AddedItem 1: Financial Statements Palomar Holdings, Inc. and Subsidiaries Consolidated Balance Sheets (in thousands, except shares and par value data) December 31, December 31, 2025 2024 Assets Investments: Fixed maturity securities available for sale, at fair value (amortized cost: $ 1,227,605 in 2025; $ 973,330 in 2024) $ 1,224,187 $ 939,046 Equity securities, at fair value (cost: $ 81,772 in 2025; $ 32,987 in 2024) 99,333 40,529 Equity method investment — 2,277 Other investments 28,503 5,863 Total investments 1,352,023 987,715 Cash and cash equivalents 106,875 80,438 Restricted cash 17 101 Accrued investment income 11,545 8,440 Premiums receivable 452,908 305,724 Deferred policy acquisition costs, net of ceding commissions and fronting fees 127,718 94,881 Reinsurance recoverable on paid losses and loss adjustment expenses 56,428 47,076 Reinsurance recoverable on unpaid losses and loss adjustment expenses 412,273 348,083 Ceded unearned premiums 355,918 276,237 Prepaid expenses and other assets 110,896 91,086 Deferred tax assets, net 761 8,768 Property and equipment, net 2,551 429 Goodwill and intangible assets, net 61,054 13,242 Total assets $ 3,050,967 $ 2,262,220 Liabilities and stockholders’ equity Liabilities: Accounts payable and other accrued liabilities $ 115,663 $ 70,079 Reserve for losses and loss adjustment expenses 688,231 503,382 Unearned premiums 988,143 741,692 Ceded premium payable 271,413 190,168 Funds held under reinsurance treaty 44,850 27,869 Total liabilities 2,108,300 1,533,190 Stockholders’ equity: Preferred stock, $ 0.0001 par value, 5,000,000 shares authorized, 0 shares issued and outstanding as of December 31, 2025 and December 31, 2024 — — Common stock, $ 0.0001 par value, 500,000,000 shares authorized, 26,520,417 and 26,529,402 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively 3 3 Additional paid-in capital 523,168 493,656 Accumulated other comprehensive loss ( 2,506 ) ( 26,845 ) Retained earnings 422,002 262,216 Total stockholders’ equity 942,667 729,030 Total liabilities and stockholders’ equity $ 3,050,967 $ 2,262,220 See accompanying notes. 74 Table of Contents Palomar Holdings, Inc. and Subsidiaries Consolidated Statements of Income and Comprehensive Income (in thousands, except shares and per share data) Year Ended December 31, 2025 2024 2023 Revenues: Gross written premiums $ 2,028,252 $ 1,541,962 $ 1,141,558 Ceded written premiums ( 1,064,230 ) ( 897,111 ) ( 731,531 ) Net written premiums 964,022 644,851 410,027 Change in unearned premiums ( 161,387 ) ( 134,164 ) ( 64,114 ) Net earned premiums 802,635 510,687 345,913 Net investment income 56,005 35,824 23,705 Net realized and unrealized gains on investments 11,831 4,568 2,941 Commission and other income 5,496 2,784 3,367 Total revenues 875,967 553,863 375,926 Expenses: Losses and loss adjustment expenses 228,594 134,759 72,592 Acquisition expenses, net of ceding commissions and fronting fees 217,133 149,657 107,745 Other underwriting expenses 176,458 117,113 88,172 Interest expense 392 1,138 3,775 Total expenses 622,577 402,667 272,284 Income before income taxes 253,390 151,196 103,642 Income tax expense 56,320 33,623 24,441 Net income $ 197,070 $ 117,573 $ 79,201 Other comprehensive income, net: Net unrealized gains (losses) on securities available for sale 24,339 ( 2,854 ) 12,524 Total comprehensive income $ 221,409 $ 114,719 $ 91,725 Per Share Data: Basic earnings per share $ 7.40 $ 4.61 $ 3.19 Diluted earnings per share $ 7.17 $ 4.48 $ 3.13 Weighted-average common shares outstanding: Basic 26,639,733 25,520,343 24,822,004 Diluted 27,485,250 26,223,842 25,327,091 See accompanying notes. 75 Table of Contents Palomar Holdings, Inc. and Subsidiaries Consolidated Statements of Stockholders ’ Equity (in thousands, except share data) Number of Accumulated Common Additional Other Total Shares Common Paid-In Comprehensive Retained Stockholders’ Outstanding Stock Capital Income (Loss) Earnings Equity Balance at December 31, 2022 25,027,467 $ 3 $ 333,558 $ ( 36,515 ) $ 87,708 $ 384,754 Other comprehensive income, net of tax — — 12,524 — 12,524 Stock-based compensation — 14,913 — — 14,913 Issuance of common stock via employee stock purchase plan 17,080 — 799 — — 799 Issuance of common stock via equity incentive plan 147,341 — 1,237 — — 1,237 Policy holder contribution to surplus — 90 — — 90 Repurchases of common stock ( 418,901 ) — — — ( 22,266 ) ( 22,266 ) Net income — — — — 79,201 79,201 Balance at December 31, 2023 24,772,987 $ 3 $ 350,597 $ ( 23,991 ) $ 144,643 $ 471,252 Other comprehensive loss, net of tax — — — ( 2,854 ) — ( 2,854 ) Stock-based compensation — — 16,685 — — 16,685 Issuance of common stock in stock offering, net of offering costs 1,380,000 — 115,724 — — 115,724 Issuance of common stock via employee stock purchase plan 17,100 — 902 — — 902 Issuance of common stock via equity incentive plan 359,315 — 6,990 — — 6,990 Policy holder contribution to surplus — — 2,758 — — 2,758 Net income — — — — 117,573 117,573 Balance at December 31, 2024 26,529,402 $ 3 $ 493,656 $ ( 26,845 ) $ 262,216 $ 729,030 Other comprehensive income, net of tax — — — 24,339 — 24,339 Stock-based compensation — — 21,014 — — 21,014 Issuance of common stock via employee stock purchase plan 12,426 — 1,165 — — 1,165 Issuance of common stock via equity incentive plan 287,006 — 3,755 — — 3,755 Policy holder contribution to surplus — — 3,719 — — 3,719 Offering costs (related to prior year offering) — — ( 141 ) — — ( 141 ) Repurchases of common stock ( 308,417 ) — — — ( 37,284 ) ( 37,284 ) Net income — — — — 197,070 197,070 Balance at Balance at December 31, 2025 26,520,417 $ 3 $ 523,168 $ ( 2,506 ) $ 422,002 $ 942,667 See accompanying notes 76 Table of Contents Palomar Holdings, Inc. and Subsidiaries Consolidated Statements of Cash Flows (in thousands) Year Ended December 31, 2025 2024 2023 Operating activities Net income $ 197,070 $ 117,573 $ 79,201 Adjustments to reconcile net income to net cash provided by operating activities: Stock-based compensation expense 21,013 16,685 14,913 Depreciation and amortization expense 8,927 5,106 4,503 Loss on asset disposal 31 — — Net realized and unrealized gains on investments ( 11,831 ) ( 4,568 ) ( 2,941 ) Amortization of premium on fixed maturity securities ( 61 ) ( 945 ) ( 9 ) Deferred income tax expense (benefit) 1,874 2,110 ( 2,826 ) Changes in operating assets and liabilities: Accrued investment income ( 2,969 ) ( 3,158 ) ( 1,505 ) Premium receivable ( 147,066 ) ( 43,752 ) ( 99,114 ) Deferred policy acquisition costs ( 31,175 ) ( 33,891 ) ( 4,250 ) Reinsurance recoverables ( 73,542 ) ( 118,365 ) ( 83,181 ) Ceded unearned premiums ( 79,681 ) ( 10,429 ) ( 61,724 ) Prepaid expenses and other assets 26,210 ( 15,704 ) ( 24,885 ) Accounts payable and other accrued liabilities ( 6,891 ) 29,178 15,666 Reserve for losses and loss adjustment expenses 178,061 161,107 110,860 Unearned premiums 240,859 144,589 125,789 Ceded premiums payable 81,245 8,426 35,615 Funds held under reinsurance treaty 16,981 14,450 2,739 Income taxes payable — ( 7,255 ) 7,255 Net proceeds from (purchases of) derivative contracts ( 9,934 ) — — Net cash provided by operating activities 409,121 261,157 116,106 Investing activities Purchases of property and equipment ( 137 ) ( 243 ) ( 15 ) Proceeds from sale of property and equipment 346 — — Capitalized software costs ( 6,090 ) ( 5,803 ) ( 6,744 ) Purchases of fixed maturity securities ( 848,358 ) ( 601,410 ) ( 233,770 ) Purchases of equity securities ( 55,550 ) ( 202 ) ( 945 ) Purchase of equity method investment — — ( 3,000 ) Sales and maturities of fixed maturity securities 614,616 301,847 120,285 Sales of equity securities 12,956 9,014 295 Change in securities receivable or payable, net ( 1,025 ) ( 1,475 ) 950 Investments in limited partnerships ( 11,244 ) ( 5,485 ) — Acquisitions, net of cash acquired ( 58,591 ) — ( 5,534 ) Purchase of policy renewal rights ( 905 ) ( 2,487 ) — Net cash used in investing activities ( 353,982 ) ( 306,244 ) ( 128,478 ) Financing activities Payments on Line of Credit ( 15,000 ) ( 52,600 ) — Proceeds from Line of Credit 15,000 — 16,200 Proceeds from common stock issued via employee stock purchase plan 1,165 902 799 Proceeds from common stock issued via stock option exercises 3,755 6,990 1,237 Policy holder contribution to surplus 3,719 2,758 90 Repurchase of common stock ( 37,284 ) — ( 22,266 ) Proceeds from stock offering, net of offering costs ( 141 ) 115,724 — Net cash provided by (used in) financing activities ( 28,786 ) 73,774 ( 3,940 ) Net increase (decrease) in cash, cash equivalents and restricted cash 26,353 28,687 ( 16,312 ) Cash, cash equivalents and restricted cash at beginning of period 80,539 51,852 68,164 Cash, cash equivalents and restricted cash at end of period $ 106,892 $ 80,539 $ 51,852 Supplementary cash flow information: Cash paid for federal income taxes $ 57,961 $ 37,810 $ 20,640 Cash paid for state income taxes $ 1,124 $ 644 $ 484 Cash paid for interest $ 287 $ 1,048 $ 3,682 77 Table of Contents The following table summarizes our cash and cash equivalents and restricted cash within the consolidated balance sheets (in thousands): December 31, December 31, 2025 2024 Cash and cash equivalents $ 106,875 $ 80,438 Restricted cash 17 101 Cash and cash equivalents and restricted cash $ 106,892 $ 80,539 See accompanying notes. 78 Table of Contents Palomar Holdings, Inc. and Subsidiaries Notes to Consolidated Financial Statements 1.