Biggest changeWe have until October 15, 2025 to file our U.S. federal income tax return for the year ended December 31, 2024. 75 The following table reflects the cash distributions, including distributions reinvested, if any, per share that we have paid on our common stock since the beginning of the 2022 fiscal year through 2024: Date Declared Record Date Payment Date Total Distributions GAAP net investment income Distributions in excess of/ (less than) GAAP net investment income (1) Fiscal 2024 (1) August 8, 2024 December 17, 2024 December 31, 2024 $ 0.035 $ N/A $ — August 8, 2024 November 15, 2024 November 29, 2024 0.035 N/A — August 8, 2024 October 17, 2024 October 31, 2024 0.035 N/A — Total (Fourth Quarter 2024) 0.105 0.09 0.02 April 25, 2024 September 16, 2024 September 30, 2024 0.035 N/A $ — April 25, 2024 August 16, 2024 August 30, 2024 0.035 N/A — April 25, 2024 July 17, 2024 July 31, 2024 0.035 N/A — Total (Third Quarter 2024) 0.105 0.10 0.01 March 14, 2024 June 14, 2024 June 28, 2024 0.035 N/A — March 14, 2024 May 17, 2024 May 31, 2024 0.035 N/A — March 14, 2024 April 16, 2024 April 30, 2024 0.035 N/A — Total (Second Quarter 2024) 0.105 0.13 (0.02 ) November 2, 2023 March 15, 2024 March 29, 2024 0.035 N/A — November 2, 2023 February 15, 2024 February 29, 2024 0.035 N/A — November 2, 2023 January 17, 2024 January 31, 2024 0.035 N/A — Total (First Quarter 2024) 0.105 0.11 (0.01 ) Total (2024) $ 0.420 (1) $ 0.42 (4) $ 0.00 (4) Fiscal 2023 August 3, 2023 December 15, 2023 December 29, 2023 $ 0.035 $ N/A $ — August 3, 2023 November 16, 2023 November 30, 2023 0.035 N/A — August 3, 2023 October 17, 2023 October 31, 2023 0.035 N/A — Total (Fourth Quarter 2023) 0.105 0.13 (0.03 ) August 3, 2023 (5) September 15, 2023 September 29, 2023 $ 0.120 $ N/A $ — April 25, 2023 September 15, 2023 September 29, 2023 0.035 N/A — April 25, 2023 August 17, 2023 August 31, 2023 0.035 N/A — April 25, 2023 July 17, 2023 July 31, 2023 0.035 N/A — Total (Third Quarter 2023) 0.225 0.11 0.12 March 16, 2023 June 16, 2023 June 30, 2023 $ 0.035 $ N/A $ — March 16, 2023 May 17, 2023 May 31, 2023 0.035 N/A — March 16, 2023 April 14, 2023 April 28, 2023 0.035 N/A — Total (Second Quarter 2023) 0.105 0.13 (0.03 ) October 20, 2022 March 17, 2023 March 31, 2023 $ 0.035 $ N/A $ — October 20, 2022 February 14, 2023 February 28, 2023 0.035 N/A — October 20, 2022 January 17, 2023 January 31, 2023 0.035 N/A — Total (First Quarter 2023) 0.105 0.13 (0.03 ) Total (2023) $ 0.540 $ 0.51 (2)(4) $ 0.03 (2) Fiscal 2022 July 21, 2022 December 16, 2022 December 30, 2022 $ 0.035 $ N/A $ — July 21, 2022 November 16, 2022 November 30, 2022 0.035 N/A — July 21, 2022 October 17, 2022 October 31, 2022 0.035 N/A — Total (Fourth Quarter 2022) 0.105 0.13 (0.03 ) April 21, 2022 September 16, 2022 September 30, 2022 $ 0.035 $ N/A $ — April 21, 2022 August 17, 2022 August 31, 2022 0.035 N/A — April 21, 2022 July 15, 2022 July 29, 2022 0.035 N/A — Total (Third Quarter 2022) 0.105 0.11 (0.01 ) March 1, 2022 June 16, 2022 June 30, 2022 $ 0.035 $ N/A $ — March 1, 2022 May 17, 2022 May 31, 2022 0.035 N/A — March 1, 2022 April 15, 2022 April 29, 2022 0.035 N/A — Total (Second Quarter 2022) 0.105 0.09 0.02 76 Date Declared Record Date Payment Date Total Distributions GAAP net investment income Distributions in excess of/ (less than) GAAP net investment income (1) October 22, 2021 March 17, 2022 March 31, 2022 $ 0.035 $ N/A $ — October 22, 2021 February 14, 2022 February 28, 2022 0.035 N/A — October 22, 2021 January 17, 2022 January 31, 2022 0.035 N/A — Total (First Quarter 2022) 0.105 0.09 0.02 Total (2022) $ 0.420 (3) $ 0.42 $ — ____________ (1) The tax characterization of cash distributions for the year ended December 31, 2024 will not be known until the tax return for such year is finalized.
Biggest changeWe have until October 15, 2026 to file our U.S. federal income tax return for the year ended December 31, 2025. 75 The following table reflects the cash distributions, including distributions reinvested, if any, per share that we have paid on our common stock since the beginning of the 2023 fiscal year through 2025: Date Declared Record Date Payment Date Total Distributions GAAP Net Investment Income Distributions in Excess of/ (Less than) GAAP Net Investment Income (1) Fiscal 2025 (1) July 30, 2025 December 17, 2025 December 31, 2025 $ 0.035 $ N/A $ — July 30, 2025 November 14, 2025 November 28, 2025 0.035 N/A — July 30, 2025 October 17, 2025 October 31, 2025 0.035 N/A — Total (Fourth Quarter 2025) 0.105 0.07 0.04 April 22, 2025 September 16, 2025 September 30, 2025 0.035 N/A $ — April 22, 2025 August 15, 2025 August 29, 2025 0.035 N/A — April 22, 2025 July 17, 2025 July 31, 2025 0.035 N/A — Total (Third Quarter 2025) 0.105 0.07 0.04 February 27, 2025 June 16, 2025 June 30, 2025 0.035 N/A — February 27, 2025 May 16, 2025 May 30, 2025 0.035 N/A — February 27, 2025 April 16, 2025 April 30, 2025 0.035 N/A — Total (Second Quarter 2025) 0.105 0.08 0.03 October 31, 2024 March 17, 2025 March 31, 2025 0.035 N/A — October 31, 2024 February 14, 2025 February 28, 2025 0.035 N/A — October 31, 2024 January 17, 2025 January 31, 2025 0.035 N/A — Total (First Quarter 2025) 0.105 0.09 0.02 Total (2025) $ 0.420 (1) $ 0.30 (4) $ 0.12 (4) Fiscal 2024 (1) August 8, 2024 December 17, 2024 December 31, 2024 $ 0.035 $ N/A $ — August 8, 2024 November 15, 2024 November 29, 2024 0.035 N/A — August 8, 2024 October 17, 2024 October 31, 2024 0.035 N/A — Total (Fourth Quarter 2024) 0.105 0.09 0.02 April 25, 2024 September 16, 2024 September 30, 2024 0.035 N/A $ — April 25, 2024 August 16, 2024 August 30, 2024 0.035 N/A — April 25, 2024 July 17, 2024 July 31, 2024 0.035 N/A — Total (Third Quarter 2024) 0.105 0.10 0.01 March 14, 2024 June 14, 2024 June 28, 2024 0.035 N/A — March 14, 2024 May 17, 2024 May 31, 2024 0.035 N/A — March 14, 2024 April 16, 2024 April 30, 2024 0.035 N/A — Total (Second Quarter 2024) 0.105 0.13 (0.02 ) November 2, 2023 March 15, 2024 March 29, 2024 0.035 N/A — November 2, 2023 February 15, 2024 February 29, 2024 0.035 N/A — November 2, 2023 January 17, 2024 January 31, 2024 0.035 N/A — Total (First Quarter 2024) 0.105 0.11 (0.01 ) Total (2024) $ 0.420 (2) $ 0.42 (4) $ 0.00 Fiscal 2023 August 3, 2023 December 15, 2023 December 29, 2023 $ 0.035 $ N/A $ — August 3, 2023 November 16, 2023 November 30, 2023 0.035 N/A — August 3, 2023 October 17, 2023 October 31, 2023 0.035 N/A — Total (Fourth Quarter 2023) 0.105 0.13 (0.03 ) August 3, 2023 (5) September 15, 2023 September 29, 2023 $ 0.120 $ N/A $ — April 25, 2023 September 15, 2023 September 29, 2023 0.035 N/A — April 25, 2023 August 17, 2023 August 31, 2023 0.035 N/A — April 25, 2023 July 17, 2023 July 31, 2023 0.035 N/A — Total (Third Quarter 2023) 0.225 0.11 0.12 March 16, 2023 June 16, 2023 June 30, 2023 $ 0.035 $ N/A $ — March 16, 2023 May 17, 2023 May 31, 2023 0.035 N/A — March 16, 2023 April 14, 2023 April 28, 2023 0.035 N/A — Total (Second Quarter 2023) 0.105 0.13 (0.03 ) 76 Date Declared Record Date Payment Date Total Distributions GAAP Net Investment Income Distributions in Excess of/ (Less than) GAAP Net Investment Income (1) October 20, 2022 March 17, 2023 March 31, 2023 $ 0.035 $ N/A $ — October 20, 2022 February 14, 2023 February 28, 2023 0.035 N/A — October 20, 2022 January 17, 2023 January 31, 2023 0.035 N/A — Total (First Quarter 2023) 0.105 0.13 (0.03 ) Total (2023) $ 0.540 (3) $ 0.51 (4) $ 0.03 ____________ (1) The tax characterization of cash distributions for the year ended December 31, 2025 will not be known until the tax return for such year is finalized.
Under the Investment Advisory Agreement, we have agreed to pay Oxford Square Management an annual Base Fee calculated on gross assets, 64 and an incentive fee based upon our performance. Under the Administration Agreement, we have agreed to pay or reimburse Oxford Funds, as administrator, for certain expenses incurred in operating the Company.
Under the Investment Advisory 64 Agreement, we have agreed to pay Oxford Square Management an annual Base Fee calculated on gross assets, and an incentive fee based upon our performance. Under the Administration Agreement, we have agreed to pay or reimburse Oxford Funds, as administrator, for certain expenses incurred in operating the Company.
Our critical accounting 78 estimates, including those relating to the valuation of our investment portfolio, are described below. Actual results could materially differ from those estimates. The critical accounting estimates should be read in conjunction with our risk factors as disclosed in “Item 1A.
Our critical accounting estimates, including those relating to the valuation of our investment portfolio, are described below. Actual results could materially differ from those estimates. The critical accounting estimates should be read in conjunction with our risk factors as disclosed in “Item 1A.
Risk Factors.” See Note 2 to our financial statements for the year ended December 31, 2024 for more information on our critical accounting policies. Investment Valuation We fair value our investment portfolio in accordance with the provisions of ASC 820, Fair Value Measurement and Disclosure (“ASC 820”) and Rule 2a -5 under the 1940 Act.
Risk Factors.” See Note 2 to our financial statements for the year ended December 31, 2025 for more information on our critical accounting policies. Investment Valuation We fair value our investment portfolio in accordance with the provisions of ASC 820, Fair Value Measurement and Disclosure (“ASC 820”) and Rule 2a -5 under the 1940 Act.
We consider the attributes of current market conditions on an on -going basis and have determined that due to the general illiquidity of the market for our investment portfolio, whereby little or no market data exists, substantially all of our fair valued investments are measured based upon Level 3 inputs as of December 31, 2024 and December 31, 2023.
We consider the attributes of current market conditions on an on -going basis and have determined that due to the general illiquidity of the market for our investment portfolio, whereby little or no market data exists, substantially all of our fair valued investments are measured based upon Level 3 inputs as of December 31, 2025 and December 31, 2024.
The actual amounts and sources of the amounts for tax reporting purposes will depend upon the Company’s investment performance and may be subject to change based on tax regulations. (2) Cash distributions for the year ended December 31, 2023 represented 100% net investment income and therefore there was no tax return of capital.
The actual amounts and sources of the amounts for tax reporting purposes will depend upon the Company’s investment performance and may be subject to change based on tax regulations. (2) Cash distributions for the year ended December 31, 2024 represented 100% net investment income and therefore there was no tax return of capital.
The weighted average annualized yield was computed using the effective interest rates as of December 31, 2024, including accretion of OID and excluding any debt investments on non -accrual status. There can be no assurance that the weighted average annualized yield will remain at its current level.
The weighted average annualized yield was computed using the effective interest rates as of December 31, 2025, including accretion of OID and excluding any debt investments on non -accrual status. There can be no assurance that the weighted average annualized yield will remain at its current level.
(2) Totals may not sum due to rounding. The following tables present the top ten industries (based upon Moody’s industry classifications) of the aggregate holdings of the CLOs included in our portfolio, based on par value, as of December 31, 2024 and December 31, 2023.
(2) Totals may not sum due to rounding. The following tables present the top ten industries (based upon Moody’s industry classifications) of the aggregate holdings of the CLOs included in our portfolio, based on par value, as of December 31, 2025 and December 31, 2024.
(3) Cash distributions for the year ended December 31, 2022 represented 100% net investment income and therefore there was no tax return of capital. (4) Totals may not sum due to rounding. (5) Special distribution.
(3) Cash distributions for the year ended December 31, 2023 represented 100% net investment income and therefore there was no tax return of capital. (4) Totals may not sum due to rounding. (5) Special distribution.
The number and amount of investments included in Grade 3, 4 or 5 may fluctuate from year to year. RESULTS OF OPERATIONS Set forth below is a comparison of our results of operations for the years ended December 31, 2024 and 2023.
The number and amount of investments included in Grade 3, 4 or 5 may fluctuate from year to year. RESULTS OF OPERATIONS Set forth below is a comparison of our results of operations for the years ended December 31, 2025 and 2024.
We generally expect to invest between $5 million and $50 million in each of our portfolio companies, although this investment size may vary proportionately as the size of our capital base changes and market conditions warrant.
We generally expect to invest between $5 million and $25 million in each of our portfolio companies, although this investment size may vary proportionately as the size of our capital base changes and market conditions warrant.
Equity securities are not graded. As of December 31, 2024 and 2023 our portfolio had a weighted average grade of 2.3 and 2.3, respectively, based upon the fair value of the debt investments in the portfolio.
Equity securities are not graded. As of December 31, 2025 and 2024 our portfolio had a weighted average grade of 2.2 and 2.3, respectively, based upon the fair value of the debt investments in the portfolio.
For the years ended December 31, 2024 and 2023, no accrual was required as a result of the impact of accumulated net unrealized depreciation and net realized losses on our portfolio.
For the years ended December 31, 2025 and 2024, no accrual was required as a result of the impact of accumulated net unrealized depreciation and net realized losses on our portfolio.
The final determination of the source of all distributions in 2024 will be made after year -end and the amounts represented may be materially different from the amounts disclosed in the final Form 1099 -DIV notice.
The final determination of the source of all distributions in 2025 will be made after year -end and the amounts represented may be materially different from the amounts disclosed in the final Form 1099 -DIV notice.
For the year ended December 31, 2024, the amounts and sources of distributions reported are only estimates and are not being provided for U.S. tax reporting purposes.
For the year ended December 31, 2025, the amounts and sources of distributions reported are only estimates and are not being provided for U.S. tax reporting purposes.
Top Ten Industries December 31, 2024 High tech industries 12.0 % Healthcare & pharmaceuticals 10.3 % Banking, finance, insurance & real estate 10.1 % Business services 9.7 % Hotels, gaming & leisure 4.9 % Media: broadcasting & subscription 4.2 % Construction & building 4.1 % Chemicals, plastics & rubber 4.0 % Telecommunications 3.9 % Consumer services 3.5 % Total 66.7 % Top Ten Industries December 31, 2023 High tech industries 11.3 % Healthcare & pharmaceuticals 10.1 % Banking, finance, insurance & real estate 9.9 % Business services 9.4 % Media: broadcasting & subscription 5.6 % Telecommunications 4.9 % Hotels, gaming & leisure 4.4 % Chemicals, plastics & rubber 3.9 % Beverage, food & tobacco 3.7 % Construction & building 3.5 % Total 66.7 % 68 PORTFOLIO GRADING We have adopted a credit grading system to monitor the quality of our debt investment portfolio.
Top Ten Industries December 31, 2025 High tech industries 11.9 % Business services 10.7 % Banking, finance, insurance & real estate 10.5 % Healthcare & pharmaceuticals 9.7 % Hotels, gaming & leisure 5.3 % Beverage, food & tobacco 4.0 % Construction & building 3.5 % Consumer services 3.4 % Chemicals, plastics & rubber 3.2 % Aerospace & defense 3.1 % Total 65.3 % Top Ten Industries December 31, 2024 High tech industries 12.0 % Healthcare & pharmaceuticals 10.3 % Banking, finance, insurance & real estate 10.1 % Business services 9.7 % Hotels, gaming & leisure 4.9 % Media: broadcasting & subscription 4.2 % Construction & building 4.1 % Chemicals, plastics & rubber 4.0 % Telecommunications 3.9 % Consumer services 3.5 % Total 66.7 % 68 PORTFOLIO GRADING We have adopted a credit grading system to monitor the quality of our debt investment portfolio.
Borrowings In accordance with the 1940 Act, with certain limited exceptions, we are only allowed to borrow amounts such that our asset coverage, as defined in the 1940 Act, is at least 150% immediately after such borrowing. As of December 31, 2024, our asset coverage for borrowed amounts was approximately 227%.
Borrowings In accordance with the 1940 Act, with certain limited exceptions, we are only allowed to borrow amounts such that our asset coverage, as defined in the 1940 Act, is at least 150% immediately after such borrowing. As of December 31, 2025, our asset coverage for borrowed amounts was approximately 191%.
The following table indicates the quarterly portfolio investment activity for the years ended December 31, 2024 and 2023: ($ in millions) Purchases of Investments Repayments of Principal Sales of Investments Reductions to CLO Equity Cost (1) Quarter ended December 31, 2024 $ 25.1 $ 15.0 $ 7.0 $ 3.3 September 30, 2024 47.7 27.9 — 2.5 June 30, 2024 27.3 14.3 3.4 6.3 March 31, 2024 12.1 17.9 1.4 0.8 Total (2) $ 112.2 $ 75.0 $ 11.8 $ 13.0 December 31, 2023 $ 3.5 $ 0.8 $ 3.7 $ 2.8 September 30, 2023 — 14.2 1.9 5.1 June 30, 2023 — 0.4 13.9 4.4 March 31, 2023 8.2 0.3 — 3.0 Total (2) $ 11.7 $ 15.8 $ 19.6 $ 15.3 ____________ (1) Represents reductions to CLO equity cost value (representing distributions received, or entitled to be received, in excess of effective yield interest income and amortized cost adjusted CLO fee note income).
The following table indicates the quarterly portfolio investment activity for the years ended December 31, 2025 and 2024: ($ in millions) Purchases of Investments Repayments of Principal Sales of Investments Reductions to CLO Equity Cost (1) Quarter ended December 31, 2025 $ 18.0 $ 7.4 $ — $ 2.5 September 30, 2025 58.1 31.3 — 1.7 June 30, 2025 — 0.2 — 1.8 March 31, 2025 16.0 8.7 10.7 1.7 Total $ 92.1 $ 47.6 $ 10.7 $ 7.7 December 31, 2024 $ 25.1 $ 15.0 $ 7.0 $ 3.3 September 30, 2024 47.7 27.9 — 2.5 June 30, 2024 27.3 14.3 3.4 6.3 March 31, 2024 12.1 17.9 1.4 0.8 Total (2) $ 112.2 $ 75.0 $ 11.8 $ 13.0 ____________ (1) Represents reductions to CLO equity cost value (representing distributions received, or entitled to be received, in excess of effective yield interest income and amortized cost adjusted CLO fee note income).
For information regarding results of operations for the year ended December 31, 2022, refer to Part II Item 7 in our Form 10 -K for the year ended December 31, 2023 , as filed with the SEC on March 19, 2024, which is incorporated by reference herein.
For information regarding results of operations for the year ended December 31, 2023, refer to Part II Item 7 in our Form 10-K for the year ended December 31, 2024 , as filed with the SEC on March 5, 2025, which is incorporated by reference herein.
Contractual obligations (in millions) Principal Amount Payments Due by Period Less than 1 year 1 – 3 years 3 – 5 years More than 5 years Long-term debt obligations: 6.25% Unsecured Notes $ 44.8 $ — $ 44.8 $ — $ — 5.50% Unsecured Notes 80.5 — — 80.5 — $ 125.3 $ — $ 44.8 $ 80.5 $ — Share Issuance and Repurchase Programs On August 22, 2023, we entered into Amendment No. 1 to the Equity Distribution Agreement dated August 1, 2019 with Ladenburg Thalmann & Co. through which we may offer for sale, from time to time, up to $150.0 million of our common stock through an ATM offering.
Payments Due by Period Contractual obligations (in millions) Principal Amount Less than 1 year 1 – 3 years 3 – 5 years More than 5 years Long-term debt obligations: 7.75% Unsecured Notes $ 74.8 $ — $ — $ 74.8 $ — 5.50% Unsecured Notes 80.5 — 80.5 — — $ 155.3 $ — $ 80.5 $ 74.8 $ — Share Issuance and Repurchase Programs On August 22, 2023, we entered into Amendment No. 1 to the Equity Distribution Agreement dated August 1, 2019 with Ladenburg Thalmann & Co. through which we may offer for sale, from time to time, up to $150.0 million of our common stock through an ATM offering.
For the year ended December 31, 2024, the net increase in net assets resulting from net investment income per common share was $0.42 (basic and diluted), compared to $0.51 (basic and diluted) for the year ended December 31, 2023, based on the weighted average common shares outstanding for the respective periods.
For the year ended December 31, 2025, the net increase in net assets resulting from net investment income per common share was $0.30 (basic and diluted), compared to $0.42 (basic and diluted) for the year ended December 31, 2024, based on the weighted average common shares outstanding for the respective periods.
The forward -looking statements contained in this Annual Report on Form 10 -K involve risks and uncertainties, including statements as to: • our future operating results, including our ability to achieve objectives; • our business prospects and the prospects of our portfolio companies; • the impact of investments that we expect to make; • our contractual arrangements and relationships with third parties; • the dependence of our future success on the general economy and its impact on the industries in which we invest; • the ability of our portfolio companies and CLO investments to achieve their objectives; • the valuation of our investments in portfolio companies and CLOs, particularly those having no liquid trading market; • market conditions and our ability to access alternative debt markets and additional debt and equity capital; • our expected financings and investments; • the adequacy of our cash resources and working capital; • the timing of cash flows, if any, from the operations of our portfolio companies and CLO investments; and • the ability of our investment adviser to locate suitable investments for us and monitor and administer our investments. 63 These statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward -looking statements, including without limitation: • an economic downturn could impair our portfolio companies’ and CLO investments’ ability to continue to operate, which could lead to the loss of some or all of our investments in such portfolio companies and CLO investments; • a contraction of available credit and/or an inability to access the equity markets could impair our lending and investment activities; • interest rate volatility could adversely affect our results, particularly because we use leverage as part of our investment strategy; • inflation and its impact on our investment activities and the industries in which we invest; • currency fluctuations could adversely affect the results of our investments in foreign companies, particularly to the extent that we receive payments denominated in foreign currency rather than U.S. dollars; • the impact of information technology system failures, data security breaches, data privacy compliance, network disruptions and cybersecurity attacks; and • the risks, uncertainties and other factors we identify in Item 1A.
The forward -looking statements contained in this Annual Report on Form 10 -K involve risks and uncertainties, including statements as to: • our future operating results, including our ability to achieve objectives; • our business prospects and the prospects of our portfolio companies; • the impact of investments that we expect to make; • our contractual arrangements and relationships with third parties; • the dependence of our future success on the general economy and its impact on the industries in which we invest; • the ability of our portfolio companies and CLO investments to achieve their objectives; • the valuation of our investments in portfolio companies and CLOs, particularly those having no liquid trading market; • market conditions and our ability to access alternative debt markets and additional debt and equity capital; • our expected financings and investments; • the adequacy of our cash resources and working capital; • the timing of cash flows, if any, from the operations of our portfolio companies and CLO investments; and • the ability of our investment adviser to locate suitable investments for us and monitor and administer our investments. 63 These statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward -looking statements, including without limitation: • general economic, political and industry trends and other external factors, including government shutdowns and uncertainty surrounding the financial and political stability of the United States and other countries; • a contraction of available credit and/or an inability to access the equity markets could impair our lending and investment activities; • interest rate volatility could adversely affect our results, particularly because we use leverage as part of our investment strategy; • inflation and its impact on our investment activities and the industries in which we invest; • currency fluctuations could adversely affect the results of our investments in foreign companies, particularly to the extent that we receive payments denominated in foreign currency rather than U.S. dollars; • the impact of information technology system failures, data security breaches, data privacy compliance, network disruptions and cybersecurity attacks; and • the risks, uncertainties and other factors we identify in Item 1A.
The fair value of the 6.25% Unsecured Notes and 5.50% Unsecured Notes are based upon the closing price on the last day of the period. The 6.25% Unsecured Notes and 5.50% Unsecured Notes are listed on the NASDAQ Global Select Market (trading symbol “OXSQZ” and “OXSQG”, respectively).
The fair value of the 5.50% Unsecured Notes, 7.75% Unsecured Notes, and 6.25% Unsecured Notes are based upon the closing price on the last day of the period. The 5.50% Unsecured Notes and 7.75% Unsecured Notes are listed on the NASDAQ Global Select Market (trading symbol “OXSQG” and “OXSQH”, respectively).
Qualifying assets must represent at least 70% of the Company’s total assets at the time of acquisition of any additional non -qualifying assets. As of December 31, 2024 and 2023, we held qualifying assets that represented 63.8% and 70.6%, respectively, of the total assets.
Qualifying assets must represent at least 70% of the Company’s total assets at the time of acquisition of any additional non -qualifying assets. As of December 31, 2025 and 2024, we held qualifying assets that represented 68.8% and 63.8%, respectively, of the total assets.
For the year ended December 31, 2024, the net increase in net assets resulting from operations per common share was $0.09 (basic and diluted), compared to a net increase in net assets per common share of $0.32 (basic and diluted) for the year ended December 31, 2023, based on the weighted average common shares outstanding for the respective periods.
For the year ended December 31, 2025, the net decrease in net assets resulting from operations per common share was $0.25 (basic and diluted), compared to a net increase in net assets per common share of $0.09 (basic and diluted) for the year ended December 31, 2024, based on the weighted average common shares outstanding for the respective periods.
In addition, we receive principal repayments of some of our investments prior to their scheduled maturity date. The frequency or volume of these repayments may fluctuate significantly from period to period. For the years ended December 31, 2024 and December 31, 2023, we had loan principal repayments of approximately $75.0 million and approximately $15.8 million, respectively.
In addition, we receive principal repayments of some of our investments prior to their scheduled maturity date. The frequency or volume of these repayments may fluctuate significantly from period to period. For the years ended December 31, 2025 and December 31, 2024, we had loan principal repayments of approximately $47.6 million and approximately $75.0 million, respectively.
Full repayment of the outstanding amount of OXSQ’s cost basis is expected for the specific tranche. — — % — — % 5 Full repayment of the outstanding amount of OXSQ’s cost basis is not expected for the specific tranche and the investment is placed on non-accrual status. 42.9 14.8 % 1.7 1.0 % Total $ 290.7 100.0 % $ 179.5 100.0 % 69 We expect that a portion of our investments will be in the Grades 3, 4 or 5 categories from time to time, and, as such, we will be required to work with troubled portfolio companies to improve their business and protect our investment.
Full repayment of the outstanding amount of OXSQ’s cost basis is expected for the specific tranche. — — % — — % 5 Full repayment of the outstanding amount of OXSQ’s cost basis is not expected for the specific tranche and the investment is placed on non-accrual status 2.5 1.2 % 0.5 0.3 % Total $ 202.0 100.0 % $ 150.7 100.0 % 69 We expect that a portion of our investments will be in the Grades 3, 4 or 5 categories from time to time, and, as such, we will be required to work with troubled portfolio companies to improve their business and protect our investment.
As of December 31, 2023, our asset coverage for borrowed amounts was approximately 219%. The following are our outstanding principal amounts, carrying values and fair values of our borrowings as of December 31, 2024 and December 31, 2023.
As of December 31, 2024, our asset coverage for borrowed amounts was approximately 227%. The following are our outstanding principal amounts, carrying values and fair values of our borrowings as of December 31, 2025 and December 31, 2024.
Refer to the table below, which reconciles the investment portfolio for the year ended December 31, 2024 and the year ended December 31, 2023. 65 A reconciliation of the investment portfolio for the years ended December 31, 2024 and 2023 follows: ($ in millions) December 31, 2024 December 31, 2023 Beginning investment portfolio $ 266.9 $ 314.7 Portfolio investments acquired 112.2 11.7 Debt repayments (75.0 ) (15.8 ) Sales of securities (11.8 ) (19.6 ) Reductions to CLO equity cost value (1) (13.0 ) (15.3 ) Accretion of discounts on investments 1.7 1.1 PIK income 0.5 — Net change in unrealized appreciation/(depreciation) on investments 75.7 7.1 Net realized losses on investments (96.2 ) (17.1 ) Ending investment portfolio (2) $ 260.9 $ 266.9 ____________ (1) For the year ended December 31, 2024, the reductions to CLO equity cost value of approximately $13.0 million represented the distributions received, or entitled to be received, on our investments held in CLO equity subordinated and income notes of approximately $28.4 million, plus the amortization of cost on our CLO fee notes of approximately $71,000, less the effective yield interest income recognized on our CLO equity subordinated and income notes of approximately $15.4 million.
Refer to the table below, which reconciles the investment portfolio for the year ended December 31, 2025 and the year ended December 31, 2024. 65 A reconciliation of the investment portfolio for the years ended December 31, 2025 and 2024 follows: ($ in millions) December 31, 2025 December 31, 2024 Beginning investment portfolio $ 260.9 $ 266.9 Portfolio investments acquired 92.1 112.2 Debt repayments (47.6 ) (75.0 ) Sales of securities (10.7 ) (11.8 ) Reductions to CLO equity cost value (1) (7.7 ) (13.0 ) Accretion of discounts on investments 2.9 1.7 PIK income 3.2 0.5 Net change in unrealized appreciation/(depreciation) on investments (24.3 ) 75.7 Net realized losses on investments (16.8 ) (96.2 ) Ending investment portfolio (2) $ 251.7 $ 260.9 ____________ (1) For the year ended December 31, 2025, the reductions to CLO equity cost value of approximately $7.7 million represented the distributions received, or entitled to be received, on our investments held in CLO equity subordinated and income notes of approximately $24.1 million, plus the amortization of cost on our CLO fee notes of approximately $57,000, less the effective yield interest income recognized on our CLO equity subordinated and income notes of approximately $16.5 million.
The quantitative inputs and data points that determine which method to utilize to value any given investment include, but are not limited to: • Bid/offer prices; • Depth, which is defined as the number of securities firms that make a market in a respective corporate syndicated loan and contribute data on the corporate syndicated loan to market data providers; • Liquidity score, which is a metric to help market participants ascertain their ability to exit a position within a given time frame and near a prevailing indicative price, which provides a benchmark of liquidity risk; • Financial performance of the underlying portfolio company; • Recent business developments; • Covenant compliance; and • Recent transactions. 79 In instances where secondary market data is limited, we may engage a third -party valuation firm to independently determine an estimate of fair value.
The quantitative inputs and data points that determine which method to utilize to value any given investment include, but are not limited to: • Bid/offer prices; • Depth, which is defined as the number of securities firms that make a market in a respective corporate syndicated loan and contribute data on the corporate syndicated loan to market data providers; • Liquidity score, which is a metric to help market participants ascertain their ability to exit a position within a given time frame and near a prevailing indicative price, which provides a benchmark of liquidity risk; • Financial performance of the underlying portfolio company; 79 • Recent business developments; • Covenant compliance; and • Recent transactions.
Full repayment of the outstanding amount of OXSQ’s cost basis and interest is expected for the specific tranche. 72.3 24.8 % 43.3 24.1 % 4 A loss of interest income has occurred or is expected to occur and, in most cases, the investment is placed on non-accrual status.
Full repayment of the outstanding amount of OXSQ’s cost basis and interest is expected for the specific tranche. 58.9 31.3 % 24.1 16.3 % 4 A loss of interest income has occurred or is expected to occur and, in most cases, the investment is placed on non-accrual status.
LIQUIDITY AND CAPITAL RESOURCES During the year ended December 31, 2024, cash and cash equivalents increased from approximately $5.7 million at the beginning of the period to approximately $34.9 million at the end of the period.
LIQUIDITY AND CAPITAL RESOURCES During the year ended December 31, 2025, cash and cash equivalents increased from approximately $34.9 million at the beginning of the period to approximately $51.9 million at the end of the period.
Realized and Unrealized Gains/Losses on Investments For the year ended December 31, 2024, we recognized net realized losses on investments of approximately $96.2 million, which primarily represents losses incurred upon the extinguishment of multiple reorganized and refinanced senior secured notes upon transfer into new reorganized/refinanced securities, as well as the write off of two senior secured notes which were previously on non -accrual status.
(5.8 ) Net all other (2.1 ) Total $ (24.3 ) For the year ended December 31, 2024, we recognized net realized losses on investments of approximately $96.2 million, which primarily represents losses incurred upon the extinguishment of multiple reorganized and refinanced senior secured notes upon transfer into new reorganized/refinanced securities, as well as the write off of two senior secured notes which were previously on non -accrual status.
At December 31, 2024 and 2023, our debt investment portfolio was graded as follows: ($ in millions) December 31, 2024 Grade Summary Description Principal Value Percentage of Debt Portfolio Portfolio at Fair Value Percentage of Debt Portfolio 1 Company is ahead of expectations and/or outperforming financial covenant requirements of the specific tranche and such trend is expected to continue. $ — — % $ — — % 2 Full repayment of the outstanding amount of OXSQ’s cost basis and interest is expected for the specific tranche. 117.5 58.2 % 112.2 74.5 % 3 Closer monitoring is required.
At December 31, 2025 and 2024, our debt investment portfolio was graded as follows: ($ in millions) December 31, 2025 Grade Summary Description Principal Value Percentage of Debt Portfolio Portfolio at Fair Value Percentage of Debt Portfolio 1 Company is ahead of expectations and/or outperforming financial covenant requirements of the specific tranche and such trend is expected to continue. $ — — % $ — — % 2 Full repayment of the outstanding amount of OXSQ’s cost basis and interest is expected for the specific tranche. 129.1 68.7 % 123.2 83.7 % 3 Closer monitoring is required.
The change year over year was largely due to approximately $20.6 million of net realized and unrealized losses for the year ended December 31, 2024, compared to approximately $10.1 million of net realized and unrealized losses for the year ended December 31, 2023, as discussed above.
The change year over year was largely due to approximately $41.3 million of net realized and unrealized losses for the year ended December 31, 2025, compared to approximately $20.6 million of net realized and unrealized losses for the year ended December 31, 2024, as discussed above.
The aggregate accrued interest which remained payable as of December 31, 2024 and 2023, was approximately $1.2 million.
The aggregate accrued interest which remained payable as of December 31, 2025, was approximately $1.7 million. The aggregate accrued interest which remained payable as of December 31, 2024, was approximately $1.2 million.
RECENT DEVELOPMENTS The following distributions payable to stockholders are shown below: Date Declared Record Dates Payable Dates Per Share Distribution Amount Declared October 31, 2024 January 17, 2025 January 31, 2025 $0.035 October 31, 2024 February 14, 2025 February 28, 2025 $0.035 October 31, 2024 March 17, 2025 March 31, 2025 $0.035 February 27, 2025 April 16, 2025 April 30, 2025 $0.035 February 27, 2025 May 16, 2025 May 30, 2025 $0.035 February 27, 2025 June 16, 2025 June 30, 2025 $0.035
RECENT DEVELOPMENTS The following distributions payable to stockholders are shown below: Date Declared Record Dates Payable Dates Per Share Distribution Amount Declared October 30, 2025 January 16, 2026 January 30, 2026 $0.035 October 30, 2025 February 13, 2026 February 27, 2026 $0.035 October 30, 2025 March 17, 2026 March 31, 2026 $0.035 February 26, 2026 April 16, 2026 April 30, 2026 $0.035 February 26, 2026 May 15, 2026 May 29, 2026 $0.035 February 26, 2026 June 16, 2026 June 30, 2026 $0.035
PORTFOLIO COMPOSITION AND INVESTMENT ACTIVITY The total fair value of our investment portfolio was approximately $260.9 million and $266.9 million as of December 31, 2024 and December 31, 2023, respectively.
PORTFOLIO COMPOSITION AND INVESTMENT ACTIVITY The total fair value of our investment portfolio was approximately $251.7 million and $260.9 million as of December 31, 2025 and December 31, 2024, respectively.
Full repayment of the outstanding amount of OXSQ’s cost basis is expected for the specific tranche. — — % — — % 5 Full repayment of the outstanding amount of OXSQ’s cost basis is not expected for the specific tranche and the investment is placed on non-accrual status 2.5 1.2 % 0.5 0.3 % Total $ 202.0 100.0 % $ 150.7 100.0 % ($ in millions) December 31, 2023 Grade Summary Description Principal Value Percentage of Debt Portfolio Portfolio at Fair Value Percentage of Debt Portfolio 1 Company is ahead of expectations and/or outperforming financial covenant requirements of the specific tranche and such trend is expected to continue. $ — — % $ — — % 2 Full repayment of the outstanding amount of OXSQ’s cost basis and interest is expected for the specific tranche. 175.5 60.4 % 134.5 74.9 % 3 Closer monitoring is required.
Full repayment of the outstanding amount of OXSQ’s cost basis is expected for the specific tranche. — — % — — % 5 Full repayment of the outstanding amount of OXSQ’s cost basis is not expected for the specific tranche and the investment is placed on non-accrual status — — % — — % Total $ 188.0 100.0 % $ 147.3 100.0 % ($ in millions) December 31, 2024 Grade Summary Description Principal Value Percentage of Debt Portfolio Portfolio at Fair Value Percentage of Debt Portfolio 1 Company is ahead of expectations and/or outperforming financial covenant requirements of the specific tranche and such trend is expected to continue. $ — — % $ — — % 2 Full repayment of the outstanding amount of OXSQ’s cost basis and interest is expected for the specific tranche. 117.5 58.2 % 112.2 74.5 % 3 Closer monitoring is required.
The following table shows the fair value of our portfolio of investments by asset class as of December 31, 2024 and 2023: ($ in millions) December 31, 2024 December 31, 2023 Investments at Fair Value Percentage of Total Portfolio Investments at Fair Value Percentage of Total Portfolio Senior Secured Notes $ 150.7 57.8 % $ 179.5 67.2 % CLO Equity 104.6 40.1 % 82.2 30.8 % Equity and Other Investments 5.6 2.1 % 5.3 2.0 % Total (1) $ 260.9 100.0 % $ 266.9 100.0 % ____________ (1) Totals may not sum due to rounding.
The following table shows the fair value of our portfolio of investments by asset class as of December 31, 2025 and 2024: ($ in millions) December 31, 2025 December 31, 2024 Investments at Fair Value Percentage of Total Portfolio Investments at Fair Value Percentage of Total Portfolio Senior Secured Notes $ 147.3 58.5 % $ 150.7 57.8 % CLO Equity 95.1 37.8 % 104.6 40.1 % Equity and Other Investments 9.4 3.7 % 5.6 2.1 % Total (1) $ 251.7 100.0 % $ 260.9 100.0 % ____________ (1) Totals may not sum due to rounding.
For the year ended December 31, 2023, the reductions to CLO equity cost value of approximately $15.3 million represented the distributions received, or entitled to be received, on our investments held in CLO equity subordinated and income notes of approximately $32.0 million, plus the amortization of cost on our CLO fee notes of approximately $123,000, less the effective yield interest income recognized on our CLO equity subordinated and income notes of approximately $16.8 million.
For the year ended December 31, 2024, the reductions to CLO equity cost value of approximately $13.0 million represented the distributions received, or entitled to be received, on our investments held in CLO equity subordinated and income notes of approximately $28.4 million, plus the amortization of cost on our CLO fee notes of approximately $71,000, less the effective yield interest income recognized on our CLO equity subordinated and income notes of approximately $15.4 million.
This includes net unrealized appreciation of approximately $13.0 million resulting from reductions to the cost value of our CLO equity investments representing the difference between distributions received, or entitled to be received, on our investments held in CLO equity subordinated notes and fee notes, of approximately $28.4 million and the effective yield interest income recognized on our CLO equity subordinated notes and the amortized cost adjusted income on our CLO equity fee notes of approximately $15.3 million.
This includes net unrealized appreciation of approximately $7.7 million resulting from reductions to the cost value of our CLO equity investments representing the difference between distributions received, or entitled to be received, on our investments held in CLO equity subordinated notes and fee notes, of approximately $24.1 million and the effective yield interest income recognized on our CLO equity subordinated notes and the amortized cost adjusted income on our CLO equity fee notes of approximately $16.5 million.
No additional non -qualifying assets were acquired during the periods, if any, when qualifying assets were less than 70% of the total assets. 67 The following table shows our portfolio of investments by industry at fair value, in millions, as of December 31, 2024 and 2023: December 31, 2024 December 31, 2023 Investments at Fair Value Percentage of Fair Value Investments at Fair Value Percentage of Fair Value ($ in millions) ($ in millions) Structured finance (1) $ 104.6 40.2 % $ 82.2 30.8 % Business services 45.5 17.4 % 43.0 16.1 % Software 42.0 16.1 % 66.0 24.7 % Healthcare 18.9 7.2 % 28.4 10.7 % Industrials 16.0 6.1 % — — % Food and Beverage 10.0 3.8 % — — % Telecommunication Services 7.2 2.8 % 20.9 7.8 % Aerospace and Defense 6.0 2.3 % — — % Materials 6.0 2.3 % — — % IT Consulting 4.6 1.8 % 5.3 2.0 % Diversified Insurance — — % 13.9 5.2 % Utilities — — % 7.2 2.7 % Total (2) $ 260.9 100.0 % $ 266.9 100.0 % ____________ (1) Reflects our equity investments in CLOs as of December 31, 2024 and December 31, 2023, respectively.
No additional non -qualifying assets were acquired during the periods, if any, when qualifying assets were less than 70% of the total assets. 67 The following table shows our portfolio of investments by industry at fair value, in millions, as of December 31, 2025 and 2024: December 31, 2025 December 31, 2024 Investments at Fair Value Percentage of Fair Value Investments at Fair Value Percentage of Fair Value ($ in millions) ($ in millions) Structured finance (1) $ 95.1 37.7 % $ 104.6 40.2 % Software 43.7 17.4 % 42.0 16.1 % Business services 32.2 12.8 % 45.5 17.4 % Healthcare 22.1 8.8 % 18.9 7.2 % Industrials 19.9 7.9 % 16.0 6.1 % Telecommunication services 11.0 4.4 % 7.2 2.8 % Food and beverage 9.8 3.9 % 10.0 3.8 % Materials 8.9 3.5 % 6.0 2.3 % IT consulting 5.0 2.0 % 4.6 1.8 % Artificial intelligence 4.0 1.6 % — — % Aerospace and defense — — % 6.0 2.3 % Total (2) $ 251.7 100.0 % $ 260.9 100.0 % ____________ (1) Reflects our equity investments in CLOs as of December 31, 2025 and December 31, 2024, respectively.
Net Increase in Net Assets Resulting from Operations Net increase in net assets resulting from operations for the year ended December 31, 2024 was approximately $5.9 million, compared to a net increase of $17.2 million for year ended December 31, 2023.
Net Decrease/Increase in Net Assets Resulting from Operations Net decrease in net assets resulting from operations for the year ended December 31, 2025 was approximately $18.7 million, compared to a net increase of $5.9 million for year ended December 31, 2024.
Compensation expense was approximately $747,000 for the year ended December 31, 2024, compared to approximately $825,000 for the year ended December 31, 2023, reflecting the allocation of compensation expenses for the services of our Chief Financial Officer, accounting personnel, and other administrative support staff. As of December 31, 2024 and 2023, there was no compensation expense payable.
Compensation expense was approximately $950,000 for the year ended December 31, 2025, compared to approximately $747,000 for the year ended December 31, 2024. Compensation expense reflects the allocation of salaries for the services of our Chief Financial Officer, accounting personnel, and other administrative support staff. As of December 31, 2025, there was approximately $26,000 of compensation expense payable.
The tables below summarize the components of interest expense for the years ended December 31, 2024 and 2023: ($ in thousands) Year Ended December 31, 2024 Stated Interest Expense Amortization of Deferred Debt Issuance Costs Loss on Extinguishment Total 6.25% Unsecured Notes $ 2,799.4 $ 233.8 — 3,033.2 5.50% Unsecured Notes 4,427.5 386.6 — 4,814.1 Total $ 7,226.9 $ 620.4 $ — $ 7,847.3 ($ in thousands) Year Ended December 31, 2023 Stated Interest Expense Amortization of Deferred Debt Issuance Costs Loss on Extinguishment Total 6.50% Unsecured Notes $ 2,765.0 $ 215.3 $ 190.4 $ 3,170.6 6.25% Unsecured Notes 2,799.4 233.2 — 3,032.6 5.50% Unsecured Notes 4,427.5 385.5 — 4,813.0 Total $ 9,991.9 $ 834.0 $ 190.4 $ 11,016.2 Distributions In order to qualify for tax treatment as a RIC, we are required, under Subchapter M of the Code, to distribute at least 90% of our ordinary income and realized net short -term capital gains in excess of realized net long -term capital losses to our stockholders on an annual basis.
The tables below summarize the components of interest expense for the years ended December 31, 2025 and 2024: Year Ended December 31, 2025 ($ in thousands) Stated Interest Expense Amortization of Deferred Debt Issuance Costs Loss on Extinguishment Total (1) 5.50% Unsecured Notes $ 4,427.5 $ 385.5 $ — $ 4,813.0 7.75% Unsecured Notes 2,317.3 228.8 — 2,546.0 6.25% Unsecured Notes 1,741.5 143.7 166.1 2,051.3 Total (1) $ 8,486.2 $ 758.0 $ 166.1 $ 9,410.4 Year Ended December 31, 2024 ($ in thousands) Stated Interest Expense Amortization of Deferred Debt Issuance Costs Loss on Extinguishment Total 6.25% Unsecured Notes $ 2,799.4 $ 233.8 $ — $ 3,033.2 5.50% Unsecured Notes 4,427.5 386.6 — 4,814.1 Total $ 7,226.9 $ 620.4 $ — $ 7,847.3 ____________ (1) Totals may not sum due to rounding Distributions In order to qualify for tax treatment as a RIC, we are required, under Subchapter M of the Code, to distribute at least 90% of our ordinary income and realized net short -term capital gains in excess of realized net long -term capital losses to our stockholders on an annual basis.
In addition, our total portfolio had a weighted average annualized yield on debt investments of approximately 15.76% as of December 31, 2024.
In addition, our total portfolio had a weighted average annualized yield on debt investments of approximately 14.53% as of December 31, 2025.
During the year ended December 31, 2023, we purchased approximately $11.7 million in portfolio investments, including additional investments of approximately $3.5 million in existing portfolio companies and approximately $8.2 million in new portfolio companies. In certain instances, we receive payments based on scheduled amortization of the outstanding balances.
During the year ended December 31, 2024, we purchased approximately $112.2 million in portfolio investments, including additional investments of approximately $31.0 million in existing portfolio companies and approximately $81.2 million in new portfolio companies. In certain instances, we receive payments based on scheduled amortization of the outstanding balances.
Net cash provided by operating activities for the year ended December 31, 2024, consisting primarily of the items described in “— Results of Operations,” was approximately $25.7 million, largely reflecting repayments of principal of approximately $75.0 million, proceeds from the sale of investments of approximately $11.8 million and reductions to CLO equity cost value of approximately $13.0 million, partially offset by purchases of new investments of approximately $100.2 million.
Net cash used in operating activities for the year ended December 31, 2025, consisting primarily of the items described in “— Results of Operations,” was approximately $13.7 million, largely reflecting purchases of new investments of approximately $98.2 million, offset by repayments of principal of approximately $47.6 million, proceeds from the sale of investments of approximately $10.7 million and reductions to CLO equity cost value of approximately $7.7 million.
(2) Totals may not sum due to rounding. During the year ended December 31, 2024, we purchased approximately $112.2 million in portfolio investments, including additional investments of approximately $31.0 million in existing portfolio companies and approximately $81.2 million in new portfolio companies.
(2) Totals may not sum due to rounding. During the year ended December 31, 2025, we purchased approximately $92.1 million in portfolio investments, including additional investments of approximately $30.9 million in existing portfolio companies and approximately $61.2 million in new portfolio companies.
($ in millions) As of December 31, 2024 December 31, 2023 Principal Amount Carrying Value Fair Value Principal Amount Carrying Value Fair Value 6.25% Unsecured Notes $ 44.8 $ 44.5 $ 44.4 $ 44.8 $ 44.2 $ 42.9 5.50% Unsecured Notes 80.5 79.1 74.7 80.5 78.7 72.5 Total (1) $ 125.3 $ 123.6 $ 119.1 $ 125.3 $ 123.0 $ 115.4 ____________ (1) Totals may not sum due to rounding. 74 The weighted average stated interest rate and weighted average maturity on all our debt outstanding as of December 31, 2024 were 5.77% and 2.8 years, respectively, and as of December 31, 2023 were 5.77% and 3.8 years, respectively.
As of December 31, 2025 December 31, 2024 ($ in millions) Principal Amount Carrying Value Fair Value Principal Amount Carrying Value Fair Value 5.50% Unsecured Notes $ 80.5 $ 79.5 $ 77.8 $ 80.5 $ 79.1 $ 74.7 7.75% Unsecured Notes 74.8 72.1 76.2 — — — 6.25% Unsecured Notes — — — 44.8 $ 44.5 $ 44.4 Total $ 155.3 $ 151.6 $ 154.0 $ 125.3 $ 123.6 $ 119.1 74 The weighted average stated interest rate and weighted average maturity on all our debt outstanding as of December 31, 2025 were 6.58% and 3.5 years, respectively, and as of December 31, 2024 were 5.77% and 2.8 years, respectively.
The change was primary the result of lower operating expenses, partially offset by a decrease in investment income, as discussed above.
The change was primary the result of higher operating expenses and a decrease in investment income, as discussed above.
CRITICAL ACCOUNTING ESTIMATES The preparation of financial statements and related disclosures in conformity with generally accepted accounting principles in the United States (“GAAP”) requires management to make estimates and assumptions that affect (i) the reported amounts of assets and liabilities, (ii) disclosure of contingent assets and liabilities at the date of the financial statements, and (iii) revenues and expenses during the periods reported.
Information concerning related party transactions is included in the financial statements and related notes, appearing elsewhere in this annual report on Form 10 -K . 78 CRITICAL ACCOUNTING ESTIMATES The preparation of financial statements and related disclosures in conformity with generally accepted accounting principles in the United States (“GAAP”) requires management to make estimates and assumptions that affect (i) the reported amounts of assets and liabilities, (ii) disclosure of contingent assets and liabilities at the date of the financial statements, and (iii) revenues and expenses during the periods reported.
For the year ended December 31, 2023, our net change in unrealized appreciation was approximately $7.1 million, composed of approximately $16.6 million in gross unrealized appreciation, approximately $28.7 million in gross unrealized depreciation and approximately $19.2 million relating to the reversal of prior period net unrealized depreciation as investment gains and losses were realized.
For the year ended December 31, 2025, our net change in unrealized depreciation was approximately $24.3 million, comprised of approximately $2.0 million in gross unrealized appreciation, approximately $45.3 million in gross unrealized depreciation and approximately $19.0 million relating to the reversal of prior period net unrealized depreciation as investment gains and losses were realized.
As of December 31, 2023, we had investments in debt securities of, or loans to, 19 portfolio companies, with a fair value of approximately $179.5 million, CLO equity investments of approximately $82.2 million and equity and other investments of approximately $5.3 million.
As of December 31, 2025, we had investments in debt securities of, or loans to, 19 portfolio companies, with a fair value of approximately $147.3 million, CLO equity investments of approximately $95.1 million, and equity and other investments of approximately $9.4 million.
We sold a total of 10,132,282 shares of common stock pursuant to the ATM offering during the year ended December 31, 2024. The total amount of capital raised net of underwriting fees and offering costs was approximately $29.2 million during the year ended December 31, 2024.
We sold a total of 15,910,780 shares of common stock pursuant to the ATM offering during the year ended December 31, 2025. The total amount of capital raised net of underwriting fees and offering costs was approximately $34.8 million during the year ended December 31, 2025.
We expect that our investment portfolio will be diversified among a large number of investments with few investments, if any, exceeding 5.0% of the total portfolio. As of December 31, 2024, our debt investments (excluding debt investments on non -accrual status) had stated interest rates of between 7.61% and 13.13% and maturity dates of between 3 and 82 months.
We expect that our investment portfolio will be diversified among a large number of investments with few investments, if any, exceeding 5.0% of the total portfolio. As of December 31, 2025, our debt investments had stated interest rates of between 6.47% and 12.97% and maturity dates of between 3 and 91 months.
(f/k/a ScribeAmerica, LLC) 0.2 Net all others 0.5 Total repayments $ 75.0 66 Portfolio activity also reflects sales of securities in the amounts of approximately $11.8 million and approximately $19.6 million for the years ended December 31, 2024 and 2023 respectively.
(f/k/a Verifone Systems, Inc.) 1.7 Forta, LLC (f/k/a Help/Systems Holdings, Inc.) 1.2 Net all others 1.5 Total repayments $ 47.6 66 Portfolio activity also reflects sales of securities in the amounts of approximately $10.7 million and approximately $11.8 million for the years ended December 31, 2025 and 2024 respectively.
As of December 31, 2024, our income producing debt investments had stated interest rates of between 7.61% and 13.13% and maturity dates of between 3 and 82 months. As of December 31, 2023, our debt investments had stated interest rates of between 9.22% and 16.00% and maturity dates of between 0 and 74 months.
As of December 31, 2025, our income producing debt investments had stated interest rates of between 6.47% and 12.97% and maturity dates of between 3 and 91 months. As of December 31, 2024, our income producing debt investments had stated interest rates of between 7.61% and 13.13% and maturity dates of between 3 and 82 months.
The aggregate accrued interest on existing debt which remained payable as of December 31, 2024 and 2023 was approximately $1.2 million. The Base Fee decreased by approximately $0.3 million in 2024 compared to 2023 due to lower average adjusted gross assets in 2024.
The Base Fee decreased by approximately $0.1 million for the year ended December 31, 2025 compared to the year ended December 31, 2024, due to lower average adjusted gross assets in 2025. The Base Fee which remained payable to Oxford Square Management as of December 31, 2025 and 2024 was approximately $1.0 million and $1.2 million, respectively.
Investment Income The following table sets forth the components of investment income for the years ended December 31, 2024 and 2023: December 31, 2024 December 31, 2023 Interest Income Stated interest income $ 22,453,772 $ 32,434,732 PIK interest income 462,883 — Original issue discount and market discount income 1,688,134 1,094,874 Discount income derived from unscheduled remittances at par 324,498 62,560 Total interest income 24,929,287 33,592,166 Income from securitization vehicles and investments 15,403,586 16,796,699 Other income Fee letters 661,281 649,260 Money market fund income and all other fees 1,689,051 786,056 Total other income 2,350,332 1,435,316 Total investment income $ 42,683,205 $ 51,824,181 The decrease in total investment income of approximately $9.1 million for the year ended December 31, 2024 from the year ended December 31, 2023 was largely due to a decrease of stated interest income from our debt investments (approximately $10.0 million) resulting from multiple restructurings and refinancings that occurred during the year ended December 31, 2024 and a decrease in floating interest rates.
Investment Income The following table sets forth the components of investment income for the years ended December 31, 2025 and 2024: Year Ended December 31, 2025 Year Ended December 31, 2024 Interest income Stated interest income $ 15,344,666 $ 22,453,772 PIK interest income 2,853,987 462,883 Original issue discount and market discount income 2,863,204 1,688,134 Discount income derived from unscheduled remittances at par 29,368 324,498 Total interest income $ 21,091,225 $ 24,929,287 Income from securitization vehicles and investments $ 16,452,752 $ 15,403,586 Other income Fee letters $ 536,998 $ 661,281 Money market fund income and all other fees 2,257,898 1,689,051 Total other income $ 2,794,896 $ 2,350,332 Total investment income $ 40,338,873 $ 42,683,205 The decrease in total investment income of approximately $2.3 million for the year ended December 31, 2025 from the year ended December 31, 2024 was largely due to a decrease of stated interest income from our debt investments (approximately $7.1 million) resulting from restructurings and refinancings that occurred during the year ended December 31, 2025, a decrease in floating interest rates, and lower average outstanding principal of debt investments.
That decrease was partially offset by an increase in money market fund income from overnight invested cash interest earned of approximately $0.9 million. The total principal outstanding on income producing debt investments as of December 31, 2024 and December 31, 2023 was approximately $199.5 million and $247.7 million, respectively.
That decrease was partially offset by an increase in income from securitization vehicles and investments of approximately $1.0 million, as well as an increase in other income of approximately $0.4 million. The total principal outstanding on income producing debt investments as of December 31, 2025 and December 31, 2024 was approximately $188.0 million and $199.5 million, respectively.
The decrease in the value of investments during the year ended December 31, 2024 was due primarily to repayments of principal of approximately $75.0 million, sales of securities totaling approximately $11.8 million, and realized losses of approximately $96.2 million, partially offset by a net change in unrealized appreciation on our investment portfolio of approximately $75.7 million (which incorporates reductions to CLO equity cost value of $13.0 million) and purchases of investments of approximately $112.2 million.
The decrease in the value of investments during the year ended December 31, 2025 was due primarily to repayments of principal of approximately $47.6 million, sales of securities totaling approximately $10.7 million, realized losses of approximately $16.8 million, and unrealized depreciation of $24.3 million (which incorporates reductions to CLO equity cost value of $7.7 million), partially offset by purchases of investments of approximately $92.1 million.
In addition, our total portfolio had a weighted average yield on debt investments of approximately 15.76% as of December 31, 2024, compared to a weighted average yield on debt investments of 13.30% as of December 31, 2023. 70 Operating Expenses The following table sets forth the components of operating expenses for the years ended December 31, 2024 and 2023: December 31, 2024 December 31, 2023 Interest expense $ 7,847,320 $ 10,825,877 Base Fee 4,310,484 4,613,664 Professional fees 1,537,434 1,426,098 Compensation expense 746,762 825,226 General and administrative 597,883 638,350 Director’s fees 417,500 429,500 Insurance 308,552 329,892 Transfer agent and custodian fees 260,330 246,562 Excise Tax 216,528 1,423,686 Net Investment Income Incentive Fees — 3,705,387 Total operating expenses $ 16,242,793 $ 24,464,242 Total operating expenses for the year ended December 31, 2024 decreased by approximately $8.2 million compared to the year ended December 31, 2023.
In addition, our total portfolio had a weighted average yield on debt investments of approximately 14.53% as of December 31, 2025, compared to a weighted average yield on debt investments of 15.76% as of December 31, 2024. 70 Operating Expenses The following table sets forth the components of operating expenses for the years ended December 31, 2025 and 2024: December 31, 2025 December 31, 2024 Interest expense $ 9,244,234 $ 7,847,320 Base Fee 4,184,721 4,310,484 Professional fees 1,557,637 1,537,434 Compensation expense 950,164 746,762 General and administrative 615,660 597,883 Director’s fees 408,500 417,500 Excise tax 354,957 216,528 Insurance 267,450 308,552 Transfer agent and custodian fees 162,626 260,330 Total operating expenses $ 17,745,949 $ 16,242,793 Total operating expenses for the year ended December 31, 2025 increased by approximately $1.5 million compared to the year ended December 31, 2024.
The components of the net change in unrealized appreciation/(depreciation) during the year ended December 31, 2024 were as follows ($ in millions): Portfolio Company Changes in Unrealized Appreciation Premiere Global Services, Inc. $ 21.3 ConvergeOne Holdings, Inc. 13.8 McAfee Enterprise, LLC (f/k/a Magenta Buyer, LLC) 10.5 Careismatic Brands, LLC 10.4 Dodge Data & Analytics, LLC 9.0 Net all other 10.7 Total $ 75.7 For the year ended December 31, 2023, we recognized net realized losses on investments of approximately $17.1 million, which primarily represents sales of multiple CLO equity investments.
This includes net unrealized appreciation of approximately $13.0 million resulting from reductions to the cost value of our CLO equity investments representing the difference between distributions received, or entitled to be received, on our investments held in CLO equity subordinated notes and fee notes, of approximately $28.4 million and the effective yield interest income recognized on our CLO equity subordinated notes and the amortized cost adjusted income on our CLO equity fee notes of approximately $15.3 million. 72 The components of the net change in unrealized appreciation/(depreciation) during the year ended December 31, 2024 were as follows ($ in millions): Portfolio Company Changes in Unrealized Appreciation Premiere Global Services, Inc. $ 21.3 ConvergeOne Holdings, Inc. 13.8 McAfee Enterprise, LLC (f/k/a Magenta Buyer, LLC) 10.5 Careismatic Brands, LLC 10.4 Dodge Data & Analytics, LLC 9.0 Net all other 10.7 Total $ 75.7 Net Increase in Net Assets Resulting from Net Investment Income Net investment income for the year ended December 31, 2025 was approximately $22.6 million, compared to $26.4 million for the year ended December 31, 2024.
The sales during the year ended December 31, 2024 were as follows ($ in millions): Portfolio Company 2024 Sales Quest Software, Inc. $ 7.0 Veritas USA, Inc. 3.4 Octagon Investment Partners 49, Ltd. 1.4 Total sales $ 11.8 As of December 31, 2024, we had investments in debt securities of, or loans to, 21 portfolio companies, with a fair value of approximately $150.7 million, CLO equity investments of approximately $104.6 million and equity and other investments of approximately $5.6 million.
As of December 31, 2024, we had investments in debt securities of, or loans to, 21 portfolio companies, with a fair value of approximately $150.7 million, CLO equity investments of approximately $104.6 million and equity and other investments of approximately $5.6 million.
During the year ended December 31, 2024, net cash provided by financing activities was approximately $3.5 million, reflecting the proceeds from issuance of common stock from our ATM program (net of underwriting fees and offering costs) of approximately $29.2 million, partially offset by the payment of distributions of approximately $25.8 million. 73 Contractual Obligations We have certain obligations with respect to the investment advisory and administration services we receive.
During the year ended December 31, 2025, net cash provided by financing activities was approximately $30.7 million, reflecting the proceeds from issuance of common stock from our ATM program (net of underwriting fees and offering costs) of approximately $34.8 million and net proceeds from the issuance of 7.75% Unsecured Notes of approximately $71.9 million, partially offset by the payment of distributions of approximately $31.3 million and principal repayment of 6.25% Unsecured Notes of approximately $44.8 million.
The EV is then attributed to each debt tranche, preferred equity tranche, and common equity, in order of seniority, to arrive at a valuation for our holdings. Generally speaking, as estimated EV increases, the fair value of our investments will also increase. As market multiples and EBITDA increase, estimated EV will also increase.
This valuation method employs a waterfall method whereby the enterprise value (“EV”) of the company is estimated based on company financial performance inputs, such as EBITDA, and publicly traded comparable company multiples. The EV is then attributed to each debt tranche, preferred equity tranche, and common equity, in order of seniority, to arrive at a valuation for our holdings.
General and administrative expenses, which consist primarily of listing fees, office supplies, facilities costs and other miscellaneous expenses were approximately $598,000 for the year ended December 31, 2024 and decreased by approximately $40,000 from the year ended December 31, 2023. Office supplies, facilities costs and other expenses are allocated to us under the terms of the Administration Agreement.
As of December 31, 2024, there was no compensation expense payable. General and administrative expenses, which consist primarily of market data services, listing fees, office supplies, facilities costs and other miscellaneous expenses were approximately $616,000 for the year ended December 31, 2025 and increased by approximately $18,000 from the year ended December 31, 2024.
Refer to “— Overview”. We incurred approximately $4.3 million for the Base Fee and approximately $1.7 million for administrative services for the year ended December 31, 2024. Refer to “Note 7. Related Party Transactions” in the notes to our financial statements. A summary of our significant contractual payment obligations is as follows as of December 31, 2024.
Related Party Transactions” in the notes to our financial statements. 73 A summary of our significant contractual payment obligations is as follows as of December 31, 2025. Refer to “Note 5. Borrowings” in the notes to our financial statements.
There was no Net Investment Income Incentive Fee for the year ended December 31, 2024, primarily as a result of the Net Investment Income Incentive Fee being reduced as the result of the Total Return Requirement. Net Investment Income Incentive Fees for the year ended December 31, 2023 were approximately $3.7 million.
Office supplies, facilities costs and other expenses are allocated to us under the terms of the Administration Agreement. There was no Net Investment Income Incentive Fee for the years ended December 31, 2025 and 2024, primarily as a result of the Net Investment Income Incentive Fee being reduced as the result of the Total Return Requirement.
The Base Fee which remained payable to Oxford Square Management as of December 31, 2024 and 2023 was approximately $1.2 million and $1.0 million, respectively.
The increase in 2025 is attributable primarily to higher interest expense. Interest expense increased by approximately $1.4 million in 2025 compared to 2024. The aggregate accrued interest on existing debt which remained payable as of December 31, 2025 and 2024 was approximately $1.7 million and $1.2 million, respectively.
The repayments during the year ended December 31, 2024 were as follows ($ in millions): Portfolio Company 2024 Repayments Global Tel Link Corp. $ 16.9 Access CIG, LLC 16.9 Viant Medical Holdings, Inc. 14.5 Affinion Insurance Solutions, Inc.
The repayments during the year ended December 31, 2025 were as follows ($ in millions): Portfolio Company 2025 Repayments Convergint Technologies, LLC $ 11.0 Access CIG, LLC 10.2 Nielsen Consumer, LLC 10.0 Pro Mach Inc. 6.0 Kaman Corporation 6.0 Verifone, Inc.