Biggest changeYear Ended December 31, 2022 2021 Amount % of Revenue Amount % of Revenue NET REVENUE $ 3,944,735 100.0 % $ 3,438,640 100.0 % COST OF REVENUE 3,077,817 78.0 % 2,659,034 77.3 % GROSS PROFIT 866,918 22.0 % 779,606 22.7 % OPERATING COSTS AND EXPENSES: Selling, general and administrative expenses 566,122 14.4 % 525,707 15.3 % Depreciation and amortization expense 60,565 1.5 % 63,058 1.8 % Total operating expenses 626,687 15.9 % 588,765 17.1 % OPERATING INCOME 240,231 6.1 % 190,841 5.5 % OTHER INCOME (EXPENSE): Interest expense, net (53,806) (1.4) % (67,003) (1.9) % Equity in earnings of joint ventures 5,125 0.1 % 6,030 0.2 % Other, net 14,218 0.4 % (13,374) (0.4) % Total other expense (34,463) (0.9) % (74,347) (2.2) % INCOME BEFORE INCOME TAXES 205,768 5.2 % 116,494 3.4 % INCOME TAX EXPENSE (BENEFIT) 55,212 1.4 % (23,404) (0.7) % NET INCOME $ 150,556 3.8 % $ 139,898 4.1 % OTHER COMPREHENSIVE INCOME, NET OF TAX: Change in unrealized gains (losses) on cash flow hedges, net of income taxes of $7,259 and $0, respectively 21,610 0.5 % 10,721 0.3 % OTHER COMPREHENSIVE INCOME 21,610 0.5 % 10,721 0.3 % NET COMPREHENSIVE INCOME $ 172,166 4.4 % $ 150,619 4.4 % Year Ended December 31, 2022 Compared to Year Ended December 31, 2021 The following tables present selected consolidated comparative results of operations for the years ended December 31, 2022 and 2021: Gross Profit Year Ended December 31, 2022 2021 Variance (in thousands, except for percentages) Net revenue $ 3,944,735 $ 3,438,640 $ 506,095 14.7 % Cost of revenue 3,077,817 2,659,034 418,783 15.7 % Gross profit $ 866,918 $ 779,606 $ 87,312 11.2 % Gross profit margin 22.0% 22.7% 33 Table of Contents The 14.7% increase in net revenue was primarily driven by organic growth in the Company’s portfolio of therapies, consisting of mid-single-digit acute revenue growth relative to the prior year while chronic revenue grew in the mid-teens.
Biggest changeYear Ended December 31, 2023 2022 Amount % of Revenue Amount % of Revenue NET REVENUE $ 4,302,324 100.0 % $ 3,944,735 100.0 % COST OF REVENUE 3,321,101 77.2 % 3,077,817 78.0 % GROSS PROFIT 981,223 22.8 % 866,918 22.0 % OPERATING COSTS AND EXPENSES: Selling, general and administrative expenses 607,427 14.1 % 566,122 14.4 % Depreciation and amortization expense 59,201 1.4 % 60,565 1.5 % Total operating expenses 666,628 15.5 % 626,687 15.9 % OPERATING INCOME 314,595 7.3 % 240,231 6.1 % OTHER INCOME (EXPENSE): Interest expense, net (51,248) (1.2) % (53,806) (1.4) % Equity in earnings of joint ventures 5,530 0.1 % 5,125 0.1 % Other, net 89,865 2.1 % 14,218 0.4 % Total other income (expense) 44,147 1.0 % (34,463) (0.9) % INCOME BEFORE INCOME TAXES 358,742 8.3 % 205,768 5.2 % INCOME TAX EXPENSE 91,652 2.1 % 55,212 1.4 % NET INCOME $ 267,090 6.2 % $ 150,556 3.8 % OTHER COMPREHENSIVE (LOSS) INCOME, NET OF TAX: Change in unrealized (loss) gain on cash flow hedge, net of income tax benefit (expense) of $2,158 and $(7,259), respectively (6,181) (0.1) % 21,610 0.5 % OTHER COMPREHENSIVE (LOSS) INCOME (6,181) (0.1) % 21,610 0.5 % NET COMPREHENSIVE INCOME $ 260,909 6.1 % $ 172,166 4.4 % 34 Table of Contents Year Ended December 31, 2023 Compared to Year Ended December 31, 2022 The following table presents selected consolidated comparative results of operations for the years ended December 31, 2023 and 2022: Gross Profit Year Ended December 31, 2023 2022 Variance (in thousands, except for percentages) Net revenue $ 4,302,324 $ 3,944,735 $ 357,589 9.1 % Cost of revenue 3,321,101 3,077,817 243,284 7.9 % Gross profit $ 981,223 $ 866,918 $ 114,305 13.2 % Gross profit margin 22.8% 22.0% The increase in net revenue during the year ended December 31, 2023 was primarily driven by organic growth in the Company’s portfolio of therapies, consisting of acute revenue that had mid-single-digit growth relative to the prior year while chronic revenue grew in the low-double-digits.
The principal balance of the First Lien Term Loan is repayable in quarterly installments of $1.5 million plus interest, with a final payment of all remaining outstanding principal due on October 27, 2028. The quarterly principal payments commenced in March of 2022.
The principal balance of the First Lien Term Loan is repayable in quarterly installments of $1.5 million plus interest, with a final payment of all remaining outstanding principal due on October 27, 2028. The quarterly principal payments commenced in March 2022.
Contractual allowance estimates are adjusted to actual amounts as cash is received and claims are settled. 38 Table of Contents Business Acquisitions The Company accounts for business acquisitions in accordance with ASC Topic 805, Business Combinations (“ASC 805”), with assets and liabilities being recorded at their acquisition date fair values and goodwill being calculated as the purchase price in excess of the net identifiable assets.
Contractual allowance estimates are adjusted to actual amounts as cash is received and claims are settled. 40 Table of Contents Business Acquisitions The Company accounts for business acquisitions in accordance with ASC Topic 805, Business Combinations (“ASC 805”), with assets and liabilities being recorded at their acquisition date fair values and goodwill being calculated as the purchase price in excess of the net identifiable assets.
Short-Term and Long-Term Liquidity Requirements Our ability to make principal and interest payments on any borrowings under our credit facilities and our ability to fund planned capital expenditures will depend on our ability to generate cash in the future, which, to a certain extent, is subject to general economic, financial, competitive, regulatory and other conditions.
Short-Term and Long-Term Liquidity Requirements The Company’s ability to make principal and interest payments on any borrowings under our credit facilities and our ability to fund planned capital expenditures will depend on our ability to generate cash and cash equivalents in the future, which to a certain extent, is subject to general economic, financial, competitive, regulatory and other conditions.
Based on our current level of operations and planned capital expenditures, we believe that our existing cash balances and expected cash flows generated from operations will be sufficient to meet our operating requirements for at least the next 12 months.
Based on our current level of operations and planned capital expenditures, we believe that our existing cash and cash equivalents balances and expected cash flows generated from operations will be sufficient to meet our operating requirements for at least the next 12 months and beyond.
After applying the criteria from ASC 606, an allowance for doubtful accounts is established only as a result of an adverse change in the payers’ ability to pay outstanding billings. As of December 31, 2022 and 2021, the Company had no allowance for doubtful accounts.
After applying the criteria from ASC 606, an allowance for doubtful accounts is established only as a result of an adverse change in the payers’ ability to pay outstanding billings. As of December 31, 2023 and 2022, the Company had no allowance for doubtful accounts.
The majority of accounts receivable are due from private insurance carriers and governmental health care programs, such as Medicare and Medicaid. Price concessions may result from patient hardships, patient uncollectible accounts sent to collection agencies, lack of recovery due to not receiving prior authorization, differing interpretations of covered therapies in payer contracts, different pricing methodologies, or various other reasons.
The majority of accounts receivable are due from private insurance carriers and governmental healthcare programs, such as Medicare and Medicaid. Price concessions may result from patient hardships, patient uncollectible accounts sent to collection agencies, lack of recovery due to not receiving prior authorization, differing interpretations of covered therapies in payer contracts, different pricing methodologies, or various other reasons.
The Company contracts with managed care organizations, third-party payers, hospitals, physicians, and other referral sources to provide pharmaceuticals and complex compounded solutions to patients for intravenous delivery in the patients’ homes or other nonhospital settings. Our services are provided in coordination with, and under the direction of, the patient’s physician.
The Company contracts with managed care organizations, third-party payers, hospitals, physicians, and other referral sources to provide pharmaceuticals and complex compounded solutions to patients for intravenous delivery in the patients’ homes or other non-hospital settings. Our services are provided in coordination with, and under the direction of, the patient’s physician.
Gross Profit Gross profit represents our net revenue less cost of revenue. Net Revenue . Infusion and related health care services revenue is reported at the estimated net realizable amounts from third-party payers and patients for goods sold and services rendered. When pharmaceuticals are provided to a patient, revenue is recognized upon delivery of the goods.
Gross Profit Gross profit represents our net revenue less cost of revenue. Net Revenue . Infusion and related healthcare services revenue is reported at the estimated net realizable amounts from third-party payers and patients for goods sold and services rendered. When pharmaceuticals are provided to a patient, revenue is recognized upon delivery of the goods.
When nursing services are provided, revenue is recognized when the services are rendered. Due to the nature of the health care industry and the reimbursement environment in which the Company operates, certain estimates are required to record revenue and accounts receivable at their net realizable values at the time goods or services are provided.
When nursing services are provided, revenue is recognized when the services are rendered. Due to the nature of the healthcare industry and the reimbursement environment in which the Company operates, certain estimates are required to record revenue and accounts receivable at their net realizable values at the time goods or services are provided.
Refer to the “Liquidity and Capital Resources” section below for further discussion of these outstanding borrowings. Equity in Earnings of Joint Ventures . Equity in earnings of joint ventures consists of our proportionate share of equity earnings or losses from equity investments in two infusion joint ventures with health systems. 31 Table of Contents Other, Net .
Refer to the “Liquidity and Capital Resources” section below for further discussion of these outstanding borrowings. Equity in Earnings of Joint Ventures . Equity in earnings of joint ventures consists of our proportionate share of equity earnings or losses from equity investments in two infusion joint ventures with health systems. Other, Net .
The Company’s primary uses of cash include supporting our ongoing business activities, investment in capital expenditures in both facilities and technology, and the pursuit of acquisitions. Ongoing operating cash outflows are associated with procuring and dispensing drugs, personnel and other costs associated with servicing patients, as well as paying cash for interest on the outstanding debt and for income taxes.
The Company’s primary uses of cash include supporting our ongoing business activities, investment in capital expenditures in both facilities and technology, and the pursuit of acquisitions and share repurchases. Ongoing operating cash outflows are associated with procuring and dispensing drugs, personnel and other costs associated with servicing patients, as well as paying cash interest on outstanding debt and cash taxes.
Due to the nature of the health care industry and the reimbursement environment in which the Company operates, certain estimates are required to record revenue and accounts receivable at their net realizable values at the time goods or services are provided.
Due to the nature of the healthcare industry and the reimbursement environment in which the Company operates, certain estimates are required to record revenue and accounts receivable at their net realizable values at the time goods or services are provided.
Business Overview Option Care Health and its wholly-owned subsidiaries provide infusion therapy and other ancillary health care services through a national network of 163 locations around the United States.
Business Overview Option Care Health and its wholly-owned subsidiaries provide infusion therapy and other ancillary healthcare services through a national network of 177 locations around the United States.
See Note 3, Business Acquisitions and Divestitures , for further discussion of business acquisitions. 39 Table of Contents
See Note 3, Business Acquisitions and Divestitures , for further discussion of business acquisitions. 41 Table of Contents
The ABL Facility bears interest at a rate equal to, at the Company’s election, either (i) a base rate determined in accordance with the ABL Credit Agreement plus an applicable margin, which is equal to between 0.25% and 0.75% based on the historical excess availability as a percentage of the Line Cap (as such term is defined in the ABL Credit Agreement) and (ii) London Interbank offered Rate (“LIBOR”) (or a comparable successor rate, with a floor of 0.00% per annum) plus an applicable margin, which is equal to between 1.25% and 1.75% based on the historical excess availability as a percentage of the Line Cap.
The ABL Facility bore interest at a rate equal to, at the Company’s election, either (i) a base rate determined in accordance with the ABL Credit Agreement plus an applicable margin, which is equal to between 0.25% and 0.75% based on the historical excess availability as a percentage of the Line Cap (as such term is defined in the ABL Credit Agreement) and (ii) SOFR (with a floor of 0.00% per annum) plus an applicable margin, which is equal to between 1.25% and 1.75% based on the historical excess availability as a percentage of the Line Cap.
Interest on the First Lien Term Loan is payable monthly on either (i) LIBOR (or a comparable successor rate, with a floor of 0.50% per annum) plus an applicable margin of 2.75% for Eurocurrency Rate Loans (as defined in the First Lien Term Loan agreement) and (ii) a base rate determined in accordance with the new First Lien Term Loan agreement, plus 1.75% for Base Rate Loans (as defined in the First Lien Term Loan agreement).
Interest on the First Lien Term Loan is payable monthly on either (i) SOFR (with a floor of 0.50% per annum) plus an applicable margin of 2.75% for Term SOFR Loans (as such term is defined in the First Lien Credit Agreement Amendment); or (ii) a base rate determined in accordance with the new First Lien Credit Agreement Amendment, plus 1.75% for Base Rate Loans (as such term is defined in the First Lien Credit Agreement Amendment).
Effective January 13, 2023, the Company entered into an agreement to amend the ABL Facility and increase the amount of borrowing availability by $50.0 million to $225.0 million total borrowing availability. As a result of the amended agreement, Secured Overnight Financing Rate (“SOFR”) was established as the new reference rate, replacing LIBOR.
As of December 31, 2023, the Company’s ABL Facility was terminated. Effective January 13, 2023, the Company entered into an agreement to amend the ABL Facility and increase the amount of borrowing availability by $50.0 million to $225.0 million total borrowing availability. As a result of the amended agreement, SOFR was established as the new reference rate, replacing LIBOR.
During the years ended December 31, 2022 and 2021, the Company’s positive cash flows from operations have enabled investments in pharmacy and information technology infrastructure to support growth and create additional capacity in the future, as well as the pursuit of acquisitions.
During the years ended December 31, 2023 and 2022, the Company’s positive cash flows from operations have enabled investments in pharmacy, infusion suites, and information technology infrastructure to support growth and create additional capacity in the future, as well as to pursue acquisitions and share repurchases.
The Company had $6.7 million of undrawn letters of credit issued and outstanding, resulting in net borrowing availability under the ABL Facility of $168.3 million as of December 31, 2022.
As of December 31, 2023, the Company had $5.3 million of undrawn letters of credit issued and outstanding, resulting in net borrowing availability under the Revolver Facility of $394.7 million.
It is impossible to predict the amount of capital that may be required for acquisitions, and there is no assurance that sufficient financing for these activities will be available on acceptable terms.
The Company may require additional capital in excess of current availability in order to complete future acquisitions. It is impossible to predict the amount of capital that may be required for acquisitions, and there is no assurance that sufficient financing for these activities will be available on acceptable terms.
Change in unrealized gains (losses) on cash flow hedges, net of income taxes, consists of the gains (losses) associated with the changes in the fair value of hedging instruments related to the interest rate caps and interest rate swaps, net of income taxes. 32 Table of Contents Results of Operations The following table presents Option Care Health’s consolidated results of operations for the years ended December 31, 2022 and 2021 (in thousands, except for percentages).
Change in unrealized gain (loss) on cash flow hedge, net of income tax benefit (expense), consists of the gain (loss) associated with the changes in the fair value of hedging instruments related to the interest rate cap, net of income taxes. 33 Table of Contents Results of Operations The following table presents Option Care Health’s consolidated results of operations for the years ended December 31, 2023 and 2022 (in thousands, except for percentages).
Ongoing investing cash flows are primarily associated with capital projects related to business acquisitions, the improvement and maintenance of our pharmacy facilities and investment in our information technology systems. Ongoing financing cash flows are primarily associated with the quarterly principal payments on our outstanding debt. Our business strategy includes the deployment of capital to pursue acquisitions that complement our operations.
Ongoing investing cash flows are primarily associated with capital projects and business acquisitions, the improvement and maintenance of our pharmacy facilities and investment in our information technology systems. Ongoing financing cash flows are primarily associated with the quarterly principal payments on our outstanding debt, along with potential future share repurchases.
The Senior Notes mature on October 31, 2029. Interest payments over the course of long-term debt obligations total an estimated $383.8 million based on final maturity dates of the Company’s credit facilities. Interest payments are calculated based on the LIBOR rate as of December 31, 2022.
Interest payments over the course of long-term debt obligations total an estimated $359.8 million based on final maturity dates of the Company’s credit facilities. Interest payments are calculated based on current rates as of December 31, 2023.
Depreciation of revenue-generating assets, such as infusion pumps, is included in cost of revenue. Other Income (Expense) Interest Expense, Net . Interest expense consists principally of interest payments on the Company’s outstanding borrowings under the ABL Facility, First Lien Term Loan, Senior Notes, amortization of discount and deferred financing fees, and payments associated with the interest rate cap.
Interest expense consists principally of interest payments on the Company’s outstanding borrowings under the ABL Facility, First Lien Term Loan, Revolver Facility, Senior Notes, amortization of discount and deferred financing fees, and payments associated with the interest rate cap, and interest income earned on cash and cash equivalents.
For the year ended December 31, 2022, the change in unrealized gains on cash flow hedges, net of income taxes, was related to the increase in fair market value of the $300.0 million interest rate cap hedge.
There was no comparable activity during the year ended December 31, 2022. For the year ended December 31, 2023, the change in unrealized (loss) gain on cash flow hedge, net of income tax benefit (expense) was related to the change in fair market value of the $300.0 million interest rate cap hedge executed in October 2021.
The First Lien Term Loan agreement addresses reference rate reform and established SOFR as the benchmark replacement when LIBOR ceases to exist. The Senior Notes bear interest at a rate of 4.375% per annum, which are payable semi-annually in arrears on October 31 and April 30 of each year, and which began on April 30, 2022.
The Senior Notes bear interest at a rate of 4.375% per annum, which are payable semi-annually in arrears on October 31 and April 30 of each year, and which began on April 30, 2022. The Senior Notes mature on October 31, 2029.
Additionally, the cash used in financing activities for the year ended December 31, 2021, is related to the January and October 2021 debt refinancing activities, with no comparable activity during the year ended December 31, 2022. 37 Table of Contents Critical Accounting Estimates The Company prepares its consolidated financial statements in accordance with United States generally accepted accounting principles (“GAAP”), which requires the Company to make estimates and assumptions.
Cash Flows from Financing Activities The cash used in financing activities is primarily related to the Company’s repurchase of common stock during the year ended December 31, 2023, whereas the cash provided by financing activities in the year ended December 31, 2022 was primarily related to the proceeds of warrant exercises. 39 Table of Contents Critical Accounting Estimates The Company prepares its consolidated financial statements in accordance with United States generally accepted accounting principles (“GAAP”), which requires the Company to make estimates and assumptions.
We continue to evaluate acquisition opportunities and view acquisitions as a key part of our growth strategy. The Company historically has funded its acquisitions with cash with the exception of the Merger. The Company may require additional capital in excess of current availability in order to complete future acquisitions.
Our business strategy includes the deployment of capital to pursue acquisitions that complement our existing operations. We continue to evaluate acquisition opportunities and view acquisitions as a key part of our growth strategy. The Company historically has funded its acquisitions with cash and cash equivalents with the exception of the Merger.
Cash Flows from Investing Activities The decrease in cash flows used in investing activities is primarily due to the inflow from the Respiratory Therapy Asset Sale and partially offset by various acquisitions made within the year ended December 31, 2022, which are described in Note 3, Business Acquisitions and Divestitures , of the consolidated financial statements, as compared to various acquisitions during the year ended December 31, 2021.
Cash Flows from Investing Activities The decrease in cash used in investing activities during the year ended December 31, 2023 is primarily due to a decrease in acquisition activity as compared to the year ended December 31, 2022. See Note 3, Business Acquisitions and Divestitures , of the consolidated financial statements for more information.
For discussion of Option Care Health’s consolidated results of operations for the year ended December 31, 2021 compared to 2020, refer to Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our 2021 Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 23, 2022.
“Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our 2022 Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 23, 2023.
Our multidisciplinary team of clinicians, including pharmacists, nurses, dietitians and respiratory therapists, work with the physician to develop a plan of care suited to each patient’s specific needs. We provide home infusion services consisting of anti-infectives, nutrition support, therapies for chronic inflammatory disorders and neurological disorders, immunoglobulin therapy, and other therapies for chronic and acute conditions.
Our multidisciplinary team of clinicians, including pharmacists, nurses, dietitians and respiratory therapists, work with the physician to develop a plan of care suited to each patient’s specific needs.
Actual payments are based on changes in LIBOR and exclude the interest rate cap derivative instrument. 36 Table of Contents Cash Flows Year Ended December 31, 2022 Compared to Year Ended December 31, 2021 The following table presents selected data from Option Care Health’s consolidated statements of cash flows for the years ended December 31, 2022 and 2021: Year Ended December 31, 2022 2021 Variance (in thousands) Net cash provided by operating activities $ 267,547 $ 208,569 $ 58,978 Net cash used in investing activities (108,052) (111,541) 3,489 Net cash provided by (used in) financing activities 15,268 (76,870) 92,138 Net increase in cash and cash equivalents 174,763 20,158 154,605 Cash and cash equivalents - beginning of period 119,423 99,265 20,158 Cash and cash equivalents - end of period $ 294,186 $ 119,423 $ 174,763 Cash Flows from Operating Activities The increase in cash flows provided by operating activities is primarily due to higher net income, decrease in interest expense due to the January and October 2021 debt refinancings, timing of vendor payments and deferred income taxes, which were partially offset by changes in inventory and accounts receivable during the year ended December 31, 2022, as compared to the year ended December 31, 2021.
Actual payments are based on changes in SOFR and exclude the interest rate cap derivative instrument. 38 Table of Contents Cash Flows Year Ended December 31, 2023 Compared to Year Ended December 31, 2022 The following table presents selected data from Option Care Health’s consolidated statements of cash flows for the years ended December 31, 2023 and 2022: Year Ended December 31, 2023 2022 Variance (in thousands) Net cash provided by operating activities $ 371,295 $ 267,547 $ 103,748 Net cash used in investing activities (56,506) (108,052) 51,546 Net cash (used in) provided by financing activities (265,126) 15,268 (280,394) Net increase in cash and cash equivalents 49,663 174,763 (125,100) Cash and cash equivalents - beginning of period 294,186 119,423 174,763 Cash and cash equivalents - end of period $ 343,849 $ 294,186 $ 49,663 Cash Flows from Operating Activities The increase in cash provided by operating activities is primarily due to higher net income, the Termination Fee received under the terms of the Mutual Termination Agreement, net of merger-related expenses and taxes, stock-based incentive compensation expense, changes in accrued compensation and employee benefits, timing of collections on accounts receivable, partially offset by cash paid for taxes, changes in inventory, and certain accruals and timing of vendor payments during the year ended December 31, 2023 as compared to the year ended December 31, 2022.
We may require additional borrowings under our credit facilities and alternative forms of financings or investments to achieve our longer-term strategic plans. 35 Table of Contents Credit Facilities As of December 31, 2022, the Company’s asset-based-lending revolving credit facility provided for borrowings up to $175.0 million, which matures on October 27, 2026 (the “ABL Facility”).
We may require additional borrowings under our credit facilities and alternative forms of financings or investments to achieve our longer-term strategic plans. 37 Table of Contents Credit Facilities On December 7, 2023, the Company amended its First Lien Credit Agreement to, among other things, create a Revolver Facility which provides for borrowings up to $400.0 million.
The variance in the Company’s effective tax rate of 26.8% and negative 20.1% is primarily attributable to the release of the Company’s federal valuation allowance for the year ended December 31, 2021.
The variance in the Company’s effective tax rate of 25.5% and 26.8% for the years ended December 31, 2023 and 2022, respectively, is primarily attributable to the difference in state taxes, various non-deductible expenses, and a change in state valuation allowance.
The Company is subject to taxation in the United States and various states. The Company’s income tax expense is reflective of the current federal and state tax rates. Change in Unrealized Gains (Losses) on Cash Flow Hedges, Net of Income Tax Expense .
During the year ended December 31, 2022, other income (expense) primarily includes the gain on the sale of respiratory therapy assets, which closed in December 2022. Income Tax Benefit Expense . The Company is subject to taxation in the United States and various states. The Company’s income tax expense is reflective of the current federal and state tax rates.
Liquidity and Capital Resources For the years ended December 31, 2022 and 2021, the Company’s primary sources of liquidity were cash on hand of $294.2 million and $119.4 million, respectively. As of December 31, 2022, $168.3 million of borrowings available under its credit facilities (net of $6.7 million undrawn letters of credit issued and outstanding), described further below.
As of December 31, 2023, the Company had $394.7 million of borrowings available under its credit facilities (net of $5.3 million undrawn letters of credit issued and outstanding), described further below.
See Note 11, Indebtedness , of the consolidated financial statements for more information. During the year ended December 31, 2022, the change in other, net is primarily due to a $10.3 million pre-tax gain from the sale of respiratory therapy assets that were previously held for sale (“Respiratory Therapy Asset Sale”), which closed in December 2022.
During the year ended December 31, 2022, the change in other, net is primarily due to a $10.3 million pre-tax gain from the sale of respiratory therapy assets (“Respiratory Therapy Asset Sale”), which closed in December 2022. 35 Table of Contents Income Tax Expense Year Ended December 31, 2023 2022 Variance (in thousands, except for percentages) Income tax expense $ 91,652 $ 55,212 $ 36,440 66.0 % The Company recorded income tax expense of $91.7 million and $55.2 million, which represents an effective tax rate of 25.5% and 26.8% for the years ended December 31, 2023 and 2022, respectively.
Year Ended December 31, 2022 2021 Variance (in thousands, except for percentages) Selling, general and administrative expenses $ 566,122 $ 525,707 $ 40,415 7.7 % Depreciation and amortization expense 60,565 63,058 (2,493) (4.0) % Total operating expenses $ 626,687 $ 588,765 $ 37,922 6.4 % Selling, general and administrative expenses increased for the year ended December 31, 2022 primarily due to salaries, benefits and inflationary pressures, but has decreased as a percentage of revenue to 14.4% for the year ended December 31, 2022 as compared to 15.3% for the year ended December 31, 2021, as our revenue has grown at a faster pace than our selling, general and administrative expenses as the Company’s scaled enterprise partially mitigated the inflationary impacts.
Operating Expenses Year Ended December 31, 2023 2022 Variance (in thousands, except for percentages) Selling, general and administrative expenses $ 607,427 $ 566,122 $ 41,305 7.3 % Depreciation and amortization expense 59,201 60,565 (1,364) (2.3) % Total operating expenses $ 666,628 $ 626,687 $ 39,941 6.4 % The increase in selling, general and administrative expenses during the year ended December 31, 2023 is primarily due to an increase in salaries, benefits, and equity compensation as a result of expansion of team members to adjust to current volumes, however, these expenses have remained relatively consistent as a percentage of revenue at 14.1% and 14.4% for the years ended December 31, 2023 and 2022, respectively, due to the Company’s focus on controlling spending leverage.
Other Income (Expense) Year Ended December 31, 2022 2021 Variance (in thousands, except for percentages) Interest expense, net $ (53,806) $ (67,003) $ 13,197 (19.7) % Equity in earnings of joint ventures 5,125 6,030 (905) (15.0) % Other, net 14,218 (13,374) 27,592 206.3 % Total other expense $ (34,463) $ (74,347) $ 39,884 (53.6) % The decrease in interest expense for the year ended December 31, 2022 was primarily attributable to the debt refinancing of the First Lien Term Loan and issuance of the Senior Notes in October 2021.
Other Income (Expense) Year Ended December 31, 2023 2022 Variance (in thousands, except for percentages) Interest expense, net $ (51,248) $ (53,806) $ 2,558 (4.8) % Equity in earnings of joint ventures 5,530 5,125 405 7.9 % Other, net 89,865 14,218 75,647 532.1 % Total other income (expense) $ 44,147 $ (34,463) $ 78,610 (228.1) % The decrease in interest expense, net during the year ended December 31, 2023 was primarily attributable to an increase in interest income generated from our cash and cash equivalents, partially offset by increases in the First Lien Term Loan’s variable interest rate compared to the year ended December 31, 2022.
The variance in the Company’s effective tax rate of 26.8% for the year ended December 31, 2022 compared to the federal statutory rate of 21% is primarily attributable to the difference between federal and state tax rates, as well as various non-deductible expenses. 34 Table of Contents Net Income and Other Comprehensive Income Year Ended December 31, 2022 2021 Variance (in thousands, except for percentages) Net income $ 150,556 $ 139,898 $ 10,658 7.6 % Other comprehensive income, net of tax: Changes in unrealized gains on cash flow hedges, net of income taxes 21,610 10,721 10,889 101.6 % Other comprehensive income 21,610 10,721 10,889 101.6 % Net comprehensive income $ 172,166 $ 150,619 $ 21,547 14.3 % The change in net income was primarily attributable to organic growth from additional revenue related to the factors described in the above sections, in addition to the $10.3 million pre-tax gain from the Respiratory Therapy Asset Sale for the year ended December 31, 2022.
Net Income and Other Comprehensive (Loss) Income Year Ended December 31, 2023 2022 Variance (in thousands, except for percentages) Net income $ 267,090 $ 150,556 $ 116,534 77.4 % Other comprehensive (loss) income, net of tax: Change in unrealized (loss) gain on cash flow hedge, net of income tax benefit (expense) (6,181) 21,610 (27,791) (128.6) % Other comprehensive (loss) income (6,181) 21,610 (27,791) (128.6) % Net comprehensive income $ 260,909 $ 172,166 $ 88,743 51.5 % The change in net income for the year ended December 31, 2023 was attributable to organic growth from additional revenue related to the factors described in the above sections and the Termination Fee received under the terms of the Mutual Termination Agreement, net of merger-related expenses.