Biggest changeYear Ended June 30, 2021 2022 2023 Consolidated Statements of Operations Data: Revenues: Recurring and other revenue 99% 99% 93% Interest income on funds held for clients 1% 1% 7% Total revenues 100% 100% 100% Cost of revenues 35% 34% 31% Gross profit 65% 66% 69% Operating expenses: Sales and marketing 25% 25% 25% Research and development 12% 12% 14% General and administrative 19% 19% 16% Total operating expenses 56% 56% 55% Operating income 9% 10% 14% Other income (expense) 0% 0% 0% Income before income taxes 9% 10% 14% Income tax expense (benefit) (2)% (1)% 2 % Net income 11% 11% 12% 34 Table of Contents Comparison of Fiscal Years Ended June 30, 2021, 2022 and 2023 Revenues ($ in thousands) Year Ended June 30, Change from 2021 to 2022 Change from 2022 to 2023 2021 2022 2023 $ % $ % Recurring and other revenue $ 631,725 $ 847,694 $ 1,098,036 $ 215,969 34% $ 250,342 30% Percentage of total revenues 99 % 99 % 93 % Interest income on funds held for clients $ 3,902 $ 4,957 $ 76,562 $ 1,055 27% $ 71,605 1,445% Percentage of total revenues 1 % 1 % 7 % Recurring and Other Revenue Recurring and other revenue for the year ended June 30, 2023 increased by $250.3 million, or 30%, to $1,098.0 million from $847.7 million for the year ended June 30, 2022.
Biggest changeYear Ended June 30, 2022 2023 2024 Consolidated Statements of Operations Data: Revenues: Recurring and other revenue 99% 93% 91% Interest income on funds held for clients 1% 7% 9% Total revenues 100% 100% 100% Cost of revenues 34% 31% 31% Gross profit 66% 69% 69% Operating expenses: Sales and marketing 25% 25% 24% Research and development 12% 14% 13% General and administrative 19% 16% 13% Total operating expenses 56% 55% 50% Operating income 10% 14% 19% Other income (expense) 0% 0% 1% Income before income taxes 10% 14% 20% Income tax expense (benefit) (1)% 2% 5 % Net income 11% 12% 15% 38 Table of Contents Comparison of Fiscal Years Ended June 30, 2023 and 2024 Revenues ($ in thousands) Year Ended June 30, Change from 2022 to 2023 Change from 2023 to 2024 2022 2023 2024 $ % $ % Recurring and other revenue $ 847,694 $ 1,098,036 $ 1,281,680 $ 250,342 30% $ 183,644 17% Percentage of total revenues 99 % 93 % 91 % Interest income on funds held for clients $ 4,957 $ 76,562 $ 120,835 $ 71,605 1,445% $ 44,273 58% Percentage of total revenues 1 % 7 % 9 % Recurring and Other Revenue Recurring and other revenue for the year ended June 30, 2024 increased by $183.6 million, or 17%, to $1,281.7 million from $1,098.0 million for the year ended June 30, 2023.
We believe there is a significant opportunity to grow our business by increasing our number of clients, and we intend to invest in our business to achieve this purpose. We market and sell our solutions through our direct sales force. We have increased our sales and marketing expenses as we have added sales representatives and related sales and marketing personnel.
We believe there is a significant opportunity to grow our business by increasing our number of clients, and we intend to invest in our business to achieve this purpose. We market and sell our solutions through our direct sales force. Our sales and marketing expenses have increased as we have added sales representatives and related sales and marketing personnel.
We charge implementation fees for professional services provided to implement our HCM and payroll solutions. Implementations of our payroll solutions typically require one to eight weeks, depending on the size and complexity of each client, at which point the new client’s payroll is first processed using our solution.
We charge implementation fees for professional services provided to implement our HCM and payroll solutions. Implementations of our solutions typically require one to eight weeks, depending on the size and complexity of each client, at which point the new client’s payroll is first processed using our solution.
Net cash provided by (used in) investing activities is significantly impacted by the timing of purchases and sales and maturities of investments as we may invest a portion of our excess cash and cash equivalents and funds held for clients in highly liquid, investment-grade marketable securities.
Net cash used in investing activities is significantly impacted by the timing of purchases and sales and maturities of investments as we may invest a portion of our excess cash and cash equivalents and funds held for clients in highly liquid, investment-grade marketable securities.
However, Adjusted Gross Profit and Adjusted EBITDA are not measurements of financial performance under generally accepted accounting principles in the United States, or GAAP, and these metrics may not be comparable to similarly titled measures of other companies.
Adjusted Gross Profit and Adjusted EBITDA are not measurements of financial performance under generally accepted accounting principles in the United States, or GAAP, and these metrics may not be comparable to similarly titled measures of other companies.
Our actual results could differ materially from those anticipated by us in these forward-looking statements as a result of various factors, including those discussed below and under Part I, Item 1A. “Risk Factors.” The following discussion of our financial condition and results of operations covers fiscal 2023 and 2022 items and year-over-year comparisons between fiscal 2023 and 2022.
Our actual results could differ materially from those anticipated by us in these forward-looking statements as a result of various factors, including those discussed below and under Part I, Item 1A. “Risk Factors.” The following discussion of our financial condition and results of operations covers fiscal 2024 and 2023 items and year-over-year comparisons between fiscal 2024 and 2023.
Some of these limitations include the following: • Adjusted EBITDA does not reflect our ongoing or future requirements for capital expenditures; • Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; • Adjusted EBITDA does not reflect our income tax expense or the cash requirement to pay our taxes; 30 Table of Contents • Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements; and • Other companies in our industry may calculate Adjusted Gross Profit and Adjusted EBITDA differently than we do, limiting their usefulness as a comparative measure.
Some of these limitations include the following: • Adjusted EBITDA does not reflect our ongoing or future requirements for capital expenditures; • Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; • Adjusted EBITDA does not reflect our income tax expense or the cash requirement to pay our taxes; • Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements; and • Other companies in our industry may calculate Adjusted Gross Profit and Adjusted EBITDA differently than we do, limiting their usefulness as a comparative measure.
We evaluate the useful lives of these assets on an annual basis and test for impairment whenever events or changes in circumstances occur that could impact the recoverability of these assets. There was no impairment to capitalized internal-use software during the years ended June 30, 2021, 2022 or 2023.
We evaluate the useful lives of these assets on an annual basis and test for impairment whenever events or changes in circumstances occur that could impact the recoverability of these assets. There was no impairment to capitalized internal-use software during the years ended June 30, 2022, 2023 or 2024.
Capitalized employee costs are limited to the time directly spent on such projects. 37 Table of Contents Internal-use software is amortized on a straight-line basis, generally over a two- to three-year period while certain projects that support our main processing activities are amortized over ten years.
Capitalized employee costs are limited to the time directly spent on such projects. 41 Table of Contents Internal-use software is amortized on a straight-line basis, generally over a two- to three-year period while certain projects that support our main processing activities are amortized over ten years.
We defer implementation fees related to our proprietary products over a period generally up to 24 months. Recurring and other revenue accounted for approximately 99%, 99% and 93% of our total revenues during the years ended June 30, 2021, 2022 and 2023, respectively. Interest Income on Funds Held for Clients We earn interest income on funds held for clients.
We defer implementation fees related to our proprietary products over a period generally up to 24 months. Recurring and other revenue accounted for approximately 99%, 93% and 91% of our total revenues during the years ended June 30, 2022, 2023 and 2024, respectively. Interest Income on Funds Held for Clients We earn interest income on funds held for clients.
We define Adjusted EBITDA as net income before interest expense, income tax expense (benefit), depreciation and amortization expense, stock-based compensation expense and employer payroll taxes related to stock releases and option exercises, and other items as defined below.
We define Adjusted EBITDA as net income before interest expense, income tax expense (benefit), depreciation and amortization expense, stock-based compensation expense and employer payroll taxes related to stock releases and option exercises and other items as described below.
Research and development expenses, other than internal-use software costs qualifying for capitalization, are expensed as incurred. We capitalize a portion of our development costs related to internal-use software. The timing of our capitalized development projects may affect the amount of development costs expensed in any given period.
Research and development expenses, other than internal-use software costs qualifying for capitalization, are expensed as incurred. 36 Table of Contents We capitalize a portion of our development costs related to internal-use software. The timing of our capitalized development projects may affect the amount of development costs expensed in any given period.
We have certain optional performance obligations that are satisfied at a point in time including the sales of time clocks and W-2 preparation services. Non-recurring service fees consist mainly of nonrefundable implementation fees, which involve setting up the client in, and loading data into, our cloud-based modules. These implementation activities are considered set-up activities.
We have certain optional performance obligations that are satisfied at a point in time including the sales of time clocks and W-2 preparation services. Implementation services and other consist mainly of nonrefundable implementation fees, which involve setting up the client in, and loading data into, our cloud-based modules. These implementation activities are considered set-up activities.
To do so, we must continue to enhance and grow the number of solutions we offer to advance our platform. We also believe that delivering a positive service experience is an essential element of our ability to sell our solutions and retain our clients.
To do so, we must continue to enhance and grow the number of solutions we offer to advance our platform. 32 Table of Contents We also believe that delivering a positive service experience is an essential element of our ability to sell our solutions and retain our clients.
We amortized $23.2 million, $25.3 million and $31.4 million of capitalized internal-use software costs in fiscal 2021, 2022 and 2023, respectively. Operating Expenses Sales and Marketing Sales and marketing expenses consist primarily of employee-related expenses for our direct sales and marketing staff, including wages, commissions, stock-based compensation, bonuses, benefits, marketing expenses and other related costs.
We amortized $25.3 million, $31.4 million and $45.2 million of capitalized internal-use software costs in fiscal 2022, 2023 and 2024, respectively. Operating Expenses Sales and Marketing Sales and marketing expenses consist primarily of employee-related expenses for our direct sales and marketing staff, including wages, commissions, stock-based compensation, bonuses, benefits, marketing expenses and other related costs.
We amortized $23.2 million, $25.3 million and $31.4 million of capitalized internal-use software costs for the years ended June 30, 2021, 2022 and 2023, respectively. Business Combinations We include the results of businesses acquired in our consolidated financial statements from the date of acquisition.
We amortized $25.3 million, $31.4 million and $45.2 million of capitalized internal-use software costs for the years ended June 30, 2022, 2023 and 2024, respectively. Business Combinations We include the results of businesses acquired in our consolidated financial statements from the date of acquisition.
The table below sets forth the amounts of capitalized and expensed research and development expenses for each of fiscal 2021, 2022 and 2023.
The table below sets forth the amounts of capitalized and expensed research and development expenses for each of fiscal 2022, 2023 and 2024.
We currently have agreements with various major U.S. banks to execute ACH and wire transfers to 38 Table of Contents support our client payroll and tax services. We believe we have sufficient capacity under these ACH arrangements to handle all transaction volumes for the foreseeable future.
We currently have agreements with various major U.S. banks to execute ACH and wire transfers to support our client payroll and tax services. We believe we have sufficient capacity under these ACH arrangements to handle all transaction volumes for the foreseeable future.
Contractual Obligations Our principal commitments consist of $81.3 million in operating lease obligations, of which $10.1 million is due in the next twelve months. Refer to Note 13 of the Notes to the Consolidated Financial Statements included in Part II, Item 8: “Financial Statements and Supplementary Data” for additional details on our lease activity.
Contractual Obligations Our principal commitments consist of $64.1 million in operating lease obligations, of which $9.8 million is due in the next twelve months. Refer to Note 13 of the Notes to the Consolidated Financial Statements included in Part II, Item 8: “Financial Statements and Supplementary Data” for additional details on our lease activity.
Liquidity and Capital Resources Our primary liquidity needs are related to the funding of general business requirements, including working capital requirements, research and development, and capital expenditures. As of June 30, 2023, our principal sources of liquidity were $288.8 million of cash and cash equivalents.
Liquidity and Capital Resources Our primary liquidity needs are related to the funding of general business requirements, including working capital requirements, research and development, and capital expenditures. As of June 30, 2024, our principal sources of liquidity were $401.8 million of cash and cash equivalents.
Discussion of fiscal 2021 items and year-over-year comparisons between fiscal 2022 and 2021 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended June 30, 202 2 that was filed with the SEC on August 5 , 202 2 .
Discussion of fiscal 2022 items and year-over-year comparisons between fiscal 2023 and 2022 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our Annual Report on Form 10-K for the fiscal year ended June 30, 2023 that was filed with the SEC on August 4, 2023.
We define Adjusted Gross Profit as gross profit before amortization of capitalized internal-use software costs and certain acquired intangibles and stock-based compensation expense and employer payroll taxes related to stock releases and option exercises.
We define Adjusted Gross Profit as gross profit before amortization of capitalized internal-use software costs and certain acquired intangibles, stock-based compensation expense and employer payroll taxes related to stock releases and option exercises and other items as described below.
We compensate for these limitations by relying primarily on our GAAP results, and we use Adjusted Gross Profit and Adjusted EBITDA only as supplemental information. Directly comparable GAAP measures to Adjusted Gross Profit and Adjusted EBITDA are gross profit and net income, respectively.
We compensate for these limitations by relying primarily on our GAAP results, and we use Adjusted Gross Profit and Adjusted EBITDA only as supplemental information. 34 Table of Contents Directly comparable GAAP measures to Adjusted Gross Profit and Adjusted EBITDA are gross profit and net income, respectively.
We prepare Adjusted Gross Profit and Adjusted EBITDA to eliminate the impact of items we do not consider indicative of our ongoing operating performance.
Our calculations of Adjusted Gross Profit and Adjusted EBITDA eliminate the impact of items we do not consider indicative of our ongoing operating performance.
Revenue Growth Our recurring revenue model and high annual revenue retention rates provide significant visibility into our future operating results and cash flow from operations. This visibility enables us to better manage and invest in our business. Total revenues increased from $635.6 million in fiscal 2021 to $852.7 million in fiscal 2022, representing a 34% year-over-year increase.
Revenue Growth Our recurring revenue model and high annual revenue retention rates provide significant visibility into our future operating results and cash flow from operations. This visibility enables us to better manage and invest in our business. Total revenues increased from $852.7 million in fiscal 2022 to $1,174.6 million in fiscal 2023, representing a 38% year-over-year increase.
Other Income (Expense) Other income (expense) generally consists of interest income related to interest earned on our cash and cash equivalents and, if any, corporate investments, net of losses on disposals of property and equipment and interest expense related to our revolving credit facility. 33 Table of Contents Results of Operations The following table sets forth our statements of operations data for each of the periods indicated.
Other Income (Expense) Other income (expense) generally consists of interest income related to interest earned on our cash and cash equivalents, net of losses on disposals of property and equipment and interest expense related to our revolving credit facility. 37 Table of Contents Results of Operations The following table sets forth our statements of operations data for each of the periods indicated.
We also have $59.0 million in purchase obligations, of which $32.2 million is due in the next twelve months. New Accounting Pronouncements Refer to Note 2 of the Notes to the Consolidated Financial Statements included in Part II, Item 8: “Financial Statements and Supplementary Data” for a discussion of recently issued accounting standards.
We also have $72.7 million in purchase obligations, of which $43.5 million is due in the next twelve months. New Accounting Pronouncements Refer to Note 2 of the Notes to the Consolidated Financial Statements included in Part II, Item 8: “Financial Statements and Supplementary Data” for a discussion of recently issued accounting standards.
Interest income on funds held for clients increased primarily due to higher interest rates and higher average daily balances for funds held due to the addition of new clients to our client base and also increases in client workforce levels as compared to the prior fiscal year.
Interest income on funds held for clients increased primarily due to higher interest rates and higher average daily balances for funds held due to the addition of new clients to our client base as compared to the prior fiscal year.
Because of these limitations, you should not consider Adjusted Gross Profit as an alternative to gross profit or Adjusted EBITDA as an alternative to net income or net cash provided by operating activities, in each case as determined in accordance with GAAP.
Because of these limitations, you should not consider Adjusted Gross Profit as an alternative to gross profit or Adjusted EBITDA as an alternative to net income, in each case as determined in accordance with GAAP.
Capital expenditures were $9.5 million, $18.1 million and $21.9 million for the years ended June 30, 2021, 2022 and 2023, respectively, exclusive of capitalized internal-use software costs of $28.6 million, $34.5 million, and $45.0 million for the same periods, respectively.
Capital expenditures were $18.1 million, $21.9 million and $18.0 million for the years ended June 30, 2022, 2023 and 2024, respectively, exclusive of capitalized internal-use software costs of $34.5 million, $45.0 million, and $60.7 million for the same periods, respectively.
During fiscal 2023, total revenue growth was driven by the strong performance by our sales team, continued annual revenue retention in excess of 92%, increases in client workforce levels and growth in interest income on funds held for clients attributable to rising interest rates and higher average daily balances for funds held for clients due to the addition of new clients and increases in client workforce levels as compared to the prior fiscal year.
During fiscal 2024, total revenue growth was driven by the strong performance of our sales team, continued annual revenue retention in excess of 92%, and growth in interest income on funds held for clients attributable both to rising interest rates and higher average daily balances for funds held for clients, which were due to the addition of new clients as compared to the prior fiscal year.
Additional expenses include consulting and professional fees, occupancy costs, insurance and other corporate expenses. We expect our general and administrative expenses to continue to increase in absolute dollars as our company continues to grow.
Additional expenses include consulting and professional fees, occupancy costs, insurance and other corporate expenses. While we expect our general and administrative expenses to continue to increase in absolute dollars as our company continues to grow, we expect to realize cost efficiencies as our business scales.
Financing Activities Net cash provided by (used in) financing activities was $280.5 million, $2,172.3 million and $(1,434.7) million for the years ended June 30, 2021, 2022 and 2023, respectively.
Financing Activities Net cash provided by (used in) financing activities was $2,172.3 million, $(1,434.7) million and $141.6 million for the years ended June 30, 2022, 2023 and 2024, respectively.
We capitalized $31.7 million, $42.2 million and $55.6 million of internal-use software costs for the years ended June 30, 2021, 2022 and 2023, respectively, including stock-based compensation costs of $2.6 million, $7.1 million and $11.9 million for the years ended June 30, 2021, 2022 and 2023, respectively.
We capitalized $42.2 million, $55.6 million and $75.5 million of internal-use software costs for the years ended June 30, 2022, 2023 and 2024, respectively, including stock-based compensation costs of $7.1 million, $11.9 million and $14.4 million for the years ended June 30, 2022, 2023 and 2024, respectively.
The change in net cash provided by operating activities from fiscal 2022 to fiscal 2023 was primarily due to improved operating results after adjusting for non-cash items including stock-based compensation expense, depreciation and amortization expense and deferred income tax expense (benefit), partially offset by net changes in operating assets and liabilities during the year ended June 30, 2023 as compared to the year ended June 30, 2022. 39 Table of Contents Investing Activities Net cash provided by (used in) investing activities was $48.4 million, $(479.8) million and $(220.2) million, for the years ended June 30, 2021, 2022 and 2023, respectively.
The change in net cash provided by operating activities from fiscal 2023 to fiscal 2024 was primarily due to improved operating results after adjusting for non-cash items including stock-based compensation expense, depreciation and amortization expense and deferred income tax expense during the year ended June 30, 2024 as compared to the year ended June 30, 2023. 43 Table of Contents Investing Activities Net cash used in investing activities was $479.8 million, $220.2 million and $101.9 million, for the years ended June 30, 2022, 2023 and 2024, respectively.
Year Ended June 30, 2021 2022 2023 (in thousands) Capitalized portion of research and development $ 31,744 $ 42,234 $ 55,582 Expensed portion of research and development 76,707 102,908 163,994 Total research and development $ 108,451 $ 145,142 $ 219,576 We expect to grow our research and development efforts as we continue to broaden our product offerings and extend our technological leadership by investing in the development of new technologies and introducing them to new and existing clients.
Year Ended June 30, 2022 2023 2024 (in thousands) Capitalized portion of research and development $ 42,234 $ 55,582 $ 75,531 Expensed portion of research and development 102,908 163,994 178,333 Total research and development $ 145,142 $ 219,576 $ 253,864 We expect to grow our research and development efforts as we continue to broaden our product offerings and extend our technological leadership by investing in the development of new technologies and introducing them to new and existing clients.
Recurring and other revenue increased primarily as a result of incremental revenues from new and existing clients due to the strong performance by our sales team, continued annual revenue retention in excess of 92% and also increases in client workforce levels as compared to the prior fiscal year.
Recurring and other revenue increased primarily as a result of incremental revenues from new and existing clients due to the strong performance by our sales team and continued annual revenue retention in excess of 92%.
Excluding clients acquired through acquisitions, the number of clients using our HCM and payroll software solutions at June 30, 2023 increased by 9% to approximately 36,200 from approximately 33,300 at June 30, 2022.
Excluding clients acquired through acquisitions, the number of clients using our HCM and payroll software solutions at June 30, 2024 increased by 8% to approximately 39,050 from approximately 36,200 at June 30, 2023.
The change in net cash provided by (used in) financing activities was primarily the decrease in client fund obligations of $3,590.5 million due to the timing of client funds collected and related remittance of those funds to client employees and taxing authorities during the year ended June 30, 2023 as compared to the year ended June 30, 2022.
The change in net cash provided by (used in) financing activities was primarily due to the change in client fund obligations of $1,687.5 million due to the timing of client funds collected and related remittance of those funds to client employees and taxing authorities, partially offset by $150.0 million in share repurchases during the year ended June 30, 2024 as compared to the year ended June 30, 2023.
Research and Development Year Ended June 30, Change from 2021 to 2022 Change from 2022 to 2023 2021 2022 2023 $ % $ % Research and development $ 76,707 $ 102,908 $ 163,994 $ 26,201 34% $ 61,086 59% Percentage of total revenues 12% 12% 14% Research and development expenses for the year ended June 30, 2023 increased by $61.1 million, or 59%, to $164.0 million from $102.9 million for the year ended June 30, 2022.
Research and Development Year Ended June 30, Change from 2022 to 2023 Change from 2023 to 2024 2022 2023 2024 $ % $ % Research and development $ 102,908 $ 163,994 $ 178,333 $ 61,086 59% $ 14,339 9% Percentage of total revenues 12% 14% 13% Research and development expenses for the year ended June 30, 2024 increased by $14.3 million, or 9%, to $178.3 million from $164.0 million for the year ended June 30, 2023.
Cost of Revenues ($ in thousands) Year Ended June 30, Change from 2021 to 2022 Change from 2022 to 2023 2021 2022 2023 $ % $ % Cost of revenues $ 219,298 $ 287,002 $ 367,039 $ 67,704 31% $ 80,037 28% Percentage of total revenues 35% 34% 31% Gross profit margin 65% 66% 69% Cost of revenues for the year ended June 30, 2023 increased by $80.0 million, or 28%, to $367.0 million from $287.0 million for the year ended June 30, 2022.
Cost of Revenues ($ in thousands) Year Ended June 30, Change from 2022 to 2023 Change from 2023 to 2024 2022 2023 2024 $ % $ % Cost of revenues $ 287,002 $ 367,039 $ 441,729 $ 80,037 28% $ 74,690 20% Percentage of total revenues 34% 31% 31% Gross profit margin 66% 69% 69% Cost of revenues for the year ended June 30, 2024 increased by $74.7 million, or 20%, to $441.7 million from $367.0 million for the year ended June 30, 2023.
While the majority of our agreements with clients are generally cancellable by the client on 60 days’ notice or less, we also have entered into term agreements, which are generally two years in length.
Our average client size has continued to be over 150 employees. 35 Table of Contents While the majority of our agreements with clients are generally cancellable by the client on 60 days’ notice or less, we also have entered into term agreements, which are generally two years in length.
Cash Flows The following table sets forth data regarding cash flows for the periods indicated: Year Ended June 30, 2021 2022 2023 Net cash provided by operating activities $ 124,850 $ 155,053 $ 282,723 Cash flows from investing activities: Purchases of available-for-sale securities and other — (433,962) (598,895) Proceeds from sales and maturities of available-for-sale securities 101,467 116,848 446,751 Capitalized internal-use software costs (28,594) (34,515) (45,004) Purchases of property and equipment (9,461) (18,069) (21,910) Acquisitions of businesses, net of cash acquired (14,992) (107,576) — Other investing activities — (2,500) (1,104) Net cash provided by (used in) investing activities 48,420 (479,774) (220,162) Cash flows from financing activities: Net change in client fund obligations 432,373 2,228,038 (1,362,421) Borrowings under credit facility — 50,000 — Repayment of credit facility (100,000) (50,000) — Proceeds from exercise of stock options 146 — — Proceeds from employee stock purchase plan 12,214 14,103 16,916 Taxes paid related to net share settlement of equity awards (64,191) (69,761) (88,312) Payment of debt issuance costs (64) (87) (885) Net cash provided by (used in) financing activities 280,478 2,172,293 (1,434,702) Net change in cash, cash equivalents and funds held for clients' cash and cash equivalents $ 453,748 $ 1,847,572 $ (1,372,141) Operating Activities Net cash provided by operating activities was $124.9 million, $155.1 million and $282.7 million for the years ended June 30, 2021, 2022 and 2023, respectively.
Cash Flows The following table sets forth data regarding cash flows for the periods indicated: Year Ended June 30, 2022 2023 2024 Net cash provided by operating activities $ 155,053 $ 282,723 $ 384,670 Cash flows from investing activities: Purchases of available-for-sale securities and other (433,962) (598,895) (304,465) Proceeds from sales and maturities of available-for-sale securities 116,848 446,751 294,438 Capitalized internal-use software costs (34,515) (45,004) (60,726) Purchases of property and equipment (18,069) (21,910) (18,028) Acquisitions of businesses, net of cash acquired (107,576) — (12,031) Other investing activities (2,500) (1,104) (1,079) Net cash used in investing activities (479,774) (220,162) (101,891) Cash flows from financing activities: Net change in client fund obligations 2,228,038 (1,362,421) 325,056 Borrowings under credit facility 50,000 — — Repayment of credit facility (50,000) — — Repurchases of common shares — — (150,000) Proceeds from employee stock purchase plan 14,103 16,916 19,143 Taxes paid related to net share settlement of equity awards (69,761) (88,312) (52,549) Other financing activities (87) (885) (72) Net cash provided by (used in) financing activities 2,172,293 (1,434,702) 141,578 Net change in cash, cash equivalents and funds held for clients' cash and cash equivalents $ 1,847,572 $ (1,372,141) $ 424,357 Operating Activities Net cash provided by operating activities was $155.1 million, $282.7 million and $384.7 million for the years ended June 30, 2022, 2023 and 2024, respectively.
Excluding clients acquired through acquisitions, we have increased the number of clients using our HCM and payroll software solutions from approximately 28,750 as of June 30, 2021 to approximately 36,200 as of June 30, 2023, representing a compound annual growth rate of approximately 12%.
Excluding clients acquired through acquisitions, we have increased the number of clients using our HCM and payroll software solutions from approximately 33,300 as of June 30, 2022 to approximately 39,050 as of June 30, 2024, representing a compound annual growth rate of approximately 8%.
Total revenues increased from $852.7 million in fiscal 2022 to $1,174.6 million in fiscal 2023, representing a 38% year-over-year increase.
Total revenues increased from $1,174.6 million in fiscal 2023 to $1,402.5 million in fiscal 2024, representing a 19% year-over-year increase.
Our effective tax rates for the years ended June 30, 2022 and 2023 were lower than the federal statutory rate of 21% primarily due to benefits from stock-based compensation and research and development tax credits generated. 36 Table of Contents See Note 14 of the Notes to Consolidated Financial Statements included in Part II, Item 8: “Financial Statements and Supplementary Data” of this Annual Report on Form 10-K for further details on the components of income tax and a reconciliation of the U.S. federal statutory rate to the effective tax rate.
Our effective tax rate for the year ended June 30, 2024 was higher than the federal statutory rate of 21% primarily due to increase in state taxes. 40 Table of Contents See Note 14 of the Notes to Consolidated Financial Statements included in Part II, Item 8: “Financial Statements and Supplementary Data” of this Annual Report on Form 10-K for further details on the components of income tax and a reconciliation of the U.S. federal statutory rate to the effective tax rate.
We reconcile Adjusted Gross Profit and Adjusted EBITDA as follows: Year Ended June 30, 2021 2022 2023 (in thousands) Reconciliation from Gross Profit to Adjusted Gross Profit Gross profit $ 416,329 $ 565,649 $ 807,559 Amortization of capitalized internal-use software costs 23,227 25,267 31,440 Amortization of certain acquired intangibles — 1,853 7,414 Stock-based compensation expense and employer payroll taxes related to stock releases and option exercises 8,348 12,610 18,446 Other items (1) — 121 19 Adjusted Gross Profit $ 447,904 $ 605,500 $ 864,878 Year Ended June 30, 2021 2022 2023 (in thousands) Reconciliation from Net income to Adjusted EBITDA Net income $ 70,819 $ 90,777 $ 140,822 Interest expense 1,002 498 752 Income tax expense (benefit) (13,715) (7,180) 17,792 Depreciation and amortization expense 42,972 50,218 60,866 EBITDA 101,078 134,313 220,232 Stock-based compensation expense and employer payroll taxes related to stock releases and option exercises 67,059 101,109 154,505 Other items (2) 1,891 2,378 446 Adjusted EBITDA $ 170,028 $ 237,800 $ 375,183 (1) Represents acquisition-related costs.
We reconcile Adjusted Gross Profit and Adjusted EBITDA as follows: Year Ended June 30, 2022 2023 2024 (in thousands) Reconciliation from Gross Profit to Adjusted Gross Profit Gross profit $ 565,649 $ 807,559 $ 960,786 Amortization of capitalized internal-use software costs 25,267 31,440 45,246 Amortization of certain acquired intangibles 1,853 7,414 7,907 Stock-based compensation expense and employer payroll taxes related to stock releases and option exercises 12,610 18,446 20,350 Other items (1) 121 19 469 Adjusted Gross Profit $ 605,500 $ 864,878 $ 1,034,758 Year Ended June 30, 2022 2023 2024 (in thousands) Reconciliation from Net income to Adjusted EBITDA Net income $ 90,777 $ 140,822 $ 206,766 Interest expense 498 752 758 Income tax expense (benefit) (7,180) 17,792 70,249 Depreciation and amortization expense 50,218 60,866 76,426 EBITDA 134,313 220,232 354,199 Stock-based compensation expense and employer payroll taxes related to stock releases and option exercises 101,109 154,505 152,446 Other items (2) 2,378 446 (1,091) Adjusted EBITDA $ 237,800 $ 375,183 $ 505,554 (1) Represents acquisition-related costs and severance costs related to certain roles that have been eliminated.
Year Ended June 30, 2021 2022 2023 (in thousands) Consolidated Statements of Operations Data: Revenues: Recurring and other revenue $ 631,725 $ 847,694 $ 1,098,036 Interest income on funds held for clients 3,902 4,957 76,562 Total revenues 635,627 852,651 1,174,598 Cost of revenues 219,298 287,002 367,039 Gross profit 416,329 565,649 807,559 Operating expenses: Sales and marketing 161,808 214,455 296,716 Research and development 76,707 102,908 163,994 General and administrative 119,771 163,692 191,823 Total operating expenses 358,286 481,055 652,533 Operating income 58,043 84,594 155,026 Other income (expense) (939) (997) 3,588 Income before income taxes 57,104 83,597 158,614 Income tax expense (benefit) (13,715) (7,180) 17,792 Net income $ 70,819 $ 90,777 $ 140,822 The following table sets forth our statements of operations data as a percentage of total revenue for each of the periods indicated.
Year Ended June 30, 2022 2023 2024 (in thousands) Consolidated Statements of Operations Data: Revenues: Recurring and other revenue $ 847,694 $ 1,098,036 $ 1,281,680 Interest income on funds held for clients 4,957 76,562 120,835 Total revenues 852,651 1,174,598 1,402,515 Cost of revenues 287,002 367,039 441,729 Gross profit 565,649 807,559 960,786 Operating expenses: Sales and marketing 214,455 296,716 334,954 Research and development 102,908 163,994 178,333 General and administrative 163,692 191,823 187,406 Total operating expenses 481,055 652,533 700,693 Operating income 84,594 155,026 260,093 Other income (expense) (997) 3,588 16,922 Income before income taxes 83,597 158,614 277,015 Income tax expense (benefit) (7,180) 17,792 70,249 Net income $ 90,777 $ 140,822 $ 206,766 The following table sets forth our statements of operations data as a percentage of total revenue for each of the periods indicated.
In July 2019, we entered into a five-year revolving credit agreement, which we amended in August 2022. The amended credit agreement provides for a $550.0 million revolving credit facility which may be increased up to $825.0 million. No amounts were drawn on the revolving credit facility as of June 30, 2023.
We also have a credit agreement which provides for a $550.0 million revolving credit facility which may be increased up to $825.0 million. No amounts were drawn on the revolving credit facility as of June 30, 2024.
The increase in sales and marketing expense was primarily due to $53.9 million of additional employee-related costs, including those incurred to expand our sales team. The increase was also driven by $15.1 million of additional stock-based compensation costs associated with our equity incentive plan and $8.1 million in additional marketing lead generation costs.
The increase in sales and marketing expense was primarily due to $26.8 million of additional employee-related costs, including those incurred to expand our sales team. The increase was also driven by $7.4 million in additional marketing lead generation costs.
General and Administrative Year Ended June 30, Change from 2021 to 2022 Change from 2022 to 2023 2021 2022 2023 $ % $ % General and administrative $ 119,771 $ 163,692 $ 191,823 $ 43,921 37% $ 28,131 17% Percentage of total revenues 19% 19% 16% General and administrative expenses for the year ended June 30, 2023 increased by $28.1 million, or 17%, to $191.8 million from $163.7 million for the year ended June 30, 2022.
General and Administrative Year Ended June 30, Change from 2022 to 2023 Change from 2023 to 2024 2022 2023 2024 $ % $ % General and administrative $ 163,692 $ 191,823 $ 187,406 $ 28,131 17% $ (4,417) (2)% Percentage of total revenues 19% 16% 13% General and administrative expenses for the year ended June 30, 2024 decreased by $4.4 million, or 2%, to $187.4 million from $191.8 million for the year ended June 30, 2023.
June 30, 2021 2022 2023 Client Count 28,750 33,300 36,200 The rate at which we add clients is highly variable period-to-period and highly seasonal as many clients switch solutions during the first calendar quarter of each year. Although many clients have multiple divisions, segments or locations, we only count such clients once for these purposes.
June 30, 2022 2023 2024 Client Count 33,300 36,200 39,050 The rate at which we add clients is highly variable period-to-period and highly seasonal as many clients switch solutions during the first calendar quarter of each year.
The change in net cash provided by (used in) investing activities from fiscal 2022 to fiscal 2023 was primarily due to an increase in proceeds from sales and maturities of available-for-sale securities of $329.9 million and a decrease of $107.6 million in amounts paid for acquisitions, net of cash acquired, partially offset by $164.9 in additional purchases of available-for-sale securities during the year ended June 30, 2023 as compared to the year ended June 30, 2022.
The change in net cash used in investing activities from fiscal 2023 to fiscal 2024 was primarily due to a $294.4 million decrease in purchases of available-for-sale securities, partially offset by $152.3 million less proceeds from sales and maturities of available-for-sale securities as compared to the year ended June 30, 2023.
Interest Income on Funds Held for Clients Interest income on funds held for clients for the year ended June 30, 2023 increased by $71.6 million, or 1,445%, to $76.6 million from $5.0 million for the year ended June 30, 2022.
Interest Income on Funds Held for Clients Interest income on funds held for clients for the year ended June 30, 2024 increased by $44.3 million, or 58%, to $120.8 million from $76.6 million for the year ended June 30, 2023.
Cost of revenues increased primarily as a result of the continued growth of our business, in particular, $44.6 million in additional employee-related costs resulting from additional personnel necessary to provide services to new and existing clients, $18.3 million in delivery and other processing-related fees and $5.5 million of additional stock-based compensation costs associated with our equity incentive plan.
Cost of revenues increased primarily as a result of the continued growth of our business, in particular, $44.9 million in additional employee-related costs resulting from additional personnel necessary to provide services to new and existing clients, $13.8 million in additional processing and delivery related costs and $13.6 million in increased internal-use software amortization.
Our revenue growth in future periods may be impacted by fluctuations in client employee counts, potential increases in client losses, a changing interest rate environment, uncertainties around market and economic conditions including inflation risk, among other factors. 29 Table of Contents Client Count Growth We believe there is a significant opportunity to grow our business by increasing our number of clients.
Uncertainties around market and economic conditions may impact revenue growth, which we have recently experienced and may continue to experience, through fluctuations in client employee counts, elongated sales cycles, client losses, and a changing interest rate environment, among other factors. Client Count Growth We believe there is a significant opportunity to grow our business by increasing our number of clients.
We plan to continue to invest in research and development efforts that will allow us to offer a broader selection of products to new and existing clients focused on experiences that solve our clients’ challenges.
Our platform offers automated data integration with hundreds of third-party partner systems, such as 401(k), benefits and insurance provider systems. We plan to continue to invest in research and development efforts that will allow us to offer a broader selection of products to new and existing clients focused on experiences that solve our clients’ challenges.
However, we expect to fund our operations, capital expenditures, acquisitions and other investments principally with cash flows from operations, and to the extent that our liquidity needs exceed our cash from operations, we would look to our cash on hand or utilize the borrowing capacity under our credit facility to satisfy those needs.
However, we expect to fund our operations, capital expenditures, acquisitions, share repurchases and other investments principally with cash flows from operations, and to the extent that our liquidity needs exceed our cash from operations, we would look to our cash on hand or utilize the borrowing capacity under our credit facility to satisfy those needs. 42 Table of Contents Funds held for clients and client fund obligations will vary substantially from period to period as a result of the timing of payroll and tax obligations due.
The increase in research and development expenses was primarily due to $47.4 million of additional employee-related costs related to additional development personnel and $17.8 million of additional stock-based compensation costs associated with our equity incentive plan, partially offset by $9.1 million in higher period-over-period capitalized internal-use software costs.
The increase in research and development expenses was primarily due to $29.0 million of additional employee-related costs related to additional development personnel, partially offset by $16.6 million in higher period-over-period capitalized internal-use software costs.
Gross profit margin increased from 66% for the year ended June 30, 2022 to 69% for the year ended June 30, 2023, which was primarily driven by total revenue growth and improved operating leverage. 35 Table of Contents Operating Expenses ($ in thousands) Sales and Marketing Year Ended June 30, Change from 2021 to 2022 Change from 2022 to 2023 2021 2022 2023 $ % $ % Sales and marketing $ 161,808 $ 214,455 $ 296,716 $ 52,647 33% $ 82,261 38% Percentage of total revenues 25% 25% 25% Sales and marketing expenses for the year ended June 30, 2023 increased by $82.3 million, or 38%, to $296.7 million from $214.5 million for the year ended June 30, 2022.
Gross profit margin was 69% for both years ended June 30, 2023 and 2024. 39 Table of Contents Operating Expenses ($ in thousands) Sales and Marketing Year Ended June 30, Change from 2022 to 2023 Change from 2023 to 2024 2022 2023 2024 $ % $ % Sales and marketing $ 214,455 $ 296,716 $ 334,954 $ 82,261 38% $ 38,238 13% Percentage of total revenues 25% 25% 24% Sales and marketing expenses for the year ended June 30, 2024 increased by $38.2 million, or 13%, to $335.0 million from $296.7 million for the year ended June 30, 2023.
In order to grow our business, we intend to increase our personnel and related expenses and to make significant investments in our platform, data centers and general infrastructure.
As of June 30, 2024, we did not have any corporate investments classified as available-for-sale securities. In order to grow our business, we intend to increase our personnel and related expenses and to make significant investments in our platform, data centers and general infrastructure.
We believe that the total fees charged to our clients is indicative of the standalone selling price as these fees are within the range of prices typically charged for our services to our clients.
The performance obligations related to recurring services are generally satisfied monthly as services are provided, with fees charged and collected based on a per-employee-per-month fee. We believe that the total fees charged to our clients is indicative of the standalone selling price as these fees are within the range of prices typically charged for our services to our clients.
We capitalize certain selling and commission costs related to new contracts or purchases of additional services by our existing clients and amortize them over a period of 7 years. 32 Table of Contents We will seek to grow our number of clients for the foreseeable future and therefore our sales and marketing expense is expected to continue to increase in absolute dollars as we grow our sales organization and expand our marketing activities.
We will seek to grow our number of clients for the foreseeable future and therefore our sales and marketing expense is expected to continue to increase in absolute dollars as we grow our sales organization and expand our marketing activities.
Funds held for clients and client fund obligations will vary substantially from period to period as a result of the timing of payroll and tax obligations due. Our payroll processing activities involve the movement of significant funds from accounts of employers to employees and relevant taxing authorities.
Our payroll processing activities involve the movement of significant funds from accounts of employers to employees and relevant taxing authorities.
These investments may consist of commercial paper, corporate debt issuances, asset-backed debt securities, certificates of deposit, U.S. treasury securities, U.S. government agency securities and other securities with credit quality ratings of A-1 or higher. As of June 30, 2023, we did not have any corporate investments classified as available-for-sale securities.
We may invest portions of our excess cash and cash equivalents in highly liquid, investment-grade marketable securities. These investments may consist of commercial paper, corporate debt issuances, asset-backed debt securities, certificates of deposit, U.S. treasury securities, U.S. government agency securities and other securities with credit quality ratings of A-1 or higher and as well as in money market funds.
Our HCM and payroll platform offers an intuitive, easy-to-use product suite that helps businesses attract and retain talent, build culture and connection with their employees, and streamline and automate HR and payroll processes. 28 Table of Contents Effective management of human capital is a core function in all organizations and requires a significant commitment of resources.
Overview We are a leading cloud-based provider of human capital management, or HCM, and payroll software solutions that deliver a comprehensive platform for the modern workforce. Our HCM and payroll platform offers an intuitive, easy-to-use product suite that helps businesses attract and retain talent, build culture and connection with their employees, and streamline and automate HR and payroll processes.
The change in other income (expense) was primarily due to higher interest income earned on our cash and cash equivalents as a result of higher interest rates. Income Tax Expense (Benefit) Our effective tax rates were (8.6)% and 11.2% for the years ended June 30, 2022 and 2023, respectively.
The change in other income (expense) was primarily due to higher interest income earned on our cash and cash equivalents as a result of higher interest rates and higher average daily balances of those corporate cash and cash equivalents.
Refer to Note 12 of the Notes to the Consolidated Financial Statements included in Part II, Item 8: “Financial Statements and Supplementary Data” for additional details on the credit agreement and borrowing activity. We may invest portions of our excess cash and cash equivalents in highly liquid, investment-grade marketable securities.
In the third quarter of fiscal 2022, we borrowed $50.0 million in connection with our acquisition of Cloudsnap, Inc., which we repaid within the same quarter. Refer to Note 12 of the Notes to the Consolidated Financial Statements included in Part II, Item 8: “Financial Statements and Supplementary Data” for additional details on the credit agreement and borrowing activity.
Our sales personnel earn commissions and bonuses for attainment of certain performance criteria based upon new sales throughout the fiscal year.
Our sales personnel earn commissions and bonuses for attainment of certain performance criteria based upon new sales throughout the fiscal year. We capitalize certain selling and commission costs related to new contracts or purchases of additional services by our existing clients and amortize them over a period of 7 years.
Annual Revenue Retention Rate Our annual revenue retention rate has been in excess of 92% during each of the past three fiscal years.
Although many clients have multiple divisions, segments or locations, we only count such clients once for these purposes. 33 Table of Contents Annual Revenue Retention Rate Our annual revenue retention rate has been in excess of 92% during each of the past three fiscal years.
Our cloud-based software solutions, combined with our unified database architecture, are highly flexible and configurable and feature a modern, intuitive user experience. Our platform offers automated data integration with hundreds of third-party partner systems, such as 401(k), benefits and insurance provider systems.
Effective management of human capital is a core function in all organizations and requires a significant commitment of resources. Our cloud-based software solutions, combined with our unified database architecture, are highly flexible and configurable and feature a modern, intuitive user experience.
(2) Represents acquisition and other nonrecurring transaction-related costs and lease exit activity. 31 Table of Contents Basis of Presentation Revenues Recurring and Other Revenue We derive the majority of our revenues from recurring fees attributable to our cloud-based HCM and payroll software solutions.
Basis of Presentation Revenues Recurring and Other Revenue We generate substantially all of our recurring and other revenue from ongoing subscriptions to our cloud-based HCM and payroll software solutions, which are recurring in nature.
We derive our revenue from contracts with clients predominantly from recurring and non-recurring service fees. Recurring fees are derived from payroll and HR related services including time and attendance, HR and talent management and benefits enrollment and administration services.
We derive our revenue from contracts with clients substantially all from recurring service fees.
The increase in general and administrative expenses was primarily due to $12.8 million of additional stock-based compensation costs associated with our equity incentive plan and $12.3 million in additional employee-related costs. Other Income (Expense) Other income (expense) for the year ended June 30, 2023 increased by $4.6 million as compared to the year ended June 30, 2022.
Other Income (Expense) Other income (expense) for the year ended June 30, 2024 increased by $13.3 million as compared to the year ended June 30, 2023.