025 than in the prior-year.
We are subject to taxation in the United States at the statutory corporate federal tax rate of 21% in 2024, and we pay taxes in multiple states within the United States at various tax rates.
We are subject to taxation in the United States at the statutory corporate federal tax rate of 21% in 2025, and we pay taxes in multiple states within the United States at various tax rates.
However, the continued declaration of dividends is subject to the discretion of our board of directors and will depend upon various factors, including our net earnings, financial condition, cash requirements, future prospects and other relevant factors. 62 Table of Contents Cash from foreign subsidiaries .
However, the continued declaration of dividends is subject to the discretion of our board of directors and will depend upon various factors, including our net earnings, financial condition, cash requirements, future prospects and other relevant factors. Cash from foreign subsidiaries .
Both facilities bear interest at the Secured Overnight Financing Rate ("SOFR") , plus a margin based on our consolidated leverage ratio.
Both facilities bear interest at the Secured Overnight Financing Rate (“SOFR”), plus a margin based on our consolidated leverage ratio.
For the tax year 2021, the Company was in the Bridge phase of the CAP program, pursuant to which the IRS did not accept disclosures, did not conduct reviews and did not provide letters of assurance for the Bridge year. There are limited circumstances that tax years in the Bridge phase will be opened for examination.
For the tax year 2021, we were in the Bridge phase of the CAP program, pursuant to which the IRS did not accept disclosures, did not conduct reviews and did not provide letters of assurance for the Bridge year. There are limited circumstances that tax years in the Bridge phase will be opened for examination.
Sales Leader previews and other product introductions and promotions sometimes generate significant activity and a high level of purchasing, which can result in a higher-than-normal increase in revenue during the quarter and skew year-over-year and sequential comparisons.
Sales Leader previews and other product introductions and promotions sometimes generate significant activity and a high level of purchasing, which can result in a higher-than-normal increase in revenue, Customers, Paid Affiliates and Sales Leaders during the quarter and skew year-over-year and sequential comparisons.
Similar to other companies in our industry, we experience relatively high turnover among our sales force. 49 Table of Contents To enhance customer retention, we have developed product subscription and loyalty programs that provide incentives for consumers to commit to purchase a specific amount of product on a monthly basis.
Similar to other companies in our industry, we experience relatively high turnover among our sales force. 49 Table of Contents To enhance customer retention, we have developed product subscription and loyalty programs that provide incentives for consumers to commit to purchase a specific amount of product on a monthly basis. Several of our products are conducive to subscriptions.
When we determine that there is sufficient taxable income to utilize the foreign tax credits or the net operating losses, the valuation allowances will be released.
When we determine that there is sufficient taxable income to utilize the foreign tax credits, research and development credits, or the net operating losses, the valuation allowances will be released.
The carrying value of the debt also reflects debt issuance costs of $1.4 million and $2.0 million as of December 31, 2024 and 2023, respectively, related to the Credit Agreement. The Credit Agreement requires us to maintain a consolidated leverage ratio not exceeding 2.25 to 1.00 and a consolidated interest coverage ratio of no less than 3.00 to 1.00.
The carrying value of the debt also reflects debt issuance costs of $0.8 million and $1.4 million as of December 31, 2025 and 2024, respectively, related to the Credit Agreement. The Credit Agreement requires us to maintain a consolidated leverage ratio not exceeding 2.75 to 1.00 and a consolidated interest coverage ratio of no less than 3.00 to 1.00.
Given the size of our international operations, our results, as reported in U.S. dollars, are often impacted by foreign-currency fluctuations; in 2024, our revenue was negatively impacted 4% from foreign-currency fluctuations compared to 2023. Our results also can be impacted by global economic, political, demographic and business trends and conditions.
Given the size of our international operations, our results, as reported in U.S. dollars, are often impacted by foreign-currency fluctuations; in 2025, our revenue was negatively impacted 0.8% from foreign-currency fluctuations compared to 2024. Our results also can be impacted by global economic, political, demographic and business trends and conditions.
For example, in Mainland China, we are unable to repatriate cash from current operations in the form of dividends until we file the necessary statutory financial statements for the relevant period. As of December 31, 2024 and 2023, we had $27.4 million and $31.8 million, respectively, in cash denominated in Chinese RMB.
For example, in Mainland China, we are unable to repatriate cash from current operations in the form of dividends until we file the necessary statutory financial statements for the relevant period. As of December 31, 2025 and 2024, we had $35.7 million and $27.4 million, respectively, in cash denominated in Chinese RMB.
A number of countries have utilized the administrative guidance as a starting point for legislation that went into effect January 1, 2024. The company did not have a tax impact related to Pillar Two in 2024 and based on current enacted legislation, the Company does not anticipate a material impact related to Pillar Two for 2025.
A number of countries have utilized the administrative guidance as a starting point for legislation that went into effect January 1, 2024. We did not have a tax impact related to Pillar Two in 2025 and based on current enacted legislation, we do not anticipate a material impact related to Pillar Two in 2026.
As discussed in more detail below, our capital expenditures are expected to be $45-65 million for 2025. ● Cash requirements for financing activities. In 2025 we are obligated to make a total of $20.0 million in quarterly principal payments plus the associated interest on our term loan.
As discussed in more detail below, our capital expenditures are expected to be $40-60 million for 2026. ● Cash requirements for financing activities. In 2025 we are obligated to make a total of $20.0 million in quarterly principal payments plus the associated interest on our term loan.
We pay income taxes in many foreign jurisdictions based on the profits realized in those jurisdictions, which can be significantly impacted by terms of intercompany transactions between Nu Skin affiliates around the world. Deferred tax assets and liabilities are created in this process. As of December 31, 2024, we had net deferred tax assets of $173.9 million.
We pay income taxes in many foreign jurisdictions based on the profits realized in those jurisdictions, which can be significantly impacted by terms of intercompany transactions between Nu Skin affiliates around the world. Deferred tax assets and liabilities are created in this process. As of December 31, 2025, we had net deferred tax assets of $171.4 million.
These segments consist of our seven geographic Nu Skin segments—Americas, Southeast Asia/Pacific, Mainland China, Japan, Europe & Africa, South Korea, and Hong Kong/Taiwan—and our two Rhyz segments—Manufacturing and Rhyz Other. The Nu Skin Other category includes miscellaneous corporate revenue and related adjustments. The Rhyz Other segment includes other investments by our Rhyz business arm.
These segments consist of our seven geographic Nu Skin segments—Americas, Southeast Asia/Pacific, Mainland China, Japan, Europe & Africa, South Korea, and Hong Kong/Taiwan—and our two Rhyz segments—Manufacturing and Rhyz Other. The Nu Skin Other category includes miscellaneous corporate revenue and related adjustments.
As of December 31, 2024, $162.4 million was available for repurchases under the plan. Our stock repurchases are used primarily to offset dilution from our equity incentive plans and for strategic initiatives. Dividends . In February, May, August and November 2024, our board of directors declared quarterly cash dividends of $0.06 per share.
As of December 31, 2025, $142.3 million was available for repurchases under the plan. Our stock repurchases are used primarily to offset dilution from our equity incentive plans and for strategic initiatives. Dividends . In February, May, August and November 2025 , our board of directors declared quarterly cash dividends of $0.06 per share.
Undistributed earnings that we have indefinitely reinvested aggregate to $60.0 million as of December 31, 2024. If this amount were repatriated to the United States, the amount of incremental taxes would be approximately $6.0 million. The company operates in and files income tax returns in the U.S. and numerous foreign jurisdictions, which are subject to examination by tax authorities.
Undistributed earnings that we have indefinitely reinvested aggregate to $60.0 million as of December 31, 2025. If this amount were repatriated to the United States, the amount of incremental taxes would be approximately $6.0 million. We operate in and file income tax returns in the U.S. and numerous foreign jurisdictions, which are subject to examination by tax authorities.
Capital expenditures . Capital expenditures in 2024 totaled $41.6 million. As with 2024, we expect that the capital expenditures in 2025 will be primarily related to: ● Rhyz plant expansion to increase capacity and capabilities; ● purchases and expenditures for computer systems and equipment, software, and application development; and ● the expansion and upgrade of facilities in our various markets.
Capital expenditures . Capital expenditures in 2025 totaled $34.3 million. As with 2025, we expect that the capital expenditures in 2026 will be primarily related to: ● Rhyz plant expansion to increase capacity and capabilities; ● purchases and expenditures for computer systems and equipment, software, and application development; and ● the expansion and upgrade of facilities in our various markets.
Based on the analysis, we concluded the fair value of the Manufacturing and Rhyz Other reporting units were in excess of their carrying amounts and no impairment charge was required at that time. ● During the three months ended December 31, 2024, the continued decline in our BeautyBio reporting unit forecast was a triggering event that required us to perform a quantitative analysis.
Based on the analysis, we concluded the fair value of the Manufacturing and Rhyz Other reporting units were in excess of their carrying amounts and no impairment charge was required at that time. ● During the fourth quarter of 2024, the continued decline in our BeautyBio reporting unit forecast was a triggering event that required us to perform a quantitative analysis.
Our Global Operations In 2024, we generated approximately 30% of our revenue from the United States (consisting of our Nu Skin United States and Rhyz businesses) and the remainder from our international markets.
Our Global Operations In 2025, we generated approximately 26% of our revenue from the United States (consisting of our Nu Skin United States and Rhyz businesses) and the remainder from our international markets.
Cost of sales primarily consists of: ● cost of products purchased from third-party vendors; ● cost of self-manufactured products; ● cost of adjustments to inventory carrying value; ● freight cost of shipping products to our sales force and import duties for the products; and ● royalties and related expenses for licensed technologies. 50 Table of Contents For markets other than Mainland China, in 2024, we sourced most of our beauty products and wellness products from trusted third-party suppliers and manufacturers.
Cost of sales primarily consists of: ● cost of products purchased from third-party vendors; ● cost of self-manufactured products; ● cost of adjustments to inventory carrying value; ● cost of manufacturing and distribution occupancy cost; ● labor cost associated with the manufacturing process; ● freight cost of shipping products to our sales force and import duties for the products; and ● royalties and related expenses for licensed technologies. 50 Table of Contents For markets other than Mainland China, in 2025, we sourced most of our beauty products and wellness products from trusted third-party suppliers and manufacturers.
Management’s Discussion and Analysis of Financial Condition and Results of Operations beginning on page 46 of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, as filed with the SEC on February 15, 2024.
Management’s Discussion and Analysis of Financial Condition and Results of Operations beginning on page 49 of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, as filed with the SEC on February 14, 2025.
We had approximately $13.7 million, $13.0 million and $12.4 million of accrued interest and penalties related to uncertain tax positions at December 31, 2024, 2023 and 2022, respectively. Interest and penalties related to uncertain tax positions are recognized as a component of income tax expense.
We had approximately $15.5 million, $13.7 million and $13.0 million of accrued interest and penalties related to uncertain tax positions at December 31, 2025, 2024 and 2023, respectively. Interest and penalties related to uncertain tax positions are recognized as a component of income tax expense.
Total charges under the program included approximately $27.9 million in cash charges of severance, approximately $1.0 million in other cash charges and approximately $38.8 million in non-cash charges, including approximately $36.6 million in fixed asset impairments. We have incurred all expected charges under the 2023 plan and anticipate making the remaining payments in the first half of 2025.
Total charges under the program included approximately $27.9 million in cash charges of severance, approximately $1.0 million in other cash charges and approximately $38.8 million in non-cash charges, including approximately $36.6 million in fixed asset impairments. We have incurred all expected charges under the 2023 plan.
As a percentage of revenue, general and administrative decreased 0.1 percentage points to 27.7% for 2024, compared to 27.8% for 2023. Restructuring and impairment expenses 2022 restructuring plan . In the third quarter of 2022, we adopted a strategic plan to focus resources on our strategic priorities and optimize future growth and profitability.
As a percentage of revenue, general and administrative increased 1.4 percentage points to 29.1% for 2025, compared to 27.7% for 2024. Restructuring and impairment expenses 2022 restructuring plan . In the third quarter of 2022, we adopted a strategic plan to focus resources on our strategic priorities and optimize future growth and profitability.
We estimate that capital expenditures for the uses listed above will total approximately $45-65 million for 2025. Credit Agreement . On June 14, 2022, we entered into an Amended and Restated Credit Agreement (the “Credit Agreement”) with various financial institutions as lenders and Bank of America, N.A., as administrative agent.
We estimate that capital expenditures for the uses listed above will total approximately $40-60 million for 2026. 62 Table of Contents Credit Agreement . On June 14, 2022, we entered into an Amended and Restated Credit Agreement (the “Credit Agreement”) with various financial institutions as lenders and Bank of America, N.A., as administrative agent.
A Global Network of Customers, Paid Affiliates and Sales Leaders As of December 31, 2024, we had 831,972 persons who purchased directly from the company during the previous three months (“Customers”).
A Global Network of Customers, Paid Affiliates and Sales Leaders As of December 31, 2025, we had 748,796 persons who purchased directly from the company during the previous three months (“Customers”).
As of December 31, 2024 and 2023, we had $35.0 million and $120.0 million of outstanding borrowings under our revolving credit facility, and $360.0 million and $385.0 million on our term loan facility.
As of December 31, 2025 and 2024, we had $0 and $35.0 million of outstanding borrowings under our revolving credit facility, and $225.0 million and $360.0 million on our term loan facility.
We also have experienced delays in repatriating cash from Argentina. As of December 31, 2024 and 2023, we had $22.4 million and $17.7 million, respectively, in intercompany receivable with our Argentina subsidiary.
We also have experienced delays in repatriating cash from Argentina. As of December 31, 2025 and 2024, we had $23.9 million and $22.4 million, respectively, in intercompany receivable with our Argentina subsidiary.
Repatriation of non-U.S. earnings is subject to withholding taxes in certain foreign jurisdictions. Accordingly, we have accrued the necessary withholding taxes related to the non-U.S. earnings. We currently believe that existing cash balances, future cash flows from operations and existing lines of credit will be adequate to fund our cash needs on both a short- and long-term basis.
Accordingly, we have accrued the necessary withholding taxes related to the non-U.S. earnings. 63 Table of Contents We currently believe that existing cash balances, future cash flows from operations and existing lines of credit will be adequate to fund our cash needs on both a short- and long-term basis.
As of December 31, 2024 and 2023, we held $198.0 million and $267.8 million, respectively, in cash and cash equivalents, including current investments. These amounts include $154.1 million and $222.4 million as of December 31, 2024 and 2023, respectively, held in our operations outside of the United States.
As of December 31, 2025 and 2024, we held $239.8 million and $198.0 million, respectively, in cash and cash equivalents, including current investments. These amounts include $170.7 million and $154.1 million as of December 31, 2025 and 2024, respectively, held in our operations outside of the United States.
All purchases under these programs are subject to our standard product payment and return policies. We believe these subscription and loyalty programs have improved consumer retention, have had a stabilizing impact on revenue and have helped generate recurring sales.
For example, Prysm iO and its accompanying mobile application are designed to generate subscription sales. All purchases under these programs are subject to our standard product payment and return policies. We believe these subscription and loyalty programs have improved consumer retention, have had a stabilizing impact on revenue and have helped generate recurring sales.
In comparison, at December 31, 2023, we had $22.0 million in unrecognized tax benefits of which $22.0 million, if recognized, would affect the effective tax rate. We recognized an increase of approximately $0.7 million in interest and penalties expense during the year ended December 31, 2024 and $0.6 million in interest and penalties during the year ended December 31, 2023.
In comparison, at December 31, 2024, we had $25.9 million in unrecognized tax benefits , all of which, if recognized, would affect the effective tax rate. We recognized an increase of approximately $1.8 million in interest and penalties expense during the year ended December 31, 2025 and $0.7 million in interest and penalties during the year ended December 31, 2024.
See "Non-GAAP Financial Measures," below. The tables below set forth summarized financial information for each of our reportable segments for the years ended December 31, 2024 and 2023 (U.S. dollars in thousands). Segment contribution excludes certain intercompany charges, specifically royalties, license fees, transfer pricing and other miscellaneous items.
See “Non-GAAP Financial Measures,” below. The table below sets forth segment contribution for the years ended December 31, 2025 and 2024 for each of our reportable segments (U.S. dollars in thousands). Segment contribution excludes certain intercompany charges, specifically royalties, license fees, transfer pricing and other miscellaneous items.
In the event we were to determine that we would not be able to realize all or part of our deferred tax assets in the future, an adjustment to the deferred tax assets would be charged to earnings in the period such determination was made.
In the event we were to determine that we would not be able to realize all or part of our deferred tax assets in the future, an adjustment to the deferred tax assets would be charged to earnings in the period such determination was made. We evaluate our indefinite reinvestment assertions with respect to foreign earnings for each period.
Our core Nu Skin business’s selling expense as a percentage of revenue increased 0.8 percentage points to 41.9% for 2024, compared to 41.1% for 2023. Selling expenses for our core Nu Skin business are driven by the specific performance of our individual Sales Leaders.
Our core Nu Skin business’s selling expense as a percentage of revenue decreased 1.6 percentage points to 40.3% for 2025, compared to 41.9% for 2024. Selling expenses for our core Nu Skin business are driven by the specific performance of our individual Sales Leaders.
As of December 31, 2024, we had four interest rate swaps, with a total notional principal amount of $200 million and a maturity date of July 31, 2025. We entered into these interest rate swap arrangements during the third quarter of 2020 to hedge the variable cash flows associated with our variable-rate debt under the Credit Agreement.
During the third quarter of 2025, we had four interest rate swaps mature, with a total notional principal amount of $200 million. We entered into these interest rate swap arrangements during the third quarter of 2020 to hedge the variable cash flows associated with our variable-rate debt under the Credit Agreement. Stock repurchase plan .
While our actual cash usage may vary based on the timing of payments, we currently expect these approximate percentages and payment practices to continue in 2025. In addition, we expect our 2025 lease payments will be approximately $21.5 million. ● Cash requirements for investing activities.
On average, we purchase our inventory approximately three to six months prior to sale. While our actual cash usage may vary based on the timing of payments, we currently expect these approximate percentages and payment practices to continue in 2026. In addition, we expect our 2026 lease payments will be approximately $23.5 million. ● Cash requirements for investing activities.
Given the size of our sales force and the various components of our compensation and incentive programs, selling expenses as a percentage of revenue typically fluctuate plus or minus approximately 100 basis points from period to period. Our selling expenses are also impacted by the growth within our Manufacturing segment, which has minimal selling expenses.
Given the size of our sales force and the various components of our compensation and incentive programs, selling expenses as a percentage of revenue typically fluctuate plus or minus approximately 100 basis points from period to period.
In the fourth quarter of 2024, we recorded an incremental inventory write-off charge of $38.8 million as we continue to accelerate and expand our product portfolio optimization, compared to a $65.7 million charge in 2023. 59 Table of Contents Selling expenses Selling expenses as a percentage of revenue decreased to 37.6% in 2024, compared to 37.7% for 2023.
In the fourth quarter of 2024, we recorded an incremental inventory write-off charge of $38.8 million, $32.7 million of which was recorded within our core Nu Skin business, as we continued to accelerate and expand our product portfolio optimization. 59 Table of Contents Selling expenses Selling expenses as a percentage of revenue decreased to 34.2% in 2025, compared to 37.6% for 2024.
Net income (loss) As a result of the foregoing factors, net income in 2024 decreased to $(146.6) million, compared to $8.6 million in 2023. 2023 Compared to 2022 For a comparison of our operating results for 2023 compared to 2022, see Item 7.
Net income (loss) As a result of the foregoing factors, net income (loss) in 2025 increased to $160.2 million, compared to $(146.6) million in 2024. 61 Table of Contents 2024 Compared to 2023 For a comparison of our operating results for 2024 compared to 2023, see Item 7.
As previously disclosed, in January 2025, we completed the sale of our Mavely entity f or $230 million in cash, subject to certain adjustments as set forth in the purchase agreement, including post-closing determination of net working capital and other elements of the purchase price, and a number of shares of the purchaser's common stock valued by the parties at $20 million.
Gain on sale of business In January 2025, we completed the sale of our Mavely entity for $230 million in cash and shares of the purchaser’s common stock, subject to certain adjustments as set forth in the purchase agreement, including post-closing determination of net working capital and other elements of purchase price.
Our 2024 revenue was negatively impacted 4% from foreign-currency fluctuations. As of the end of the fourth quarter of 2024, Customers decreased 15%, Paid Affiliates decreased 13% and Sales Leaders decreased 16% compared to the prior year.
Our 2025 revenue was negatively impacted 0.8% from foreign-currency fluctuations. As of the end of the fourth quarter of 2025, Customers decreased 10%, Paid Affiliates decreased 11% and Sales Leaders decreased 19% compared to the prior year.
Business Overview Our Products Nu Skin Enterprises, Inc. develops and distributes a comprehensive line of premium-quality beauty and wellness solutions in nearly 50 markets worldwide. In 2024, our revenue of $1.7 billion was primarily generated by our three primary brands: our beauty brand, Nu Skin; our wellness brand, Pharmanex; and our anti-aging brand, ageLOC.
Business Overview Our Products Nu Skin Enterprises, Inc. develops and distributes a comprehensive line of premium-quality beauty and wellness solutions in nearly 50 markets worldwide. In 2025, our revenue of $1.5 billion was primarily generated by our two primary product categories: beauty products and wellness products.
These offerings sometimes generate significant activity and a high level of purchasing, which can result in a higher-than-normal increase in revenue, Sales Leaders, Paid Affiliates and/or Customers during the quarter and skew year-over-year and sequential comparisons.
These offerings sometimes generate significant activity and a high level of purchasing, which can result in a higher-than-normal increase in revenue, Sales Leaders, Paid Affiliates and/or Customers during the quarter and skew year-over-year and sequential comparisons. Recent Accounting Pronouncements A description of new accounting pronouncements is contained in Note 2 to consolidated financial statements contained in this report.
In 2022, t he IRS developed a new phase of CAP called "Bridge Plus." Under Bridge Plus the taxpayer is required to provide book-to-tax reconciliations, credit utilization and other supporting documentation shortly after their audited financial statement is finalized . The company was selected for the Bridge Plus phase for the 2023, 2024, and 2025 tax years.
In 2022, the IRS developed a new phase of CAP called “Bridge Plus.” Under Bridge Plus the taxpayer is required to provide book-to-tax reconciliations, credit utilization and other supporting documentation shortly after their audited financial statement is finalized. We have been selected for the Bridge Plus phase each year since the 2022 tax year.
As a result, we recorded a non-cash goodwill impairment charge of $130.9 million in the second quarter of 2024. 53 Table of Contents In addition, during the three months ended June 30, 2024, we determined that the current operating losses and decline in forecasted losses associated with our BeautyBio retail asset group were an interim triggering event that required us to perform an interim impairment analysis on our BeautyBio retail asset group.
In addition, during the three months ended June 30, 2024, we determined that the current operating losses and decline in forecasted losses associated with our BeautyBio retail asset group were an interim triggering event that required us to perform an interim impairment analysis on our BeautyBio retail asset group.
We concluded the carrying value of the retail asset group exceeded the estimated fair value which resulted in an impairment charge of $10.1 million in our Rhyz Other segment during the three months ended June 30, 2024. 60 Table of Contents Interest expense Interest expense increased to $26.4 million for 2024, compared to $25.6 million in the prior-year period.
We concluded that the carrying value of the asset group exceeded the estimated fair value which resulted in an impairment charge of $25.1 million in our Rhyz Other segment during the three months ended March 31, 2025. Interest expense Interest expense decreased to $13.9 million for 2025, compared to $26.4 million in the prior-year period.
Our overall effective tax rate was 16.3% for the year ended December 31, 2024, a decrease from the previous fiscal year due to the sale of the Company’s subsidiary Mavely on January 2, 2025. 51 Table of Contents Critical Accounting Policies and Estimates The following critical accounting policies and estimates should be read in conjunction with our audited consolidated financial statements and related notes thereto.
Our overall effective tax rate was 18.3% for the year ended December 31, 2025. 51 Table of Contents Critical Accounting Policies and Estimates The following critical accounting policies and estimates should be read in conjunction with our audited consolidated financial statements and related notes thereto.
We account for such contingent liabilities in accordance with relevant accounting standards and believe we have appropriately provided for income taxes for all years. Several factors drive the calculation of our tax reserves.
We are subject to regular audits by federal, state and foreign tax authorities. These audits may result in additional tax liabilities. We account for such contingent liabilities in accordance with relevant accounting standards and believe we have appropriately provided for income taxes for all years. Several factors drive the calculation of our tax reserves.
The Manufacturing reporting units’ fair values remain sensitive to unfavorable changes in assumptions utilized in the income approach, including revenue growth rates, profitability margins, estimated future cash flows, and the discount rates that could result in impairment charges in a future period.
The Manufacturing reporting units’ fair values remain sensitive to unfavorable changes in assumptions utilized in the income approach, including revenue growth rates, profitability margins, estimated future cash flows, and the discount rates that could result in impairment charges in a future period. ● During the three months ended March 31, 2025, we decided to make a strategic shift in how we operate the BeautyBio asset group.
The quarterly cash dividends of $3.0 million were paid on March 6, 2024, June 12, 2024, September 11, 2024 and December 11, 2024 to stockholders of record on February 26, 2024, May 31, 2024, August 30, 2024 and November 29, 2024.
The quarterly cash dividends of $3.0 million, $3.0 million, $3.0 million, and $2.9 million were paid on March 5, 2025 , June 11, 2025 , September 10, 2025 and December 10, 2025 to stockholders of record on February 24, 2025 , May 30, 2025 , August 29, 2025 and November 28, 2025 , respectively.
We introduced our enhancements to the sales performance plan in North America starting in November 2024. In the second quarter of 2024, we launched our developing market strategy in Argentina, with a revised operating model with a focused product portfolio and modified business model that has enabled us to reach a broader demographic.
In the second quarter of 2024, we launched our developing market strategy in Argentina, with a revised operating model with a focused product portfolio and modified business model that has enabled us to reach a broader demographic. During early 2025, we continued to roll out this strategy in additional Latin America markets.
Our interest expense may increase after our interest rate swaps expire in July 2025. Stock repurchase plan . In 2018, our board of directors approved a stock repurchase plan authorizing us to repurchase up to $500.0 million of our outstanding shares of Class A common stock on the open market or in private transactions. During 2024, we made no repurchases.
In 2018, our board of directors approved a stock repurchase plan authorizing us to repurchase up to $500.0 million of our outstanding shares of Class A common stock on the open market or in private transactions. During 2025, we repurchased 2.0 million shares of our Class A common stock under the plan for $20.0 million.
These compensation expenses consist primarily of commission payments, which we generally pay to our sales force within approximately one to two months of the sale. Inventory purchases have historically constituted approximately 15%-20% of our revenue. On average, we purchase our inventory approximately three to six months prior to sale.
Our operating expenses typically total approximately 85%-90% of our revenue, with compensation to our sales force constituting 40%-43% of our core Nu Skin revenue. These compensation expenses consist primarily of commission payments, which we generally pay to our sales force within approximately one to two months of the sale. Inventory purchases have historically constituted approximately 15%-20% of our revenue.
We did not recognize any impairment charges for goodwill or intangible assets during 2023. 54 Table of Contents Results of Operations The following table sets forth our operating results as a percentage of revenue for the periods indicated: Year Ended December 31, 2024 2023 2022 Revenue 100.0 % 100.0 % 100.0 % Cost of sales 31.8 31.1 28.3 Gross profit 68.2 68.9 71.7 Operating expenses: Selling expenses 37.6 37.7 39.5 General and administrative expenses 27.7 27.8 25.0 Restructuring and impairment expenses 11.7 1.0 2.3 Total operating expenses 77.0 66.5 66.7 Operating income (loss) (8.8 ) 2.4 5.0 Interest expense 1.5 1.3 0.6 Other income (expense), net 0.2 0.2 (0.4 ) Income (loss) before provision for income taxes (10.1 ) 1.3 4.0 Provision (benefit) for income taxes (1.6 ) 0.9 (0.7 ) Net income (loss) (8.5 )% 0.4 % 4.7 % 2024 Compared to 2023 Overview Revenue in 2024 decreased 12% to $1.73 billion from $1.97 billion in 2023.
We concluded that the carrying value of the asset group exceeded the estimated fair value which resulted in an impairment charge of $25.1 million in our Rhyz Other segment during the three months ended March 31, 2025. 54 Table of Contents Results of Operations The following table sets forth our operating results as a percentage of revenue for the periods indicated: Year Ended December 31, 2025 2024 2023 Revenue 100.0 % 100.0 % 100.0 % Cost of sales 30.6 31.8 31.1 Gross profit 69.4 68.2 68.9 Operating expenses: Selling expenses 34.2 37.6 37.7 General and administrative expenses 29.1 27.7 27.8 Restructuring and impairment expenses 1.7 11.7 1.0 Total operating expenses 65.0 77.0 66.5 Operating income (loss) 4.4 (8.8 ) 2.4 Interest expense 0.9 1.5 1.3 Gain on sale 11.9 — — Other income (expense), net (2.2 ) 0.2 0.2 Income (loss) before provision for income taxes 13.2 (10.1 ) 1.3 Provision (benefit) for income taxes 2.4 (1.6 ) 0.9 Net income (loss) 10.8 % (8.5 )% 0.4 % 2025 Compared to 2024 Overview Revenue in 2025 decreased 14% to $1.49 billion from $1.73 billion in 2024.
During the three months ended March 31, 2024, we determined that the recent decline in our stock price and corresponding decrease in market capitalization were a triggering event that required us to perform a quantitative impairment analysis.
We concluded that the carrying value of the asset group exceeded the estimated fair value which resulted in an impairment charge of $25.1 million in our Rhyz Other segment during the three months ended March 31, 2025. 53 Table of Contents 2024 During the three months ended March 31, 2024, we determined that the recent decline in our stock price and corresponding decrease in market capitalization were a triggering event that required us to perform a quantitative impairment analysis.
The year-over-year decrease in our 2024 revenue was primarily driven by the continued macroeconomic pressures we've been facing in our markets, which have negatively impacted consumer spending and customer acquisition.
The year-over-year decrease in our 2025 revenue was primarily driven by the continued macroeconomic pressures we’ve been facing in our markets, which have negatively impacted consumer spending and customer acquisition. In addition, while we believe we continue to make progress on our long-term vision, we have experienced headwinds from the transformation process.
We held our last in-person global convention in the third quarter of 2024, with an east event in South Korea and a west event in the United States. These conventions have significant expenses associated with them. Because we have not incurred expenses for these conventions during every fiscal year or in comparable interim periods, year-over-year comparisons have been impacted accordingly.
We held our last in-person global convention in the third quarter of 2024, with an east event in South Korea and a west event in the United States , and we currently plan to hold our next in-person global convention in the third quarter of 2026. These conventions have significant expenses associated with them.
In addition to our core Nu Skin business, we also explore new areas of synergistic and adjacent growth through our business arm known as Rhyz Inc. Our Rhyz businesses primarily consist of consumer, technology and manufacturing companies. In 2024, the Rhyz companies generated $286.6 million, or 17% of our 2024 reported revenue (excluding sales to our core Nu Skin business).
Our Rhyz businesses primarily consist of consumer, technology and manufacturing companies. In 2025, the Rhyz companies generated $223.6 million, or 15%, of our 2025 reported revenue (excluding sales to our core Nu Skin business).
We generated $111.7 million in cash from operations during 2024, compared to $118.6 million in cash from operations during 2023. As of December 31, 2024, cash and cash equivalents, including current investments, were $198.0 million compared to $267.8 million as of December 31, 2023.
As of December 31, 2025, cash and cash equivalents, including current investments, were $239.8 million compared to $198.0 million as of December 31, 2024.
Selling expenses do not include amounts we pay to our sales force based on their personal purchases; rather, such amounts are reflected as reductions to revenue. Our global sales compensation plan, which we employ in all our markets except Mainland China, is an important factor in our ability to attract and retain our Sales Leaders.
Our global sales compensation plan, which we employ in all our markets except Mainland China, is an important factor in our ability to attract and retain our Sales Leaders.
Our Europe & Africa segment was previously Europe, Middle East and Africa ("EMEA"), but was changed following the June 2023 closure of the Israel market. 55 Table of Contents The following table sets forth revenue for the years ended December 31, 2024 and 2023 for each of our reportable segments (U.S. dollars in thousands): Constant Year Ended December 31, Currency 2024 2023 Change Change (1) Nu Skin Americas $ 322,516 $ 398,222 (19.0 )% (8.2 )% Southeast Asia/Pacific 244,846 267,206 (8.4 )% (6.4 )% Mainland China 235,235 298,079 (21.1 )% (19.7 )% Japan 181,557 207,833 (12.6 )% (5.9 )% Europe & Africa 164,164 192,352 (14.7 )% (14.6 )% South Korea 163,706 236,099 (30.7 )% (27.7 )% Hong Kong/Taiwan 130,610 153,589 (15.0 )% (13.3 )% Other 2,832 (858 ) (431.2 )% (430.3 )% Total Nu Skin 1,445,466 1,752,522 (17.5 )% (13.2 )% Rhyz Manufacturing 201,430 181,395 11.0 % 11.0 % Rhyz Other 85,188 35,214 141.9 % 142.0 % Total Rhyz 286,618 216,609 32.3 % 32.3 % Total $ 1,732,084 $ 1,969,131 (12.0 )% (8.2 )% (1) Constant-currency revenue change is a non-GAAP financial measure.
The Rhyz Other segment includes other investments by our Rhyz strategic investment arm. 55 Table of Contents The following table sets forth revenue for the years ended December 31, 2025 and 2024 for each of our reportable segments (U.S. dollars in thousands): Change Constant Currency Change (1) Year Ended December 31, 2025 2024 Nu Skin Americas $ 282,975 $ 322,516 (12.3 )% (6.2 )% Southeast Asia/Pacific 209,802 244,846 (14.3 )% (14.6 )% Mainland China 195,553 235,235 (16.9 )% (16.9 )% Japan 174,364 181,557 (4.0 )% (5.1 )% Europe & Africa 150,151 164,164 (8.5 )% (12.6 )% South Korea 130,216 163,706 (20.5 )% (17.1 )% Hong Kong/ Taiwan 117,378 130,610 (10.1 )% (11.9 )% Other 1,138 2,832 (59.8 )% (48.5 )% Total Nu Skin 1,261,577 1,445,466 (12.7 )% (11.8 )% Rhyz Manufacturing 205,788 201,430 2.2 % 2.2 % Rhyz Other 17,794 85,188 (79.1 )% (79.1 )% Total Rhyz 223,582 286,618 (22.0 )% (22.0 )% Total $ 1,485,159 $ 1,732,084 (14.3 )% (13.5 )% (1) Constant-currency revenue change is a non-GAAP financial measure.
In February 2025, our board of directors declared a quarterly cash dividend of $0.06 per share to be paid on March 5, 2025 to stockholders of record on February 24, 2025. During 2023, we paid quarterly cash dividends of $0.39 per share. The decrease in the quarterly dividend in 2024 preserved approximately $65.0 million of capital in 2024.
In February 2026, our board of directors declared a quarterly cash dividend of $0.06 per share to be paid on March 11, 2026 to stockholders of record on February 27, 2026.
We operate in the direct selling channel, primarily utilizing person-to-person marketing to promote and sell our products, including through the use of social and digital platforms.
We operate in the direct selling channel, primarily utilizing person-to-person marketing to promote and sell our products, including through the use of social and digital platforms. In addition to our core Nu Skin business, we also explore new areas of synergistic and adjacent growth through our strategic investment arm known as Rhyz Inc., which we formed in 2018.
Our South Korea market was challenged by difficult macroeconomic trends, including inflationary pressures, and our associated price increases which negatively impacted our revenue, Customers, Paid Affiliates and Sales Leaders for the year ended December 31, 2024. During the fourth quarter of 2024, we introduced our enhancements to the sales performance plan in South Korea.
Our South Korea market was challenged by difficult macroeconomic trends, including inflationary pressures, political instability, and our associated price increases which negatively impacted our revenue, Customers, Paid Affiliates and Sales Leaders for the 2025. In addition, our reported revenue reflects negative impacts from unfavorable foreign currency fluctuations of 3.4% for 2025.
The reduction in revenue, Customers, Paid Affiliates and Sales Leaders reflects the continued softening of momentum, as well as a continuation of the macroeconomic factors that have led to a decline in the purchasing power of our customers. Leveraging our learnings from Argentina, we plan on focusing on a product and pricing strategy aimed towards increasing accessibility and affordability.
The reduction in revenue, Customers, Paid Affiliates and Sales Leaders reflects continued softness in these markets, as well as the macroeconomic factors that have led to a decline in the purchasing power of our customers. We introduced enhancements to the sales performance plan in Europe & Africa starting in March 2025.
The year-over-year increase in segment contribution is primarily attributable to a 2.1 percentage-point increase in gross margin from less sales discounts, as well as a 0.50 percentage-point decrease in general and administrative expenses as a percent of revenue from cost saving efforts, all partially offset by the decline in revenue. 58 Table of Contents South Korea .
The increase in segment contribution for 2025 was primarily driven by a 2.1 percentage point improvement in gross margin due to sales mix, a 1.9 percentage point decrease in selling expenses and a 1.1 percentage point decrease in general and administrative expenses, from our recent cost saving efforts, partially offset by the decline in revenue. Manufacturing .