Biggest changeFinancial Statements and Supplementary Data" of this Annual Report for additional information about our income taxes and effective tax rate. 28 Table of Contents RESULTS OF OPERATIONS Results of operations for the years ended December 31, 2024, 2023, and 2022 were as follows: Consolidated Results Year Ended December 31, Percentage of total revenue Increase (decrease) (in thousands) 2024 2023 2022 2024 2023 2022 2024 vs 2023 2023 vs 2022 Revenues, net: Subscription service $ 207,422 $ 122,597 $ 97,499 59.3 % 44.3 % 37.2 % 69.2 % 25.7 % Hardware 87,040 103,391 114,410 24.9 % 37.4 % 43.6 % (15.8) % (9.6) % Professional service 55,520 50,726 50,438 15.9 % 18.3 % 19.2 % 9.5 % 0.6 % Total revenues, net $ 349,982 $ 276,714 $ 262,347 100.0 % 100.0 % 100.0 % 26.5 % 5.5 % Gross margin Subscription service 110,903 58,862 50,075 31.7 % 21.3 % 19.1 % 88.4 % 17.5 % Hardware 21,117 23,072 22,186 6.0 % 8.3 % 8.5 % (8.5) % 4.0 % Professional service 14,104 7,512 9,456 4.0 % 2.7 % 3.6 % 87.8 % (20.6) % Total gross margin 146,124 89,446 81,717 41.8 % 32.3 % 31.1 % 63.4 % 9.5 % Operating expenses: Sales and marketing 41,708 38,513 34,900 11.9 % 13.9 % 13.3 % 8.3 % 10.4 % General and administrative 108,898 72,139 69,770 31.1 % 26.1 % 26.6 % 51.0 % 3.4 % Research and development 67,258 58,356 48,643 19.2 % 21.1 % 18.5 % 15.3 % 20.0 % Amortization of identifiable intangible assets 8,452 1,858 1,863 2.4 % 0.7 % 0.7 % >200 % (0.3) % Adjustment to contingent consideration liability (600) (9,200) (4,400) (0.2) % (3.3) % (1.7) % (93.5) % 109.1 % Gain on insurance proceeds (495) (500) — (0.1) % (0.2) % — % (1.0) % N/A Total operating expenses 225,221 161,166 150,776 64.4 % 58.2 % 57.5 % 39.7 % 6.9 % Operating loss (79,097) (71,720) (69,059) (22.6) % (25.9) % (26.3) % 10.3 % 3.9 % Other income (expense), net 1,146 (485) (1,068) 0.3 % (0.2) % (0.4) % (54.6) % Loss on extinguishment of debt (6,560) (635) — (1.9) % (0.2) % — % >200 % N/A Interest expense, net (10,167) (6,931) (8,811) (2.9) % (2.5) % (3.4) % 46.7 % (21.3) % Loss from continuing operations before income taxes (94,678) (79,771) (78,938) (27.1) % (28.8) % (30.1) % 18.7 % 1.1 % Benefit from (provision for) income taxes 4,768 (1,848) (1,134) 1.4 % (0.7) % (0.4) % 63.0 % Net loss from continuing operations $ (89,910) $ (81,619) $ (80,072) (25.7) % (29.5) % (30.5) % 10.2 % 1.9 % Net income from discontinued operations 84,923 11,867 10,753 24.3 % 4.3 % 4.1 % >200 % 10.4 % Net loss $ (4,987) $ (69,752) $ (69,319) (1.4) % (25.2) % (26.4) % (92.9) % 0.6 % Historical results from our Government segment are reported as discontinued operations.
Biggest changeRESULTS OF OPERATIONS Results of operations for the years ended December 31, 2025, 2024, and 2023 were as follows: Consolidated Results Year Ended December 31, Percentage of total revenue Increase (decrease) (in thousands) 2025 2024 2023 2025 2024 2023 2025 vs 2024 2024 vs 2023 Revenues, net: Subscription service $ 291,170 $ 207,422 $ 122,597 63.9 % 59.3 % 44.3 % 40.4 % 69.2 % Hardware 106,410 87,040 103,391 23.4 % 24.9 % 37.4 % 22.3 % (15.8) % Professional service 57,967 55,520 50,726 12.7 % 15.9 % 18.3 % 4.4 % 9.5 % Total revenues, net $ 455,547 $ 349,982 $ 276,714 100.0 % 100.0 % 100.0 % 30.2 % 26.5 % Gross margin Subscription service 159,143 110,903 58,862 34.9 % 31.7 % 21.3 % 43.5 % 88.4 % Hardware 24,366 21,117 23,072 5.3 % 6.0 % 8.3 % 15.4 % (8.5) % Professional service 14,517 14,104 7,512 3.2 % 4.0 % 2.7 % 2.9 % 87.8 % Total gross margin 198,026 146,124 89,446 43.5 % 41.8 % 32.3 % 35.5 % 63.4 % Operating expenses: Sales and marketing 48,911 41,708 38,513 10.7 % 11.9 % 13.9 % 17.3 % 8.3 % General and administrative 122,707 108,898 72,139 26.9 % 31.1 % 26.1 % 12.7 % 51.0 % Research and development 81,771 67,258 58,356 18.0 % 19.2 % 21.1 % 21.6 % 15.3 % Amortization of identifiable intangible assets 13,408 8,452 1,858 2.9 % 2.4 % 0.7 % 58.6 % >200 % Adjustment to contingent consideration liability — (600) (9,200) — % (0.2) % (3.3) % (100.0) % (93.5) % Gain on insurance proceeds — (495) (500) — % (0.1) % (0.2) % (100.0) % (1.0) % Total operating expenses 266,797 225,221 161,166 58.6 % 64.4 % 58.2 % 18.5 % 39.7 % Operating loss (68,771) (79,097) (71,720) (15.1) % (22.6) % (25.9) % (13.1) % 10.3 % Other (expense) income, net (1,118) 1,146 (485) (0.2) % 0.3 % (0.2) % (197.6) % Loss on extinguishment of debt (5,791) (6,560) (635) (1.3) % (1.9) % (0.2) % (11.7) % >200 % Interest expense, net (6,055) (10,167) (6,931) (1.3) % (2.9) % (2.5) % (40.4) % 46.7 % Loss from continuing operations before income taxes (81,735) (94,678) (79,771) (17.9) % (27.1) % (28.8) % (13.7) % 18.7 % (Provision for) benefit from income taxes (2,923) 4,768 (1,848) (0.6) % 1.4 % (0.7) % (161.3) % Net loss from continuing operations $ (84,658) $ (89,910) $ (81,619) (18.6) % (25.7) % (29.5) % (5.8) % 10.2 % Net income from discontinued operations 197 84,923 11,867 — % 24.3 % 4.3 % (99.8) % >200 % Net loss $ (84,461) $ (4,987) $ (69,752) (18.5) % (1.4) % (25.2) % >200 % (92.9) % Historical results from our Government segment are reported as discontinued operations.
Accounting for Business Combinations We account for acquired businesses using in accordance with ASC Topic 805, Business Combinations , which requires that acquired assets and assumed liabilities be recorded at their respective fair values on the date of acquisition.
Accounting for Business Combinations We account for acquired businesses in accordance with ASC Topic 805, Business Combinations , which requires that assets acquired and liabilities assumed be recorded at their respective fair values on the date of acquisition.
This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from the results contemplated by these forward-looking statements due to a number of factors, including those discussed under "Forward-Looking Statements" above and "Part I, Item 1A. Risk Factors" above. The following section generally discusses year-over-year comparisons between 2024 and 2023.
This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from the results contemplated by these forward-looking statements due to a number of factors, including those discussed under "Forward-Looking Statements" above and "Part I, Item 1A. Risk Factors" above. The following section generally discusses year-over-year comparisons between 2025 and 2024.
Hardware Consists of expenses directly related to the production, procurement, and delivery of hardware products sold to customers, including manufacturing and procurement personnel costs, freight charges, excess and obsolete inventory expenses, and allocated overhead. Professional Service Consists of the personnel costs of our deployment team associated with delivering these services and costs related to hardware repairs and advanced exchange contracts.
Hardware Consists of expenses directly related to the production, procurement, and delivery of hardware products sold to customers, including manufacturing and procurement personnel costs, freight charges, excess and obsolete inventory expenses, and allocated overhead. 26 Table of Contents Professional Service Consists of the personnel costs of our deployment team associated with delivering these services and costs related to hardware repairs and advanced exchange contracts.
Hardware Consists of revenue from the sale of point-of-sale terminals and tablets, wireless headsets, drive-thru systems, kitchen display systems, kiosks, printers, payment devices, and other in-store peripherals. Professional Service Consists of revenue from hardware support, installation and implementation, and on-site and technical support.
Hardware Consists of revenue from the sale of point-of-sale terminals and tablets, wireless headsets, drive-thru systems, kitchen display systems, kiosks, printers, payment devices, and other in-store peripherals. Professional Service Consists of revenue from hardware support, installations and implementations, and on-site and technical support.
Other Operating Expenses: Amortization of Intangible Assets / Contingent Consideration / Insurance Proceeds Year Ended December 31, Percentage of total revenue Increase (decrease) (in thousands) 2024 2023 2022 2024 2023 2022 2024 vs 2023 2023 vs 2022 Amortization of identifiable intangible assets $ 8,452 $ 1,858 $ 1,863 2.4 % 0.7 % 0.7 % >200 % (0.3) % Adjustment to contingent consideration liability (600) (9,200) (4,400) (0.2) % (3.3) % (1.7) % (93.5) % 109.1 % Gain on insurance proceeds $ (495) $ (500) $ — (0.1) % (0.2) % — % (1.0) % N/A For the Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 Amortization of identifiable intangible assets was $8.5 million for the year ended December 31, 2024, an increase of $6.6 million as compared to $1.9 million for the year ended December 31, 2023.
Other Operating Expenses: Amortization of Intangible Assets / Contingent Consideration / Insurance Proceeds Year Ended December 31, Percentage of total revenue Increase (decrease) (in thousands) 2025 2024 2023 2025 2024 2023 2025 vs 2024 2024 vs 2023 Amortization of identifiable intangible assets $ 13,408 $ 8,452 $ 1,858 2.9 % 2.4 % 0.7 % 58.6 % >200 % Adjustment to contingent consideration liability $ — $ (600) $ (9,200) — % (0.2) % (3.3) % N/A (93.5) % Gain on insurance proceeds $ — $ (495) $ (500) — % (0.1) % (0.2) % N/A (1.0) % For the Year Ended December 31, 2025 Compared to the Year Ended December 31, 2024 Amortization of identifiable intangible assets was $13.4 million for the year ended December 31, 2025, an increase of $5.0 million as compared to $8.5 million for the year ended December 31, 2024.
Our non-current contractual obligations are $435.9 million, consisting of purchase commitments for normal operations (purchase of inventory, software licensing, use of external labor, and third-party cloud services) of $31.1 million, interest payments of $22.7 million and principal payments of $375.0 million related to long-term debt, and facility leases of $7.1 million.
Our non-current contractual obligations are $413.1 million, consisting of purchase commitments for normal operations (purchase of inventory, software licensing, use of external labor, and third-party cloud services) of $16.7 million, interest payments of $9.1 million and principal payments of $380.0 million related to long-term debt, and facility leases of $7.4 million.
As of December 31, 2024, we had cash and cash equivalents of $108.1 million. Cash and cash equivalents consist of highly liquid investments with maturities of 90 days or less, including money market funds. Cash used in operating activities was $25.2 million for the year ended December 31, 2024, compared to $17.1 million for the year ended December 31, 2023.
As of December 31, 2025, we had cash and cash equivalents of $79.6 million. Cash and cash equivalents consist of highly liquid investments with maturities of 90 days or less, including money market funds. Cash used in operating activities was $27.2 million for the year ended December 31, 2025, compared to $25.2 million for the year ended December 31, 2024.
Sales and Marketing Expenses ("S&M") Year Ended December 31, Percentage of total revenue Increase (decrease) (in thousands) 2024 2023 2022 2024 2023 2022 2024 vs 2023 2023 vs 2022 Sales and marketing $ 41,708 $ 38,513 $ 34,900 11.9 % 13.9 % 13.3 % 8.3 % 10.4 % For the Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 S&M expenses were $41.7 million for the year ended December 31, 2024, an increase of $3.2 million or 8.3% compared to $38.5 million for the year ended December 31, 2023.
Sales and Marketing Expenses ("S&M") Year Ended December 31, Percentage of total revenue Increase (decrease) (in thousands) 2025 2024 2023 2025 2024 2023 2025 vs 2024 2024 vs 2023 Sales and marketing $ 48,911 $ 41,708 $ 38,513 10.7 % 11.9 % 13.9 % 17.3 % 8.3 % For the Year Ended December 31, 2025 Compared to the Year Ended December 31, 2024 S&M expenses were $48.9 million for the year ended December 31, 2025, an increase of $7.2 million or 17.3% compared to $41.7 million for the year ended December 31, 2024.
Ops. Year-over-year increase of $8.3 million Adjusted EBITDA Year-over-year improvement of $32.0 million 25 Table of Contents Refer to "Key Performance Indicators and Non-GAAP Financial Measures" below for important information on key performance indicators, such as annual recurring revenue (ARR), and non-GAAP financial measures, including non-GAAP subscription service gross margin percentage and adjusted EBITDA.
Ops. Year-over-year improvement of $5.3 million Adjusted EBITDA Year-over-year improvement of $29.3 million Refer to "Key Performance Indicators and Non-GAAP Financial Measures" below for important information on key performance indicators, such as annual recurring revenue (ARR), and non-GAAP financial measures, including non-GAAP subscription service gross margin percentage and adjusted EBITDA.
Loss on extinguishment of debt Adjustment reflects loss on extinguishment of debt related to the conversion of the 2024 Notes and a portion of the 2026 Notes. Discontinued operations Adjustment reflects income from discontinued operations related to the disposition of our Government segment.
Loss on extinguishment of debt Adjustment reflects loss on extinguishment of debt related to the conversion of the 2024 Notes and a portion of the 2026 Notes, and related to the early repayment of the Credit Facility. Discontinued operations Adjustment reflects income from discontinued operations related to the divestiture of our Government segment.
Refer to “Note 10 – Debt” of the notes to consolidated financial statements in "Part II, Item 8. Financial Statements and Supplementary Data" of this Annual Report for details.
Refer to "Note 5 – Leases" and “Note 10 – Debt” of the notes to consolidated financial statements in "Part II, Item 8. Financial Statements and Supplementary Data" of this Annual Report for additional information.
This adjustment facilitates a useful evaluation of our current operating performance as well as comparisons to past and competitor operating results. Transaction costs Adjustment reflects non-recurring professional fees incurred in transaction due diligence and integration, including costs incurred in the acquisitions of Stuzo, TASK Group, and Delaget.
This adjustment facilitates a useful evaluation of our current operating performance as well as comparisons to past and competitor operating results. 35 Table of Contents Non-GAAP Measure or Adjustment Definition Usefulness to management and investors Transaction costs Adjustment reflects non-recurring professional fees incurred in transaction due diligence and integration, including costs incurred in the acquisitions of Stuzo, TASK Group, and Delaget.
Interest Expense, Net Year Ended December 31, Percentage of total revenue Increase (decrease) (in thousands) 2024 2023 2022 2024 2023 2022 2024 vs 2023 2023 vs 2022 Interest expense, net $ (10,167) $ (6,931) $ (8,811) (2.9) % (2.5) % (3.4) % 46.7 % (21.3) % For the Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 Interest expense, net was $10.2 million for the year ended December 31, 2024, an increase of $3.2 million or 46.7% as compared to $6.9 million for the year ended December 31, 2023.
Interest Expense, Net Year Ended December 31, Percentage of total revenue Increase (decrease) (in thousands) 2025 2024 2023 2025 2024 2023 2025 vs 2024 2024 vs 2023 Interest expense, net $ (6,055) $ (10,167) $ (6,931) (1.3) % (2.9) % (2.5) % (40.4) % 46.7 % For the Year Ended December 31, 2025 Compared to the Year Ended December 31, 2024 Interest expense, net was $6.1 million for the year ended December 31, 2025, a decrease of $4.1 million or 40.4% as compared to $10.2 million for the year ended December 31, 2024.
Discussions related to year-over-year comparisons between 2023 and 2022 are included in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Recast Sections of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed with the SEC on January 6, 2025. 2024 Operating Performance Highlights Organic - Year-over-year growth of 20.7% Total - Year-over-year growth of 101.6% GAAP - Year-over-year 5.5% improvement Non-GAAP - Year-over-year 0.5% decline Net Loss from Cont.
Discussions related to year-over-year comparisons between 2024 and 2023 are included in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on March 3, 2025. 2025 Operating Performance Highlights Organic - Year-over-year growth of 15.0% Total - Year-over-year growth of 15.7% GAAP - Year-over-year improvement of 120 basis points (bps) Non-GAAP - Year-over-year improvement of 90 basis points (bps) Net Loss from Cont.
There was no impact on our prior period ARR as a result of applying a constant currency as the exchange rate effects only began with the TASK Group Acquisition in 2024. Active sites represent locations active on our subscription services as of the last day of the respective reporting period.
There was no impact to ARR as of December 31, 2023 as the exchange rate effects only began with the TASK Group Acquisition in 2024. Active sites represent locations active on our subscription services as of the last day of the respective reporting period.
Severance Adjustment reflects severance tied to non-recurring restructuring events included in cost of sales, sales and marketing expense, general and administrative expense, and research and development expense. Regulatory matters Adjustment reflects non-recurring expenses related to our efforts to resolve regulatory matters. Litigation expense Adjustment reflects the release of a loss contingency and settlement expenses for legal matters.
Severance Adjustment reflects severance tied to non-recurring restructuring events included in cost of sales, sales and marketing expense, general and administrative expense, and research and development expense. Litigation expense Adjustment reflects non-recurring legal fees incurred in connection with certain litigation matters and the release of a loss contingency and settlement expenses for certain legal matters.
Included in operating expenses for the year ended December 31, 2024 was a $0.6 million reduction to the fair value of the contingent consideration liability for certain post-closing revenue focused milestones from the MENU Acquisition compared to a $9.2 million reduction for the year ended December 31, 2023.
Included in operating expenses for the year ended December 31, 2024 was a $0.6 million reduction to the 31 Table of Contents fair value of the contingent consideration liability for certain post-closing revenue focused milestones from the MENU Acquisition. There was no comparable adjustment to contingent consideration liability for the year ended December 31, 2025.
Other Income (Expense), Net Year Ended December 31, Percentage of total revenue Increase (decrease) (in thousands) 2024 2023 2022 2024 2023 2022 2024 vs 2023 2023 vs 2022 Other income (expense), net $ 1,146 $ (485) $ (1,068) 0.3 % (0.2) % (0.4) % (54.6) % For the Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 Other income (expense), net was $1.1 million for the year ended December 31, 2024, an increase of $1.6 million as compared to ($0.5) million for the year ended December 31, 2023.
Other (Expense) Income, Net Year Ended December 31, Percentage of total revenue Increase (decrease) (in thousands) 2025 2024 2023 2025 2024 2023 2025 vs 2024 2024 vs 2023 Other (expense) income, net $ (1,118) $ 1,146 $ (485) (0.2) % 0.3 % (0.2) % (197.6) % For the Year Ended December 31, 2025 Compared to the Year Ended December 31, 2024 Other expense, net was $1.1 million for the year ended December 31, 2025, a change of $2.3 million as compared to other income, net of $1.1 million for the year ended December 31, 2024.
Discontinued Operations In determining whether a group of assets disposed of (or is to be disposed of) should be presented as a discontinued operation, the Company analyzes whether the group of assets disposed of represented a component of the entity; that is, whether it had historic operations and cash flows that were discrete both operationally and for financial reporting purposes.
For these and other reasons, actual results may vary significantly from estimated results. 40 Table of Contents Discontinued Operations In determining whether a group of assets disposed of (or is to be disposed of) should be presented as a discontinued operation, the Company analyzes whether the group of assets disposed of represented a component of the entity; that is, whether it had historic operations and cash flows that were discrete both operationally and for financial reporting purposes.
This adjustment facilitates a useful evaluation of our current operating performance, comparisons to past and competitor operating results, and additional means to evaluate expense trends. 36 Table of Contents Non-GAAP Measure or Adjustment Definition Usefulness to management and investors Gain on insurance proceeds Adjustment reflects the gain on insurance proceeds due to the settlement of legacy claims.
This adjustment facilitates a useful evaluation of our current operating performance, comparisons to past and competitor operating results, and additional means to evaluate expense trends. Gain on insurance proceeds Adjustment reflects the gain on insurance proceeds due to the settlement of legacy claims.
Other income (expense), net Consists of foreign currency transaction gains and losses and other miscellaneous non-operating income (expense). Benefit from (Provision for) Income Taxes Consists of U.S. federal and state income tax as well as international income taxes in various foreign jurisdictions.
Other (expense) income, net Consists of foreign currency transaction gains and losses and other miscellaneous non-operating income and expenses. 27 Table of Contents (Provision for) Benefit from Income Taxes Consists of U.S. federal and state income tax, international income taxes in various foreign jurisdictions, and interest and penalties related to income taxes.
Although we believe the assumptions and estimates we have made have been reasonable and appropriate, they are based, in part, on historical experience, information obtained from the management of the acquired companies and future expectations. For these and other reasons, actual results may vary significantly from estimated results.
Although we believe the assumptions and estimates we have made have been reasonable and appropriate, they are based, in part, on historical experience, information obtained from the management of the acquired companies, and future expectations.
Subscription service gross margin as a percentage of subscription service revenue for the year ended December 31, 2024, increased to 53.5% as compared to 48.0% for the year ended December 31, 2023.
Subscription service margin as a percentage of subscription service revenue for the year ended December 31, 2025, increased to 54.7% as compared to 53.5% for the year ended December 31, 2024.
Financial Statements and Supplementary Data" for additional information. 29 Table of Contents Revenues, Net Year Ended December 31, Percentage of total revenue Increase (decrease) (in thousands) 2024 2023 2022 2024 2023 2022 2024 vs 2023 2023 vs 2022 Revenues, net: Subscription service $ 207,422 $ 122,597 $ 97,499 59.3 % 44.3 % 37.2 % 69.2 % 25.7 % Hardware 87,040 103,391 114,410 24.9 % 37.4 % 43.6 % (15.8) % (9.6) % Professional service 55,520 50,726 50,438 15.9 % 18.3 % 19.2 % 9.5 % 0.6 % Total revenues, net $ 349,982 $ 276,714 $ 262,347 100.0 % 100.0 % 100.0 % 26.5 % 5.5 % For the Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 Total revenues were $350.0 million for the year ended December 31, 2024, an increase of $73.3 million or 26.5% compared to $276.7 million for the year ended December 31, 2023.
Financial Statements and Supplementary Data" for additional information. 28 Table of Contents Revenues, Net Year Ended December 31, Percentage of total revenue Increase (decrease) (in thousands) 2025 2024 2023 2025 2024 2023 2025 vs 2024 2024 vs 2023 Revenues, net: Subscription service $ 291,170 $ 207,422 $ 122,597 63.9 % 59.3 % 44.3 % 40.4 % 69.2 % Hardware 106,410 87,040 103,391 23.4 % 24.9 % 37.4 % 22.3 % (15.8) % Professional service 57,967 55,520 50,726 12.7 % 15.9 % 18.3 % 4.4 % 9.5 % Total revenues, net $ 455,547 $ 349,982 $ 276,714 100.0 % 100.0 % 100.0 % 30.2 % 26.5 % For the Year Ended December 31, 2025 Compared to the Year Ended December 31, 2024 Total revenues were $455.5 million for the year ended December 31, 2025, an increase of $105.6 million or 30.2% compared to $350.0 million for the year ended December 31, 2024.
The increase was substantially driven by an $81.2 million gain on sale of PGSC and RRC. The residual amount represents PGSC and RRC operating income, offset by a provision for income taxes relating to the gain on sale of PGSC and RRC.
The residual amount represents PGSC and RRC operating income, offset by a provision for income taxes relating to the gain on sale of PGSC and RRC.
Cash used in investing activities for the year ended December 31, 2024, included $309.4 million of cash consideration paid in connection with the Stuzo Acquisition, TASK Group Acquisition, and Delaget Acquisition (net of cash acquired) and capital expenditures of $5.8 million for developed technology costs associated with our software platforms, partially offset by $96.1 million of cash consideration received in connection with the disposition of PGSC and RRC and $36.7 million of proceeds from net sales of short-term held-to-maturity investments.
The greater amount of cash used in investing activities during the year ended December 31, 2024 was largely driven by $309.4 million of cash consideration paid in connection with the Stuzo Acquisition, the TASK Group Acquisition, and the Delaget Acquisition (net of cash acquired), partially offset by $96.1 million of cash consideration received in connection with the disposition of PGSC and RRC and $36.7 million of proceeds from net sales of short-term held-to-maturity investments.
Over the next 12 months our total contractual obligations are $58.9 million, consisting of purchase commitments for normal operations (purchase of inventory, software licensing, use of external labor, and third-party cloud services) of $42.7 million, interest payments on long-term debt of $13.4 million and facility lease obligations of $2.8 million.
Over the next 12 months our total contractual obligations are $77.2 million, consisting of purchase commitments for normal operations (purchase of inventory, software licensing, use of external labor, and third-party cloud services) of $48.6 million, interest payments of $6.1 million and principal payments of $20.0 million related to long-term debt, and facility lease obligations of $2.4 million.
Refer to "Note 17 - Subsequent Events" for further information on extinguishment of the Credit Facility and the private offering of the 2030 Notes. 39 Table of Contents Our actual cash needs will depend on many factors, including our rate of revenue growth, growth of our SaaS revenues, the timing and extent of spending to support our product development and acquisition integration efforts, the timing of introductions of new products and enhancements to existing products, market acceptance of our products, and the factors described above in Part II, Item 7.
Our actual cash needs will depend on many factors, including our rate of revenue growth, growth of our SaaS revenues, the timing and extent of spending to support our product development and acquisition integration efforts, the timing of introductions of new products and enhancements to existing products, market acceptance of our products, and the factors described above in Part II, Item 7.
Included in operating expenses for the year ended December 31, 2024 was $0.5 million in insurance proceeds from the settlement of legacy insurance claims compared to $0.5 million in insurance proceeds from the settlement of a legacy insurance claim for the year ended December 31, 2023.
Included in operating expenses for the year ended December 31, 2024 was $0.5 million in insurance proceeds received from the settlement of a legacy insurance claim. There was no comparable gain for the year ended December 31, 2025.
The residual increase of $21.0 million from Operator Cloud subscription services was driven by a 14.7% organic increase in active sites and a 14.7% organic increase in average revenue per site equally driven by cross-selling initiatives, upselling, and price increases.
The residual increase of $22.6 million from Engagement Cloud subscription services was driven by organic growth in both active sites and average revenue per site through cross-selling initiatives, upselling, and price increases.
Amounts presented in the reconciliations and other tables presented herein may not sum due to rounding. 37 Table of Contents (in thousands) Year Ended December 31, Reconciliation of Net Loss to Adjusted EBITDA 2024 2023 2022 Net loss $ (4,987) $ (69,752) $ (69,319) Discontinued operations (84,923) (11,867) (10,753) Net loss from continuing operations (89,910) (81,619) (80,072) Provision for (benefit from) income taxes (4,768) 1,848 1,134 Interest expense, net 10,167 6,931 8,811 Depreciation and amortization 37,907 27,014 25,643 Stock-based compensation 24,487 14,291 13,261 Regulatory matters — — 415 Contingent consideration (600) (9,200) (4,400) Litigation expense — (808) 525 Transaction costs 8,454 2,273 1,300 Gain on insurance proceeds (495) (500) — Severance 2,769 253 525 Loss on extinguishment of debt 6,560 635 — Impairment loss 225 — 1,301 Other (income) expense, net (1,146) 485 1,068 Adjusted EBITDA $ (6,350) $ (38,397) $ (30,489) (in thousands, except per share amounts) Year Ended December 31, Reconciliation between GAAP and Non-GAAP diluted net loss per share 2024 2023 2022 Diluted net loss per share $ (0.14) $ (2.53) $ (2.55) Discontinued operations (2.49) (0.43) (0.40) Diluted net loss per share from continuing operations (2.63) (2.96) (2.95) Non-recurring income taxes (0.19) — — Non-cash interest 0.07 0.08 0.07 Acquired intangible assets amortization 0.84 0.66 0.63 Stock-based compensation 0.72 0.52 0.49 Regulatory matters — — 0.02 Contingent consideration (0.02) (0.33) (0.16) Litigation expense — (0.03) 0.02 Transaction costs 0.25 0.08 0.05 Gain on insurance proceeds (0.01) (0.02) — Severance 0.08 0.01 0.02 Loss on extinguishment of debt 0.19 0.02 — Impairment loss 0.01 — 0.05 Other (income) expense, net (0.03) 0.02 0.04 Non-GAAP diluted net loss per share $ (0.73) $ (1.96) $ (1.73) Diluted weighted average shares outstanding 34,155 27,552 27,152 38 Table of Contents Year Ended December 31, Reconciliation between GAAP and Non-GAAP Subscription Service Gross Margin Percentage 2024 2023 2022 Subscription Service Gross Margin Percentage 53.5 % 48.0 % 51.4 % Depreciation and amortization 12.2 % 18.1 % 21.9 % Stock-based compensation 0.1 % 0.3 % — % Severance 0.1 % — % — % Non-GAAP Subscription Service Gross Margin Percentage 65.9 % 66.4 % 73.3 % LIQUIDITY AND CAPITAL RESOURCES Our primary sources of liquidity are cash and cash equivalents.
(in thousands) Year Ended December 31, Reconciliation of Net Loss to Adjusted EBITDA 2025 2024 2023 Net loss $ (84,461) $ (4,987) $ (69,752) Discontinued operations (197) (84,923) (11,867) Net loss from continuing operations (84,658) (89,910) (81,619) Provision for (benefit from) income taxes 2,923 (4,768) 1,848 Interest expense, net 6,055 10,167 6,931 Depreciation and amortization 49,018 37,907 27,014 Stock-based compensation 30,645 24,487 14,291 Contingent consideration — (600) (9,200) Litigation expense 3,749 — (808) Transaction costs 3,682 8,454 2,273 Gain on insurance proceeds — (495) (500) Severance 1,089 2,769 253 Loss on extinguishment of debt 5,791 6,560 635 Impairment loss 3,555 225 — Other expense (income), net 1,118 (1,146) 485 Adjusted EBITDA $ 22,967 $ (6,350) $ (38,397) (in thousands, except per share amounts) Year Ended December 31, Reconciliation between GAAP and Non-GAAP diluted net income (loss) per share 2025 2024 2023 Diluted net loss per share $ (2.09) $ (0.14) $ (2.53) Discontinued operations — (2.49) (0.43) Diluted net loss per share from continuing operations (2.09) (2.63) (2.96) Non-recurring income taxes — (0.19) — Non-cash interest 0.06 0.07 0.08 Acquired intangible assets amortization 0.96 0.84 0.66 Stock-based compensation 0.76 0.72 0.52 Contingent consideration — (0.02) (0.33) Litigation expense 0.09 — (0.03) Transaction costs 0.09 0.25 0.08 Gain on insurance proceeds — (0.01) (0.02) Severance 0.03 0.08 0.01 Loss on extinguishment of debt 0.14 0.19 0.02 Impairment loss 0.09 0.01 — Other expense (income), net 0.03 (0.03) 0.02 Non-GAAP diluted net income (loss) per share $ 0.15 $ (0.73) $ (1.96) Diluted weighted average shares outstanding 40,473 34,155 27,552 37 Table of Contents (in thousands) Year Ended December 31, Reconciliation between GAAP and Non-GAAP Subscription Service Gross Margin Percentage 2025 2024 2023 Subscription Service Gross Margin Percentage 54.7 % 53.5 % 48.0 % Subscription Service Gross Margin $ 159,143 $ 110,903 $ 58,862 Depreciation and amortization 31,115 25,312 22,373 Stock-based compensation 628 282 317 Severance — 152 — Impairment loss 3,555 — — Non-GAAP Subscription Service Gross Margin $ 194,441 $ 136,649 $ 81,552 Non-GAAP Subscription Service Gross Margin Percentage 66.8 % 65.9 % 66.4 % LIQUIDITY AND CAPITAL RESOURCES Our primary sources of liquidity are cash and cash equivalents.
Loss on extinguishment of debt was $0.6 million for the year ended December 31, 2023 related to the induced conversion of the 4.500% Convertible Senior Notes due 2024 (the "2024 Notes").
Loss on extinguishment of debt was $6.6 million for the year ended December 31, 2024 related to the induced conversion of a portion of the 2026 Notes.
Cash provided by financing activities was $278.5 million for the year ended December 31, 2024, compared to cash used in financing activities of $1.6 million for the year ended December 31, 2023.
Cash provided by financing activities was $12.3 million for the year ended December 31, 2025, compared to $278.5 million for the year ended December 31, 2024.
The income approach incorporates the use of a discounted cash flow (DCF) analysis. A number of significant assumptions and estimates are involved in the application of the DCF model to forecast operating cash flows, including revenue growth, operating income margin and discount rate.
A number of significant assumptions and estimates are involved in the application of the DCF model to forecast operating cash flows, including revenue growth, operating income margin and discount rate. The market approach incorporates the use of the quoted price and public company methods utilizing public market data for our company and comparable companies.
Subscription service revenues were $207.4 million for the year ended December 31, 2024, an increase of $84.8 million or 69.2% compared to $122.6 million for the year ended December 31, 2023.
Subscription service revenues were $291.2 million for the year ended December 31, 2025, an increase of $83.7 million or 40.4% compared to $207.4 million for the year ended December 31, 2024.
Revaluing our ending ARR as of December 31, 2024 using currency rates determined at the beginning of 2025, our Inorganic Engagement Cloud ARR would be $85.1 million and Inorganic Operator Cloud ARR would be $24.1 million.
Revaluing our ending ARR as of December 31, 2025 using exchange rates determined at the beginning of 2026, our Engagement Cloud ARR would be $186.7 million and Operator Cloud ARR would be $130.5 million.
Research and Development Consists of uncapitalized engineering and product development personnel costs associated with improvements to our platform and the development of new product offerings and expenses associated with the use of third-party software directly related to the development of our products and services. 27 Table of Contents Amortization of Identifiable Intangible Assets Consists of amortization expense related to acquired intangible assets including customer relationships, non-competition agreements, and trade names.
Research and Development Consists of uncapitalized engineering and product development personnel costs associated with improvements to our platform and the development of new product offerings and expenses associated with the use of third-party software directly related to the development of our products and services.
Additionally, these measures may not be comparable to similarly titled measures disclosed by other companies. Non-GAAP Measure or Adjustment Definition Usefulness to management and investors Non-GAAP subscription service gross margin percentage Represents subscription service gross margin percentage adjusted to exclude amortization from acquired and internally developed software, stock-based compensation, and severance.
Non-GAAP Measure or Adjustment Definition Usefulness to management and investors Non-GAAP subscription service gross margin percentage Represents subscription service gross margin percentage adjusted to exclude amortization from acquired and internally developed software, stock-based compensation, severance, and impairment of capitalized software development costs.
The increase primarily consists of an increase in amortizable intangible assets stemming from the Stuzo Acquisition and TASK Group Acquisition.
The increase was driven by an increase in amortizable intangible assets stemming from the Stuzo Acquisition, the TASK Group Acquisition, the Delaget Acquisition, and the GoSkip Asset Acquisition.
Recent Accounting Pronouncements Not Yet Adopted Refer to “Note 1 – Summary of Significant Accounting Policies” of the notes to consolidated financial statements in "Part II, Item 8. Financial Statements and Supplementary Data" of this Annual Report for details.
Refer to “Note 1 – Summary of Business and Significant Accounting Policies” of the notes to consolidated financial statements in "Part II, Item 8. Financial Statements and Supplementary Data" of this Annual Report for additional information regarding our accounting policies and other disclosures required by GAAP.
General and Administrative Expenses ("G&A") Year Ended December 31, Percentage of total revenue Increase (decrease) (in thousands) 2024 2023 2022 2024 2023 2022 2024 vs 2023 2023 vs 2022 General and administrative $ 108,898 $ 72,139 $ 69,770 31.1 % 26.1 % 26.6 % 51.0 % 3.4 % For the Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 G&A expenses were $108.9 million for the year ended December 31, 2024, an increase of $36.8 million or 51.0% compared to $72.1 million for the year ended December 31, 2023.
Organic S&M expense increased by $0.5 million, primarily driven by an increase in commission expense due to year-over-year sales growth. 30 Table of Contents General and Administrative Expenses ("G&A") Year Ended December 31, Percentage of total revenue Increase (decrease) (in thousands) 2025 2024 2023 2025 2024 2023 2025 vs 2024 2024 vs 2023 General and administrative $ 122,707 $ 108,898 $ 72,139 26.9 % 31.1 % 26.1 % 12.7 % 51.0 % For the Year Ended December 31, 2025 Compared to the Year Ended December 31, 2024 G&A expenses were $122.7 million for the year ended December 31, 2025, an increase of $13.8 million or 12.7% compared to $108.9 million for the year ended December 31, 2024.
Refer to "Note 13 - Income Taxes" of the notes to consolidated financial statements in "Part II, Item 8.
Refer to "Note 13 – Income Taxes" of the notes to consolidated financial statements in "Part II, Item 8. Financial Statements and Supplementary Data" of this Annual Report for additional information about our income taxes and effective tax rate.
Taxes Year Ended December 31, Percentage of total revenue Increase (decrease) (in thousands) 2024 2023 2022 2024 2023 2022 2024 vs 2023 2023 vs 2022 Benefit from (provision for) income taxes $ 4,768 $ (1,848) $ (1,134) 1.4 % (0.7) % (0.4) % 63.0 % For the Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 The benefit from (provision for) income taxes was $4.8 million for the year ended December 31, 2024, an increase of $6.6 million as compared to $(1.8) million for the year ended December 31, 2023.
The decrease was primarily driven by the replacement of the Credit Facility with the 2030 Notes, which bear a lower interest rate. 32 Table of Contents Taxes Year Ended December 31, Percentage of total revenue Increase (decrease) (in thousands) 2025 2024 2023 2025 2024 2023 2025 vs 2024 2024 vs 2023 (Provision for) benefit from income taxes $ (2,923) $ 4,768 $ (1,848) (0.6) % 1.4 % (0.7) % (161.3) % For the Year Ended December 31, 2025 Compared to the Year Ended December 31, 2024 The provision for income taxes was $2.9 million for the year ended December 31, 2025, a change of $7.7 million as compared to a benefit from income taxes of $4.8 million for the year ended December 31, 2024.
Hardware revenues will continue to be affected by the timing of the aforementioned drivers. Professional service revenues were $55.5 million for the year ended December 31, 2024, an increase of $4.8 million or 9.5% compared to $50.7 million for the year ended December 31, 2023.
Professional service revenues were $58.0 million for the year ended December 31, 2025, an increase of $2.4 million or 4.4% compared to $55.5 million for the year ended December 31, 2024.
Further, ARR is not a forecast of future revenue and investors should not place undue reliance on ARR as an indicator of our future or expected results. Our reported ARR is based on a constant currency, using the exchange rates established at the beginning of the year and consistently applied throughout the period and to comparative periods presented.
Further, ARR is not a forecast of future revenue and investors should not place undue reliance on ARR as an indicator of our future or expected results.
The residual increase was substantially driven by a $18.6 million increase in certain non-cash or non-recurring expenses consisting of $10.4 million in stock-based compensation, $6.3 million in costs related to transaction due diligence, $1.0 million in depreciation and amortization, $0.7 million in severance, and $0.2 million in asset impairment expense. 31 Table of Contents Research and Development Expenses ("R&D") Year Ended December 31, Percentage of total revenue Increase (decrease) (in thousands) 2024 2023 2022 2024 2023 2022 2024 vs 2023 2023 vs 2022 Research and development $ 67,258 $ 58,356 $ 48,643 19.2 % 21.1 % 18.5 % 15.3 % 20.0 % For the Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 R&D expenses were $67.3 million for the year ended December 31, 2024, an increase of $8.9 million or 15.3% compared to $58.4 million for the year ended December 31, 2023.
Research and Development Expenses ("R&D") Year Ended December 31, Percentage of total revenue Increase (decrease) (in thousands) 2025 2024 2023 2025 2024 2023 2025 vs 2024 2024 vs 2023 Research and development $ 81,771 $ 67,258 $ 58,356 18.0 % 19.2 % 21.1 % 21.6 % 15.3 % For the Year Ended December 31, 2025 Compared to the Year Ended December 31, 2024 R&D expenses were $81.8 million for the year ended December 31, 2025, an increase of $14.5 million or 21.6% compared to $67.3 million for the year ended December 31, 2024.
The income tax effect of the below adjustments, with the exception of non-recurring income taxes, were not tax-effected due to the valuation allowance on all of our net deferred tax assets. 35 Table of Contents Our non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations from these results should be carefully evaluated.
Our non-GAAP financial measures reflect adjustments based on one or more of the following items below. The income tax effect of the below adjustments, with the exception of non-recurring income taxes, were not tax-effected due to the valuation allowance on all of our net deferred tax assets.
The tables below provide reconciliations between net loss and adjusted EBITDA, diluted net loss per share and non-GAAP diluted net loss per share, and subscription service gross margin percentage and non-GAAP subscription service gross margin percentage.
Acquired intangible assets amortization Adjustment reflects amortization expense of acquired developed technology included within cost of sales and amortization expense of other acquired intangible assets. 36 Table of Contents The tables below provide reconciliations between net loss and adjusted EBITDA, diluted net loss per share and non-GAAP diluted net income (loss) per share, and subscription service gross margin percentage and non-GAAP subscription service gross margin percentage.
The change was substantially driven by a reduction in the Company's valuation allowance which resulted from the establishment of deferred tax liabilities related to the Stuzo Acquisition and Delaget Acquisition. 33 Table of Contents Net Income from Discontinued Operations Year Ended December 31, Percentage of total revenue Increase (decrease) (in thousands) 2024 2023 2022 2024 2023 2022 2024 vs 2023 2023 vs 2022 Net income from discontinued operations $ 84,923 $ 11,867 $ 10,753 24.3 % 4.3 % 4.1 % >200 % 10.4 % For the Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 Net income from discontinued operations was $84.9 million for the year ended December 31, 2024, an increase of $73.1 million as compared to $11.9 million for the year ended December 31, 2023.
Net Income from Discontinued Operations Year Ended December 31, Percentage of total revenue Increase (decrease) (in thousands) 2025 2024 2023 2025 2024 2023 2025 vs 2024 2024 vs 2023 Net income from discontinued operations $ 197 $ 84,923 $ 11,867 — % 24.3 % 4.3 % (99.8) % >200 % For the Year Ended December 31, 2025 Compared to the Year Ended December 31, 2024 Net income from discontinued operations was $0.2 million for the year ended December 31, 2025, a decrease of $84.7 million as compared to $84.9 million for the year ended December 31, 2024.
Gross Margin Year Ended December 31, Gross Margin Percentage Increase (decrease) (in thousands) 2024 2023 2022 2024 2023 2022 2024 vs 2023 2023 vs 2022 Gross margin Subscription service $ 110,903 $ 58,862 $ 50,075 53.5 % 48.0 % 51.4 % 5.5 % (3.4) % Hardware 21,117 23,072 22,186 24.3 % 22.3 % 19.4 % 2.0 % 2.9 % Professional service 14,104 7,512 9,456 25.4 % 14.8 % 18.7 % 10.6 % (3.9) % Total gross margin $ 146,124 $ 89,446 $ 81,717 41.8 % 32.3 % 31.1 % 9.5 % 1.2 % For the Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 Total gross margin as a percentage of total revenue for the year ended December 31, 2024, increased to 30 Table of Contents 41.8% as compared to 32.3% for the year ended December 31, 2023.
The increase was substantially driven by a $4.1 million increase in hardware repair services and field operations, partially offset by a $1.6 million decrease in implementation revenues as a result of offering discounts and incentives on SaaS implementations to facilitate the adoption of our recurring subscription service revenue streams. 29 Table of Contents Gross Margin Year Ended December 31, Gross Margin Percentage Increase (decrease) (in thousands) 2025 2024 2023 2025 2024 2023 2025 vs 2024 2024 vs 2023 Gross margin Subscription service $ 159,143 $ 110,903 $ 58,862 54.7 % 53.5 % 48.0 % 120 bps 550 bps Hardware 24,366 21,117 23,072 22.9 % 24.3 % 22.3 % (140) bps 200 bps Professional service 14,517 14,104 7,512 25.0 % 25.4 % 14.8 % (40) bps 1,060 bps Total gross margin $ 198,026 $ 146,124 $ 89,446 43.5 % 41.8 % 32.3 % 170 bps 950 bps For the Year Ended December 31, 2025 Compared to the Year Ended December 31, 2024 Total gross margin as a percentage of revenue for the year ended December 31, 2025, increased to 43.5% as compared to 41.8% for the year ended December 31, 2024.
Interest is allocated to discontinued operations if the interest is directly attributable to the discontinued operations or is interest on debt that is required to be repaid as a result of the disposal. 41 Table of Contents Goodwill Fair values of the reporting unit are estimated using a weighted methodology considering the output from both the income and market approaches.
Interest is allocated to discontinued operations if the interest is directly attributable to the discontinued operations or is interest on debt that is required to be repaid as a result of the disposal.
Adjustment to Contingent Consideration Liability Reflects a reduction to the fair market value of the contingent consideration liability related to the acquisition of MENU Technologies A.G. in July 2022 (the “MENU Acquisition”). Gain on Insurance Proceeds Consists of insurance proceeds from the settlement of legacy insurance claims.
Amortization of Identifiable Intangible Assets Consists of amortization expense related to acquired intangible assets including customer relationships, non-competition agreements, and trade names. Adjustment to Contingent Consideration Liability Reflects a reduction to the fair market value of the contingent consideration liability related to the acquisition of MENU Technologies A.G. in July 2022 (the “MENU Acquisition”).
We exclude these non-cash and non-recurring adjustments for purposes of calculating non-GAAP diluted net loss per share because management does not view these costs as part of our core operating performance. These adjustments facilitate a useful evaluation of our current operating performance, comparisons to past and competitor operating results, and additional means to evaluate expense trends.
Non-recurring income taxes Adjustment reflects a partial release of our deferred tax asset valuation allowance resulting from the Stuzo Acquisition and Delaget Acquisition. We exclude these non-cash and non-recurring adjustments for purposes of calculating non-GAAP diluted net income (loss) per share because management does not view these costs as part of our core operating performance.
We cannot provide assurance that any additional financing or strategic alternatives will be available to us on acceptable terms or at all. CRITICAL ACCOUNTING POLICIES AND ESTIMATES Our consolidated financial statements are based on the application of accounting principles generally accepted in the United States of America.
We cannot provide assurance that any additional financing or strategic alternatives will be available to us on acceptable terms or at all.
The change was substantially driven by increases in foreign currency transaction gains and other miscellaneous expenses. 32 Table of Contents Loss on Extinguishment of Debt Year Ended December 31, Percentage of total revenue Increase (decrease) (in thousands) 2024 2023 2022 2024 2023 2022 2024 vs 2023 2023 vs 2022 Loss on extinguishment of debt $ (6,560) $ (635) $ — (1.9) % (0.2) % — % >200 % N/A For the Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 Loss on extinguishment of debt was $6.6 million for the year ended December 31, 2024, related to the induced conversion of a portion of the 2026 Notes.
Loss on Extinguishment of Debt Year Ended December 31, Percentage of total revenue Increase (decrease) (in thousands) 2025 2024 2023 2025 2024 2023 2025 vs 2024 2024 vs 2023 Loss on extinguishment of debt $ (5,791) $ (6,560) $ (635) (1.3) % (1.9) % (0.2) % (11.7) % >200 % For the Year Ended December 31, 2025 Compared to the Year Ended December 31, 2024 Loss on extinguishment of debt was $5.8 million for the year ended December 31, 2025 related to the early repayment of the Credit Facility.
Active Sites Year Ended December 31, Increase (decrease) (in thousands) 2024 2023 2022 2024 vs 2023 2023 vs 2022 Engagement Cloud: Organic 83.2 70.8 69.9 17.4 % 1.3 % Inorganic* 36.5 — — N/A N/A Total Engagement Cloud 119.7 70.8 69.9 68.9 % 1.3 % Operator Cloud: Organic 29.0 25.3 21.3 14.7 % 19.0 % Inorganic** 25.7 — — N/A N/A Total Operator Cloud 54.8 25.3 21.3 116.4 % 19.0 % *Inorganic Engagement Cloud active sites includes PAR Retail and Plexure active sites only as of December 31, 2024. **Inorganic Operator Cloud active sites represents TASK and Delaget active sites only as of December 31, 2024.
Active Sites Year Ended December 31, Increase (decrease) (in thousands) 2025 2024 2023 2025 vs 2024 2024 vs 2023 Engagement Cloud: Organic 121.2 119.7 70.8 1.3 % 68.9 % Inorganic* 0.6 — — N/A N/A Total Engagement Cloud 121.8 119.7 70.8 1.8 % 68.9 % Operator Cloud: Organic 60.1 54.8 25.3 9.8 % 116.4 % Total Operator Cloud 60.1 54.8 25.3 9.8 % 116.4 % *Inorganic Engagement Cloud active sites includes GoSkip active sites only as of December 31, 2025. 34 Table of Contents Non-GAAP Financial Measures In addition to disclosing financial results in accordance with GAAP, this Annual Report contains references to the non-GAAP financial measures below.
For certain arrangements, particularly those involving managed platform development services and transaction-based payment processing, we must determine whether we are acting as a principal or an agent. This assessment is based on our level of control over the services before they are transferred to the customer, our pricing discretion, and our responsibility for fulfillment.
This assessment is based on our level of control over the services before they are transferred to the customer, our pricing discretion, and our responsibility for fulfillment. Where we conclude that we are the principal, we recognize revenue on a gross basis; otherwise, revenue is recorded net of certain pass-through costs.
Other Non-Operating Expenses Interest expense, net Consists of interest incurred on our 2026 Notes, 2027 Notes, and Credit Facility, offset by interest earned from cash held in money market accounts and on our marketable securities. Loss on extinguishment of debt Represents the loss on inducement of our 2026 Notes and 2024 Notes.
Other Non-Operating Expenses Interest expense, net Consists of interest incurred on the 2026 Notes, 2027 Notes, and 2030 Notes, as well as on the credit facility with Blue Owl Capital Corporation as administrative agent and collateral agent and Blue Owl Credit Advisors, LLC as lead arranger and bookrunner (the "Credit Facility") prior to its repayment in January 2025 and on the 4.500% Convertible Senior Notes due 2024 (the "2024 Notes") prior to the induced conversion in October 2023, offset by interest earned from cash held in money market accounts and on our marketable securities.
Hardware gross margin as a percentage of hardware revenue for the year ended December 31, 2024, increased to 24.3% as compared to 22.3% for the year ended December 31, 2023.
Professional service margin as a percentage of professional service revenue for the year ended December 31, 2025, was relatively unchanged at 25.0% as compared to 25.4% for the year ended December 31, 2024.
The increase primarily consists of a $8.7 million inorganic increase in G&A expense stemming from post-acquisition operations of PAR Retail and TASK Group and a $7.1 million organic increase in compensation costs, including variable compensation.
The increase was substantially driven by a $10.8 million increase in inorganic G&A expense stemming from post-acquisition operations of the Delaget product line and the inclusion of approximately six additional months of TASK Group G&A expense and two additional months of PAR Retail G&A expense in the current period.
The increase consists of an inorganic increase in S&M expense of $3.4 million stemming from post-acquisition operations of PAR Retail and TASK Group while organic S&M expense decreased by $0.2 million.
The increase was substantially driven by a $6.7 million increase in inorganic S&M expense stemming from post-acquisition operations of the Delaget product line and the inclusion of approximately six additional months of TASK Group S&M expense and two additional months of PAR Retail S&M expense in the current period.
The table below presents our ARR on a constant currency basis, calculated using the exchange rates from 2024. For acquisitions made during each period, the constant currency rate applied is the exchange rate at the date of each acquisition's closure.
Our reported ARR is based on a constant currency, using the exchange rates established at the beginning of the year and consistently applied throughout the period and to comparative 33 Table of Contents periods presented. The table below presents our ARR on a constant currency basis, calculated using the exchange rates set at the beginning of 2025.
GAAP requires the use of estimates, assumptions, judgments and subjective interpretations of accounting principles that have an impact on the assets, liabilities, revenue, and expense amounts reported. We believe our use of estimates and underlying accounting assumptions adhere to GAAP and are consistently applied. Valuations based on estimates are reviewed for reasonableness and adequacy on a consistent basis.
We believe our use of estimates and underlying accounting assumptions adhere to GAAP and are consistently applied. Valuations based on estimates are reviewed for reasonableness and adequacy on a consistent basis. However, because these estimates are inherently uncertain, actual results could differ. Our estimates are also subject to uncertainties, including those associated with market conditions, risks, and trends.
Cash used in investing activities was $180.1 million for the year ended December 31, 2024, compared to $7.8 million for the year ended December 31, 2023.
The increase in cash used in operating activities of $1.9 million was due to additional net working capital requirements substantially driven by an increase in accounts receivable resulting from revenue growth. Cash used in investing activities was $13.1 million for the year ended December 31, 2025, compared to $180.1 million for the year ended December 31, 2024.
Assessing the stand-alone selling price for each distinct performance obligation may involve significant judgment. Key pricing factors taken into consideration include our discounting policies, transaction size and volume, target customer demographic, price lists, as well as both historical and current sales and contract prices.
Key pricing factors taken into consideration include our discounting policies, transaction size and volume, target customer demographic, price lists, as well as both historical and current sales and contract prices. 39 Table of Contents For certain arrangements, particularly those involving managed platform development services and transaction-based payment processing, we must determine whether we are acting as a principal or an agent.
Other (income) expense, net Adjustment reflects foreign currency transaction gains and losses and other non-recurring income and expenses recorded in other (income) expense, net in the accompanying statements of operations. Non-recurring income taxes Adjustment reflects a partial release of our deferred tax asset valuation allowance resulting from the Stuzo Acquisition and Delaget Acquisition.
Impairment loss Adjustment reflects impairment loss related to the discontinuance of the Brink POS trademark and the write-off of capitalized software development costs related to the PAR Clear product. Other expense (income), net Adjustment reflects foreign currency transaction gains and losses and other non-recurring income and expenses recorded in other (expense) income, net in the accompanying statements of operations.
Non-cash interest Adjustment reflects non-cash amortization of issuance costs and discount related to the Company's long-term debt. Acquired intangible assets amortization Adjustment reflects amortization expense of acquired developed technology included within cost of sales and amortization expense of other acquired intangible assets.
These adjustments facilitate a useful evaluation of our current operating performance, comparisons to past and competitor operating results, and additional means to evaluate expense trends. Non-cash interest Adjustment reflects non-cash amortization of issuance costs and discount related to the Company's long-term debt.
The decrease was substantially driven by decreases in hardware revenues from terminals of $7.2 million, kitchen display systems of $2.9 million, peripherals (scanners, printers, payment devices) of $2.6 million, and tablets of $2.5 million. These decreases were substantially driven by the timing of tier one enterprise customer hardware refresh cycles and timing of onboarding of Operator Cloud customers buying hardware.
These increases were substantially driven by the timing of tier-one enterprise customer hardware refresh cycles and the onboarding of Operator Cloud customers purchasing hardware. Hardware revenues will continue to be affected by the timing of the aforementioned drivers.
Financial Statements and Supplementary Data" of this Annual Report for additional information about the private placement of common stock, Stuzo Acquisition, divestiture of PGSC & RRC, Credit Facility, TASK Group Acquisition, and Delaget Acquisition. 26 Table of Contents COMPONENTS OF RESULTS OF OPERATIONS Revenues Subscription Service Consists of revenue from software-as-a-service ("SaaS") solutions, related software support, managed platform development services, and transaction-based payment processing services.
We will continue to evaluate all applicable provisions of the legislation and their impact on our consolidated financial statements for the fiscal year ended December 31, 2026 and beyond. COMPONENTS OF RESULTS OF OPERATIONS Revenues Subscription Service Consists of revenue from software-as-a-service ("SaaS") solutions, related software support, managed platform development services, and transaction-based payment processing services.
The residual increase of $7.6 million from Engagement Cloud subscription services was driven by a 17.4% organic increase in active sites. Operator Cloud subscription services increased $24.2 million of which revenues of $3.2 million was driven by an inorganic increase in revenues stemming from the post-acquisition operations of the TASK product line.
The residual increase of $9.6 million from Operator Cloud subscription services was primarily driven by organic growth in active sites. Hardware revenues were $106.4 million for the year ended December 31, 2025, an increase of $19.4 million or 22.3% compared to $87.0 million for the year ended December 31, 2024.
The increase was substantially driven by a continued focus on efficiency improvements with our hosting and customer support costs as well as improved gross margins stemming from post-acquisition operations of PAR Retail.
The increase was substantially driven by operating efficiencies in hosting and customer support costs relative to the growth in subscription service revenues for both Engagement Cloud and Operator Cloud, as well as improved margin contributions stemming from post-acquisition operations of the Delaget product line and the inclusion of approximately two additional months of PAR Retail product line results in the current period.
If the fair value of the reporting unit is less than its carrying value, an impairment loss is recorded based on that difference. The Company has the option to bypass the qualitative assessment for any reporting unit in any period and proceed directly to performing the quantitative goodwill impairment test.
If the fair value of the reporting unit is less than its carrying value, an impairment loss is recorded based on that difference. 41 Table of Contents Recent Accounting Pronouncements Not Yet Adopted Refer to “Note 1 – Summary of Business and Significant Accounting Policies” of the notes to consolidated financial statements in "Part II, Item 8.
The increase was substantially driven by increased Engagement Cloud subscription service revenues of $60.0 million, of which $52.4 million was driven by inorganic increases in revenues of $34.6 million and $17.8 million stemming from the post-acquisition operations of the PAR Retail and Plexure product lines, respectively.
The increase was driven by increased Engagement Cloud subscription service revenues of $53.8 million, of which $31.2 million was attributable to inorganic revenue growth due to the inclusion of approximately six additional months of revenue from the Plexure product line and two additional months of revenue from the existing PAR Retail business in the current period, and from customer contracts acquired in the GoSkip Asset Acquisition (now integrated into the PAR Retail product line).
Our estimates are subject to uncertainties, including those associated with market conditions, risks and trends. Refer to "Item 1A. Risk Factors" of this Annual Report for additional information. Refer to "Note 1 - Summary of Significant Accounting Policies" for additional information regarding our accounting policies and other disclosures required by GAAP.
Refer to "Item 1A. Risk Factors" of this Annual Report for additional information. The accounting policies and estimates summarized below are those that we consider critical, due to the significant judgments and assumptions involved and their potential impact on our financial condition and results of operations.
The increase consists of an inorganic increase in R&D expense of $9.6 million driven by post-acquisition operations of PAR Retail and TASK Group while organic R&D expense decreased by $0.7 million as we continue to reinforce efficiency in our R&D function.
Organic R&D expense increased by $5.0 million, primarily driven by an increase in development costs as we continue to invest in improving and diversifying our product and service offerings.