Biggest changeComparison of the years ended August 31, 2024 and 2023 Year Ended August 31, 2024 ($) August 31, 2023 ($) Increase/ (Decrease) ($) Increase/ (Decrease) % Revenue 2,688,987 2,502,264 186,723 7.46 Expenses Selling, general and administrative 2,382,225 2,170,149 212,076 9.77 Advertising and Marketing 860,047 844,797 15,250 1.81 Salaries, wages and benefits 2,436,783 2,330,127 106,656 4.48 Interest expense and bank charges 93,472 56,316 37,156 65.98 Depreciation 838,843 441,159 397,684 90.15 Share-based compensation - 33,091 (33,091 ) (100.00 ) Government Incentive (97,646 ) (591,480 ) (493,834 ) (83.49 ) Total expense 6,513,724 5,284,159 1,229,562 23.27 Loss from operations (3,824,737 ) (2,781,895 ) 1,042,842 37.49 (Loss) Gain on extinguishment of liability ( 156,339 ) (27,143 ) 129,196 475.98 Foreign exchange gain (loss) ( 38,836 ) ( 38,836 ) 100.00 ) Gain(loss) on change in fair value of warrant liability 63,769 - 63,769 100.00 Gain(loss) on change in fair value of conversion feature liability 76,543 - 76,543 100.00 Accretion expense ( 223,059 ) - ( 223,059 ) 100.00 Loss before income taxes (4,102,659 ) (2,809,037 ) (1,293,622 ) 46.05 Loss after income taxes (4,102,659 ) (2,809,037 ) (1,293,622 ) 46.05 Revenue Gross billings increased from $15.027 million for the fiscal year ending August 31, 2023, to $16.264 million for the fiscal year ending August 31, 2024, representing a year-over-year increase of 8.23%.
Biggest changeComparison of the years ended August 31, 2025 and 2024 Year Ended August 31, 2025 ($) August 31, 2024 ($) Increase/ (Decrease) ($) Increase/ (Decrease) % Revenue 2,986,823 2,688,987 297,836 11.08 Expenses Selling, general and administrative 2,253,944 2,382,225 (128,281 ) (5.38 ) Advertising and Marketing 669,482 860,047 (190,565 ) (22.16 ) Salaries, wages and benefits 1,645,024 2,436,783 (791,759 ) (32.49 ) Interest expense and bank charges 336,115 93,472 242,643 259.59 Depreciation 862,104 838,843 23,261 2.77 Share-based compensation 235,006 - 235,006 100.00 Government incentive (70,555 ) (97,646 ) 27,091 (27.74 ) Loss on disposal of asset 3,596 - 3,596 100.00 Total expense 5,934,716 6,513,724 (578,008 ) (8.89 ) Loss from operations (2,947,893 ) (3,824,737 ) 876,844 (22.93 ) (Loss) Gain on extinguishment of liability - (156,339 ) 156,339 100 Foreign exchange gain (loss) 10,133 (38,836 ) 48,969 (126.09 ) Gain(loss) on change in fair value of warrant liability (608,537 ) 63,769 (672,306 ) (1,054.28 ) Gain(loss) on change in fair value of conversion feature liability - 76,543 (76,543 ) (100.00 ) Accretion expense - (223,059 ) 223,059 100.00 Financing cost – Warrant issue (164,280 ) - (164,280 ) (100.00 ) Other income 72,113 - 72,113 100.00 Net loss (3,638,465 ) (4,102,659 ) 464,194 (11.31 ) Revenue Gross billings increased from $16.264 million for the fiscal year ended August 31, 2024, to $17.431 million for the fiscal year ended August 31, 2025, representing a year-over-year increase of approximately 7.18%.
Under this standard, Revenue is recognized at an amount that reflects the consideration to which an entity expects to be entitled in exchange for transferring goods or services to a customer. The standard requires entities to exercise judgement, taking into consideration all of the relevant facts and circumstances when applying each step of the model to contracts with customers.
Under this standard, Revenue is recognized at an amount that reflects the consideration to which an entity expects to be entitled in exchange for transferring goods or services to a customer. The standard requires entities to exercise Judgment, taking into consideration all of the relevant facts and circumstances when applying each step of the model to contracts with customers.
While our significant accounting policies are more fully described in Note 2 in the “Notes to Financial Statements,” we believe the following accounting policies are critical to making effective judgments and estimates in preparing our financial statements. 44 Revenue Recognition The Company has adopted ASC 606, Revenue from Contracts with Customers, which provides a single comprehensive model for revenue recognition.
While our significant accounting policies are more fully described in Note 2 in the “Notes to Financial Statements,” we believe the following accounting policies are critical to making effective judgments and estimates in preparing our financial statements. 47 Revenue Recognition The Company has adopted ASC 606, Revenue from Contracts with Customers, which provides a single comprehensive model for revenue recognition.
Other Income: Other income includes a technology setup fee and sponsorship fee. 37 Components of operating expenses Our operating expenses, as presented in the statement of operations data, include salaries, commissions and team member benefits, general and administrative expenses, marketing and advertising expenses, and others.
Other Income: Other income includes a technology setup fee and sponsorship fee. 41 Components of operating expenses Our operating expenses, as presented in the statement of operations data, include salaries, commissions and team member benefits, general and administrative expenses, marketing and advertising expenses, and others.
We recognize lease liabilities to make lease payments and right-of- use assets representing the right to use the underlying assets. 45 At the commencement date of the lease, we recognize lease liabilities measured at the present value of lease payments to be made over the lease term.
We recognize lease liabilities to make lease payments and right-of- use assets representing the right to use the underlying assets. 48 At the commencement date of the lease, we recognize lease liabilities measured at the present value of lease payments to be made over the lease term.
The Company operates an online platform powered by Salesforce, that enables brokers and agents to efficiently close deals. The Company’s subsidiary, Pineapple Insurance Inc., generates Revenue by charging premiums for insurance policies and services. Pineapple Insurance is affiliated with a major insurance company, from which it earns commissions for providing services, primarily mortgage insurance.
The Company operates an online platform, that enables brokers and agents to efficiently close deals. The Company’s subsidiary, Pineapple Insurance Inc., generates Revenue by charging premiums for insurance policies and services. Pineapple Insurance is affiliated with a major insurance company, from which it earns commissions for providing services, primarily mortgage insurance. Mortgage insurance is a offered for each mortgage.
Subscription Revenue: Users access and use our technology platform, MyPineapple, for a flat monthly service fee of $117 In exchange for this fee, users of MyPineapple have access to a network management system that allows them to perform back- office procedures more efficiently and effectively.
Subscription Revenue: Users access and use our technology platform, Pineapple Plus, for a flat monthly service fee of $145.00 In exchange for this fee, users of Pineapple Plus have access to a network management system that allows them to perform back- office procedures more efficiently and effectively.
For mortgages of $390,000 and less, we charge an underwriting fee of $273; for mortgages greater than $300,000, the Company charges an underwriting fee of $390. The Company has undertaken a special program to educate and inform users of this service in further detail. Approximately 40% of the deals originated by users are using this service.
For mortgages of $179,575 and less, we charge an underwriting fee of $251; for mortgages greater than $179,575, the Company charges an underwriting fee of $359. The Company has undertaken a special program to educate and inform users of this service in further detail. Approximately 40% of the deals originated by users are using this service.
Mortgage insurance is a requirement for each mortgage. Pineapple Insurance acts as the agent that supplies insurance services to the consumer and is paid a commission from the premiums collected by the insurance company whose products and services it provides to the end consumer. Additionally, Pineapple Insurance has adopted ASC 606.
Pineapple Insurance acts as the agent that supplies insurance services to the consumer and is paid a commission from the premiums collected by the insurance company whose products and services it provides to the end consumer.
Year Ended August 31, 2024 2023 2022 Mortgage volume 1,528,926,510 1,398,464,338 1,785,424,632 Gross billing 16,264,172 15,026,896 19,497,519 Commission expense 14,895,885 13,931,836 16,780,133 Net sales revenue 1,368,287 1,095,060 2,717,385 Underwriting revenue 153,757 148,080 266,731 Subscription revenue 738,697 736,708 616,734 Other income 428,246 522,416 266,731 Our sources of revenue include commissions from lenders, underwriting revenue, membership fees from mortgage agents, and other income. 36 Gross Billing Revenue: Gross billing revenue refer to commission collected from financial institutions with whom it has contracts in place.
Year ended August 31, 2025 2024 2023 Mortgage volume 1,598,776,840 1,528,926,510 1,398,464,338 Gross billing 17,431,300 16,264,172 15,026,896 Commission expense 15,826,657 14,895,885 13,931,836 Net sales revenue 1,604,644 1,368,287 1,095,060 Insurance 197,852 - - Underwriting revenue 125,828 153,757 148,080 Subscription revenue 750,042 738,697 736,708 Other income 308,458 428,246 522,416 Our sources of revenue include commissions from lenders, underwriting revenue, membership fees from mortgage agents, and other income. 40 Gross Billing: The Company earns revenue from its mortgage brokerage operations based on commissions received from financial institutions with whom it has contractual arrangements.
The following table summarizes our cash flows from operating, investing and financing activities: Year Ended August 31, 2024 ($) August 31, 2023 ($) Increase/ (Decrease) ($) Cash (used) provided in operating activities (1,708,261 ) (2,116,105 ) 407,843 Cash (used) provided by financing activities 2,912,627 349,008 2,563,619 Cash (used) provided in investing activities (1,117,390 ) (1,362,298 ) 244,908 Cash at the end of the period 580,356 720,365 (140,009 ) Net cash flow from (used in) operating activities Year Ended Description August 31, 2024 ($) August 31, 2023 ($) Operating activities Net loss (4,102,659 ) (2,809,037 ) Adjustments for the following non-cash items: Depreciation of property and equipment 87,803 67,674 Amortization of intangible assets 616,532 265,150 Depreciation on right of use asset 134,508 108,335 Interest expense on lease liability 62,604 56,316 Share-based compensation - 33,091 Write-down of investment - 27,143 Change in fair value of warrant liabilities 63,769 - Accretion expense 223,059 - Loss on extinguishment of liability 156,339 Foreign exchange gain (loss) 38,836 - Chang in fair value of conversion feature liability (76,543 ) - Net changes in non-cash working capital balances: Trade and other receivables 603,764 (26,242 ) Prepaid expenses and deposits 60,239 265,545 Accounts payable and accrued liabilities 519,943 (174,795 ) Income taxes receivable - 70,715 Deferred Government Grant (208,376 ) - Deferred revenue 111,921 - (1,708,261 ) (2,116,105 ) 42 Our primary source of cash flow comes from our core business operations.
The following table summarizes our cash flows from operating, investing and financing activities: Year Ended August 31, 2025 ($) August 31, 2023 ($) Increase/ (Decrease) ($) Cash (used) provided in operating activities (946,820 ) (1,708,261 ) 761,441 Cash (used) provided by financing activities 3,458,306 2,912,627 545,679 Cash (used) provided in investing activities (944,187 ) (1,117,390 ) (173,203 ) Cash at the end of the period 2,117,371 580,356 1,537,015 Net cash flow from (used in) operating activities Year Ended Description August 31, 2025 ($) August 31, 2024 ($) Operating activities Net loss (3,638,465 ) (4,102,659 ) Adjustments for the following non-cash items: Depreciation of property and equipment 82,113 87,803 Amortization of intangible assets 592,942 616,532 Depreciation on right of use asset 187,048 134,508 Interest expense on lease liability 51,431 62,604 Share-based compensation 235,006 - Bad debt written off 48,524 - Change in fair value of warrant liabilities 608,537 63,769 Accretion expense - 223,059 Loss on extinguishment of liability - 156,339 Loss on derecognition of right of use asset and liability 3,596 - Foreign exchange gain (loss) - 38,836 Chang in fair value of conversion feature liability - (76,543 ) Net changes in non-cash working capital balances: Trade and other receivables 14,477 603,764 Prepaid expenses and deposits 47,910 60,239 Accounts payable and accrued liabilities 999,683 519,943 Deferred Government Grant (176,253 ) (208,376 ) Deferred revenue (3,369 ) 111,921 (946,820 ) (1,708,261 ) 45 Liquidity Outlook and Ability to Continue as a Going Concern The Company has incurred recurring operating losses and continues to experience negative cash flows from operations.
There will be a foreign currency translation undertaken to report under US GAAP which will be the basis of presentation. Lease Accounting The relevant criteria applicable is ASC 842. We assess at contract inception whether a contract is, or contains, a lease.
There will be a foreign currency translation undertaken to report under US GAAP which will be the basis of presentation.
That is, if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. We apply a single recognition and measurement approach for all leases, except for short-term leases and leases of low-value assets.
We apply a single recognition and measurement approach for all leases, except for short-term leases and leases of low-value assets.
The total amount of both investments was recorded at fair value, and any impairment loss is recognized in profit and loss account. 46 Share Based Compensation Stock-based compensation is accounted for based on the requirements of the Share-Based Payment Topic of ASC 718, “Compensation — Stock Compensation” (“ASC 718”), which requires recognition in the financial statements of the cost of employee, non-employee and director services received in exchange for an award of equity instruments over the period the employee, non-employee or director is required to perform the services in exchange for the award (presumptively, the vesting period).
The total amount of both investments was recorded at fair value, and any impairment loss is recognized in profit and loss account. 49 Share-Based Compensation The Company accounts for share-based compensation in accordance with ASC 718, Compensation — Stock Compensation, which requires the recognition of the fair value of equity awards granted to employees, directors, and consultants as compensation expense over the vesting period.
Our goal is to provide clients with an industry-leading experience through our trusted digital solutions that are simple and fast. 35 Recent Developments Business Trends Throughout 2022 and 2023, the Bank of Canada raised the prime rate multiple times to address inflationary pressures, which significantly increased mortgage interest rates.
Our goal is to provide clients with an industry-leading experience through our trusted digital solutions that are simple and fast. 39 Recent Developments Business Trends Throughout fiscal 2025, the Canadian mortgage market continued to adjust following the Bank of Canada’s multi-stage monetary policy easing that began in mid-2024.
During the year ended August 31, 2024, the Company’s net cash used in operating activities decreased to $1,708,261 from $2,116,105 in the previous year ended August 31, 2023. This decrease of outflow of cash was primarily due to lower cash expenses as compared to the previous year.
Net Cash Used in Operating Activities Net cash used in operating activities was $946,820 for the fiscal year ended August 31, 2025, compared to $1,708,261 for the fiscal year ended August 31, 2024, an improvement of $761,441.
The breakdown of selling, general and administrative expenses are as follows: Year Ended August 31, 2024 ($) August 31, 2023 ($) Increase/ (Decrease) ($) Increase/ (Decrease) % Software subscription 898,870 816,913 81,957 10.03 Office and general 199,756 187,818 11,938 6.36 Professional fee 414,482 661,265 (201,783 ) (30.52 ) Dues and subscription 269,106 58,366 210,740 361.07 Rent 207,560 165,750 41,810 25.22 Consulting fee 62,598 210,063 (147,465 ) (70.20 ) Travel 160,643 97,372 63,271 64.98 Donations 7,449 46,002 (38,553 ) (83.81 ) Lease expense 71,148 7,534 63,614 844.36 Insurance 90,613 (80,934 ) 171,547 (211.96 ) 2,382,225 2,170,149 212,076 9.77 Selling, general, and administrative expenses increased by $212,076, or 9.77%, from $2,170,149 during the fiscal year ended August 31, 2023, to $2,382,225 during the fiscal year ended August 31, 2024.
The breakdown of selling, general and administrative expenses are as follows: Year Ended August 31, 2025 ($) August 31, 2024 ($) Increase/ (Decrease) ($) Increase/ (Decrease) % Software subscription 747,234 898,870 (151,636 ) (16.87 ) Office and general 206,180 199,756 6,424 3.22 Professional fee 291,084 414,482 (123,398 ) (29.77 ) Dues and subscription 612,476 269,106 343,370 127.60 Rent 210,206 207,560 2,646 1.27 Consulting fee 58,890 62,598 (3,708 ) (5.92 ) Travel 33,289 160,643 (127,355 ) (79.28 ) Donations 788 7,449 (6,661 ) (89.42 ) Lease expense 1,805 71,148 (69,343 ) (97.46 ) Insurance 91,993 90,613 1,380 1.52 2,253,944 2,382,225 (128,281 ) (5.38 ) Selling, General and Administrative (“SG&A”) Expenses Selling, general, and administrative (“SG&A”) expenses decreased by $128,281, or 5.38%, from $2,382,225 for the fiscal year ended August 31, 2024, to $2,253,944 for the fiscal year ended August 31, 2025.
During fiscal year ended August 31, 2024, we generated $ 1.529 billion in residential mortgage loans compared to $1.399 billion in the previous financial year, which ended on August 31, 2023. This amount represents an increase of $130.462 million or 9.33% compared to the same period that ended on August 31, 2023.
During the fiscal year ended August 31, 2025, we generated approximately $1.599 billion in residential mortgage loan originations, compared to $1.529 billion in the prior fiscal year ended August 31, 2024.