Biggest changeChanges in our estimates could significantly impact the value of certain assets and liabilities. 35 Table of Contents RESULTS OF OPERATIONS The Year Ended March 31, 2022, Compared to the Year Ended March 31, 2021 TECHNOLOGY SEGMENT The results of operations for our technology segment for the years ended March 31, 2022, and 2021 were as follows (in thousands): Year Ended March 31, Change 2022 2021 Net sales Product $ 1,492,411 $ 1,305,789 $ 186,622 14.3 % Services 240,625 202,165 38,460 19.0 % Total 1,733,036 1,507,954 225,082 14.9 % Cost of sales Product 1,175,789 1,036,627 139,162 13.4 % Services 149,094 125,092 24,002 19.2 % Total 1,324,883 1,161,719 163,164 14.0 % Gross profit 408,153 346,235 61,918 17.9 % Selling, general, and administrative 283,690 256,210 27,480 10.7 % Depreciation and amortization 14,535 13,839 696 5.0 % Interest and financing costs 928 521 407 78.1 % Operating expenses 299,153 270,570 28,583 10.6 % Operating income $ 109,000 $ 75,665 $ 33,335 44.1 % Adjusted gross billings $ 2,620,614 $ 2,263,865 $ 356,749 15.8 % Adjusted EBITDA $ 131,353 $ 97,219 $ 34,134 35.1 % Net sales: Net sales for the year ended March 31, 2022, increased by $225.1 million, or 14.9%, to $1,733.0 million due to an increase in net sales to our customers in telecom, media and entertainment, healthcare, and smaller other categories of customers, which were offset by a decrease in net sales to customers in the financial services sector.
Biggest changeThe Year Ended March 31, 2022, Compared to the Year Ended March 31, 2021 36 Table of Contents TECHNOLOGY SEGMENT The results of operations for our technology segment for the years ended March 31, 2022, and 2021 were as follows (in thousands): Year Ended March 31, Percent 2022 2021 Change Change Financial Metrics Net sales Product $ 1,492,411 $ 1,305,789 $ 186,622 14.3 % Services 240,625 202,165 38,460 19.0 % Total 1,733,036 1,507,954 225,082 14.9 % Cost of sales Product 1,175,789 1,036,627 139,162 13.4 % Services 149,094 125,092 24,002 19.2 % Total 1,324,883 1,161,719 163,164 14.0 % Gross profit 408,153 346,235 61,918 17.9 % Selling, general, and administrative 283,690 256,210 27,480 10.7 % Depreciation and amortization 14,535 13,839 696 5.0 % Interest and financing costs 928 521 407 78.1 % Operating expenses 299,153 270,570 28,583 10.6 % Operating income $ 109,000 $ 75,665 $ 33,335 44.1 % Key Metrics & Other Information Gross billings $ 2,625,749 $ 2,271,836 $ 353,913 15.6 % Adjusted EBITDA $ 131,353 $ 97,219 $ 34,134 35.1 % Net sales by customer end market: Telecom, Media & Entertainment $ 502,408 $ 371,912 $ 130,496 35.1 % Healthcare 270,481 200,067 70,414 35.2 % Technology 250,485 251,683 (1,198 ) (0.5 %) SLED 241,769 245,919 (4,150 ) (1.7 %) Financial Services 155,160 198,761 (43,601 ) (21.9 %) All others 312,733 239,612 73,121 30.5 % Total $ 1,733,036 $ 1,507,954 $ 225,082 14.9 % Net sales by type: Data Center / Cloud $ 581,113 $ 516,930 $ 64,183 12.4 % Networking 611,488 510,205 101,283 19.9 % Security 158,927 155,186 3,741 2.4 % Collaboration 57,244 47,504 9,740 20.5 % Other 83,639 75,964 7,675 10.1 % ePlus services 240,625 202,165 38,460 19.0 % Total $ 1,733,036 $ 1,507,954 $ 225,082 14.9 % 37 Table of Contents Net sales: Net sales for the year ended March 31, 2022, increased due to an increase in customer demand, primarily from customers in telecom, media and entertainment and healthcare industries, partially offset by a decrease in net sales to customers in the financial services sector.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis of the financial condition and results of operations (“financial review”) of e Plus is intended to help investors understand our company and our operations.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis of the financial condition and results of operations (the “financial review”) of e Plus is intended to help investors understand our company and our operations.
Weighted average common shares outstanding used in the calculation of basic and diluted earnings per common share were 26.6 million and 26.9 million, respectively, for year ended March 31, 2022.
Weighted average common shares outstanding used in the calculation of basic and diluted earnings per common share were 26.6 million and 26.9 million, respectively, for the year ended and March 31, 2022.
Weighted average common shares outstanding used in the calculation of basic and diluted earnings per common share were 26.7 million and 26.8 million, respectively, for year ended and March 31, 2021. LIQUIDITY AND CAPITAL RESOURCES LIQUIDITY OVERVIEW We finance our operations through funds generated from operations and through borrowings.
Weighted average common shares outstanding used in the calculation of basic and diluted earnings per common share were 26.7 million and 26.8 million, respectively, for the year ended March 31, 2021. LIQUIDITY AND CAPITAL RESOURCES LIQUIDITY OVERVIEW We finance our operations through funds generated from operations and through borrowings.
Quarterly operating results could also fluctuate as a result of our sale of equipment in our lease portfolio at the expiration of a lease term or prior to such expiration, to a lessee or to a third-party and the transfer of financial assets.
Quarterly operating results could also fluctuate as a result of our sale of equipment in our lease portfolio to a lessee or third-party at the expiration of a lease term or prior to such expiration, and the transfer of financial assets.
Segment Adjusted EBITDA is defined as operating income calculated in accordance with GAAP, adjusted for interest expense, share-based compensation, acquisition and integration expenses, and depreciation and amortization. We consider the interest on notes payable from our financing segment and depreciation expense presented within cost of sales, which includes depreciation on assets financed as operating leases, to be operating expenses.
Segment Adjusted EBITDA is defined as operating income calculated in accordance with US GAAP, adjusted for interest expense, share-based compensation, acquisition and integration expenses, and depreciation and amortization. We consider the interest on notes payable from our financing segment and depreciation expense presented within cost of sales, which includes depreciation on assets financed as operating leases, to be operating expenses.
Financing revenue generally falls into the following three categories: • Portfolio income: Interest income from financing receivables and rents due under operating leases; • Transactional gains: Net gains or losses on the sale of financial assets; and • Post-contract earnings: Month-to-month rents; early termination, prepayment, make-whole or buyout fees; and the sale of off-lease (used) equipment.
Financing segment revenue generally falls into the following three categories: • Portfolio income: Interest income from financing receivables and rents due under operating leases. • Transactional gains: Net gains or losses on the sale of financial assets. • Post-contract earnings: Month-to-month rents; early termination, prepayment, make-whole or buyout fees; and the sale of off-lease (used) equipment.
We believe that the exclusion of other income and acquisition related amortization expense in calculating Non-GAAP Net earnings per common share provides management and investors a useful measure for period-to-period comparisons of our business and operating results by excluding items that management believes are not reflective of our underlying operating performance.
We believe that the exclusion of other income and acquisition-related amortization expense in calculating Non-GAAP: Net earnings and Non-GAAP: Net earnings per common share – diluted provides management and investors a useful measure for period-to-period comparisons of our business and operating results by excluding items that management believes are not reflective of our underlying operating performance.
As such, they are not included in the amounts added back to net earnings in the Adjusted EBITDA calculation. We provide below a reconciliation of Adjusted EBITDA to net earnings, which is the most directly comparable financial measure to this Non-GAAP financial measure. Adjusted EBITDA margin is our calculation of Adjusted EBITDA divided by net sales.
As such, they are not included in the amounts added back to net earnings in the Adjusted EBITDA calculation. In the table below, we provide a reconciliation of Adjusted EBITDA to net earnings, which is the most directly comparable financial measure to this non-GAAP financial measure. Adjusted EBITDA margin is our calculation of Adjusted EBITDA divided by net sales.
Such accounting policies require significant judgments, assumptions, and estimates, and actual results could differ materially from the amounts reported based on these policies. REVENUE RECOGNITION — When we enter contracts with customers, we are required to identify the performance obligations in the contract.
Such accounting policies require significant judgments, assumptions, and estimates, and actual results could differ materially from the amounts reported based on these policies. REVENUE RECOGNITION — When we enter into contracts with customers, we are required to identify the performance obligations in the contract.
Other income and expense during the year ended March 31, 2021, was income of $0.6 million and included foreign exchange rate gain of $0.5 million and interest income of $0.1 million. Income taxes: Our effective income tax rates for the years ended March 31, 2022, and 2021 were 28.1% and 30.4%, respectively.
Other income (expense), net during the year ended March 31, 2021, was income of $0.6 million and included foreign exchange rate gain of $0.5 million and interest income of $0.1 million. Income taxes: Our effective income tax rates for the years ended March 31, 2022, and 2021 were 28.1% and 30.4%, respectively.
Adjusted gross billings increased year over year at a faster rate than net sales due to a shift in mix to a higher proportion of third-party maintenance, software assurance, subscriptions/SaaS licenses, and services which we recognize revenue on a net basis.
Gross billings increased year over year at a faster rate than net sales due to a shift in mix to a higher proportion of third-party maintenance, software assurance, subscriptions/SaaS licenses, and services which we recognize revenue on a net basis.
Generally, a Non-GAAP financial measure is a numerical measure of a company’s performance or financial position that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with US GAAP.
Generally, a non-GAAP financial measure is a numerical measure of a company’s performance or financial position that either excludes or includes amounts that are correspondingly not normally excluded or included in the most directly comparable measure calculated and presented in accordance with US GAAP.
We recognize most of our revenues from the sales of third-party products, third-party software, third-party maintenance, software support, and services, e Plus professional and managed services, and hosting e Plus proprietary software. Our recognition of revenue differs for each of these different types of performance obligations and identifying each performance obligation appropriately may require judgment.
We recognize most of our revenues from the sales of third-party products, third-party software, third-party maintenance, software support, and services, e Plus professional and managed services, and hosting e Plus proprietary software. Our recognition of revenue differs for each of these distinct types of performance obligations and identifying each performance obligation appropriately may require judgment.
Our DSOs for the quarters ended March 31, 2022 and 2021 were greater than our standard payment terms primarily due to a significant proportion of sales in those quarters to customers with payment terms greater than or equal to net 60 days.
Our DSOs for the quarters ended March 31, 2023, and 2022 were greater than our standard payment terms primarily due to a significant proportion of sales in those quarters to customers with payment terms greater than or equal to net 60 days.
Floor plan facility We finance most purchases of products for sale to our customers through the floor plan facility. Once our customer places a purchase order with us and we have approved their credit, we place an order for the desired products with one of our vendors.
Floor plan facility We finance most purchases of products for sale to our customers through the floor plan facility. Once our customers place a purchase order with us and we have approved their credit, we place an order for the desired products with one of our vendors.
We recognize revenue from sales of third-party maintenance, software support, and services when our customer and vendor accept the terms and conditions of the arrangement. On occasion, judgment is required to determine this point in time. We provide e Plus professional services under both time and materials and fixed price contracts.
We recognize revenue from sales of third-party maintenance, software support, and services when our customer and vendor accept the terms and conditions of the arrangement. On occasion, judgment is required to determine this point in time. 44 Table of Contents We provide e Plus professional services under both time and materials and fixed price contracts.
Please refer to Note 4 , “Lessee accounting” and Note 8 , “Notes payable and credit facility” in the Notes to Consolidated Financial Statements included in Part II, Item 8 of this Annual Report on Form 10-K for additional information regarding the maturities of these obligations.
Please refer to Note 5 , “Lessee Accounting” and Note 9 , “Notes Payable and Credit Facility” in the Notes to the Consolidated Financial Statements included in Part II, Item 8 of this Annual Report on Form 10-K for additional information regarding the maturities of these obligations.
We use Adjusted EBITDA as a supplemental measure of our performance to gain insight into our operating performance.
We use Adjusted EBITDA as a supplemental measure of our performance to gain insight into our operating performance and performance trends.
We also recognize revenue from events that occur after the initial sale of a financial asset and remarketing fees from certain residual value investments. We are implementing a new cloud-based lease accounting application which will provide us with a platform for scalable growth, eliminate inefficient processes, and allow us to retire several legacy applications.
We also recognize revenue from events that occur after the initial sale of a financial asset and remarketing fees from certain residual value investments. During the fiscal year 2023, we implemented a new cloud-based lease accounting application to provide us with a platform for scalable growth, eliminate inefficient processes, and allow us to retire several legacy applications.
As of March 31, 2022, and March 31, 2021, we did not have any outstanding balance under the revolving credit facility. The maximum credit limit under this facility was $100.0 million as of both March 31, 2022, and March 31, 2021.
As of March 31, 2023, and March 31, 2022, we did not have any outstanding balance under the revolving credit facility. The maximum credit limit under this facility was $200.0 million as of March 31, 2023, compared to $100.0 million as of March 31, 2022.
Revolving credit facility The outstanding balance under the revolving credit facility is presented as part of recourse notes payable- current on our consolidated balance sheets.
On our balance sheet, our liability under the floor plan facility is presented as part of accounts payable – floor plan. Revolving credit facility The outstanding balance under the revolving credit facility is presented as part of recourse notes payable- current on our consolidated balance sheets.
The following table presents the components of the cash conversion cycle for our Technology segment: As of March 31, 2022 2021 (DSO) Days sales outstanding (1) 69 69 (DIO) Days inventory outstanding (2) 25 15 (DPO) Days payable outstanding (3) (46 ) (47 ) Cash conversion cycle 48 37 (1) Represents the rolling three-month average of the balance of trade accounts receivable-trade, net for our Technology segment at the end of the period divided by Adjusted gross billings for the same three-month period.
The following table presents the components of the cash conversion cycle for our Technology segment: As of March 31, 2023 2022 (DSO) Days sales outstanding (1) 74 71 (DIO) Days inventory outstanding (2) 38 25 (DPO) Days payable outstanding (3) (53 ) (46 ) Cash conversion cycle 59 50 (1) Represents the rolling three-month average of the balance of trade accounts receivable-trade, net for our technology segment at the end of the period divided by Gross billings for the same three-month period.
As a result, we may require additional financing to fund our strategy, implementation, and potential future acquisitions, which may include additional debt and equity financing. The impacts of COVID-19 may limit or eliminate our access to capital. While the future is uncertain, we do not believe our credit facility will be terminated by the lender or us.
As a result, we may require additional financing to fund our strategy, implementation, potential future acquisitions, and working capital needs, which may include additional debt and equity financing. While the future is uncertain, we do not believe our WFCDF Credit Facility will be terminated by WFCDF or us.
We estimate the fair value of each reporting unit using a combination of the income approach and market approaches. 34 Table of Contents The income approach incorporates the use of a discounted cash flow method in which the estimated future cash flows and terminal values for each reporting unit are discounted to a present value using a discount rate.
The income approach incorporates the use of a discounted cash flow method in which the estimated future cash flows and terminal values for each reporting unit are discounted to a present value using a discount rate.
Cost of sales: Cost of sales increased 169.4%, or $22.1 million, to $35.2 million for the year ended March 31, 2022, as compared to the prior year, due to an increase in the cost of equipment from early lease buyouts and sales of off-lease equipment of $18.2 million and an increase in operating lease depreciation of $3.7 million.
Cost of sales: Cost of sales for the year ended March 31, 2022, increased due to an increase of $18.2 million in the cost of equipment from early lease buyouts and off-lease equipment and an increase in operating lease depreciation of $3.7 million.
Our use of Adjusted gross billings as an analytical tool has limitations, and you should not consider them in isolation or as substitutes for analysis of our financial results as reported under US GAAP.
However, our use of Adjusted EBITDA and Adjusted EBITDA margin as analytical tools has limitations, and you should not consider them in isolation or as substitutes for analysis of our financial results as reported under US GAAP.
Sales of equipment and transfers of financial assets may have the effect of increasing revenues and net income during the quarter in which the sale occurs and reducing revenues and net income otherwise expected in subsequent quarters. See Part I, Item 1A, “Risk Factors” herein.
Sales of equipment and transfers of financial assets may have the effect of increasing revenues and net income during the quarter in which the sale occurs and reducing revenues and net income otherwise expected in subsequent quarters.
We use Non-GAAP Net earnings per common share as a supplemental measure of our performance to gain insight into our operating performance.
We use Non-GAAP: Net earnings and Non-GAAP: Net earnings per common share – diluted as supplemental measures of our performance to gain insight into our operating performance and performance trends.
(3) Represents the rolling three-month average of the combined balance of accounts payable-trade and accounts payable-floor plan for our Technology segment at the end of the period divided by cost of Adjusted gross billings, product, and services for the same three-month period.
(3) Represents the rolling three-month average of the combined balance of accounts payable-trade and accounts payable-floor plan for our technology segment at the end of the period divided by the direct cost of products and services billed to our customers for the same three-month period.
The programs we qualify for are generally set by our reseller authorization level with the vendor. The authorization level we achieve and maintain governs the types of products we can resell as well as such items as variable discounts applied against the list price, funds provided for the marketing of these products and other special promotions.
The authorization level we achieve and maintain governs the types of products we can resell as well as such items as variable discounts applied against the list price, funds provided for the marketing of these products and other special promotions.
In addition, other companies, including companies in our industry, might calculate similar Non-GAAP Net earnings and Non-GAAP Net earnings per common share or similarly titled measures differently, which may reduce their usefulness as comparative measures. 29 Table of Contents The following table provides our calculation of Non-GAAP Net earnings and Non-GAAP Net earnings per common share – diluted (in thousands, except per share amounts): Year Ended March 31, 2022 2021 2020 GAAP: Earnings before tax $ 146,884 $ 106,906 $ 95,959 Share based compensation 7,114 7,167 7,954 Acquisition and integration expense - 271 1,676 Acquisition related amortization expense 10,072 9,116 9,217 Other (income) expense 432 (571 ) (680 ) Non-GAAP: Earnings before provision for income taxes 164,502 122,889 114,126 GAAP: Provision for income taxes 41,284 32,509 26,877 Share based compensation 2,014 2,188 2,218 Acquisition and integration expense - 78 490 Acquisition related amortization expense 2,803 2,730 2,487 Other (income) expense 120 (143 ) (200 ) Tax benefit (expense) on restricted stock 317 (40 ) 87 Non-GAAP: Provision for income taxes 46,538 37,322 31,959 Non-GAAP: Net earnings $ 117,964 $ 85,567 $ 82,167 Year Ended March 31, 2022 2021 2020 GAAP: Net earnings per common share - diluted $ 3.93 $ 2.77 $ 2.57 Share based compensation 0.20 0.19 0.22 Acquisition and integration expense - 0.01 0.04 Acquisition related amortization expense 0.26 0.24 0.25 Other (income) expense 0.01 (0.02 ) (0.02 ) Tax benefit (expense) on restricted stock (0.01 ) - - Total non-GAAP adjustments - net of tax 0.46 0.42 0.49 Non-GAAP: Net earnings per common share - diluted $ 4.39 $ 3.19 $ 3.06 (2) We define Adjusted EBITDA as net earnings calculated in accordance with GAAP, adjusted for the following: interest expense, depreciation and amortization, share-based compensation, acquisition and integration expenses, provision for income taxes, and other income.
In addition, other companies, including companies in our industry, might calculate similar Non-GAAP: Net earnings and Non-GAAP: Net earnings per common share – diluted or similarly titled measures differently, which may reduce their usefulness as comparative measures. 28 Table of Contents The following table provides our calculation of Non-GAAP: Net earnings and Non-GAAP: Net earnings per common share – diluted (in thousands, except per share amounts): Year Ended March 31, 2023 2022 2021 GAAP: Earnings before tax $ 162,974 $ 146,884 $ 106,906 Share based compensation 7,824 7,114 7,167 Acquisition and integration expense - - 271 Acquisition related amortization expense 9,411 10,072 9,116 Other (income) expense 3,188 432 (571 ) Non-GAAP: Earnings before provision for income taxes 183,397 164,502 122,889 GAAP: Provision for income taxes 43,618 41,284 32,509 Share based compensation 2,104 2,014 2,188 Acquisition and integration expense - - 78 Acquisition related amortization expense 2,527 2,803 2,730 Other (income) expense 950 120 (143 ) Tax benefit (expense) on restricted stock 267 317 (40 ) Non-GAAP: Provision for income taxes 49,466 46,538 37,322 Non-GAAP: Net earnings $ 133,931 $ 117,964 $ 85,567 Year Ended March 31, 2023 2022 2021 GAAP: Net earnings per common share - diluted $ 4.48 $ 3.93 $ 2.77 Share based compensation 0.21 0.20 0.19 Acquisition and integration expense - - 0.01 Acquisition related amortization expense 0.26 0.26 0.24 Other (income) expense 0.08 0.01 (0.02 ) Tax benefit (expense) on restricted stock (0.01 ) (0.01 ) - Total non-GAAP adjustments - net of tax 0.54 0.46 0.42 Non-GAAP: Net earnings per common share - diluted $ 5.02 $ 4.39 $ 3.19 (2) We define Adjusted EBITDA as net earnings calculated in accordance with US GAAP, adjusted for the following: interest expense, depreciation and amortization, share-based compensation, acquisition and integration expenses, provision for income taxes, and other income.
Inventory, which represents equipment ordered by customers but not yet delivered, increased 121.6% to $155.1 million as of March 31, 2022, up from $70.0 million as of March 31, 2021, partially due to ongoing projects with customers.
Inventory, which represents equipment ordered by customers but not yet delivered, increased 56.9% to $243.3 million as of March 31, 2023, up from $155.1 million as of March 31, 2022, partially due to ongoing projects with customers.
Our effective income tax rate for the year ended March 31, 2022, was 28.1%, compared to 30.4% for the prior year. The decrease in our effective income tax rate year over year is primarily due to prior year unfavorable adjustments to the federal benefit from state taxes and non-deductible executive compensation.
The decrease in our effective income tax rate year over year is primarily due to prior year unfavorable adjustments to the federal benefit from state taxes and non-deductible executive compensation.
Customers who purchase IT equipment and services from us may have a customer master agreement (“CMA”) with our company, which stipulates the terms and conditions of the relationship. Some CMAs contain pricing arrangements, and most contain mutual voluntary termination clauses.
The technology segment also provides internet-based business-to-business supply chain management solutions for information technology products. Customers who purchase IT equipment and services from us may have a customer master agreement (“CMA”) with our company, which stipulates the terms and conditions of the relationship. Some CMAs contain pricing arrangements, and most contain mutual voluntary termination clauses.
Additionally, we had cash inflows of $46.7 million from net borrowings on the floor plan facility and cash outflows of $13.6 million from the repurchase of common stock. During the year ended March 31, 2021, we used $49.8 million from financing activities.
Additionally, we had cash inflows of $10.7 million from net borrowings on the floor plan facility and cash outflows of $7.2 million from the repurchase of common stock. During the year ended March 31, 2022, financing activities provided $47.2 million.
Our labor costs related to services we perform will take longer to pass to customers that have services engagements where prices may be set. Our financing quotes are generally indexed to market changes to enable us to change rates from time of quote to funding. Financing transactions funded with our cash flows, not debt, are subject to interest rate risk.
We generally have been able to pass price increases to our customers. Our labor costs related to services we perform will take longer to pass to customers that have service engagements where prices may be set. Our financing quotes are generally indexed to market changes to enable us to change rates from time of quote to funding.
Gross profit: Gross profit increased 17.9%, to $408.2 million, compared to $346.2 million in the prior fiscal year due to higher margins. Gross margin on product sales increased 60 basis points to 21.2% due a shift in product mix to a greater proportion of sales of third-party maintenance, software assurance, subscription/SaaS licenses, and services.
Gross margin on product sales increased 60 basis points to 21.2% due to a shift in product mix to a greater proportion of sales of third-party maintenance, software assurance, subscription/SaaS licenses, and services. Also contributing to the increase in product margins was higher vendor incentives earned, which increased $9.0 million in fiscal year 2022.
Our valuations of certain assets acquired, including customer relationships and trade names, and certain liabilities assumed, such as performance obligations, involve significant judgment and estimation. Additionally, our determination of the purchase price may include an estimate for the fair value of contingent consideration.
Our valuations of certain assets acquired, including customer relationships and trade names, and certain liabilities assumed, involve significant judgment and estimation. Additionally, our determination of the purchase price may include an estimate for the fair value of contingent consideration. We utilize independent valuation specialists to assist us in determining the fair value of certain assets and liabilities.
During the year ended March 31, 2021, our financing segment used $23.8 million from operating activities, primarily due to the issuance of new financing receivables. 40 Table of Contents Cash flows related to investing activities During the year ended March 31, 2022, we used $1.3 million from investing activities, consisting of $23.2 million for purchases of property, equipment, and operating lease equipment, partially offset by $21.9 million of proceeds from the sale of property, equipment, and operating lease equipment.
During the year ended March 31, 2022, our financing segment used $0.3 million from operating activities, primarily due to the issuance of new financing receivables. 41 Table of Contents Cash flows related to investing activities During the year ended March 31, 2023, we used $18.9 million in investing activities, consisting of $9.4 million for purchases of property, equipment, and operating lease equipment and $13.3 million to acquire Future Com, Ltd., partially offset by $3.7 million of proceeds from the sale of operating lease equipment.
(2) Represents the rolling three-month average of the balance of inventory, net for our Technology segment at the end of the period divided by cost of Adjusted gross billings for the same three-month period.
(2) Represents the rolling three-month average of the balance of inventory, net for our technology segment at the end of the period divided by the direct cost of products and services billed to our customers for the same three-month period.
Our lending partners in our financial segment have tightened credit availability and are more discerning in their approval process. However, currently we have funding resources available for our transactions. POTENTIAL FLUCTUATIONS IN QUARTERLY OPERATING RESULTS Our future quarterly operating results and the market price of our common stock may fluctuate.
Additionally, while our lending partners in our financing segment have become more discerning in their approval processes, we currently have funding resources available for our transactions. 43 Table of Contents POTENTIAL FLUCTUATIONS IN QUARTERLY OPERATING RESULTS Our future quarterly operating results and the market price of our common stock may fluctuate.
In the quantitative impairment test, we compare the fair value of a reporting unit with its carrying amount, including goodwill.
In the quantitative impairment test, we compare the fair value of a reporting unit with its carrying amount, including goodwill. We estimate the fair value of each reporting unit using a combination of the income approach and market approaches.
Should our actual performance be different from our estimates, we may be required to adjust our receivables. ALLOWANCE FOR CREDIT LOSSES — We maintain an allowance for credit losses related to our accounts receivable and financing receivables. We measure expected credit losses on a collective (pool) basis when similar risk characteristics exist.
Should our actual performance be different from our estimates, we may be required to adjust our receivables. ALLOWANCE FOR CREDIT LOSSES — We maintain an allowance for credit losses related to our accounts receivable and financing receivables.
When a contract contains multiple distinct performance obligations, we allocate the transaction price to each performance obligation based on its relative standalone selling price. We determine standalone selling prices using expected cost-plus margin.
When a contract contains multiple distinct performance obligations, we allocate the transaction price to each performance obligation based on its relative standalone selling price. We determine standalone selling prices using expected cost-plus margin. When we finance sales of third-party software and third-party maintenance, software support, and services, we reduce the transaction price by the financing component.
When we finance sales of third-party software and third-party maintenance, software support, and services, we reduce the transaction price by the financing component. 33 Table of Contents We recognize revenue from sales of third-party products and third-party software at the point in time that control passes to the customer, which is typically upon delivery of the product to the customer.
We recognize revenue from sales of third-party products and third-party software at the point in time that control passes to the customer, which is typically upon delivery of the product to the customer.
Our service engagements are generally governed by statements of work and are primarily fixed price (with allowance for changes); however, some service agreements are based on time and materials. We endeavor to minimize the cost of sales through incentive programs provided by vendors and distributors.
Our service engagements are generally governed by statements of work and are primarily fixed price (with allowance for changes); however, some service agreements are based on time and materials.
Our quarterly results of operations are susceptible to fluctuations for a number of reasons, including, but not limited to the worldwide impacts from COVID-19, inflation, interest rate increases, currency fluctuations, reduction in IT spending, any reduction of expected residual values related to the equipment under our leases, the timing and mix of specific transactions, the reduction of manufacturer incentive programs, pricing discounts offered by manufacturers at their year ends, pricing increases, and other factors.
Our quarterly results of operations are susceptible to fluctuations for a number of reasons, including, but not limited to currency fluctuations, reduction in IT spending, shortages of product from our vendors due to material shortages, any reduction of expected residual values related to the equipment under our leases, the timing and mix of specific transactions, the reduction of manufacturer incentive programs, and other factors.
Other financing revenues decreased $4.1 million to $1.5 million, compared to the prior year primarily due to lower profit recognized from signing new lease extensions with customers where the prior lease was classified as an operating lease and the new modified lease was determined to be sales-type lease.
Other financing revenues decreased due to lower profit recognized from signing new lease extensions with customers where the prior lease was classified as an operating lease and the new modified lease was determined to be a sales-type lease. Transactional gains increased due to higher volume of financing receivables sold.
CASH FLOWS The following table summarizes our sources and uses of cash for the years ended March 31, 2022, and 2021 (in thousands): Year Ended March 31, 2022 2021 Net cash provided by (used in) operating activities $ (20,571 ) $ 129,507 Net cash used in investing activities (1,259 ) (35,756 ) Net cash provided by (used in) financing activities 47,176 (49,802 ) Effect of exchange rate changes on cash 470 (618 ) Net increase in cash and cash equivalents $ 25,816 $ 43,331 Cash flows from operating activities Our operating activities used $20.6 million during the year ended March 31, 2022, compared to providing $129.5 million during the year ended March 31, 2021.
CASH FLOWS The following table summarizes our sources and uses of cash for the years ended March 31, 2023, and 2022 (in thousands): Year Ended March 31, 2023 2022 Net cash used in operating activities $ (15,425 ) $ (20,571 ) Net cash used in investing activities (18,926 ) (1,259 ) Net cash provided by (used in) financing activities (20,950 ) 47,176 Effect of exchange rate changes on cash 3,016 470 Net increase in cash and cash equivalents $ (52,285 ) $ 25,816 40 Table of Contents Cash flows from operating activities We used $15.4 million in operating activities during the year ended March 31, 2023, compared to using $20.6 million during the year ended March 31, 2022.
Net earnings for the year ended March 31, 2022, increased 41.9% to $105.6 million, as compared to $74.4 million for the year ended March 31, 2021. Adjusted EBITDA for the year ended March 31, 2022, was $170.0 million, an increase of $41.8 million, or 32.6%, compared to the prior year.
Net earnings: Net earnings were $105.6 million for the year ended March 31, 2022, an increase of 41.9% or $31.2 million as compared to $74.4 million in the prior fiscal year.
Like others, we are experiencing ongoing supply constraints that have affected, and could continue to further affect, lead times for delivery of products, the costs of products, vendor return and cancellation policies, and our ability to meet customer demands. We continue to work closely with our suppliers to further mitigate disruptions outside our control.
Like others in the industry, we are experiencing ongoing supply constraints that have affected, and could continue to further affect, lead times for delivery of products, our having to carry more inventory for longer periods, the cost of products, vendor return and cancellation policies, and our ability to meet customer demands.
Segment earnings: As a result of the foregoing, operating income increased $33.3 million, or 44.1%, to $109.0 million for the year ended March 31, 2022, compared to $75.7 million in the prior year and Adjusted EBITDA increased 35.1% to $131.4 million for the year ended March 31, 2022, compared to $97.2 million in the prior year. 37 Table of Contents FINANCING SEGMENT The results of operations for our financing segment for the years ended March 31, 2022, and 2021 were as follows (in thousands): Year Ended March 31, Change 2022 2021 Net sales $ 87,983 $ 60,369 $ 27,614 45.7 % Cost of sales 35,154 13,050 22,104 169.4 % Gross profit 52,829 47,319 5,510 11.6 % Selling, general, and administrative 13,427 15,053 (1,626 ) (10.8 %) Depreciation and amortization 111 112 (1 ) (0.9 %) Interest and financing costs 975 1,484 (509 ) (34.3 %) Operating expenses 14,513 16,649 (2,136 ) (12.8 %) Operating income $ 38,316 $ 30,670 $ 7,646 24.9 % Adjusted EBITDA $ 38,651 $ 31,026 $ 7,625 24.6 % Net sales: Net sales increased by $27.6 million, or 45.7%, to $88.0 million for the year ended March 31, 2022.
Interest and financing costs: Interest and financing costs increased for the year ended March 31, 2022, due to higher borrowings outstanding during the year under our WFCDF Credit Facility. 38 Table of Contents FINANCING SEGMENT The results of operations for our financing segment for the years ended March 31, 2022, and 2021 were as follows (in thousands): Year Ended March 31, Percent 2022 2021 Change Change Financial Metrics Portfolio earnings $ 17,764 $ 16,486 $ 1,278 7.8 % Transactional gains 18,181 14,506 3,675 25.3 % Post-contract earnings 50,495 23,771 26,724 112.4 % Other 1,543 5,606 (4,063 ) (72.5 %) Net sales $ 87,983 $ 60,369 $ 27,614 45.7 % Cost of sales 35,154 13,050 22,104 169.4 % Gross profit 52,829 47,319 5,510 11.6 % Selling, general, and administrative 13,427 15,053 (1,626 ) (10.8 %) Depreciation and amortization 111 112 (1 ) (0.9 %) Interest and financing costs 975 1,484 (509 ) (34.3 %) Operating expenses 14,513 16,649 (2,136 ) (12.8 %) Operating income $ 38,316 $ 30,670 $ 7,646 24.9 % Key Metrics & Other Information Adjusted EBITDA $ 38,651 $ 31,026 $ 7,625 24.6 % Net sales: For the year ended March 31, 2022, net sales increased due to higher post contract earnings and transactional gains, offset slightly by a decrease in other financing revenues.
Also, in certain assignment agreements, we may direct the third-party financial institution to pay some of the proceeds from the assignment directly to the vendor or vendors that have supplied the assets being leased and or financed. In these situations, the portion of the proceeds paid directly to our vendors are non-cash transactions.
Non-Cash Activities We transfer contractual payments due to us under lease and financing agreements to third-party financial institutions. In certain assignment agreements, we may direct the third-party financial institution to pay some of the proceeds from the assignment directly to the vendor or vendors that have supplied the assets being leased or financed.
We believe that the most important of these measures and ratios include net sales, gross margin, operating income margin, net earnings, net earnings per common share, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted gross billings, and Non-GAAP Net earnings per share.
We believe that the most important of these measures and ratios include net sales, gross margin, operating income margin, net earnings, and net earnings per common share, in each case based on information prepared in accordance with US GAAP, as well as the non-GAAP financial measures and ratios, including Adjusted EBITDA, Adjusted EBITDA margin, Non-GAAP: Net earnings and Non-GAAP: Net earnings per common share.
The financial review is provided as a supplement to, and should be read in conjunction with, the consolidated financial statements and the related notes included elsewhere in this report. For a discussion of results for the year ended March 31, 2021 compared to the results for the year ended March 31, 2020, see “Item 7.
The financial review is provided as a supplement to, and should be read in conjunction with, the Consolidated Financial Statements and the related notes included elsewhere in this report.
The financing segment also derives revenues from the financing of third-party software licenses, software assurance, maintenance, and other services.
The financing segment derives revenue from leasing IT, medical equipment and other equipment, and the disposition of that equipment at the end of the lease. The financing segment also derives revenues from the financing of third-party software licenses, software assurance, maintenance, and other services.
During the year ended March 31, 2021, we used $35.8 million from investing activities, consisting of $27.0 million for our acquisition of SMP and $11.5 million for purchases of property, equipment, and operating lease equipment, and partially offset by $2.8 million of proceeds from the sale of property, equipment, and operating lease equipment.
During the year ended March 31, 2022, we used $1.3 million from investing activities, consisting of $23.2 million for purchases of property, equipment, and operating lease equipment, partially offset by $21.9 million of proceeds from the sale of property, equipment, and operating lease equipment.
While we expect that the credit quality of our financing arrangements and our residual return history will continue to allow us to obtain such financing, such financing may not be available on acceptable terms, or at all. As a result of COVID-19, credit markets have tightened. Our lenders are more discerning and are taking longer to approve transactions.
While we expect that the credit quality of our financing arrangements and our residual return history will continue to allow us to obtain such financing, such financing may not be available on acceptable terms, or at all. Interest rates have been rising and may continue to rise.
The following table provides a breakdown of operating cash flows by segment for the years end March 31, 2022, and 2021 (in thousands): 39 Table of Contents Year Ended March 31, 2022 2021 Technology segment $ (20,243 ) $ 153,332 Financing segment (328 ) (23,825 ) Net cash provided by (used in) operating activities $ (20,571 ) $ 129,507 Technology Segment: During the year ended March 31, 2022, operating cash flows used by our technology segment were $20.2 million due to increases in working capital, primarily increases in inventories and accounts receivable, offset by earnings.
The following table provides a breakdown of operating cash flows by segment for the years ended March 31, 2023, and 2022 (in thousands): Year Ended March 31, 2023 2022 Technology segment $ 17,157 $ (20,243 ) Financing segment (32,582 ) (328 ) Net cash used in operating activities $ (15,425 ) $ (20,571 ) Technology Segment: During the year ended March 31, 2023, our technology segment provided $17.2 million from operating activities primarily due to net earnings and an increase in payables, partially offset by increases in accounts receivables and inventories.
As of March 31, 2022, and 2021, we were not involved in any unconsolidated special purpose entity transactions. 42 Table of Contents ADEQUACY OF CAPITAL RESOURCES The continued implementation of our business strategy will require a significant investment in both resources and managerial focus.
As of March 31, 2023, and 2022, we were not involved in any unconsolidated special purpose entity transactions. ADEQUACY OF CAPITAL RESOURCES The continued implementation of our business strategy will require a significant investment in both resources and managerial focus. In addition, we may selectively acquire other companies that have attractive customer relationships and skilled sales and/or engineering forces.
Cost of sales: The 14.0% increase in cost of sales was due to the increase in product sales and a change in product sales mix, with a greater portion from sales of third-party maintenance, software assurance, subscription/SaaS licenses, and services, for which the revenues and cost of sales are presented on a net basis, and with a greater portion from services revenue, for which we have higher profit margins.
Cost of product increased slightly less than the increase in product sales due to a change in product sales mix, as a greater portion of our transaction volume consisted of sales of third-party maintenance, software assurance, subscription/SaaS licenses, and services, for which the revenues and cost of sales are presented on a net basis.
Accordingly, we believe that Adjusted EBITDA and Adjusted EBITDA margin provide useful information to investors and others in understanding and evaluating our operating results. However, our use of Adjusted EBITDA and Adjusted EBITDA margin as analytical tools has limitations, and you should not consider them in isolation or as substitutes for analysis of our financial results as reported under GAAP.
However, our use of non-GAAP information as analytical tools has limitations, and you should not consider them in isolation or as substitutes for analysis of our financial results as reported under US GAAP.
In addition, other companies, including companies in our industry, might calculate Adjusted EBITDA and Adjusted EBITDA margin or similarly titled measures differently, which may reduce their usefulness as comparative measures. 30 Table of Contents The following table provides our calculations of Adjusted EBITDA (in thousands): Year Ended March 31, Consolidated 2022 2021 2020 Net earnings $ 105,600 $ 74,397 $ 69,082 Provision for income taxes 41,284 32,509 26,877 Share based compensation 7,114 7,167 7,954 Interest and financing costs 928 521 294 Acquisition and integration expense - 271 1,676 Depreciation and amortization 14,646 13,951 14,156 Other income (expense) 432 (571 ) (680 ) Adjusted EBITDA $ 170,004 $ 128,245 $ 119,359 Technology Segment Operating income $ 109,000 $ 75,665 $ 62,155 Depreciation and amortization 14,535 13,839 14,016 Share based compensation 6,890 6,923 7,699 Interest and financing costs 928 521 294 Acquisition and integration expense - 271 1,676 Adjusted EBITDA $ 131,353 $ 97,219 $ 85,840 Financing Segment Operating income $ 38,316 $ 30,670 $ 33,124 Depreciation and amortization 111 112 140 Share based compensation 224 244 255 Adjusted EBITDA $ 38,651 $ 31,026 $ 33,519 (3) We define Adjusted gross billings as our technology segment net sales calculated in accordance with US GAAP, adjusted to exclude the costs incurred related to sales of third-party maintenance, software assurance, subscription/SaaS licenses, and services.
In addition, other companies, including companies in our industry, might calculate Adjusted EBITDA and Adjusted EBITDA margin or similarly titled measures differently, which may reduce their usefulness as comparative measures. 29 Table of Contents The following table provides our calculations of Adjusted EBITDA (in thousands): Year Ended March 31, Consolidated 2023 2022 2021 Net earnings $ 119,356 $ 105,600 $ 74,397 Provision for income taxes 43,618 41,284 32,509 Share based compensation 7,824 7,114 7,167 Interest and financing costs 2,897 928 521 Acquisition and integration expense - - 271 Depreciation and amortization 13,709 14,646 13,951 Other (income) expense, net 3,188 432 (571 ) Adjusted EBITDA $ 190,592 $ 170,004 $ 128,245 Technology Segment Operating income $ 140,110 $ 109,000 $ 75,665 Depreciation and amortization 13,598 14,535 13,839 Share based compensation 7,579 6,890 6,923 Interest and financing costs 2,897 928 521 Acquisition and integration expense - - 271 Adjusted EBITDA $ 164,184 $ 131,353 $ 97,219 Financing Segment Operating income $ 26,052 $ 38,316 $ 30,670 Depreciation and amortization 111 111 112 Share based compensation 245 224 244 Adjusted EBITDA $ 26,408 $ 38,651 $ 31,026 (3) Gross billings are the total dollar value of customer purchases of goods and services including shipping charges during the period, net of customer returns and credit memos, sales, or other taxes.
Basic and fully diluted earnings per common share for the year ended March 31, 2022, were $3.96 and $3.93, respectively, and both increased 41.9% over the prior year. Basic and fully diluted earnings per common share were $2.79 and $2.77, respectively, for the year ended March 31, 2021.
Basic and fully diluted earnings per common share for the year ended March 31, 2023, were $4.49 and $4.48, respectively, an increase of 13.3% and 13.9% over the prior year. Basic and fully diluted earnings per common share were $3.96 and $3.93, respectively, for the year ended March 31, 2022.
Salaries and benefits, including variable compensation, increased $24.1 million or 10.9% to $245.9 million, compared to $221.8 million during the prior year, due to higher variable compensation a result of the increase in gross profit. Our technology segment had 1,543 employees as of March 31, 2022, which is an increase of 17, or 1.1%, from 1,526 on March 31, 2021.
Salaries and benefits, including variable compensation, increased $24.1 million or 9.8% to $270.0 million, compared to $245.9 million during the prior year, due to an increase in the number of employees and higher variable compensation as a result of the corresponding increase in gross profit.
We possess top-level engineering certifications with a broad range of leading IT vendors that enable us to offer IT solutions that are optimized for each of our customers’ specific requirements. Our proprietary software solutions allow our customers to procure, control and automate their IT solutions environment.
We are an authorized reseller of over 1,500 vendors, which have enabled us to provide our customers with new and evolving IT solutions. We possess top-level engineering certifications with a broad range of leading IT vendors that enable us to offer IT solutions that are optimized for each of our customers’ specific requirements.
Our customers are responsible for repaying the debt from a secured borrowing. The lender typically secures a lien on the financed assets at the time the financial assets are transferred and releases it upon collecting all the transferred payments. We are not liable for the repayment of non-recourse loans unless we breach our representations and warranties in the loan agreements.
When we account for the transfer as a secured borrowing, we recognize the proceeds as either recourse or non-recourse notes payable. Our customers are responsible for repaying the debt from a secured borrowing. The lender typically secures a lien on the financed assets at the time the financial assets are transferred and releases it upon collecting all the transferred payments.
Financing Segment: During the year ended March 31, 2022, our financing segment used $0.3 million from operating activities, primarily due to an increase in accounts receivable and deferred costs and decreases in accounts payable, partially offset by net earnings.
During the year ended March 31, 2022, our technology segment used $20.2 million from operating activities primarily due to increases in working capital, inventories, and accounts receivable, offset by net earnings.
Cash flows from financing activities During the year ended March 31, 2022, financing activities provided $47.2 million. We had net repayments of notes payable in our technology segment of $6.7 million, offset by net borrowings of notes payable of $20.8 million by our financing segment.
Cash flows from financing activities During the year ended March 31, 2023, we used $21.0 million in financing activities. We had net repayments of notes payable and borrowings on our credit facility in our technology segment of $7.1 million, offset by net borrowings of non-recourse and recourse notes payable of $4.1 million by our financing segment.
Despite these actions, we believe extended lead times will likely persist for at least the next few quarters. Inflation : For the periods presented herein, we have experienced increases in prices from our suppliers as well as rising wages and interest rates. We generally have been able to pass price increases to our customers.
We continue to work closely with our suppliers to further mitigate disruptions outside our control. Despite these actions, we believe extended lead times will likely persist for at least the next few quarters. • We are experiencing increases in prices from our suppliers, as well as rising wages and interest rates.
The market approach estimates fair value by applying performance metric multiples to the reporting unit’s prior and expected operating performance. The multiples are derived from comparable publicly traded companies with similar operating and investment characteristics as the reporting unit.
The market approach estimates fair value by applying performance metric multiples to the reporting unit’s prior and expected operating performance.
As of March 31, 2022, and March 31, 2021, we had a maximum credit limit of $375.0 million and $275.0 million, respectively, and an outstanding balance on the floor plan facility of $145.3 million and $98.7 million, respectively. On our balance sheet, our liability under the floor plan facility is presented as part of as accounts payable – floor plan.
As of March 31, 2023, we had a maximum credit limit of $500.0 million, and an outstanding balance on the floor plan of $134.6 million. As of March 31, 2022, we had a maximum credit limit of $375.0 million, and the outstanding balance on the floor plan facility was $145.3 million.
SECURED BORROWINGS – FINANCING SEGMENT We may finance all or most of the cost of the assets that we finance for customers by transferring all or part of the contractual payments due to us to third-party financing institutions. When we account for the transfer as a secured borrowing, we recognize the proceeds as either recourse or non-recourse notes payable.
In these situations, the portion of the proceeds paid directly to our vendors are non-cash transactions. SECURED BORROWINGS – FINANCING SEGMENT We may finance all or most of the cost of the assets that we finance for customers by transferring all or part of the contractual payments due to us to third-party financial institutions.
Interest and financing costs: Interest and financing costs decreased by $0.5 million, or 34.3%, to $1.0 million for the year ended March 31, 2022, as compared to the prior year. Our total notes payable for the financing segment decreased as of March 31, 2022, to $21.2 million from $56.1 million for the prior year.
Certain support functions for the financing segment are shared resources with the technology segment. Interest and financing costs: Interest and financing costs decreased due to lower borrowings during the year. Our total notes payable for the financing segment decreased as of March 31, 2022, to $21.2 million from $56.1 million for the prior year.
The gross margin on services decreased 10 basis points to 38.0%. for the year ended March 31, 2022, due to a slight decrease in professional services gross margin, as compared to the prior year.
Service margin decreased 10 basis points to 38.0% for the year ended March 31, 2022, due to changes in mix of services provided.
Our cash conversion cycle increased to 48 days for March 31, 2022 compared to 37 days for March 31, 2021 as DIO increased by 10 days and DPO decreased by 1 day from March 31, 2021 to March 2022.
Our cash conversion cycle increased to 59 days for March 31, 2023, compared to 50 days for March 31, 2022, as DIO increased by 13 days, DPO increased by 7 days, and DSO increased by 3 days from March 31, 2022, to March 2023.
Selling, general, and administrative expenses: Selling, general, and administrative expenses of $283.7 million for the year ended March 31, 2022, increased by $27.5 million, or 10.7% compared to the prior year, mainly driven by an increase in salaries and benefits.
Selling, general, and administrative expenses: Selling, general, and administrative expenses for the year ended March 31, 2023, increased mainly due to an increase in salaries and benefits.
VENDOR CONSIDERATION — We receive payments and credits from vendors and distributors, including consideration pursuant to volume incentive programs, and shared marketing expense programs. Many of these programs extend over one or more quarters’ sales activities. Different programs have different vendor/program specific goals to achieve.
Many of these programs extend over one or more quarters’ sales activities. Different programs have different vendor/program specific goals to achieve.
Vendor incentives earned as a percentage of sales for the year ended March 31, 2022 increased by 20 basis points, which has a positive effect on gross margin, as compared to the prior year.
Also contributing to the increase in gross margin on product sales was higher vendor incentives which as a percentage of net sales for the year ended March 31, 2023, increased by 10 basis points.