Biggest changeThe following table presents the composition of the Company’s loans held-for-investment as of the dates indicated: December 31, 2024 2023 January 1, 2023 ($ in thousands) Amount Percentage to Total Amount Percentage to Total Amount Percentage to Total Commercial real estate: Commercial property $ 940,931 35.9 % $ 855,270 36.8 % $ 772,020 37.8 % Business property 595,547 22.6 % 558,772 24.0 % 526,513 25.7 % Multifamily 194,220 7.4 % 132,500 5.7 % 124,751 6.1 % Construction 21,854 0.8 % 24,843 1.1 % 17,054 0.8 % Total commercial real estate 1,752,552 66.7 % 1,571,385 67.6 % 1,440,338 70.4 % Commercial and industrial 472,763 18.0 % 342,002 14.7 % 249,250 12.2 % Consumer: Residential mortgage 392,456 14.9 % 389,420 16.8 % 333,726 16.3 % Other consumer 11,616 0.4 % 20,645 0.9 % 22,749 1.1 % Total consumer 404,072 15.3 % 410,065 17.7 % 356,475 17.4 % Loans held-for-investment $ 2,629,387 100.0 % $ 2,323,452 100.0 % $ 2,046,063 100.0 % ACL on loans (30,628) (27,533) (26,009) Net loans held-for-investment $ 2,598,759 $ 2,295,919 $ 2,020,054 The following table presents the composition of the Company’s loans held-for-investment by legacy loan segments as of the dates indicated: December 31, 2022 2021 2020 ($ in thousands) Amount Percentage to Total Amount Percentage to Total Amount Percentage to Total Real estate loans: Commercial property $ 1,288,392 63.0 % $ 1,105,843 63.9 % $ 880,736 55.5 % Residential property 333,726 16.3 % 209,485 12.1 % 198,431 12.5 % SBA property 134,892 6.6 % 129,661 7.5 % 126,570 8.0 % Construction 17,054 0.8 % 8,252 0.5 % 15,199 1.0 % Total real estate loans 1,774,064 86.7 % 1,453,241 84.0 % 1,220,936 77.0 % Commercial and industrial loans: Commercial term 77,700 3.8 % 73,438 4.2 % 87,250 5.5 % Commercial lines of credit 154,142 7.5 % 100,936 5.8 % 96,087 6.1 % SBA commercial term 16,211 0.8 % 17,640 1.0 % 21,878 1.4 % SBA PPP 1,197 0.1 % 65,329 3.8 % 135,654 8.6 % Total commercial and industrial loans 249,250 12.2 % 257,343 14.8 % 340,869 21.6 % Other consumer loans 22,749 1.1 % 21,621 1.2 % 21,773 1.4 % Loans held-for-investment 2,046,063 100.0 % 1,732,205 100.0 % 1,583,578 100.0 % Allowance for loan losses (24,942) (22,381) (26,510) Net loans held-for-investment $ 2,021,121 $ 1,709,824 $ 1,557,068 54 The following table presents activities in loans held-for-investment for the period indicated: Year Ended December 31, 2024 ($ in thousands) December 31, 2023 Term Loan Funding Term Loan Pay-downs and Pay-offs (1) Lines of Credit Increase (Decrease) Charge-offs Re-classification Transfer to OREO and Loans Held-For-Sale December 31, 2024 Commercial real estate: Commercial property $ 855,270 $ 198,777 $ (131,839) $ 12,223 $ — $ 6,500 $ — $ 940,931 Business property 558,772 92,619 (54,695) 5,549 (104) (6,500) (94) 595,547 Multifamily 132,500 34,300 (12,507) 1,002 (20) 38,945 — 194,220 Construction 24,843 — (2,989) — — — 21,854 Total commercial real estate 1,571,385 325,696 (199,041) 15,785 (124) 38,945 (94) 1,752,552 Commercial and industrial 342,002 48,028 (26,432) 148,634 (524) (38,945) — 472,763 Consumer: Residential mortgage 389,420 37,912 (34,200) — — — (676) 392,456 Other consumer 20,645 — (8,173) (813) (43) — — 11,616 Total consumer 410,065 37,912 (42,373) (813) (43) — (676) 404,072 Loans held-for-investment $ 2,323,452 $ 411,636 $ (267,846) $ 163,606 $ (691) $ — $ (770) $ 2,629,387 (1) Net of changes in deferred loan fees and discount on loans The following table presents the contractual maturities of loans held-for-investment and the distribution between fixed and floating interest rate loans at the date indicated: December 31, 2024 ($ in thousands) Within One Year Due After One Year to Five Years Due After Five Years to 15 Years Due After 15 Years Total Commercial real estate: Commercial property $ 208,301 $ 515,480 $ 189,031 $ 28,119 $ 940,931 Business property 55,999 296,294 153,464 89,790 595,547 Multifamily 45,862 130,514 17,844 — 194,220 Construction 21,854 — — — 21,854 Total commercial real estate 332,016 942,288 360,339 117,909 1,752,552 Commercial and industrial 324,524 88,260 59,979 — 472,763 Consumer: Residential mortgage — — — 392,456 392,456 Other consumer 2,965 8,651 — — 11,616 Total consumer 2,965 8,651 — 392,456 404,072 Loans held-for-investment $ 659,505 $ 1,039,199 $ 420,318 $ 510,365 $ 2,629,387 Loans with variable (floating) interest rates $ 510,546 $ 336,911 $ 184,175 $ 159,886 $ 1,191,518 Loans with adjustable (fixed to floating) interest rates — 404,826 234,282 342,387 981,495 Loans with predetermined (fixed) interest rates 148,959 297,462 1,861 8,092 456,374 Total $ 659,505 $ 1,039,199 $ 420,318 $ 510,365 $ 2,629,387 55 The following table reflects the allocation of the ACL on loans by loan category and the ratio of each loan category to total loans as of the dates indicated: December 31, 2024 2023 January 1, 2023 ($ in thousands) ACL on Loans Percentage of Loans to Total Loans ACL on Loans Percentage of Loans to Total Loans ACL on Loans Percentage of Loans to Total Loans Commercial real estate: Commercial property $ 12,923 35.9 % $ 12,665 36.8 % $ 6,740 37.8 % Business property 3,967 22.6 % 4,739 24.0 % 6,645 25.7 % Multifamily 2,371 7.4 % 1,441 5.7 % 1,390 6.1 % Construction 81 0.8 % 135 1.1 % 151 0.8 % Total commercial real estate 19,342 66.7 % 18,980 67.6 % 14,926 70.4 % Commercial and industrial 8,713 18.0 % 6,245 14.7 % 9,846 12.2 % Consumer: Residential mortgage 2,506 14.9 % 2,226 16.8 % 1,157 16.3 % Other consumer 67 0.4 % 82 0.9 % 80 1.1 % Total consumer 2,573 15.3 % 2,308 17.7 % 1,237 17.4 % Total $ 30,628 100.0 % $ 27,533 100.0 % $ 26,009 100.0 % ACL on loans to loans held-for-investment 1.16 % 1.19 % 1.27 % The following table reflects the allocation of the allowance for loan losses by legacy loan segments and the ratio of each legacy loan category to total loans as of the dates indicated: December 31, 2022 2021 2020 ($ in thousands) Allowance for Loan Losses Percentage of Loans to Total Loans Allowance for Loan Losses Percentage of Loans to Total Loans Allowance for Loan Losses Percentage of Loans to Total Loans Real estate loans: Commercial property $ 14,059 63.0 % $ 13,586 63.9 % $ 13,810 55.5 % Residential property 3,691 16.3 % 1,869 12.1 % 2,680 12.5 % SBA property 1,326 6.6 % 1,253 7.5 % 2,179 8.0 % Construction 151 0.8 % 89 0.5 % 225 1.0 % Total real estate loans 19,227 86.7 % 16,797 84.0 % 18,894 77.0 % Commercial and industrial loans: Commercial term 2,100 3.8 % 2,715 4.2 % 4,090 5.5 % Commercial lines of credit 3,036 7.5 % 2,071 5.8 % 2,359 6.1 % SBA commercial term 366 0.8 % 524 1.0 % 773 1.4 % SBA PPP — 0.1 % — 3.8 % — 8.6 % Total commercial and industrial loans 5,502 12.2 % 5,310 14.8 % 7,222 21.6 % Other consumer loans 213 1.1 % 274 1.2 % 394 1.4 % Total $ 24,942 100.0 % $ 22,381 100.0 % $ 26,510 100.0 % Allowance for loan losses to loans held-for-investment 1.22 % 1.29 % 1.67 % 56 The following table presents activities in ACL for the periods indicated: Year Ended December 31, ($ in thousands) 2024 2023 2022 2021 2020 ACL on loans Balance at beginning of period $ 27,533 $ 24,942 $ 22,381 $ 26,510 $ 14,380 Impact of ASC 326 adoption — 1,067 — — — Charge-offs (691) (132) (1,199) (227) (1,529) Recoveries 298 1,159 158 694 440 Provision (reversal) for credit losses on loans 3,488 497 3,602 (4,596) 13,219 Balance at end of period $ 30,628 $ 27,533 $ 24,942 $ 22,381 $ 26,510 ACL on off-balance sheet credit exposures Balance at beginning of period $ 1,277 $ 299 $ 214 $ 238 $ 301 Impact of ASC 326 adoption — 1,607 — — Provision (reversal) for credit losses on off-balance sheet credit exposure (1) (87) (629) 85 (24) (63) Balance at end of period $ 1,190 $ 1,277 $ 299 $ 214 $ 238 (1) Provision (reversal) for credit losses on off-balance sheet credit exposures for the years ended December 31, 2022, 2021, and 2020 was recorded in Other Expense on the Consolidated Income Statement.
Biggest changeThe following table presents the composition of the Company’s loans held-for-investment as of the dates indicated: December 31, 2025 2024 2023 January 1, 2023 ($ in thousands) Amount Percentage to Total Amount Percentage to Total Amount Percentage to Total Amount Percentage to Total Commercial real estate: Commercial property $ 1,071,396 38.0 % $ 940,931 35.9 % $ 855,270 36.8 % $ 772,020 37.8 % Business property 638,063 22.6 % 595,547 22.6 % 558,772 24.0 % 526,513 25.7 % Multifamily 175,579 6.2 % 194,220 7.4 % 132,500 5.7 % 124,751 6.1 % Construction 18,561 0.7 % 21,854 0.8 % 24,843 1.1 % 17,054 0.8 % Total commercial real estate 1,903,599 67.5 % 1,752,552 66.7 % 1,571,385 67.6 % 1,440,338 70.4 % Commercial and industrial 508,662 18.0 % 472,763 18.0 % 342,002 14.7 % 249,250 12.2 % Consumer: Residential mortgage 401,337 14.3 % 392,456 14.9 % 389,420 16.8 % 333,726 16.3 % Other consumer 6,802 0.2 % 11,616 0.4 % 20,645 0.9 % 22,749 1.1 % Total consumer 408,139 14.5 % 404,072 15.3 % 410,065 17.7 % 356,475 17.4 % Loans held-for-investment $ 2,820,400 100.0 % $ 2,629,387 100.0 % $ 2,323,452 100.0 % $ 2,046,063 100.0 % ACL on loans (33,381) (30,628) (27,533) (26,009) Net loans held-for-investment $ 2,787,019 $ 2,598,759 $ 2,295,919 $ 2,020,054 The following table presents the composition of the Company’s loans held-for-investment by legacy loan segments as of the dates indicated: December 31, 2022 2021 ($ in thousands) Amount Percentage to Total Amount Percentage to Total Real estate loans: Commercial property $ 1,288,392 63.0 % $ 1,105,843 63.9 % Residential property 333,726 16.3 % 209,485 12.1 % SBA property 134,892 6.6 % 129,661 7.5 % Construction 17,054 0.8 % 8,252 0.5 % Total real estate loans 1,774,064 86.7 % 1,453,241 84.0 % Commercial and industrial loans: Commercial term 77,700 3.8 % 73,438 4.2 % Commercial lines of credit 154,142 7.5 % 100,936 5.8 % SBA commercial term 16,211 0.8 % 17,640 1.0 % SBA PPP 1,197 0.1 % 65,329 3.8 % Total commercial and industrial loans 249,250 12.2 % 257,343 14.8 % Other consumer loans 22,749 1.1 % 21,621 1.2 % Loans held-for-investment 2,046,063 100.0 % 1,732,205 100.0 % Allowance for loan losses (24,942) (22,381) Net loans held-for-investment $ 2,021,121 $ 1,709,824 55 The following table presents activities in loans held-for-investment for the period indicated: Year Ended December 31, 2025 ($ in thousands) December 31, 2024 Term Loan Funding Term Loan Pay-downs and Pay-offs (1) Lines of Credit Increase (Decrease) Charge-offs Re-classification December 31, 2025 Commercial real estate: Commercial property $ 940,931 $ 248,409 $ (117,275) $ (5,474) $ — $ 4,805 $ 1,071,396 Business property 595,547 226,585 (178,056) (901) (307) (4,805) 638,063 Multifamily 194,220 40,361 (59,002) — — — 175,579 Construction 21,854 — — (3,293) — — 18,561 Total commercial real estate 1,752,552 515,355 (354,333) (9,668) (307) — 1,903,599 Commercial and industrial 472,763 76,469 (33,045) (6,606) (919) — 508,662 Consumer: Residential mortgage 392,456 60,592 (51,711) — — — 401,337 Other consumer 11,616 — (4,839) 107 (82) — 6,802 Total consumer 404,072 60,592 (56,550) 107 (82) — 408,139 Loans held-for-investment $ 2,629,387 $ 652,416 $ (443,928) $ (16,167) $ (1,308) $ — $ 2,820,400 (1) Net of changes in deferred loan fees and discount on loans The following table presents the contractual maturities of loans held-for-investment and the distribution between fixed and floating interest rate loans at the date indicated: December 31, 2025 ($ in thousands) Within One Year Due After One Year to Five Years Due After Five Years to 15 Years Due After 15 Years Total Commercial real estate: Commercial property $ 157,883 $ 619,320 $ 269,240 $ 24,953 $ 1,071,396 Business property 56,388 337,165 150,788 93,722 638,063 Multifamily 11,101 127,623 36,855 — 175,579 Construction 18,561 — — — 18,561 Total commercial real estate 243,933 1,084,108 456,883 118,675 1,903,599 Commercial and industrial 342,232 70,062 96,368 — 508,662 Consumer: Residential mortgage — — — 401,337 401,337 Other consumer 3,095 3,707 — — 6,802 Total consumer 3,095 3,707 — 401,337 408,139 Loans held-for-investment $ 589,260 $ 1,157,877 $ 553,251 $ 520,012 $ 2,820,400 Loans with variable (floating) interest rates $ 459,490 $ 398,067 $ 186,622 $ 164,711 $ 1,208,890 Loans with adjustable (fixed to floating) interest rates — 403,694 366,629 348,031 1,118,354 Loans with predetermined (fixed) interest rates 129,770 356,116 — 7,270 493,156 Total $ 589,260 $ 1,157,877 $ 553,251 $ 520,012 $ 2,820,400 56 The following table reflects the allocation of the ACL on loans by loan category and the ratio of each loan category to total loans as of the dates indicated: December 31, 2025 2024 2023 January 1, 2023 ($ in thousands) ACL on Loans Percentage of Loans to Total Loans ACL on Loans Percentage of Loans to Total Loans ACL on Loans Percentage of Loans to Total Loans ACL on Loans Percentage of Loans to Total Loans Commercial real estate: Commercial property $ 9,348 38.0 % $ 12,923 35.9 % $ 12,665 36.8 % $ 6,740 37.8 % Business property 4,347 22.6 % 3,967 22.6 % 4,739 24.0 % 6,645 25.7 % Multifamily 1,282 6.2 % 2,371 7.4 % 1,441 5.7 % 1,390 6.1 % Construction 123 0.7 % 81 0.8 % 135 1.1 % 151 0.8 % Total commercial real estate 15,100 67.5 % 19,342 66.7 % 18,980 67.6 % 14,926 70.4 % Commercial and industrial 15,357 18.0 % 8,713 18.0 % 6,245 14.7 % 9,846 12.2 % Consumer: Residential mortgage 2,871 14.3 % 2,506 14.9 % 2,226 16.8 % 1,157 16.3 % Other consumer 53 0.2 % 67 0.4 % 82 0.9 % 80 1.1 % Total consumer 2,924 14.5 % 2,573 15.3 % 2,308 17.7 % 1,237 17.4 % Total $ 33,381 100.0 % $ 30,628 100.0 % $ 27,533 100.0 % $ 26,009 100.0 % ACL on loans to loans held-for-investment 1.18 % 1.16 % 1.19 % 1.27 % The following table reflects the allocation of the allowance for loan losses by legacy loan segments and the ratio of each legacy loan category to total loans as of the dates indicated: December 31, 2022 2021 ($ in thousands) Allowance for Loan Losses Percentage of Loans to Total Loans Allowance for Loan Losses Percentage of Loans to Total Loans Real estate loans: Commercial property $ 14,059 63.0 % $ 13,586 63.9 % Residential property 3,691 16.3 % 1,869 12.1 % SBA property 1,326 6.6 % 1,253 7.5 % Construction 151 0.8 % 89 0.5 % Total real estate loans 19,227 86.7 % 16,797 84.0 % Commercial and industrial loans: Commercial term 2,100 3.8 % 2,715 4.2 % Commercial lines of credit 3,036 7.5 % 2,071 5.8 % SBA commercial term 366 0.8 % 524 1.0 % SBA PPP — 0.1 % — 3.8 % Total commercial and industrial loans 5,502 12.2 % 5,310 14.8 % Other consumer loans 213 1.1 % 274 1.2 % Total $ 24,942 100.0 % $ 22,381 100.0 % Allowance for loan losses to loans held-for-investment 1.22% 1.29 % 57 The following table presents activities in ACL for the periods indicated: Year Ended December 31, ($ in thousands) 2025 2024 2023 2022 2021 ACL on loans Balance at beginning of period $ 30,628 $ 27,533 $ 24,942 $ 22,381 $ 26,510 Impact of ASC 326 adoption — — 1,067 — — Charge-offs (1,308) (691) (132) (1,199) (227) Recoveries 386 298 1,159 158 694 Provision (reversal) for credit losses on loans 3,675 3,488 497 3,602 (4,596) Balance at end of period $ 33,381 $ 30,628 $ 27,533 $ 24,942 $ 22,381 ACL on off-balance sheet credit exposures Balance at beginning of period $ 1,190 $ 1,277 $ 299 $ 214 $ 238 Impact of ASC 326 adoption — — 1,607 — Provision (reversal) for credit losses on off-balance sheet credit exposure (1) 353 (87) (629) 85 (24) Balance at end of period $ 1,543 $ 1,190 $ 1,277 $ 299 $ 214 (1) Provision (reversal) for credit losses on off-balance sheet credit exposures for the years ended December 31, 2022 and 2021 was recorded in Other Expense on the Consolidated Income Statement.
Year Ended December 31, ($ in thousands) 2024 2023 2022 2021 2020 Average total shareholders' equity $ 355,620 $ 340,509 $ 306,440 $ 242,766 $ 228,553 Less: average preferred stock 69,141 69,141 42,053 — — Average tangible common equity $ 286,479 $ 271,368 $ 264,387 $ 242,766 $ 228,553 Net income $ 25,810 $ 30,705 $ 34,987 $ 40,103 $ 16,175 Return on average shareholders' equity 7.26 % 9.02 % 11.42 % 16.52 % 7.08 % Net income available to common shareholders $ 24,976 $ 30,705 $ 34,987 $ 40,103 $ 16,175 Return on average tangible common equity 8.72 % 11.31 % 13.23 % 16.52 % 7.08 % December 31, ($ in thousands, except per share data) 2024 2023 2022 2021 2020 Total shareholders' equity $ 363,814 $ 348,872 $ 335,442 $ 256,286 $ 233,788 Less: preferred stock 69,141 69,141 69,141 — — Tangible common equity $ 294,673 $ 279,731 $ 266,301 $ 256,286 $ 233,788 Outstanding common shares 14,380,651 14,260,440 14,625,474 14,865,825 15,385,878 Book value per common share $ 25.30 $ 24.46 $ 22.94 $ 17.24 $ 15.19 Tangible common equity per common share $ 20.49 $ 19.62 $ 18.21 $ 17.24 $ 15.19 Total assets $ 3,063,971 $ 2,789,506 $ 2,420,036 $ 2,149,735 $ 1,922,853 Total shareholders' equity to total assets 11.87 % 12.51 % 13.86 % 11.92 % 12.16 % Tangible common equity to total assets 9.62 % 10.03 % 11.00 % 11.92 % 12.16 % 41 Five-Year Summary of Selected Financial Data The following table presents certain selected financial data as of the dates or for the periods indicated: As of or For the Year Ended December 31, ($ in thousands, except per share data) 2024 2023 2022 2021 2020 Selected balance sheet data: Cash and cash equivalents $ 198,792 $ 242,342 $ 147,031 $ 203,285 $ 194,098 Securities available-for-sale 146,349 143,323 141,863 123,198 120,527 Loans held-for-sale 6,292 5,155 22,811 37,026 1,979 Loans held-for-investment 2,629,387 2,323,452 2,046,063 1,732,205 1,583,578 ACL on loans (1) (30,628) (27,533) (24,942) (22,381) (26,510) Total assets 3,063,971 2,789,506 2,420,036 2,149,735 1,922,853 Total deposits 2,615,791 2,351,612 2,045,983 1,867,134 1,594,851 Shareholders’ equity 363,814 348,872 335,442 256,286 233,788 Selected income statement data: Interest income $ 180,817 $ 151,177 $ 101,751 $ 81,472 $ 79,761 Interest expense 92,200 62,673 12,119 4,335 13,572 Net interest income 88,617 88,504 89,632 77,137 66,189 Provision (reversal) for credit losses (1) 3,401 (132) 3,602 (4,596) 13,219 Noninterest income 11,093 10,683 14,499 18,434 11,740 Noninterest expense 60,023 56,057 51,126 43,208 41,699 Income before income taxes 36,286 43,262 49,403 56,959 23,011 Income tax expense 10,476 12,557 14,416 16,856 6,836 Net income 25,810 30,705 34,987 40,103 16,175 Preferred stock dividends 834 — — — — Net income available to common shareholders 24,976 30,705 34,987 40,103 16,175 Per share data: Earnings per common share, basic $ 1.75 $ 2.14 $ 2.35 $ 2.66 $ 1.05 Earnings per common share, diluted 1.74 2.12 2.31 2.62 1.04 Book value per common share (2) 25.30 24.46 22.94 17.24 15.19 Tangible common equity per common share (8) 20.49 19.62 18.21 17.24 15.19 Cash dividends declared per common share 0.72 0.69 0.60 0.44 0.40 Outstanding share data: Number of common shares outstanding 14,380,651 14,260,440 14,625,474 14,865,825 15,385,878 Weighted-average common shares outstanding, basic 14,242,057 14,301,691 14,822,018 15,017,637 15,384,231 Weighted-average common shares outstanding, diluted 14,342,361 14,417,938 15,065,175 15,253,820 15,448,892 Selected performance ratios: Return on average assets 0.90 % 1.20 % 1.54 % 1.96 % 0.84 % Return on average shareholders’ equity 7.26 % 9.02 % 11.42 % 16.52 % 7.08 % Return on average tangible common equity (8) 8.72 % 11.31 % 13.23 % 16.52 % 7.08 % Dividend payout ratio (3) 41.14 % 32.24 % 25.53 % 16.54 % 38.10 % Efficiency ratio (4) 60.20 % 56.52 % 49.10 % 45.21 % 53.51 % Yield on average interest-earning assets 6.47 % 6.10 % 4.63 % 4.05 % 4.25 % Cost of average interest-bearing liabilities 4.79 % 4.05 % 1.08 % 0.41 % 1.15 % Net interest spread 1.68 % 2.05 % 3.55 % 3.64 % 3.10 % Net interest margin (5) 3.17 % 3.57 % 4.08 % 3.83 % 3.53 % Total loans to total deposits ratio (6) 100.76 % 99.02 % 101.12 % 94.76 % 99.42 % 42 As of or For the Year Ended December 31, ($ in thousands, except per share data) 2024 2023 2022 2021 2020 Asset quality: Loans 30 to 89 days past due and still accruing $ 4,902 $ 1,428 $ 134 $ 554 $ 338 Loans past due 90 days or more and still accruing — — — — — Nonaccrual loans held-for-investment 4,693 3,916 3,360 994 3,163 NPLs held-for-investment 4,693 3,916 3,360 994 3,163 NPLs held-for-sale — — 4,000 — — Total NPLs 4,693 3,916 7,360 994 3,163 NPAs (7) 4,693 6,474 7,360 994 4,564 Net charge-offs (recoveries) 393 (1,027) 1,041 (467) 1,089 Loans 30 to 89 days past due and still accruing to loans held-for-investment 0.19 % 0.06 % 0.01 % 0.03 % 0.02 % Nonaccrual loans held-for-investment to loans held-for-investment 0.18 % 0.17 % 0.16 % 0.06 % 0.20 % Nonaccrual loans held-for-investment to ACL on loans (1) 15.32 % 14.22 % 13.47 % 4.44 % 11.93 % NPLs held-for-investment to loans held-for-investment 0.18 % 0.17 % 0.16 % 0.06 % 0.20 % NPLs held-for-investment to ACL on loans (1) 15.32 % 14.22 % 13.47 % 4.44 % 11.93 % NPAs to total assets 0.15 % 0.23 % 0.30 % 0.05 % 0.24 % ACL on loans (1) to loans held-for-investment 1.16 % 1.19 % 1.22 % 1.29 % 1.67 % ACL on loans (1) to nonaccrual loans held-for-investment 652.63 % 703.09 % 742.32 % 2,251.61 % 838.13 % Net charge-offs (recoveries) to average loans held-for-investment 0.02 % (0.05) % 0.06 % (0.03) % 0.07 % Capital ratios: Shareholders’ equity to total assets 11.87 % 12.51 % 13.86 % 11.92 % 12.16 % Tangible common equity to total assets (8) 9.62 % 10.03 % 11.00 % 11.92 % 12.16 % Average equity to average assets 12.36 % 13.35 % 13.49 % 11.86 % 11.94 % PCB Bancorp Common tier 1 capital (to risk-weighted assets) 11.44 % 12.23 % 13.29 % 14.79 % 15.97 % Total capital (to risk-weighted assets) 15.24 % 16.39 % 17.83 % 16.04 % 17.22 % Tier 1 capital (to risk-weighted assets) 14.04 % 15.16 % 16.62 % 14.79 % 15.97 % Tier 1 capital (to average assets) 12.45 % 13.43 % 14.33 % 12.11 % 11.94 % PCB Bank Common tier 1 capital (to risk-weighted assets) 13.72 % 14.85 % 16.30 % 14.48 % 15.70 % Total capital (to risk-weighted assets) 14.92 % 16.07 % 17.52 % 15.73 % 16.95 % Tier 1 capital (to risk-weighted assets) 13.72 % 14.85 % 16.30 % 14.48 % 15.70 % Tier 1 capital (to average assets) 12.16 % 13.16 % 14.05 % 11.85 % 11.74 % (1) ACL and provision (reversal) for credit losses for the year ended December 31, 2024 and 2023 is presented under ASC 326, while prior period comparisons continue to be presented under legacy ASC 450 and ASC 310.
Year Ended December 31, ($ in thousands) 2025 2024 2023 2022 2021 Average total shareholders' equity $ 376,990 $ 355,620 $ 340,509 $ 306,440 $ 242,766 Less: average preferred stock 69,141 69,141 69,141 42,053 — Average tangible common equity $ 307,849 $ 286,479 $ 271,368 $ 264,387 $ 242,766 Net income $ 37,453 $ 25,810 $ 30,705 $ 34,987 $ 40,103 Return on average shareholders' equity 9.93 % 7.26 % 9.02 % 11.42 % 16.52 % Net income available to common shareholders $ 37,153 $ 24,976 $ 30,705 $ 34,987 $ 40,103 Return on average tangible common equity 12.07 % 8.72 % 11.31 % 13.23 % 16.52 % December 31, ($ in thousands, except per share data) 2025 2024 2023 2022 2021 Total shareholders' equity $ 390,026 $ 363,814 $ 348,872 $ 335,442 $ 256,286 Less: preferred stock 69,141 69,141 69,141 69,141 — Tangible common equity $ 320,885 $ 294,673 $ 279,731 $ 266,301 $ 256,286 Outstanding common shares 14,230,428 14,380,651 14,260,440 14,625,474 14,865,825 Book value per common share $ 27.41 $ 25.30 $ 24.46 $ 22.94 $ 17.24 Tangible common equity per common share $ 22.55 $ 20.49 $ 19.62 $ 18.21 $ 17.24 Total assets $ 3,281,771 $ 3,063,971 $ 2,789,506 $ 2,420,036 $ 2,149,735 Total shareholders' equity to total assets 11.88 % 11.87 % 12.51 % 13.86 % 11.92 % Tangible common equity to total assets 9.78 % 9.62 % 10.03 % 11.00 % 11.92 % 42 Five-Year Summary of Selected Financial Data The following table presents certain selected financial data as of the dates or for the periods indicated: As of or For the Year Ended December 31, ($ in thousands, except per share data) 2025 2024 2023 2022 2021 Selected balance sheet data: Cash and cash equivalents $ 207,142 $ 198,792 $ 242,342 $ 147,031 $ 203,285 Securities available-for-sale 160,009 146,349 143,323 141,863 123,198 Loans held-for-sale 12,077 6,292 5,155 22,811 37,026 Loans held-for-investment 2,820,400 2,629,387 2,323,452 2,046,063 1,732,205 ACL on loans (1) (33,381) (30,628) (27,533) (24,942) (22,381) Total assets 3,281,771 3,063,971 2,789,506 2,420,036 2,149,735 Total deposits 2,795,412 2,615,791 2,351,612 2,045,983 1,867,134 Shareholders’ equity 390,026 363,814 348,872 335,442 256,286 Selected income statement data: Interest income $ 197,536 $ 180,817 $ 151,177 $ 101,751 $ 81,472 Interest expense 93,658 92,200 62,673 12,119 4,335 Net interest income 103,878 88,617 88,504 89,632 77,137 Provision (reversal) for credit losses (1) 4,028 3,401 (132) 3,602 (4,596) Noninterest income 11,836 11,093 10,683 14,499 18,434 Noninterest expense 59,198 60,023 56,057 51,126 43,208 Income before income taxes 52,488 36,286 43,262 49,403 56,959 Income tax expense 15,035 10,476 12,557 14,416 16,856 Net income 37,453 25,810 30,705 34,987 40,103 Preferred stock dividends 300 834 — — — Net income available to common shareholders 37,153 24,976 30,705 34,987 40,103 Per share data: Earnings per common share, basic $ 2.59 $ 1.75 $ 2.14 $ 2.35 $ 2.66 Earnings per common share, diluted 2.58 1.74 2.12 2.31 2.62 Book value per common share (2) 27.41 25.30 24.46 22.94 17.24 Tangible common equity per common share (8) 22.55 20.49 19.62 18.21 17.24 Cash dividends declared per common share 0.80 0.72 0.69 0.60 0.44 Outstanding share data: Number of common shares outstanding 14,230,428 14,380,651 14,260,440 14,625,474 14,865,825 Weighted-average common shares outstanding, basic 14,204,468 14,242,057 14,301,691 14,822,018 15,017,637 Weighted-average common shares outstanding, diluted 14,279,130 14,342,361 14,417,938 15,065,175 15,253,820 Selected performance ratios: Return on average assets 1.15 % 0.90 % 1.20 % 1.54 % 1.96 % Return on average shareholders’ equity 9.93 % 7.26 % 9.02 % 11.42 % 16.52 % Return on average tangible common equity (8) 12.07 % 8.72 % 11.31 % 13.23 % 16.52 % Dividend payout ratio (3) 30.89 % 41.14 % 32.24 % 25.53 % 16.54 % Efficiency ratio (4) 51.16 % 60.20 % 56.52 % 49.10 % 45.21 % Yield on average interest-earning assets 6.26 % 6.47 % 6.10 % 4.63 % 4.05 % Cost of average interest-bearing liabilities 4.12 % 4.79 % 4.05 % 1.08 % 0.41 % Net interest spread 2.14 % 1.68 % 2.05 % 3.55 % 3.64 % Net interest margin (5) 3.29 % 3.17 % 3.57 % 4.08 % 3.83 % Total loans to total deposits ratio (6) 101.33 % 100.76 % 99.02 % 101.12 % 94.76 % 43 As of or For the Year Ended December 31, ($ in thousands, except per share data) 2025 2024 2023 2022 2021 Asset quality: Loans 30 to 89 days past due and still accruing $ 955 $ 4,902 0 $ 1,428 $ 134 $ 554 Loans past due 90 days or more and still accruing — — — — — Nonaccrual loans held-for-investment 7,910 4,693 3,916 3,360 994 NPLs held-for-investment 7,910 4,693 3,916 3,360 994 NPLs held-for-sale — — — 4,000 — Total NPLs 7,910 4,693 3,916 7,360 994 NPAs (7) 7,910 4,693 3,916 7,360 994 Net charge-offs (recoveries) 922 393 (1,027) 1,041 (467) Loans 30 to 89 days past due and still accruing to loans held-for-investment 0.03 % 0.19 % 0.06 % 0.01 % 0.03 % Nonaccrual loans held-for-investment to loans held-for-investment 0.28 % 0.18 % 0.17 % 0.16 % 0.06 % Nonaccrual loans held-for-investment to ACL on loans (1) 23.70 % 15.32 % 14.22 % 13.47 % 4.44 % NPLs held-for-investment to loans held-for-investment 0.28 % 0.18 % 0.17 % 0.16 % 0.06 % NPLs held-for-investment to ACL on loans (1) 23.70 % 15.32 % 14.22 % 13.47 % 4.44 % NPAs to total assets 0.24 % 0.15 % 0.23 % 0.30 % 0.05 % ACL on loans (1) to loans held-for-investment 1.18 % 1.16 % 1.19 % 1.22 % 1.29 % ACL on loans (1) to nonaccrual loans held-for-investment 422.01 % 652.63 % 703.09 % 742.32 % 2,251.61 % ACL on loans (1) to NPLs held-for-investment 422.01 % 652.63 % 703.09 % 742.32 % 2,251.61 % Net charge-offs (recoveries) to average loans held-for-investment 0.03 % 0.02 % (0.05) % 0.06 % (0.03) % Capital ratios: Shareholders’ equity to total assets 11.88 % 11.87 % 12.51 % 13.86 % 11.92 % Tangible common equity to total assets (8) 9.78 % 9.62 % 10.03 % 11.00 % 11.92 % Average equity to average assets 11.61 % 12.36 % 13.35 % 13.49 % 11.86 % PCB Bancorp Common tier 1 capital (to risk-weighted assets) 11.46 % 11.44 % 12.23 % 13.29 % 14.79 % Total capital (to risk-weighted assets) 15.13 % 15.24 % 16.39 % 17.83 % 16.04 % Tier 1 capital (to risk-weighted assets) 13.89 % 14.04 % 15.16 % 16.62 % 14.79 % Tier 1 capital (to average assets) 11.89 % 12.45 % 13.43 % 14.33 % 12.11 % PCB Bank Common tier 1 capital (to risk-weighted assets) 13.49 % 13.72 % 14.85 % 16.30 % 14.48 % Total capital (to risk-weighted assets) 14.72 % 14.92 % 16.07 % 17.52 % 15.73 % Tier 1 capital (to risk-weighted assets) 13.49 % 13.72 % 14.85 % 16.30 % 14.48 % Tier 1 capital (to average assets) 11.55 % 12.16 % 13.16 % 14.05 % 11.85 % (1) ACL and provision (reversal) for credit losses for the years ended December 31, 2025, 2024 and 2023 are presented under ASC 326, while prior period comparisons continue to be presented under legacy ASC 450 and ASC 310.
Management believes that the projections used are reasonable and align with the Company’s expectation of the economic environment over the next 4 quarters. 57 The following table presents net charge-offs as a percentage to the average loan held for investment balances in each of the loan categories for the periods indicated: For the Year Ended December 31, 2024 2023 ($ in thousands) Average Balance Net Charge-offs (Recoveries) Percentage Average Balance Net Charge-offs (Recoveries) Percentage Commercial real estate: Commercial property $ 862,697 $ — — % $ 794,642 $ — — % Business property 584,664 100 0.02 % 537,044 (5) -0.01 % Multifamily 156,965 20 0.01 % 127,338 — — % Construction 26,136 — — % 18,565 — — % Total commercial real estate 1,630,462 120 0.01 % 1,477,589 (5) -0.01 % Commercial and industrial 403,172 398 0.11 % 263,447 (1,062) -0.40 % Consumer: Residential mortgage 386,512 — — % 358,303 — — % Other consumer 16,923 (125) -0.92 % 21,602 40 0.19 % Total consumer 403,435 (125) -0.04 % 379,905 40 0.01 % Total loans held-for-investment $ 2,437,069 $ 393 0.02 % $ 2,120,941 $ (1,027) -0.05 % The following table presents net charge-offs as a percentage to the average loan held for investment balances in each of the legacy loan categories for the periods indicated: For the Year Ended December 31, 2022 2021 2020 ($ in thousands) Average Balance Net Charge-offs (Recoveries) Percentage Average Balance Net Charge-offs (Recoveries) Percentage Average Balance Net Charge-offs (Recoveries) Percentage Real estate loans: Commercial property $ 1,201,405 $ — — % $ 983,129 $ — — % $ 826,288 $ — — % Residential property 261,576 — — % 197,741 — — % 221,296 — — % SBA property 115,488 — — % 125,051 (39) (0.03) % 124,996 117 0.09 % Construction 12,202 — — % 12,715 — — % 20,285 — — % Total real estate loans 1,590,671 — — % 1,318,636 (39) (0.01) % 1,192,865 117 0.01 % Commercial and industrial loans: Commercial term 74,934 (8) (0.01) % 77,383 (200) (0.26) % 97,247 (96) (0.10) % Commercial lines of credit 111,864 1,063 0.95 % 92,874 (146) (0.16) % 100,154 709 0.71 % SBA commercial term 16,262 (21) (0.13) % 19,390 (104) (0.54) % 23,868 255 1.07 % SBA PPP 13,732 — — % 150,043 — — % 92,818 — — % Total commercial and industrial loans 216,792 1,034 0.48 % 339,690 (450) (0.13) % 314,087 868 0.28 % Other consumer loans 21,991 7 0.03 % 21,101 22 0.10 % 22,033 104 0.47 % Total loans held-for-investment $ 1,829,454 $ 1,041 0.06 % $ 1,679,427 $ (467) (0.03) % $ 1,528,985 $ 1,089 0.07 % 58 Loans 30 to 89 Days Past Due and Still Accruing The following table presents a summary of loans 30 to 89 days past due and still accruing as of the dates indicated: December 31, ($ in thousands) 2024 2023 2022 2021 2020 Commercial real estate: Commercial property $ 433 $ — N/A N/A N/A Business property 333 560 N/A N/A N/A Total commercial real estate 766 560 $ — $ — $ — Commercial and industrial — 217 — — — Consumer: Residential mortgage 3,982 604 — 461 182 Other consumer 154 47 134 93 156 Total consumer 4,136 651 134 554 338 Total $ 4,902 $ 1,428 $ 134 $ 554 $ 338 Nonperforming Loans and Nonperforming Assets The following table presents a summary of total NPLs and NPAs as of the dates indicated: December 31, ($ in thousands) 2024 2023 2022 2021 2020 Nonaccrual loans held-for-investment: Commercial real estate: Commercial property (1) N/A N/A $ 2,400 $ — $ 524 SBA property (1) N/A N/A 585 746 885 Commercial property $ 1,851 $ 958 N/A N/A N/A Business property 2,336 2,865 N/A N/A N/A Total commercial real estate 4,187 3,823 2,985 746 1,409 Commercial and industrial 79 68 — 213 1,499 Consumer: Residential property 403 — 372 — 189 Other consumer 24 25 3 35 66 Total consumer 427 25 375 35 255 Total nonaccrual loans held-for-investment 4,693 3,916 3,360 994 3,163 Loans past due 90 days or more still on accrual — — — — — NPLs held-for-investment 4,693 3,916 3,360 994 3,163 NPLs held-for-sale — — 4,000 — — Total NPLs 4,693 3,916 7,360 994 3,163 Other real estate owned — 2,558 — — 1,401 NPAs $ 4,693 $ 6,474 $ 7,360 $ 994 $ 4,564 Nonaccrual loans held-for-investment to loans held-for-investment 0.18 % 0.17 % 0.16 % 0.06 % 0.20 % NPLs held-for-investment to loans held-for-investment 0.18 % 0.17 % 0.16 % 0.06 % 0.20 % NPAs to total assets 0.15 % 0.23 % 0.30 % 0.05 % 0.24 % ACL on loans to: NPLs held-for-investment 652.63 % 703.09 % 742.32 % 2,251.61 % 838.13 % (1) Under the legacy loan segments Total nonaccrual loans held-for-investment were $4.7 million at December 31, 2024, an increase of $777 thousand, or 19.8%, from $3.9 million at December 31, 2023.
Management believes that the projections used are reasonable and align with the Company’s expectation of the economic environment over the next 4 quarters. 58 The following table presents net charge-offs as a percentage to the average loan held for investment balances in each of the loan categories for the periods indicated: For the Year Ended December 31, 2025 2024 2023 ($ in thousands) Average Balance Net Charge-offs (Recoveries) Percentage Average Balance Net Charge-offs (Recoveries) Percentage Average Balance Net Charge-offs (Recoveries) Percentage Commercial real estate: Commercial property $ 927,453 $ — — % $ 862,697 $ — — % $ 794,642 $ — — % Business property 721,715 303 0.04 % 584,664 100 0.02 % 537,044 (5) (0.01) % Multifamily 177,019 — — % 156,965 20 0.01 % 127,338 — — % Construction 25,288 — — % 26,136 — — % 18,565 — — % Total commercial real estate 1,851,475 303 0.02 % 1,630,462 120 0.01 % 1,477,589 (5) (0.01) % Commercial and industrial 478,565 542 0.11 % 403,172 398 0.11 % 263,447 (1,062) (0.40) % Consumer: Residential mortgage 403,190 — — % 386,512 — — % 358,303 — — % Other consumer 9,223 77 0.83 % 16,923 (125) (0.92) % 21,602 40 0.19 % Total consumer 412,413 77 0.02 % 403,435 (125) (0.04) % 379,905 40 0.01 % Total loans held-for-investment $ 2,742,453 $ 922 0.03 % $ 2,437,069 $ 393 0.02 % $ 2,120,941 $ (1,027) (0.05) % The following table presents net charge-offs as a percentage to the average loan held for investment balances in each of the legacy loan categories for the periods indicated: For the Year Ended December 31, 2022 2021 ($ in thousands) Average Balance Net Charge-offs (Recoveries) Percentage Average Balance Net Charge-offs (Recoveries) Percentage Real estate loans: Commercial property $ 1,201,405 $ — — % $ 983,129 $ — — % Residential property 261,576 — — % 197,741 — — % SBA property 115,488 — — % 125,051 (39) (0.03) % Construction 12,202 — — % 12,715 — — % Total real estate loans 1,590,671 — — % 1,318,636 (39) (0.01) % Commercial and industrial loans: Commercial term 74,934 (8) (0.01) % 77,383 (200) (0.26) % Commercial lines of credit 111,864 1,063 0.95 % 92,874 (146) (0.16) % SBA commercial term 16,262 (21) (0.13) % 19,390 (104) (0.54) % SBA PPP 13,732 — — % 150,043 — — % Total commercial and industrial loans 216,792 1,034 0.48 % 339,690 (450) (0.13) % Other consumer loans 21,991 7 0.03 % 21,101 22 0.10 % Total loans held-for-investment $ 1,829,454 $ 1,041 0.06 % $ 1,679,427 $ (467) (0.03) % 59 Loans 30 to 89 Days Past Due and Still Accruing The following table presents a summary of loans 30 to 89 days past due and still accruing as of the dates indicated: December 31, ($ in thousands) 2025 2024 2023 2022 2021 Commercial real estate: Commercial property $ — $ 433 $ — N/A N/A Business property 140 333 560 N/A N/A Total commercial real estate 140 766 560 $ — $ — Commercial and industrial 26 — 217 — — Consumer: Residential mortgage 674 3,982 604 — 461 Other consumer 115 154 47 134 93 Total consumer 789 4,136 651 134 554 Total $ 955 $ 4,902 $ 1,428 $ 134 $ 554 Nonperforming Loans and Nonperforming Assets The following table presents a summary of total NPLs and NPAs as of the dates indicated: December 31, ($ in thousands) 2025 2024 2023 2022 2021 Nonaccrual loans held-for-investment: Commercial real estate: Commercial property (1) N/A N/A N/A $ 2,400 $ — SBA property (1) N/A N/A N/A 585 746 Commercial property $ 1,403 $ 1,851 $ 958 N/A N/A Business property 938 2,336 2,865 N/A N/A Multifamily — — — — 0 Construction — — — — 0 Total commercial real estate 2,341 4,187 3,823 2,985 746 Commercial and industrial 161 79 68 — 213 Consumer: Residential property 5,403 403 — 372 — Other consumer 5 24 25 3 35 Total consumer 5,408 427 25 375 35 Total nonaccrual loans held-for-investment 7,910 4,693 3,916 3,360 994 Loans past due 90 days or more still on accrual — — — — — NPLs held-for-investment 7,910 4,693 3,916 3,360 994 NPLs held-for-sale — — — 4,000 — Total NPLs 7,910 4,693 3,916 7,360 994 Other real estate owned — — 2,558 — — NPAs $ 7,910 $ 4,693 $ 6,474 $ 7,360 $ 994 Nonaccrual loans held-for-investment to loans held-for-investment 0.28 % 0.18 % 0.17 % 0.16 % 0.06 % NPLs held-for-investment to loans held-for-investment 0.28 % 0.18 % 0.17 % 0.16 % 0.06 % NPAs to total assets 0.24 % 0.15 % 0.23 % 0.30 % 0.05 % ACL on loans to nonaccrual loans held-for-investment 422.01 % 652.63 % 703.09 % 742.32 % 2,251.61 % (1) Under the legacy loan segments Total nonaccrual loans held-for-investment were $7.9 million at December 31, 2025, an increase of $3.2 million, or 68.5%, from $4.7 million at December 31, 2024.
See "Non-GAAP Measures" for a reconciliation to its most comparable GAAP measure. 43 Executive Summary Financial Highlights • Net income was $25.8 million for the year ended December 31, 2024, a decrease of $4.9 million, or 15.9%, from $30.7 million for the year ended December 31, 2023 and a decrease of $9.2 million, or 26.2%, from $35.0 million for the year ended December 31, 2022; ◦ Provision (reversal) for credit losses (1) was $3.4 million, $(132) thousand and $3.6 million for the years ended December 31, 2024, 2023 and 2022, respectively. ◦ Diluted earnings per common share was $1.74, $2.12 and $2.31 for the years ended December 31, 2024, 2023 and 2022, respectively. ◦ Net interest margin was 3.17%, 3.57% and 4.08% for the years ended December 31, 2024, 2023 and 2022, respectively. • Total assets were $3.06 billion at December 31, 2024, an increase of $274.5 million, or 9.8%, from $2.79 billion at December 31, 2023; • Loans held-for-investment were $2.63 billion at December 31, 2024, an increase of $305.9 million, or 13.2%, from $2.32 billion at December 31, 2023; • Total deposits were $2.62 billion at December 31, 2024, an increase of $264.2 million, or 11.2%, from $2.35 billion at December 31, 2023; • The Company declared and paid cash dividends of $0.72, $0.69, and $0.60 per common share for the years ended December 31, 2024, 2023 and 2022, respectively; and • The Company purchased and retired 14,947, 512,657, and 362,557 shares of common stock for the years ended December 31, 2024, 2023 and 2022, respectively.
See "Non-GAAP Measures" for a reconciliation to its most comparable GAAP measure. 44 Executive Summary Financial Highlights • Net income available for common shareholders was $37.2 million for the year ended December 31, 2025, an increase of $12.2 million, or 48.8%, from $25.0 million for the year ended December 31, 2024 and an increase of $6.4 million, or 21.0%, from $30.7 million for the year ended December 31, 2023; ◦ Provision (reversal) for credit losses was $4.0 million, $3.4 million and $(132) thousand for the years ended December 31, 2025, 2024 and 2023, respectively. ◦ Diluted earnings per common share was $2.58, $1.74 and $2.12 for the years ended December 31, 2025, 2024 and 2023, respectively. ◦ Net interest margin was 3.29%, 3.17% and 3.57% for the years ended December 31, 2025, 2024 and 2023, respectively. • Total assets were $3.28 billion at December 31, 2025, an increase of $217.8 million, or 7.1%, from $3.06 billion at December 31, 2024; • Loans held-for-investment were $2.82 billion at December 31, 2025, an increase of $191.0 million, or 7.3%, from $2.63 billion at December 31, 2024; • Total deposits were $2.80 billion at December 31, 2025, an increase of $179.6 million, or 6.9%, from $2.62 billion at December 31, 2024; • The Company declared and paid cash dividends of $0.80, $0.72 and $0.69 per common share for the years ended December 31, 2025, 2024 and 2023, respectively; and • The Company purchased and retired 358,251, 14,947 and 512,657 shares of common stock for the years ended December 31, 2025, 2024 and 2023, respectively.
Net interest income is affected by changes in the balances of interest-earning assets and interest-bearing liabilities and changes in the yields earned on interest-earning assets and the rates paid on interest-bearing liabilities. 44 The following table presents interest income, average interest-earning assets, interest expense, average interest-bearing liabilities, and their correspondent yields and costs expressed both in dollars and rates for the periods indicated: Year Ended December 31, 2024 2023 2022 ($ in thousands) Average Balance Interest Yield/Cost Average Balance Interest Yield/Cost Average Balance Interest Yield/Cost Interest-earning assets: Total loans (1) $ 2,445,080 $ 164,301 6.72 % $ 2,137,851 $ 136,029 6.36 % $ 1,872,557 $ 95,054 5.08 % Mortgage-backed securities 107,768 3,780 3.51 % 98,903 3,001 3.03 % 89,066 1,826 2.05 % Collateralized mortgage obligation 22,806 975 4.28 % 25,466 1,039 4.08 % 23,479 545 2.32 % SBA loan pool securities 6,756 283 4.19 % 8,166 325 3.98 % 10,309 208 2.02 % Municipal securities - tax exempt (2) 2,917 102 3.50 % 3,788 126 3.33 % 4,874 140 2.87 % Corporate bonds 4,208 188 4.47 % 4,273 188 4.40 % 4,810 188 3.91 % Interest-bearing deposits in other financial institutions 189,628 10,031 5.29 % 186,850 9,621 5.15 % 184,502 3,212 1.74 % FHLB and other bank stock 13,651 1,157 8.48 % 11,959 848 7.09 % 9,703 578 5.96 % Total interest-earning assets 2,792,814 180,817 6.47 % 2,477,256 151,177 6.10 % 2,199,300 101,751 4.63 % Noninterest-earning assets: Cash and due from banks 23,044 21,565 20,735 ACL on loans (28,397) (25,495) (22,125) Other assets 90,425 76,444 73,951 Total noninterest-earning assets 85,072 72,514 72,561 Total assets $ 2,877,886 $ 2,549,770 $ 2,271,861 Interest-bearing liabilities: Deposits: NOW and money market accounts $ 475,754 19,149 4.02 % $ 470,750 16,190 3.44 % $ 504,275 4,970 0.99 % Savings 6,312 16 0.25 % 7,499 18 0.24 % 14,068 9 0.06 % Time deposits 1,410,878 71,322 5.06 % 1,059,985 45,957 4.34 % 593,106 7,005 1.18 % Other borrowings 31,033 1,713 5.52 % 9,192 508 5.53 % 6,290 135 2.15 % Total interest-bearing liabilities 1,923,977 92,200 4.79 % 1,547,426 62,673 4.05 % 1,117,739 12,119 1.08 % Noninterest-bearing liabilities: Demand deposits 539,263 629,774 831,621 Other liabilities 59,026 32,061 16,061 Total noninterest-bearing liabilities 598,289 661,835 847,682 Total liabilities 2,522,266 2,209,261 1,965,421 Shareholders’ equity 355,620 340,509 306,440 Total liabilities and shareholders’ equity $ 2,877,886 $ 2,549,770 $ 2,271,861 Net interest income $ 88,617 $ 88,504 $ 89,632 Net interest spread (3) 1.68 % 2.05 % 3.55 % Net interest margin (4) 3.17 % 3.57 % 4.08 % Cost of deposits 3.72 % 2.87 % 0.62 % Cost of funds (5) 3.74 % 2.88 % 0.62 % (1) Average balance includes both loans held-for-sale and loans held-for-investment, as well as nonaccrual loans.
Net interest income is affected by changes in the balances of interest-earning assets and interest-bearing liabilities and changes in the yields earned on interest-earning assets and the rates paid on interest-bearing liabilities. 45 The following table presents interest income, average interest-earning assets, interest expense, average interest-bearing liabilities, and their correspondent yields and costs expressed both in dollars and rates for the periods indicated: Year Ended December 31, 2025 2024 2023 ($ in thousands) Average Balance Interest Yield/Cost Average Balance Interest Yield/Cost Average Balance Interest Yield/Cost Interest-earning assets: Total loans (1) $ 2,757,090 $ 180,345 6.54 % $ 2,445,080 $ 164,301 6.72 % $ 2,137,851 $ 136,029 6.36 % Mortgage-backed securities 119,335 4,614 3.87 % 107,768 3,780 3.51 % 98,903 3,001 3.03 % Collateralized mortgage obligation 20,160 794 3.94 % 22,806 975 4.28 % 25,466 1,039 4.08 % SBA loan pool securities 5,074 177 3.49 % 6,756 283 4.19 % 8,166 325 3.98 % Municipal securities - tax exempt (2) 2,424 87 3.59 % 2,917 102 3.50 % 3,788 126 3.33 % Corporate bonds 4,660 188 4.03 % 4,208 188 4.47 % 4,273 188 4.40 % Interest-bearing deposits in other financial institutions 232,652 10,076 4.33 % 189,628 10,031 5.29 % 186,850 9,621 5.15 % FHLB and other bank stock 14,706 1,255 8.53 % 13,651 1,157 8.48 % 11,959 848 7.09 % Total interest-earning assets 3,156,101 197,536 6.26 % 2,792,814 180,817 6.47 % 2,477,256 151,177 6.10 % Noninterest-earning assets: Cash and due from banks 23,999 23,044 21,565 ACL on loans (32,267) (28,397) (25,495) Other assets 99,631 90,425 76,444 Total noninterest-earning assets 91,363 85,072 72,514 Total assets $ 3,247,464 $ 2,877,886 $ 2,549,770 Interest-bearing liabilities: Deposits: NOW and money market accounts $ 578,796 20,840 3.60 % $ 475,754 19,149 4.02 % $ 470,750 16,190 3.44 % Savings 5,448 13 0.24 % 6,312 16 0.25 % 7,499 18 0.24 % Time deposits 1,657,709 71,408 4.31 % 1,410,878 71,322 5.06 % 1,059,985 45,957 4.34 % Other borrowings 30,619 1,397 4.56 % 31,033 1,713 5.52 % 9,192 508 5.53 % Total interest-bearing liabilities 2,272,572 93,658 4.12 % 1,923,977 92,200 4.79 % 1,547,426 62,673 4.05 % Noninterest-bearing liabilities: Demand deposits 532,426 539,263 629,774 Other liabilities 65,476 59,026 32,061 Total noninterest-bearing liabilities 597,902 598,289 661,835 Total liabilities 2,870,474 2,522,266 2,209,261 Shareholders’ equity 376,990 355,620 340,509 Total liabilities and shareholders’ equity $ 3,247,464 $ 2,877,886 $ 2,549,770 Net interest income $ 103,878 $ 88,617 $ 88,504 Net interest spread (3) 2.14 % 1.68 % 2.05 % Net interest margin (4) 3.29 % 3.17 % 3.57 % Cost of deposits 3.33 % 3.72 % 2.87 % Cost of funds (5) 3.34 % 3.74 % 2.88 % (1) Average balance includes both loans held-for-sale and loans held-for-investment, as well as nonaccrual loans.
Contractual Obligations The following table presents supplemental information regarding total contractual obligations as of the dates indicated: ($ in thousands) Within One Year One to Three Years Three to Five Years Over Five Years Total December 31, 2024 Time deposits $ 1,596,769 $ 4,099 $ 183 $ — $ 1,601,051 Other short-term borrowings 15,000 — — — 15,000 Operating leases 3,397 5,716 4,910 9,111 23,134 Total $ 1,615,166 $ 9,815 $ 5,093 $ 9,111 $ 1,639,185 December 31, 2023 Time deposits $ 1,330,271 $ 5,279 $ 186 $ — $ 1,335,736 FHLB advances 39,000 — — — 39,000 Operating leases 3,385 6,233 4,959 10,695 25,272 Total $ 1,372,656 $ 11,512 $ 5,145 $ 10,695 $ 1,400,008 Management believes that the Company will be able to meet its contractual obligations as they come due through the maintenance of adequate cash levels.
Contractual Obligations The following table presents supplemental information regarding total contractual obligations as of the dates indicated: ($ in thousands) Within One Year One to Three Years Three to Five Years Over Five Years Total December 31, 2025 Time deposits $ 1,559,276 $ 4,293 $ 123 $ — $ 1,563,692 FHLB advances 34,000 — — — 34,000 Operating leases 3,562 6,277 5,708 7,585 23,132 Total $ 1,596,838 $ 10,570 $ 5,831 $ 7,585 $ 1,620,824 December 31, 2024 Time deposits $ 1,596,769 $ 4,099 $ 183 $ — $ 1,601,051 Other short-term borrowings 15,000 — — — 15,000 Operating leases 3,397 5,716 4,910 9,111 23,134 Total $ 1,615,166 $ 9,815 $ 5,093 $ 9,111 $ 1,639,185 Management believes that the Company will be able to meet its contractual obligations as they come due through the maintenance of adequate cash levels.
Year Ended December 31, 2024 vs. 2023 Year Ended December 31, 2023 vs. 2022 Increase (Decrease) Due to Net Increase (Decrease) Increase (Decrease) Due to Net Increase (Decrease) ($ in thousands) Volume Rate Volume Rate Interest earned on: Total loans $ 19,549 $ 8,723 $ 28,272 $ 13,467 $ 27,508 $ 40,975 Investment securities 128 521 649 177 1,595 1,772 Other interest-earning assets 235 484 719 90 6,589 6,679 Total interest income 19,912 9,728 29,640 13,734 35,692 49,426 Interest paid on: Savings, NOW, and money market deposits 129 2,828 2,957 (385) 11,614 11,229 Time deposits 15,213 10,152 25,365 5,514 33,438 38,952 Other borrowings 1,207 (2) 1,205 62 311 373 Total interest expense 16,549 12,978 29,527 5,191 45,363 50,554 Change in net interest income $ 3,363 $ (3,250) $ 113 $ 8,543 $ (9,671) $ (1,128) Year Ended December 31, 2024 Compared to Year Ended December 31, 2023 The following table presents the components of net interest income for the periods indicated: Year Ended December 31, Amount Change Percentage Change ($ in thousands) 2024 2023 Interest income: Interest and fees on loans $ 164,301 $ 136,029 $ 28,272 20.8 % Interest on investment securities 5,328 4,679 649 13.9 % Interest and dividends on other interest-earning assets 11,188 10,469 719 6.9 % Total interest income 180,817 151,177 29,640 19.6 % Interest expense: Interest on deposits 90,487 62,165 28,322 45.6 % Interest on other borrowings 1,713 508 1,205 237.2 % Total interest expense 92,200 62,673 29,527 47.1 % Net interest income $ 88,617 $ 88,504 $ 113 0.1 % Net interest income increased primarily due to a 12.7% increase in average balance of interest-earning assets and a 37 basis point increase in average yield on interest-earning assets, partially offset by a 24.3% increase in average balance of interest-bearing liabilities and a 74 basis point increase in average cost of interest-bearing liabilities.
Year Ended December 31, 2024 Compared to Year Ended December 31, 2023 The following table presents the components of net interest income for the periods indicated: Year Ended December 31, Amount Change Percentage Change ($ in thousands) 2024 2023 Interest income: Interest and fees on loans $ 164,301 $ 136,029 $ 28,272 20.8 % Interest on investment securities 5,328 4,679 649 13.9 % Interest and dividends on other interest-earning assets 11,188 10,469 719 6.9 % Total interest income 180,817 151,177 29,640 19.6 % Interest expense: Interest on deposits 90,487 62,165 28,322 45.6 % Interest on borrowings 1,713 508 1,205 237.2 % Total interest expense 92,200 62,673 29,527 47.1 % Net interest income $ 88,617 $ 88,504 $ 113 0.1 % Net interest income increased primarily due to a 12.7% increase in average balance of interest-earning assets and a 37 basis point increase in average yield on interest-earning assets, partially offset by a 24.3% increase in average balance of interest-bearing liabilities and a 74 basis point increase in average cost of interest-bearing liabilities.
The following table presents the amortized cost and fair value of the investment securities portfolio as of the dates indicated: December 31, 2024 2023 ($ in thousands) Amortized Cost Fair Value Unrealized Gain (Loss) Amortized Cost Fair Value Unrealized Gain (Loss) Securities available-for-sale: U.S. government agency and U.S. government sponsored enterprise securities: Mortgage-backed securities $ 123,209 $ 112,439 $ (10,770) $ 114,485 $ 104,091 $ (10,394) Collateralized mortgage obligations 22,753 21,237 (1,516) 25,611 24,173 (1,438) SBA loan pool securities 6,328 6,008 (320) 7,773 7,450 (323) Municipal bonds 2,452 2,420 (32) 3,306 3,329 23 Corporate bonds 5,000 4,245 (755) 5,000 4,280 (720) Total securities available-for-sale $ 159,742 $ 146,349 $ (13,393) $ 156,175 $ 143,323 $ (12,852) Total carrying value of investment securities were $146.3 million at December 31, 2024, an increase of $3.0 million, or 2.1%, from $143.3 million at December 31, 2023.
The following table presents the amortized cost and fair value of the investment securities portfolio as of the dates indicated: December 31, 2025 2024 ($ in thousands) Amortized Cost Fair Value Unrealized Gain (Loss) Amortized Cost Fair Value Unrealized Gain (Loss) Securities available-for-sale: U.S. government agency and U.S. government sponsored enterprise securities: Mortgage-backed securities $ 135,728 $ 129,822 $ (5,906) $ 123,209 $ 112,439 $ (10,770) Collateralized mortgage obligations 19,499 18,762 (737) 22,753 21,237 (1,516) SBA loan pool securities 4,363 4,193 (170) 6,328 6,008 (320) Municipal bonds 2,463 2,484 21 2,452 2,420 (32) Corporate bonds 5,000 4,748 (252) 5,000 4,245 (755) Total securities available-for-sale $ 167,053 $ 160,009 $ (7,044) $ 159,742 $ 146,349 $ (13,393) Total carrying value of investment securities were $160.0 million at December 31, 2025, an increase of $13.7 million, or 9.3%, from $146.3 million at December 31, 2024.
The following table presents the maturity of time deposits as of the dates indicated: ($ in thousands) Three Months or Less Three to Six Months Six Months to One Year Over One Year Total December 31, 2024 Time deposits of $250,000 or less $ 310,662 $ 286,304 $ 336,629 $ 2,332 $ 935,927 Time deposits of more than $250,000 295,977 138,664 228,533 1,950 665,124 Total $ 606,639 $ 424,968 $ 565,162 $ 4,282 $ 1,601,051 Not covered by deposit insurance $ 217,542 $ 96,493 $ 144,232 $ 1,568 $ 459,835 December 31, 2023 Time deposits of $250,000 or less $ 316,356 $ 165,091 $ 276,145 $ 2,442 $ 760,034 Time deposits of more than $250,000 207,539 140,583 224,557 3,023 575,702 Total $ 523,895 $ 305,674 $ 500,702 $ 5,465 $ 1,335,736 Not covered by deposit insurance $ 147,680 $ 107,482 $ 151,070 $ 2,405 $ 408,637 61 Shareholders’ Equity and Regulatory Capital Capital Resources Shareholders’ equity is influenced primarily by earnings, dividends paid on common stock and preferred stock, sales and redemptions of common stock and preferred stock, and changes in accumulated other comprehensive income caused primarily by fluctuations in unrealized gains or losses, net of taxes, on securities available-for-sale.
The following table presents the maturity of time deposits as of the dates indicated: ($ in thousands) Three Months or Less Three to Six Months Six Months to One Year Over One Year Total December 31, 2025 Time deposits of $250,000 or less $ 243,468 $ 316,179 $ 293,888 $ 1,524 $ 855,059 Time deposits of more than $250,000 309,465 147,875 248,401 2,892 708,633 Total $ 552,933 $ 464,054 $ 542,289 $ 4,416 $ 1,563,692 Not covered by deposit insurance $ 233,697 $ 103,783 $ 159,928 $ 2,337 $ 499,745 December 31, 2024 Time deposits of $250,000 or less $ 310,662 $ 286,304 $ 336,629 $ 2,332 $ 935,927 Time deposits of more than $250,000 295,977 138,664 228,533 1,950 665,124 Total $ 606,639 $ 424,968 $ 565,162 $ 4,282 $ 1,601,051 Not covered by deposit insurance $ 217,542 $ 96,493 $ 144,232 $ 1,568 $ 459,835 62 Shareholders’ Equity and Regulatory Capital Capital Resources Shareholders’ equity is influenced primarily by earnings, dividends paid on common stock and preferred stock, sales and redemptions of common stock and preferred stock, and changes in accumulated other comprehensive income caused primarily by fluctuations in unrealized gains or losses, net of taxes, on securities available-for-sale.
The following table presents a summary of the Company’s deposits as of the dates indicated: December 31, Amount Change Percentage Change ($ in thousands) 2024 2023 Noninterest-bearing demand deposits $ 547,853 $ 594,673 $ (46,820) (7.9) % Interest-bearing deposits: Savings 5,765 6,846 (1,081) (15.8) % NOW 13,761 16,825 (3,064) (18.2) % Retail money market accounts 447,360 397,531 49,829 12.5 % Brokered money market accounts 1 1 — — % Retail time deposits of: $250,000 or less 493,644 456,293 37,351 8.2 % More than $250,000 605,124 515,702 89,422 17.3 % Brokered time deposits 442,283 303,741 138,542 45.6 % Time deposits from California State Treasurer 60,000 60,000 — — % Total interest-bearing deposits 2,067,938 1,756,939 310,999 17.7 % Total deposits $ 2,615,791 $ 2,351,612 $ 264,179 11.2 % Total deposits not covered by deposit insurance $ 1,036,451 $ 954,591 $ 81,860 8.6 % Time deposits not covered by deposit insurance $ 459,835 $ 408,637 $ 51,198 12.5 % The decrease in noninterest-bearing demand deposits was primarily due to strong deposit market competition and the migration of noninterest-bearing demand deposits to interest-bearing deposits attributable to the competitive market rates.
The following table presents a summary of the Company’s deposits as of the dates indicated: December 31, Amount Change Percentage Change ($ in thousands) 2025 2024 Noninterest-bearing demand deposits $ 555,645 $ 547,853 $ 7,792 1.4 % Interest-bearing deposits: Savings 6,077 5,765 312 5.4 % NOW 13,928 13,761 167 1.2 % Retail money market accounts 656,069 447,360 208,709 46.7 % Brokered money market accounts 1 1 — — % Retail time deposits of: $250,000 or less 574,519 493,644 80,875 16.4 % More than $250,000 648,633 605,124 43,509 7.2 % Brokered time deposits 280,540 442,283 (161,743) (36.6) % Time deposits from California State Treasurer 60,000 60,000 — — % Total interest-bearing deposits 2,239,767 2,067,938 171,829 8.3 % Total deposits $ 2,795,412 $ 2,615,791 $ 179,621 6.9 % Total deposits not covered by deposit insurance $ 1,270,159 $ 1,036,451 $ 233,708 22.5 % Time deposits not covered by deposit insurance $ 499,745 $ 459,835 $ 39,910 8.7 % The increase in retail time deposits was primarily due to new accounts of $367.4 million, renewals of the matured accounts of $898.6 million and balance increases of $44.1 million, partially offset by matured and closed accounts of $1.18 billion.