Biggest changeDeferred loan fees totaled $5.2 million and $4.8 million for the years ended December 31, 2022 and 2021, respectively. For the Year Ended December 31, 2022 2021 Average Average Outstanding Average Outstanding Average Balance Interest Yield/Rate Balance Interest Yield/Rate (Dollars in thousands) Interest-earning assets: Loans (excluding PPP loans) $ 1,426,478 $ 68,405 4.80 % $ 1,162,536 $ 52,418 4.51 % PPP loans 9,280 922 9.94 % 87,438 5,106 5.84 % Investment securities available for sale 522,902 11,969 2.29 % 382,391 6,444 1.69 % Cash and due from banks and other 257,218 2,739 1.06 % 282,804 372 0.13 % Restricted stock 3,643 188 5.16 % 1,978 89 4.50 % Total interest-earning assets 2,219,521 84,223 3.79 % 1,917,147 64,429 3.36 % Noninterest-earning assets 91,830 84,465 Total assets $ 2,311,351 $ 2,001,612 Interest-bearing liabilities: Interest-bearing demand deposits $ 345,550 524 0.15 % $ 286,112 333 0.12 % Money market deposits 689,610 2,931 0.43 % 613,865 1,805 0.29 % Savings deposits 227,938 658 0.29 % 178,551 231 0.13 % Certificates of deposit 75,354 346 0.46 % 86,516 511 0.59 % Total interest-bearing deposits 1,338,452 4,459 0.33 % 1,165,044 2,881 0.25 % FHLB Advances and other borrowings 12,791 599 4.68 % — — — % Note payable 2,605 154 5.91 % 3,000 168 5.60 % Subordinated notes 19,410 923 4.76 % 19,517 919 4.71 % Total interest-bearing liabilities 1,373,258 6,135 0.45 % 1,187,561 3,968 0.33 % Noninterest-bearing demand deposits 761,393 639,791 Other noninterest-bearing liabilities 20,744 18,829 Total liabilities 2,155,395 1,846,181 Total stockholders’ equity 155,956 155,431 Total liabilities and stockholders’ equity $ 2,311,351 $ 2,001,612 Net interest income $ 78,088 $ 60,461 Net interest rate spread (1) 3.34 % 3.03 % Net interest-earning assets (2) $ 846,263 $ 729,586 Net interest margin (3) 3.52 % 3.15 % Average interest-earning assets to interest-bearing liabilities 161.6 % 161.4 % (1) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.
Biggest changeDeferred loan fees totaled $4.9 million and $5.2 million for the years ended December 31, 2023 and 2022, respectively. For the Year Ended December 31, 2023 2022 Average Average Outstanding Average Outstanding Average Balance Interest Yield/Rate Balance Interest Yield/Rate (Dollars in thousands) Interest-earning assets: Loans (excluding PPP loans) $ 1,683,232 $ 96,236 5.72 % $ 1,426,478 $ 68,405 4.80 % PPP loans 1,133 28 2.47 % 9,280 922 9.94 % Investment securities available for sale 503,410 14,055 2.79 % 522,902 11,969 2.29 % Cash and due from banks and other 142,003 6,498 4.58 % 257,218 2,739 1.06 % Restricted stock 11,561 953 8.24 % 3,643 188 5.16 % Total interest-earning assets 2,341,339 117,770 5.03 % 2,219,521 84,223 3.79 % Noninterest-earning assets 96,259 91,830 Total assets $ 2,437,598 $ 2,311,351 Interest-bearing liabilities: Interest-bearing demand deposits $ 331,056 $ 1,284 0.39 % $ 345,550 $ 524 0.15 % Money market deposits 617,345 9,429 1.53 % 689,610 2,931 0.43 % Savings deposits 245,663 2,413 0.98 % 227,938 658 0.29 % Certificates of deposit 165,239 6,393 3.87 % 75,354 346 0.46 % Total interest-bearing deposits 1,359,303 19,519 1.44 % 1,338,452 4,459 0.33 % FHLB Advances and other borrowings 170,371 8,938 5.25 % 12,791 599 4.68 % Note payable - - — % 2,605 154 5.91 % Subordinated notes 19,481 922 4.73 % 19,410 923 4.76 % Total interest-bearing liabilities 1,549,155 29,379 1.90 % 1,373,258 6,135 0.45 % Noninterest-bearing demand deposits 717,689 761,393 Other noninterest-bearing liabilities 23,338 20,744 Total liabilities 2,290,182 2,155,395 Total stockholders’ equity 147,416 155,956 Total liabilities and stockholders’ equity $ 2,437,598 $ 2,311,351 Net interest income $ 88,391 $ 78,088 Net interest rate spread (1) 3.13 % 3.34 % Net interest-earning assets (2) $ 792,184 $ 846,263 Net interest margin (3) 3.78 % 3.52 % Average interest-earning assets to interest-bearing liabilities 151.1 % 161.6 % (1) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.
Any excess of the recorded value of the loan satisfied over the market value of the property is charged against the allowance for loan losses, or, if the existing allowance is inadequate, charged to expense of the current period. After acquisition, all costs incurred in maintaining the property are expensed.
Any excess of the recorded value of the loan satisfied over the market value of the property is charged against the allowance for credit losses, or, if the existing allowance is inadequate, charged to expense of the current period. After acquisition, all costs incurred in maintaining the property are expensed.
Financial Position and Results of Operations of our Wealth Management Business Segment We conduct our business through two business segments: (1) our banking business segment, which involves the delivery of loan and deposit products to our customers through Orange Bank & Trust Company that provides revenues in our banking business segment; and (2) our wealth management business segment, which includes asset management and trust services to individuals and institutions through HVIA and Orange Bank & Trust Company that provides trust and 62 Table of Contents investment management fee income in our wealth management business segment.
Financial Position and Results of Operations of our Wealth Management Business Segment We conduct our business through two business segments: (1) our banking business segment, which involves the delivery of loan and deposit products to our customers through Orange Bank & Trust Company that provides revenues in 65 Table of Contents our banking business segment; and (2) our wealth management business segment, which includes asset management and trust services to individuals and institutions through HVIA and Orange Bank & Trust Company that provides trust and investment management fee income in our wealth management business segment.
We also have a borrowing agreement with Atlantic Community Bankers Bank (“ACBB”) to provide short-term borrowings of $2.5 million at December 31, 2022. There were no outstanding borrowings with ACBB at December 31, 2022. Our cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities.
We also have a borrowing agreement with Atlantic Community Bankers Bank (“ACBB”) to provide short-term borrowings of $2.5 million at December 31, 2023. There were no outstanding borrowings with ACBB at December 31, 2023. Our cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities.
Interest income on restructured loans is accrued after the borrower demonstrates the ability to pay under the restructured terms through a sustained period of repayment performance, which is generally six consecutive months. The following table sets forth information regarding our non-performing assets.
Interest income on restructured loans is accrued after the borrower demonstrates the ability to pay under the restructured terms through a sustained period of repayment performance, which is generally six consecutive months. 54 Table of Contents The following table sets forth information regarding our non-performing assets.
Average Balance Sheet and Related Yields and Rates The following table presents average balance sheet information, interest income, interest expense and the corresponding average yields earned and rates paid for the years ended December 31, 2022 and 2021. No tax equivalent yield adjustments have been made as the effects would be immaterial.
Average Balance Sheet and Related Yields and Rates The following table presents average balance sheet information, interest income, interest expense and the corresponding average yields earned and rates paid for the years ended December 31, 2023 and 2022. No tax equivalent yield adjustments have been made as the effects would be immaterial.
Assets classified as “doubtful” have all of the weaknesses inherent in those classified “substandard,” with the added characteristic that the weaknesses present make “collection or liquidation in full,” on the basis of currently existing facts, conditions, and values, “highly questionable and improbable.” Assets classified as “loss” are those considered “uncollectible” and of such little value that their continuance as assets without the establishment of a specific loss reserve is not warranted.
Assets classified as “doubtful” have all of the weaknesses inherent in those classified “substandard,” with the added characteristic that the weaknesses present make “collection or liquidation in full,” on the basis of currently existing facts, conditions, and values, “highly questionable and improbable.” Assets classified as “loss” are those considered “uncollectible” and of such little value that their continuance as assets without the establishment of a specific loss 55 Table of Contents reserve is not warranted.
See Note 13 to the Notes to the Consolidated Audited Financial Statements appearing elsewhere in this Annual Report on Form 10-K for actual and required capital amounts and ratios at December 31, 2022 and December 31, 2021. Off-Balance Sheet Arrangements Off-Balance Sheet Arrangements .
See Note 13 to the Notes to the Consolidated Audited Financial Statements appearing elsewhere in this Annual Report on Form 10-K for actual and required capital amounts and ratios at December 31, 2023 and December 31, 2022. Off-Balance Sheet Arrangements Off-Balance Sheet Arrangements .
We are subject to various regulatory capital requirements administered by the Federal Reserve and New York State Department of Financial Services. At December 31, 2022 and December 31, 2021, we exceeded all applicable regulatory capital requirements, and were considered “well capitalized” under regulatory guidelines.
We are subject to various regulatory capital requirements administered by the Federal Reserve and New York State Department of Financial Services. At December 31, 2023 and December 31, 2022, we exceeded all applicable regulatory capital requirements, and were considered “well capitalized” under regulatory guidelines.
(3) Net interest margin represents net interest income divided by average total interest-earning assets. Rate/Volume Analysis The following table presents the dollar amount of changes in interest income and interest expense for major components of interest earning assets and interest-bearing liabilities for the years indicated.
(3) Net interest margin represents net interest income divided by average total interest-earning assets. 61 Table of Contents Rate/Volume Analysis The following table presents the dollar amount of changes in interest income and interest expense for major components of interest earning assets and interest-bearing liabilities for the years indicated.
The average balances are daily averages and, for loans, include both performing and nonperforming balances. Interest income on loans includes the effects of discount 57 Table of Contents accretion and net deferred loan origination costs accounted for as yield adjustments.
The average balances are daily averages and, for loans, include both performing and nonperforming balances. Interest income on loans includes the effects of discount 60 Table of Contents accretion and net deferred loan origination costs accounted for as yield adjustments.
Management believes that the determination of the allowance for loan losses involves a high degree of complexity and requires management to make difficult and subjective judgments, which often require assumptions or estimates about highly uncertain matters. Changes in these judgments, assumptions or estimates could materially impact Orange County Bancorp’s results of operations.
Management believes that the determination of the allowance for credit losses (“ACL”) involves a high degree of complexity and requires management to make difficult and subjective judgments, which often require assumptions or estimates about highly uncertain matters. Changes in these judgments, assumptions or estimates could materially impact Orange County Bancorp’s results of operations.
In addition, noninterest income is also impacted by net gains (losses) on the sale of investment securities, service charges on deposit accounts, earnings on bank owned life insurance and other fee income consisting primarily of debit card fee income, checkbook fees and rebates and safe deposit box rental income. 46 Table of Contents Noninterest Expense .
In addition, noninterest income is also impacted by net gains on the sale of investment securities, service charges on deposit accounts, earnings on bank owned life insurance and other fee income consisting primarily of debit card fee income, checkbook fees and rebates and safe deposit box rental income. 49 Table of Contents Noninterest Expense .
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following discussion and analysis of our financial condition and results of operations for the years ended December 31, 2022 and 2021 should be read in conjunction with our consolidated financial statements and the accompanying notes included elsewhere in this Annual Report on Form 10-K.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following discussion and analysis of our financial condition and results of operations for the years ended December 31, 2023 and 2022 should be read in conjunction with our audited consolidated financial statements and the accompanying notes included elsewhere in this Annual Report on Form 10-K.
The table distinguishes between: (1) changes attributable to volume (changes in volume multiplied by the prior year’s rate); (2) changes attributable to rate (change in rate multiplied by the prior year’s volume) and (3) total increase (decrease) (the sum of the 58 Table of Contents previous columns).
The table distinguishes between: (1) changes attributable to volume (changes in volume multiplied by the prior year’s rate); (2) changes attributable to rate (change in rate multiplied by the prior year’s volume) and (3) total increase (decrease) (the sum of the previous columns).
For further information, see Note 20 of the Notes to the Audited Consolidated Financial.
For further information, see Note 20 of the Notes to the Audited Consolidated Financial Statements.
Furthermore, the majority of the Bank’s loans are secured by real estate in the State of New York. Accordingly, the collectability of a substantial portion of the carrying value of the Bank’s loan portfolio is susceptible to changes in local market conditions and may experience adverse economic conditions.
Furthermore, the majority of the Bank’s loans are secured by real estate in the State of New York. Accordingly, the collectability of a substantial portion of the carrying value of the Bank’s loan portfolio is susceptible to changes in local market conditions and any adverse economic conditions.
The increased tax expense was reflective of the growth of pre-tax net income.
The increased tax expense was reflective of the growth of pre-tax income.
We also offer private banking services through Orange Bank & Trust Private Banking, a division of Orange Bank & Trust Company, and provide trust and wealth management services through Orange Bank & Trust Company’s trust services department and HVIA, which combined has $1.3 billion in assets under management at December 31, 2022.
We also offer private banking services through Orange Bank & Trust Private Banking, a division of Orange Bank & Trust Company, and provide trust and wealth management services through Orange Bank & Trust Company’s trust services department and HVIA, which combined has $1.6 billion in assets under management at December 31, 2023.
At December 31, 2022, we had a $2.9 million collateralized line of credit from the Federal Reserve Bank of New York with no outstanding balance. Additionally, we had a total of $25.0 million of discretionary lines of credit at December 31, 2022.
At December 31, 2023, we had a $2.3 million collateralized line of credit from the Federal Reserve Bank of New York with no outstanding balance. Additionally, we had a total of $25.0 million of discretionary lines of credit at December 31, 2023.
Net cash used in investing activities, which consists primarily of disbursements for loan originations and the purchase of securities, offset by principal collections on loans, proceeds from the sale of securities and proceeds from maturing securities and pay downs on securities, was $434.1 million and $291.3 million for the year ended December 31, 2022 and the year ended December 31, 2021, respectively.
Net cash used in investing activities, which consists primarily of disbursements for loan originations and the purchase of securities, offset by principal collections on loans, proceeds from the sale of securities and proceeds from maturing securities and pay downs on securities, was $144.9 million and $434.1 million for the year ended December 31, 2023 and the year ended December 31, 2022, respectively.
Net cash provided by financing activities, consisting of activity in deposit accounts and borrowings, was $183.5 million and $456.0 million for the year ended December 31, 2022 and the year ended December 31, 2021, respectively. We are committed to maintaining a strong liquidity position. We monitor our liquidity position daily.
Net cash provided by financing activities, consisting of activity in deposit accounts and borrowings, was $161.7 million and $183.5 million for the year ended December 31, 2023 and the year ended December 31, 2022, respectively. We are committed to maintaining a strong liquidity position. We monitor our liquidity position daily.
The market value of assets under management and/or administration at December 31, 2022 and 2021 was approximately $1.3 billion, respectively, at each date. This includes assets held at both Orange Bank & Trust Company and HVIA at December 31, 2022 and 2021, respectively.
The market value of assets under management and/or administration at December 31, 2023 and 2022 was approximately $1.6 billion at December 31, 2023, and $1.3 billion at December 31, 2022. This includes assets held at both Orange Bank & Trust Company and HVIA at December 31, 2023 and 2022, respectively.
The decrease was mainly due to the economic conditions within the marketplace and the impact of equity markets and the interest rate environment.
The increase was mainly due to the improving economic conditions within the marketplace and the impact of equity markets and the interest rate environment.
We also incurred an additional $923,000 in 60 Table of Contents interest expense for the year ended December 31, 2022 as compared to $919,000 for the year ended December 31, 2021 due to the issuance in September 2020 of $20.0 million in outstanding subordinated notes which carries an interest rate of 4.25%. Net Interest Income.
We also incurred an additional $922,000 in interest expense for the year ended December 31, 2023 as compared to $923,000 for the year ended December 31, 2022 due to the issuance in September 2020 of $20.0 million in outstanding subordinated notes which carries an interest rate of 4.25%. Net Interest Income.
We regularly review the need to adjust our investments in liquid assets based upon our assessment of: (1) expected loan demand, (2) expected deposit flows, (3) yields available on interest earning deposits and securities, and (4) the objectives of our asset/liability management program. Excess liquid assets are invested generally in interest earning deposits and short- and intermediate-term securities.
We regularly review the need to adjust our investments in liquid assets based upon our assessment of: (1) expected loan demand, (2) expected deposit flows, (3) yields available on interest earning deposits and securities, and (4) the objectives of our asset/liability management program.
Various regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance for loan losses. Such agencies may require the Bank to record additional provisions for loan losses based upon information available to them at the time of their examination.
Various regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance for credit losses. Such agencies may require the Company to make additional provisions for credit losses based upon information available to them at the time of their examination.
The real estate owned is recorded at the lower of carrying amount or fair value, less estimated costs to sell. Soon after acquisition, we order a new appraisal to determine the current market value of the property.
When we acquire real estate as a result of foreclosure, the real estate is classified as real estate owned. The real estate owned is recorded at the lower of carrying amount or fair value, less estimated costs to sell. Soon after acquisition, we order a new appraisal to determine the current market value of the property.
The following table summarizes classified assets of all portfolio types at the dates indicated: At December 31, At December 31, 2022 2021 (Dollars in thousands) Classification of Assets: Substandard $ 18,433 $ 29,593 Doubtful — — Loss — — Total Classified Assets $ 18,433 $ 29,593 Special Mention $ 7,974 $ 4,885 On the basis of management’s review of our assets, we classified $18.4 million of our assets at December 31, 2022 as substandard compared to $29.6 million at December 31, 2021.
The following table summarizes classified assets of all portfolio types at the dates indicated: At December 31, At December 31, 2023 2022 (Dollars in thousands) Classification of Assets: Substandard $ 19,615 $ 18,433 Doubtful — — Loss — — Total Classified Assets $ 19,615 $ 18,433 Special Mention $ 32,804 $ 7,974 On the basis of management’s review of our assets, we classified $19.6 million of our assets at December 31, 2023 as substandard compared to $18.4 million at December 31, 2022.
The increase in interest income from cash and due from banks and other was mainly attributable to an increase in the average yield earned on cash and due from banks. The average yield increased 93 basis points to 1.06% in 2022 from 0.13% in 2021 as a result of increases in short-term market interest rates during 2022.
The increase in interest income from cash and due from banks and other was mainly attributable to an increase in the average yield earned on cash and due from banks. The average yield increased 352 basis points to 4.58% in 2023 from 1.06% in 2022 as a result of increases in short-term market interest rates during 2023.
Interest expense increased $2.2 million, or 54.6%, to $6.1 million for the year ended December 31, 2022 from $4.0 million for the year ended December 31, 2021. The increase in interest expense was a result of the increase in rates on interest-bearing liabilities, primarily deposits, coupled with an increase in the average balance of interest-bearing liabilities.
Interest expense increased $23.2 million, or 378.9%, to $29.4 million for the year ended December 31, 2023 from $6.1 million for the year ended December 31, 2022. The increase in interest expense was a result of the increase in rates on interest-bearing liabilities, primarily deposits, coupled with an increase in the average balance of interest-bearing liabilities.
Commercial real estate loans increased $245.3 million, or 28.8%, to $1.10 billion at December 31, 2022 from $852.7 million at December 31, 2021 primarily as a result of continued loan demand by our commercial real estate customers and developers, along with our strategy to expand commercial real estate lending in our market area.
Commercial real estate loans increased $161.3 million, or 14.7%, to $1.26 billion at December 31, 2023 from $1.10 billion at December 31, 2022 primarily as a result of continued loan demand by our commercial real estate customers and developers, along with our strategy to expand commercial real estate lending in our market area.
From time to time, as part of our loss mitigation strategy, we may renegotiate loan terms based on the economic and legal reasons related to the borrower’s financial difficulties. There were no new troubled debt restructurings during the years ended December 31, 2022 or December 31, 2021.
From time to time, as part of our loss mitigation strategy, we may renegotiate loan terms based on the economic and legal reasons related to the borrower’s financial difficulties. There were no loans modified due to financial difficulties during the year ended December 31, 2023 or new troubled debt restructurings during the year ended December 31, 2022. Classified Assets.
The increase in overall deposits was primarily driven by strategic focus to increase commercial deposit relationships through our suite of cash management products and continued attention to low cost deposits. Our strategy remains centered on increasing business demand deposit accounts through our customer centric business development approach.
Our strategic focus is to increase commercial deposit relationships through our suite of cash management products and continued attention to low cost deposits. Our strategy remains centered on increasing business demand deposit accounts through our customer centric business development approach.
Future adjustments to the provision for loan losses and allowance for loan losses may be necessary due to economic, operating, regulatory and other conditions beyond the Bank’s control. Discussion and Analysis of Financial Condition Summary Financial Condition .
Future adjustments to the provision for credit losses and allowance for credit losses may be necessary due to economic, operating, regulatory and other conditions beyond the Company’s control. 51 Table of Contents Discussion and Analysis of Financial Condition Summary Financial Condition .
We anticipate that interest rates will continue to rise in 2023. Based on our asset sensitivity, a steepened yield curve and higher interest rates generally could have a beneficial impact on our net interest income. Conversely, a flat yield curve at lower rates would be expected to have an adverse impact on our net interest income. Noninterest Income .
Interest rates continued to remain elevated in 2023. Based on our asset sensitivity, a steepened yield curve and higher interest rates generally could have a beneficial impact on our net interest income. Conversely, a flat yield curve at lower rates would be expected to have an adverse impact on our net interest income. Noninterest Income .
Income Tax Expense. We recorded an income tax expense of $5.9 million for the year ended December 31, 2022, reflecting an effective tax rate of 19.5%. For the year ended December 31, 2021, we recorded an income tax expense of $5.4 million, reflecting an effective tax rate of 20.2%.
Income Tax Expense. We recorded an income tax expense of $7.7 million for the year ended December 31, 2023, reflecting an effective tax rate of 20.6%. For the year ended December 31, 2022, we recorded an income tax expense of $5.9 million, reflecting an effective tax rate of 19.5%.
While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition.
Our primary sources of funds consist of deposit inflows, loan repayments and maturities and sales of securities. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition.
Management believes that the most critical accounting estimate, which involves the most complex or subjective decisions or assessments, is as follows: Allowance for Loan Losses.
Management believes that the most critical accounting estimate, which involves the most complex or subjective decisions or assessments, is as follows: 50 Table of Contents Allowance for Credit Losses.
Interest expense on Federal Home Loan Bank borrowings increased to $599 thousand for the year ended December 31, 2022 as compared to $0 for the year ended December 31, 2021.
Interest expense on Federal Home Loan Bank borrowings increased to $8.9 million for the year ended December 31, 2023 as compared to $599 thousand for the year ended December 31, 2022.
PPP loans decreased $36.4 million, or 95.5%, to $1.7 million at December 31, 2022 from $38.1 million at December 31, 2021 due to loan forgiveness by the SBA throughout 2022. Loan Portfolio Maturities. The following table sets forth the contractual maturities of our total loan portfolio at December 31, 2022.
PPP loans decreased $1.5 million, or 87.5%, to $215 thousand at December 31, 2023 from $1.7 million at December 31, 2022 due to loan forgiveness by the SBA throughout 2023. Loan Portfolio Maturities. The following table sets forth the contractual maturities of our total loan portfolio at December 31, 2023.
Our exposure to credit loss is represented by the contractual amount of the instruments. We use the same credit policies in making commitments as we do for on-balance sheet instruments. At December 31, 2022, we had $389.1 million in loan commitments outstanding. We also had $13.5 million in standby letters of credit at December 31, 2022.
Our exposure to credit loss is represented by the contractual amount of the instruments. We use the same credit policies in making commitments as we do for on-balance sheet instruments. 67 Table of Contents At December 31, 2023, we had $409.5 million in loan commitments outstanding. We also had $17.3 million in standby letters of credit at December 31, 2023.
The increase in interest expense on interest-bearing deposits was due to an increase in the average cost of deposits combined with an increase in the average balance of interest-bearing deposits. The average cost of interest-bearing deposits increased eight basis points to 0.33% during the year ended December 31, 2022.
The increase in interest expense on interest-bearing deposits was due to an increase in the average cost of deposits combined with an increase in the average balance of interest-bearing deposits. The average cost of interest-bearing deposits increased 111 basis points to 1.44% during the year ended December 31, 2023.
Net income increased $3.1 million, or 14.5%, to $24.4 million for the year ended December 31, 2022 from $21.3 million for the year ended December 31, 2021.
Net income increased $5.1 million, or 21.0%, to $29.5 million for the year ended December 31, 2023 from $24.4 million for the year ended December 31, 2022.
The average rate paid on interest-bearing liabilities increased 12 basis points to 0.45% during the year ended December 31, 2022 from 0.33% for the year ended December 31, 2021.
The average rate paid on interest-bearing liabilities increased 145 basis points to 1.90% during the year ended December 31, 2023 from 0.45% for the year ended December 31, 2022.
Average balances for cash and due from banks decreased to $257.2 million for the year ended December 31, 2022 from $282.8 million for the year ended December 31, 2021, representing a decrease of $25.6 million, or 9.0%. Interest Expense.
Average balances for cash and due from banks decreased to $142.0 million for the year ended December 31, 2023 from $257.2 million for the year ended December 31, 2022, representing a decrease of $115.2 million, or 44.8%. Interest Expense.
As of December 31, 2022 and December 31, 2021, the aggregate amount of uninsured deposits (deposits in amounts greater than or equal to $250,000, which is the maximum amount for federal deposit insurance) was $1.2 billion and $1.1 billion, respectively. In addition, as of December 31, 2022, the aggregate amount of all our uninsured certificates of deposit was $17.0 million.
As of December 31, 2023 and December 31, 2022, the aggregate amount of uninsured deposits (deposits in amounts greater than or equal to $250,000, which is the maximum amount for federal deposit insurance) was $1.0 billion and $1.2 59 Table of Contents billion, respectively.
This increase was the result of an increase in our average interest-earning assets which increased by $302.4 million, or 15.8%, to $2.2 billion for the year ended December 31, 2022 compared to $1.9 billion for the year ended December 31, 2021.
This increase was the result of an increase in our average interest-earning assets which increased by $121.8 million, or 5.5%, to $2.3 billion for the year ended December 31, 2023 compared to $2.2 billion for the year ended December 31, 2022.
At December 31, 2021, we had $373.3 million in loan commitments outstanding. We also had $11.5 million in standby letters of credit at December 31, 2021. 64 Table of Contents For further information, see Note 16 to the Notes to the Consolidated Audited Financial Statements appearing elsewhere in this Annual Report on Form 10-K.
At December 31, 2022, we had $389.1 million in loan commitments outstanding. We also had $13.6 million in standby letters of credit at December 31, 2022. For further information, see Note 16 to the Notes to the Consolidated Audited Financial Statements appearing elsewhere in this Annual Report on Form 10-K.
This slight decrease was due to successful acquisition of new assets under management combined with a decrease in the market value of assets under management.
This slight increase was due to continued acquisition of new assets under management combined with an increase in the market value of assets under management.
As of December 31, 2022, our assets, loans, deposits and stockholders’ equity totaled $2.3 billion, $1.6 billion, $2.0 billion and $138.1 million, respectively. Key Factors Affecting Our Business Net Interest Income .
As of December 31, 2023, our assets, loans, deposits and stockholders’ equity totaled $2.5 billion, $1.7 billion, $2.0 billion and $165.4 million, respectively. Key Factors Affecting Our Business Net Interest Income .
The average yield on securities increased by 60 basis points from 1.69% for the year ended December 31, 2021 to 2.29% for the year ended December 31, 2022. The increase in the average yield on securities resulted from higher-yielding securities purchased during a period of increasing market interest rates.
The average yield on securities increased by 50 basis points from 2.29% for the year ended December 31, 2022 to 2.79% for the year ended December 31, 2023. The increase in the average yield on securities resulted from higher-yielding securities purchased during a period of increasing market interest rates combined with the maturity of lower-yielding investment securities during 2023.
At December 31, 2022, our core deposits (which includes all deposits except for certificates of deposit) totaled $1.9 billion, or 95.3% of our total deposits.
At December 31, 2023, our core deposits (which includes all deposits except for certificates of deposit) totaled $1.8 billion, or 89.1% of our total deposits.
The average yield on loans increased by 29 basis points from 4.51% for the year ended December 31, 2021 to 4.80% for the year ended December 31, 2022.
The average yield on loans increased by 92 basis points from 4.80% for the year ended December 31, 2022 to 5.72% for the year ended December 31, 2023.
Supporting the increase in interest income 59 Table of Contents was an increase in the average yield on interest earning assets of 43 basis points to 3.79% during the year ended December 31, 2022 from 3.36% for the year ended December 31, 2021.
Supporting the increase in interest income was an increase in the average yield on interest earning assets of 124 basis points to 5.03% during the year ended December 31, 2023 from 3.79% for the year ended December 31, 2022.
The increase in the average balance of loans was primarily due to our continued success in growing our commercial real estate, construction, and commercial and industrial loans, whereas the average yield on loans increased due to rising interest rates within the market for new loan originations as a result of the overall interest rate environment.
The increase in the average balance of loans was primarily due to our continued investment in commercial real estate, construction, and commercial and industrial loans, whereas the increase in average yield on loans continued to be driven by the rising interest rate environment within the market for new loan originations.
No PPP loans were considered non-performing at December 31, 2022 or December 31, 2021. At December 31, At December 31, 2022 2021 (Dollars in thousands) Non-accrual loans: Commercial and industrial $ 1,003 $ — Commercial real estate 3,882 3,928 Commercial real estate construction — — Residential real estate 1,188 578 Home equity 51 50 Consumer — 4 Total non-accrual loans 6,124 4,560 Accruing loans 90 days or more past due: Commercial and industrial 1,850 720 Commercial real estate — 465 Commercial real estate construction — — Residential real estate — — Home equity — — Consumer 477 208 Total accruing loans 90 days or more past due 2,327 1,393 Total non-performing loans 8,451 5,953 Other real estate owned — — Other non-performing assets — — Total non-performing assets $ 8,451 $ 5,953 Ratios: Total non-performing loans to total loans 0.54 % 0.46 % Total non-performing loans to total assets 0.37 % 0.28 % Total non-performing assets to total assets 0.37 % 0.28 % Non-performing loans at December 31, 2022 totaled $8.5 million and consisted of $3.9 million of commercial real estate loans, $2.9 million of commercial and industrial loans and $1.2 million of residential real estate loans.
No PPP loans were considered non-performing at December 31, 2023 or December 31, 2022. At December 31, At December 31, 2023 2022 (Dollars in thousands) Non-accrual loans: Commercial and industrial $ 556 $ 1,003 Commercial real estate 2,692 3,882 Commercial real estate construction — — Residential real estate 1,179 1,188 Home equity — 51 Consumer — — Total non-accrual loans 4,427 6,124 Accruing loans 90 days or more past due: Commercial and industrial — 1,850 Commercial real estate — — Commercial real estate construction — — Residential real estate — — Home equity — — Consumer — 477 Total accruing loans 90 days or more past due — 2,327 Total non-performing loans 4,427 8,451 Other real estate owned — — Other non-performing assets — — Total non-performing assets $ 4,427 $ 8,451 Ratios: Total non-performing loans to total loans 0.25 % 0.54 % Total non-performing loans to total assets 0.18 % 0.37 % Total non-performing assets to total assets 0.18 % 0.37 % Non-performing loans at December 31, 2023 totaled $4.4 million and consisted of $2.7 million of commercial real estate loans, $556 thousand of commercial and industrial loans and $1.2 million of residential real estate loans.
Maintaining available borrowing capacity provides us with a contingent source of liquidity. Total borrowings from the Federal Home Loan Bank of New York were $131.5 million at December 31, 2022 and no borrowings outstanding at December 31, 2021.
Maintaining available borrowing capacity provides us with a contingent source of liquidity. Total borrowings from the Federal Home Loan Bank of New York were $234.5 million at December 31, 2023 and $131.5 million at December 31, 2022. We have the capacity to borrow up to $495.6 million from the Federal Home Loan Bank of New York at December 31, 2023.
The increase in noninterest expense for the year ended December 31, 2022 as compared to the prior year was mainly due to a $2.8 million increase in salaries, a $2.3 million increase in employee benefits, a $417 thousand increase in professional fees, a $409,000 increase in occupancy expense and a $381,000 increase in advertising expenses.
The increase in noninterest expense for the year ended December 31, 2023 as compared to the prior year was mainly due to a $2.3 million increase in salaries, a $1.9 million increase in employee benefits, a $687 thousand increase in professional fees, a $294 thousand increase in occupancy expense and a $56 thousand increase in advertising expenses.
Net cash provided by operating activities was $30.6 million and $20.3 million for the year ended December 31, 2022 and the year ended December 31, 2021, respectively.
Net cash provided by operating activities was $44.5 million and $30.5 million for the year ended December 31, 2023 and the year ended December 31, 2022, respectively.
We held approximately $33.0 million in brokered deposits (excluding reciprocal deposits obtained through the Certificate Deposit Account Registry Service (CDARS) and Insured Cash Sweep (ICS) networks) at December 31, 2022 and no brokered deposits at December 31, 2021. Our reciprocal deposits obtained through the CDARS and ICS networks totaled $12.5 million and $40.9 million, respectively, at December 31, 2022.
We held approximately $172.4 million in brokered deposits (excluding reciprocal deposits obtained through the Certificate Deposit Account Registry Service (CDARS) and Insured Cash Sweep (ICS) networks) at December 31, 2023 and $33.0 million in brokered deposits at December 31, 2022.
The following table sets forth the maturity of these uninsured certificates of deposit as of December 31, 2022. At December 31, 2022 (In thousands) Maturing period: Three months or less $ 2,099 Over three months through six months 4,349 Over six months through twelve months 4,267 Over twelve months 6,300 Total $ 17,015 56 Table of Contents Borrowings Our borrowings consist of both short-term and long-term borrowings and provide us with one of our sources of funding.
The following table sets forth the maturity of these uninsured certificates of deposit as of December 31, 2023. At December 31, 2023 (In thousands) Maturing period: Three months or less $ 1,437 Over three months through six months 873 Over six months through twelve months 2,828 Over twelve months 6,185 Total $ 11,323 Borrowings Our borrowings consist of both short-term and long-term borrowings and provide us with one of our sources of funding.
The average balance of loans (excluding PPP loans) increased by $263.9 million, or 22.7%, to $1.4 billion for the year ended December 31, 2022 compared to $1.2 billion for the year ended December 31, 2021.
The average balance of loans (excluding PPP loans) increased by $256.8 million, or 18.0%, to $1.7 billion for the year ended December 31, 2023 compared to $1.4 billion for the year ended December 31, 2022.
Interest income on cash and due from banks and other increased $2.4 million, or 636.3%, to $2.7 million for the year ended December 31, 2022 from $372,000 for the year ended December 31, 2021.
Interest income on cash and due from banks and other increased $3.8 million, or 137.2%, to $6.5 million for the year ended December 31, 2023 from $2.7 million for the year ended December 31, 2022.
The following table sets forth our loan delinquencies, including non-accrual loans, by type and amount at the dates indicated. At December 31, 2022 2021 30 – 59 60 – 89 90 Days 30 – 59 60 – 89 90 Days Days Days or More Days Days or More Past Due Past Due Past Due Past Due Past Due Past Due (In thousands) Commercial and industrial $ 1,497 $ 1,583 $ 2,854 $ 541 $ 1,519 $ 720 Commercial real estate 563 — 952 — 2,873 1,161 Commercial real estate construction — — — — — — Residential real estate 2 — 1,188 26 — 578 Home equity — — — — 58 50 Consumer 584 634 476 1,134 292 212 Total $ 2,646 $ 2,217 $ 5,470 $ 1,701 $ 4,742 $ 2,721 The following table sets forth our loan delinquencies, including non-accrual loans, at the dates indicated as a percentage of loans for the corresponding types. At December 31, 2022 2021 30 – 59 60 – 89 90 Days 30 – 59 60 – 89 90 Days Days Days or More Days Days or More Past Due Past Due Past Due Past Due Past Due Past Due Commercial and industrial 0.58 % 0.62 % 1.11 % 0.23 % 0.66 % 0.31 % Commercial real estate 0.05 % — % 0.09 % — 0.34 % 0.14 % Commercial real estate construction — — — — — — Residential real estate 0.00 % — 1.60 % 0.04 % — 0.89 % Home equity — — — — 0.43 % 0.37 % Consumer 3.58 % 3.89 % 2.92 % 5.94 % 1.53 % 1.11 % Total 0.17 % 0.14 % 0.35 % 0.13 % 0.37 % 0.21 % Non-performing Assets Management determines that a loan is impaired or non-performing when it is probable at least a portion of the loan will not be collected in accordance with the original terms due to a deterioration in the financial condition of the borrower or the value of the underlying collateral if the loan is collateral dependent.
The following table sets forth our loan delinquencies, including non-accrual loans, by type and amount at the dates indicated. At December 31, 2023 2022 30 – 59 60 – 89 90 Days 30 – 59 60 – 89 90 Days Days Days or More Days Days or More Past Due Past Due Past Due Past Due Past Due Past Due (In thousands) Commercial and industrial $ 229 $ — $ 327 $ 1,497 $ 1,583 $ 2,854 Commercial real estate 20 — 300 563 — 952 Commercial real estate construction — — — — — — Residential real estate — — 1,167 2 — 1,188 Home equity — — — — — — Consumer — — — 584 634 476 Total $ 249 $ — $ 1,794 $ 2,646 $ 2,217 $ 5,470 53 Table of Contents The following table sets forth our loan delinquencies, including non-accrual loans, at the dates indicated as a percentage of loans for the corresponding types. At December 31, 2023 2022 30 – 59 60 – 89 90 Days 30 – 59 60 – 89 90 Days Days Days or More Days Days or More Past Due Past Due Past Due Past Due Past Due Past Due Commercial and industrial 0.08 % — % 0.12 % 0.58 % 0.62 % 1.11 % Commercial real estate 0.00 % — % 0.02 % 0 — % 0.09 % Commercial real estate construction — — — — — — Residential real estate — % — 1.49 % 0.00 % — 1.60 % Home equity — — — — — % — % Consumer — % — % — % 3.58 % 3.89 % 2.92 % Total 0.01 % — % 0.10 % 0.17 % 0.14 % 0.35 % Non-performing Assets Management reviews a loan for impairment or individual evaluation when it is non-performing or when it is probable at least a portion of the loan will not be collected in accordance with the original terms due to a deterioration in the financial condition of the borrower or the value of the underlying collateral if the loan is collateral dependent.
For the year ended December 31, 2022 compared to the year ended December 31, 2021: ● Salaries increased primarily as a result of hiring additional employees in support of the growth, along with increased salaries in the normal course of business and increased competition. ● Employee benefits increased mainly due to escalating insurance costs as well as the full effect of staff additions in the prior year associated with expansion of the Bank branch network ● Professional fees continued to increase primarily due to continuing information technology support costs relating to our core processing conversion that occurred in November 2021, costs associated with a third-party manager of our investment portfolio and audit and accounting expenses due to enhancing audit procedures for audited financial statements associated with the Company’s public reporting status. ● Occupancy expense increased as a result of the full year effect of branch offices opened during 2021. ● Advertising and other noninterest expense increased mainly as a result of increased operating costs associated with our growth and development of brand awareness.
For the year ended December 31, 2023 compared to the year ended December 31, 2022: • Salaries increased primarily as a result of employee hiring costs necessary to support the growth of the Company, along with increased salaries in the normal course of business and increased competition. • Employee benefits increased mainly due to continued escalations of insurance costs as well as the full effect of staff additions in the prior year associated with branch expansion. • Professional fees increased mainly due to continued costs associated with a third-party manager of our investment portfolio as well as legal, audit and accounting expenses due to enhanced requirements associated with the Company’s public reporting status. • Occupancy expense increased due to normal costs associated with branches and bank facilities. • Advertising and other noninterest expense increased mainly as a result of increased operating costs associated with continued growth and development of brand awareness.
The average balance of interest-bearing deposits increased by $173.4 million, or 14.9%, to $1.3 billion for the year ended December 31, 2022 compared to the year ended December 31, 2021.
The average balance of interest-bearing liabilities increased by $175.9 million, or 12.8%, to $1.5 billion for the year ended December 31, 2023 compared to $1.4 billion for the year ended December 31, 2022.
Net interest rate spread increased by 31 basis points to 3.34% for the year ended December 31, 2022 from 3.03% for the year ended December 31, 2021, reflecting a 44 basis points increase in the average yield on interest-earnings assets, partially offset by a 12 basis points increase in the average rate paid on interest-bearing liabilities.
Net interest rate spread decreased by 21 basis points to 3.13% for the year ended December 31, 2023 from 3.34% for the year ended December 31, 2022, reflecting a 145 basis points increase in the average rate paid on interest-bearing liabilities, partially offset by a 124 basis points increase in the average yield on interest-earning assets. Provision for Credit Losses.
We had no other real estate owned at December 31, 2022. 51 Table of Contents Non-performing assets increased $2.5 million, or 42.0%, to $8.5 million, or 0.37% of total assets, at December 31, 2022 from $6.0 million, or 0.28% of total assets, at December 31, 2021.
We had no other real estate owned at December 31, 2023. Non-performing assets decreased $4.0 million, or 47.6%, to $4.4 million, or 0.18% of total assets, at December 31, 2023 from $8.5 million, or 0.37% of total assets, at December 31, 2022.
Our income related to our wealth management business segment, which we record as noninterest income, decreased $340 thousand, or 3.5%, to $9.3 million for the year ended December 31, 2022 compared to $9.6 million for the year ended December 31, 2021.
Our income related to our wealth management business segment, which we record as noninterest income, increased $1.0 million, or 11.2%, to $10.3 million for the year ended December 31, 2023 compared to $9.3 million for the year ended December 31, 2022.
Interest expense on interest-bearing deposits increased by $1.6 million, or 54.8%, to $4.5 million during the year ended December 31, 2022 from $2.9 million during the year ended December 31, 2021.
Interest expense on interest-bearing deposits increased by $15.1 million, or 337.7%, to $19.5 million during the year ended December 31, 2023 from $4.5 million during the year ended December 31, 2022.
The allowance for loan losses was $21.8 million, or 1.39%, of loans outstanding at December 31, 2022 compared to $17.7 million, or 1.37%, of loans outstanding at December 31, 2021. Noninterest Income.
The allowance for credit losses was $25.2 million, or 1.44%, of loans outstanding at December 31, 2023 compared to $21.9 million, or 1.39%, of loans outstanding at December 31, 2022. Noninterest Income.
The following table sets forth the composition of our loan portfolio by type of loan at the dates indicated. At December 31, At December 31, 2022 2021 Amount Percent Amount Percent (Dollars in thousands) Commercial and industrial $ 257,184 16.39 % $ 230,394 17.84 % Commercial real estate 1,098,054 69.97 % 852,707 66.03 % Commercial real estate construction 109,570 6.98 % 72,250 5.59 % Residential real estate 74,277 4.73 % 65,248 5.05 % Home equity 12,329 0.79 % 13,638 1.06 % Consumer 16,299 1.04 % 19,077 1.48 % PPP loans 1,717 0.11 % 38,114 2.95 % Total loans 1,569,430 100.00 % 1,291,428 100.00 % Allowance for loan losses 21,832 17,661 Total loans, net $ 1,547,598 $ 1,273,767 Net loans increased $273.8 million, or 21.5%, to $1.6 billion at December 31, 2022 from $1.3 billion at December 31, 2021 primarily due to increases in commercial real estate loans and commercial real estate construction loans.
The following table sets forth the composition of our loan portfolio by type of loan at the dates indicated. At December 31, At December 31, 2023 2022 Amount Percent Amount Percent (Dollars in thousands) Commercial and industrial $ 273,347 15.65 % $ 257,184 16.39 % Commercial real estate 1,259,356 72.08 % 1,098,054 69.97 % Commercial real estate construction 85,725 4.91 % 109,570 6.98 % Residential real estate 78,321 4.48 % 74,277 4.73 % Home equity 13,546 0.78 % 12,329 0.79 % Consumer 36,552 2.09 % 16,299 1.04 % PPP loans 215 0.01 % 1,717 0.11 % Total loans 1,747,062 100.00 % 1,569,430 100.00 % Allowance for credit losses 25,182 21,832 Total loans, net $ 1,721,880 $ 1,547,598 Net loans increased $174.3 million, or 11.3%, to $1.7 billion at December 31, 2023 from $1.6 billion at December 31, 2022 primarily due to increases in commercial real estate loans, consumer loans and commercial and industrial loans.
The 2020 Notes are non-callable for five years, have a stated maturity of September 30, 2030, and bear interest at a fixed rate of 4.25% per year until September 30, 2025.
In September 2020, we issued $20.0 million in aggregate principal amount of fixed to floating subordinated notes (the “2020 Notes”) to certain institutional investors. The 2020 Notes are non-callable for five years, have a stated maturity of September 30, 2030, and bear interest at a fixed rate of 4.25% per year until September 30, 2025.
This usually includes a modification of loan terms, such as a reduction of the interest rate to below market terms, capitalizing past due interest or extending the maturity date and possibly a partial forgiveness of the principal amount due.
Management will consider a modification of loan terms, such as a reduction of the interest rate to below market terms, capitalizing past due interest or extending the maturity date and possibly a partial forgiveness of the principal amount due, when it is deemed appropriate based on individual borrower conditions.
The increase was mainly driven by an $17.6 million increase in net interest income, partially offset by an increase in the provision for loan losses of $7.1 million and an increase in noninterest expense of $6.8 million. Interest Income.
The increase was mainly driven by a $10.3 million increase in net 62 Table of Contents interest income, a $1.4 million increase in noninterest income and a decrease in the provision for credit losses of $1.6 million, partially offset by an increase in noninterest expense of $6.5 million. Interest Income.
Deposits The following table sets forth our total deposit account balances, by account type, at the dates indicated: At December 31, 2022 At December 31, 2021 Average Average Amount Percent Rate Amount Percent Rate (Dollars in thousands) Noninterest-bearing demand deposits $ 723,228 36.63 % — $ 701,645 36.65 % — Interest bearing demand deposits 284,747 14.42 % 0.31 % 301,596 15.75 % 0.11 % Money market deposits 615,149 31.16 % 0.97 % 615,111 32.13 % 0.26 % Savings deposits 258,230 13.08 % 0.72 % 213,592 11.16 % 0.14 % Certificates of deposit 93,033 4.71 % 1.74 % 82,440 4.31 % 0.46 % Total $ 1,974,387 100.00 % 0.52 % $ 1,914,384 100.00 % 0.14 % Total deposits increased $60.0 million, or 3.1%, to $2.0 billion at December 31, 2022 from $1.9 billion at December 31, 2021.
Deposits The following table sets forth our total deposit account balances, by account type, at the dates indicated: At December 31, 2023 At December 31, 2022 Average Average Amount Percent Rate Amount Percent Rate (Dollars in thousands) Noninterest-bearing demand deposits $ 699,203 34.30 % — $ 723,228 36.63 % — Interest bearing demand deposits 304,892 14.95 % 0.49 % 284,747 14.42 % 0.31 % Money market deposits 584,976 28.69 % 2.04 % 615,149 31.16 % 0.97 % Savings deposits 228,161 11.19 % 1.19 % 258,230 13.08 % 0.72 % Certificates of deposit 221,517 10.87 % 4.57 % 93,033 4.71 % 1.74 % Total $ 2,038,749 100.00 % 1.29 % $ 1,974,387 100.00 % 0.52 % Total deposits increased $64.4 million, or 3.3%, to $2.04 billion at December 31, 2023 from $1.97 billion at December 31, 2022.
Interest income increased $19.8 million, or 30.7%, to $84.2 million for the year ended December 31, 2022 from $64.4 million for the year ended December 31, 2021.
Interest income increased $33.5 million, or 39.8%, to $117.8 million for the year ended December 31, 2023 from $84.2 million for the year ended December 31, 2022.
Although we believe that we have established the allowance at a level to absorb probable and estimable losses, additions may be necessary if economic or other conditions in the future differ from the current environment. 53 Table of Contents The following table sets forth activity in our allowance for loan losses for the years indicated: At or for the Year Ended December 31, 2022 2021 (Dollars in thousands) Balance at beginning of year $ 17,661 $ 16,172 Charge-offs: Commercial and industrial 4,962 942 Commercial real estate — — Commercial real estate construction — — Residential real estate 65 11 Home equity — — Consumer 479 314 PPP loans — — Total charge-offs 5,506 1,267 Recoveries: Commercial and industrial 66 220 Commercial real estate 52 75 Commercial real estate construction — — Residential real estate — — Home equity — — Consumer 42 33 Total recoveries 160 328 Net charge-offs (recoveries) 5,346 939 Provision for loan losses 9,517 2,428 Balance at end of period $ 21,832 $ 17,661 Ratios: Net charge-offs to average loans outstanding 0.37 % 0.08 % Allowance for loan losses to non-performing loans at end of year 258.34 % 296.67 % Allowance for loan losses to total loans at end of year 1.39 % 1.37 % Allowance for loan losses to total loans (excluding PPP Loans) at end of year 1.39 % 1.41 % The following table presents the summary of net charge-offs (recovery) to average loans outstanding by loan type for the years presented: Years ended December 31, 2022 2021 Net charge-offs to average loans outstanding 0.37% 0.08% Broken down by loan type as follows, excluding PPP: Commercial and Industrial 0.34% 0.06% Commercial real estate 0.00% (0.01)% Commercial real estate construction 0.00% 0.00% Residential real estate 0.00% 0.00% Home equity 0.00% 0.00% Consumer 0.03% 0.02% The allowance for loan losses increased by $4.2 million, or 23.6%, to $21.8 million, or 1.39% of total loans at December 31, 2022 from $17.7 million, or 1.37% of total loans (or 1.41% of total loans, excluding PPP loans), at December 31, 2021.
Future adjustments to the provision for credit losses and allowance for credit losses may be necessary due to economic, operating, regulatory and other conditions beyond the Company’s control. 56 Table of Contents The following table sets forth activity in our allowance for credit losses for the years indicated: At or for the Year Ended December 31, 2023 2022 (Dollars in thousands) Balance at beginning of year $ 21,832 $ 17,661 Adoption of ASC 326 1,483 — Charge-offs: Commercial and industrial 1,569 4,962 Commercial real estate — — Commercial real estate construction — — Residential real estate — 65 Home equity — — Consumer 37 479 PPP loans — — Total charge-offs 1,606 5,506 Recoveries: Commercial and industrial 75 66 Commercial real estate 173 52 Commercial real estate construction — — Residential real estate — — Home equity — — Consumer 211 42 Total recoveries 459 160 Net charge-offs (recoveries) 1,147 5,346 Provision for credit losses 3,014 9,517 Balance at end of period $ 25,182 $ 21,832 Ratios: Net charge-offs to average loans outstanding 0.18 % 0.37 % Allowance for credit losses to non-performing loans at end of period 568.83 % 258.34 % Allowance for credit losses to total loans at end of period 1.44 % 1.39 % Allowance for credit losses to total loans (excluding PPP Loans) at end of period 1.44 % 1.39 % The following table presents the summary of net charge-offs (recovery) to average loans outstanding by loan type for the years presented: Years ended December 31, 2023 2022 Net charge-offs to average loans outstanding 0.07% 0.37% Broken down by loan type as follows, excluding PPP: Commercial and Industrial 0.09% 0.34% Commercial real estate 0.00% 0.00% Commercial real estate construction 0.00% 0.00% Residential real estate 0.00% 0.00% Home equity 0.00% 0.00% Consumer -0.01% 0.03% The allowance for credit losses increased by $3.4 million, or 15.3%, to $25.2 million, or 1.44% of total loans at December 31, 2023 from $21.8 million, or 1.39% of total loans, at December 31, 2022.
Noninterest income information is as follows: Year Ended December 31, Change 2022 2021 Amount Percent (Dollars in thousands) Service charges on deposit accounts $ 693 $ 638 $ 55 8.6 % Trust income 4,764 4,788 (24) (0.5) % Investment advisory income 4,537 4,853 (316) (6.5) % Investment securities gains (losses) — — — — % Earnings on BOLI 950 793 157 19.8 % Other 1,052 1,030 22 2.1 % Total noninterest income $ 11,996 $ 12,102 $ (106) (0.9) % Noninterest income decreased by $106 thousand, or 0.9%, to $12.0 million for the year ended December 31, 2022 from $12.1 million for the year ended December 31, 2021.
Noninterest income information is as follows: Year Ended December 31, Change 2023 2022 Amount Percent (Dollars in thousands) Service charges on deposit accounts $ 809 $ 693 $ 116 16.7 % Trust income 5,098 4,764 334 7.0 % Investment advisory income 5,241 4,537 704 15.5 % Investment securities gains (losses) 107 — 107 — % Earnings on BOLI 984 950 34 3.6 % Other 1,180 1,052 128 12.2 % Total noninterest income $ 13,419 $ 11,996 $ 1,423 11.9 % Noninterest income increased by $1.4 million, or 11.9 %, to $13.4 million for the year ended December 31, 2023 from $12.0 million for the year ended December 31, 2022.