Biggest changeTable of Contents RESULTS OF OPERATIONS Year Ended March 31, (in thousands) 2024 2023 2022 Restated Restated Total revenue $ 311,600 $ 422,077 $ 383,432 Total cost of revenue (1) 186,711 278,813 225,792 Gross profit 124,889 143,264 157,640 Operating expenses Sales and marketing (1) 60,893 66,034 62,957 General and administrative (1) 51,547 47,752 45,256 Research and development (1) 38,046 44,555 51,812 Restructuring charges 3,280 1,605 850 Total operating expenses 153,766 159,946 160,875 Loss from operations (28,877) (16,682) (3,235) Other income (expense), net (1,746) 1,956 (251) Interest expense (15,089) (10,560) (11,888) Change in fair value of warrant liability 5,137 10,250 60,030 Loss on debt extinguishment, net — (1,392) (4,960) Net income (loss) before income taxes (40,575) (16,428) 39,696 Income tax provision 711 1,940 1,341 Net income (loss) $ (41,286) $ (18,368) $ 38,355 (1) Includes stock-based compensation as follows: Year Ended March 31, (in thousands) 2024 2023 2022 Cost of revenue $ 774 $ 929 $ 1,112 Research and development 1,091 2,997 5,843 Sales and marketing 669 2,397 2,516 General and administrative 2,187 4,427 4,358 Total $ 4,721 $ 10,750 $ 13,829 Comparison of the Years Ended March 31, 2024 and 2023 (restated) Revenue Year Ended March 31, (in thousands) 2024 % of revenue 2023 % of revenue $ Change % Change Restated Product revenue $ 174,879 56 % $ 274,854 65 % $ (99,975) (36) % Service and subscription revenue 126,590 41 133,518 32 (6,928) (5) % Royalty revenue 10,131 3 13,705 3 (3,574) (26) % Total revenue $ 311,600 100 % $ 422,077 100 % $ (110,477) (26) % Product Revenue Table of Contents In fiscal 2024, product revenue decreased $100.0 million, or 36%, as compared to fiscal 2023.
Biggest changeFinancial Statements and Supplementary Data. 34 Table of Contents RESULTS OF OPERATIONS Year Ended March 31, (in thousands) 2025 2024 Total revenue $ 274,058 $ 311,600 Total cost of revenue (1) 164,226 186,711 Gross profit 109,832 124,889 Operating expenses Sales and marketing (1) 52,320 60,893 General and administrative (1) 63,961 51,547 Research and development (1) 31,141 38,046 Restructuring charges 4,090 3,280 Total operating expenses 151,512 153,766 Loss from operations (41,680) (28,877) Other expense, net (710) (1,746) Interest expense (23,607) (15,089) Change in fair value of warrant liability (45,270) 5,137 Loss on debt extinguishment, net (3,003) — Net income (loss) before income taxes (114,270) (40,575) Income tax provision 821 711 Net income (loss) $ (115,091) $ (41,286) (1) Includes stock-based compensation as follows: Year Ended March 31, (in thousands) 2025 2024 Cost of revenue $ 373 $ 774 Research and development 495 1,091 Sales and marketing 317 669 General and administrative 1,643 2,187 Total $ 2,828 $ 4,721 Comparison of the Years Ended March 31, 2025 and 2024 Revenue Year Ended March 31, (in thousands) 2025 % of revenue 2024 % of revenue $ Change % Change Product revenue $ 154,182 57 % $ 174,879 56 % $ (20,697) (12) % Service and subscription revenue 110,658 40 % 126,590 41 % (15,932) (13) % Royalty revenue 9,218 3 % 10,131 3 % (913) (9) % Total revenue $ 274,058 100 % $ 311,600 100 % $ (37,542) (12) % Product Revenue 35 Table of Contents In fiscal 2025, product revenue decreased $20.7 million, or 12%, as compared to fiscal 2024.
Accordingly, we have established a full valuation allowance against our U.S. and certain foreign net deferred tax assets. Significant management judgment is required in assessing our ability to realize any future benefit from our net deferred tax assets. We intend to maintain this valuation allowance until sufficient positive evidence exists to support its reversal.
Accordingly, we have established a full valuation allowance against our U.S. and certain foreign net deferred tax assets. Significant management judgment is required in assessing our ability to realize any future benefit from our net deferred tax assets. We intend to maintain this valuation allowance until sufficient positive evidence exists to support its reversal.
Accordingly, we have established a full valuation allowance against our U.S. and certain foreign net deferred tax assets. Significant management judgment is required in assessing our ability to realize any future benefit from our net deferred tax assets. We intend to maintain this valuation allowance until sufficient positive evidence exists to support its reversal.
Accordingly, we have established a full valuation allowance against our U.S. and certain foreign net deferred tax assets. Significant management judgment is required in assessing our ability to realize any future benefit from our net deferred tax assets. We intend to maintain this valuation allowance until sufficient positive evidence exists to support its reversal.
Due to our history of net losses in the United States, the protracted period for utilizing tax attributes in certain foreign jurisdictions, and the difficulty in predicting future results, we believe that we cannot rely on projections of future taxable income to realize most of our deferred tax assets.
Due to our history of net losses in the United States, the protracted period for utilizing tax attributes in certain foreign jurisdictions, and the difficulty in predicting future results, we believe that we cannot rely on projections of future taxable income to realize most of our deferred tax assets.
This liability is subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in the Company’s consolidated statement of operations. Recently Issued and Adopted Accounting Pronouncements Table of Contents For recently issued and adopted accounting pronouncements, see Note 1: Description of Business and Significant Accounting Policies , to our consolidated financial statements.
This liability is subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in the Company’s consolidated statement of operations. Recently Issued and Adopted Accounting Pronouncements For recently issued and adopted accounting pronouncements, see Note 1: Description of Business and Significant Accounting Policies , to our consolidated financial statements.
See Note 10: Income Taxes , to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K. Inventories Manufacturing Inventories Table of Contents Our manufacturing inventory is recorded at the lower of cost or net realizable value, with cost being determined on a first-in, first-out (“FIFO”) basis. Costs include material, direct labor, and an allocation of overhead.
See Note 9: Income Taxes , to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K. Inventories Manufacturing Inventories Our manufacturing inventory is recorded at the lower of cost or net realizable value, with cost being determined on a first-in, first-out (“FIFO”) basis. Costs include material, direct labor, and an allocation of overhead.
The primary driver of the decrease was a $62.5 million decrease in demand from our large hyperscale customers, as well as more general decreases in the overall tape market with declines in media and devices revenue. Outside of the Tape and Hyperscale business, our remaining Secondary and Primary storage systems are also offered as a subscription.
The primary driver of the decrease was a $20 million decrease in demand from our large hyperscale customers, as well as more general decreases in the overall tape market with declines in media and devices revenue. Outside of the Tape and Hyperscale business, our remaining Secondary and Primary storage systems are also offered as a subscription.
This evaluation is based on factors including, but not limited to, changes in facts or circumstances and changes in tax law. We recognize penalties and tax-related interest expense as a component of income tax expense in our consolidated statements of operations.
This evaluation is based on factors including, but not limited to, changes in facts or 46 Table of Contents circumstances and changes in tax law. We recognize penalties and tax-related interest expense as a component of income tax expense in our consolidated statements of operations.
Revenue Recognition Table of Contents Our revenue is derived from three main sources: (a) products, (b) service and subscription, and (c) royalties. Our performance obligations are satisfied at a point in time or over time as stand ready obligations.
Revenue Recognition Our revenue is derived from three main sources: (a) products, (b) service and subscription, and (c) royalties. Our performance obligations are satisfied at a point in time or over time as stand ready obligations.
Installation services are typically completed within a short period of time and revenue from these services are recognized at the point when installation is complete. A majority of our consulting and training revenue does not take significant time to complete therefore these obligations are satisfied upon completion of such services at a point in time.
Installation services are typically completed within a short period of time and revenue from these services are recognized at the point when installation is complete. A majority of our consulting and training revenue does not take significant time to complete therefore these obligations are satisfied upon completion of such services over time as each day is completed.
On an ongoing basis, we evaluate estimates, which are based on historical experience and on various other assumptions that we believe to be reasonable under the circumstances.
On an ongoing basis, we evaluate estimates, which are based on historical experience and on various other assumptions that we believe to be reasonable under the 45 Table of Contents circumstances.
We anticipate the product revenue portion of our Primary and Secondary storage systems to decrease as we continue to transition to subscription-based offerings. Service and Subscription Revenue Service and subscription revenue decreased $6.9 million, or 5%, in fiscal 2024 compared to fiscal 2023.
We anticipate the product revenue portion of our Primary and Secondary storage systems to decrease as we continue to transition to subscription-based offerings. Service and Subscription Revenue Service and subscription revenue decreased $15.9 million, or 13%, in fiscal 2025 compared to fiscal 2024.
Our principal sources of liquidity include cash from operating activities, cash and cash equivalents on our balance sheet and amounts available under our credit facility with PNC Bank, National Association (as amended from time to time, the “PNC Credit Facility”) pursuant to the Amended Restated Revolving Credit and Security Agreement dated December 27, 2018.
Our principal sources of liquidity include cash from operating activities, cash and cash equivalents on our balance sheet and amounts available under our revolving credit facility agreement with PNC Bank, National Association, as amended from time to time (the “PNC Credit Facility”).
For additional information related to the quarterly restatement, see Note 15: Quarterly Financial Summary (Unaudited) in the Notes to our consolidated financial statements included in this Annual Report on Form 10-K under the caption Item 8. Financial Statements and Supplementary Data .
For additional information related to the quarterly restatement, see Note 14: Restatement of Unaudited Quarterly Financial Statements in the Notes to our consolidated financial statements included in this Annual Report on Form 10-K under the caption Item 8.
As discussed in Note 1 : Description of Business and Significant Accounting Policies—Going Concern , we expect to be in violation of our net leverage covenant as of the June 30, 2024 testing date and the violation will cause the outstanding Term Loan and PNC Credit Facility outstanding balances to become due as an event of default.
As discussed in Note 1: Description of Business and Significant Accounting Policies—Going Concern , we believe we will be in violation of our net leverage covenant as of the September 30, 2025 testing date and the violation will cause the Term Loan outstanding balance to become due as an event of default.
Other Income (Expense) Nine Months Ended December 31, (dollars in thousands) 2023 % of revenue 2022 % of revenue $ Change % Change Other income (expense) $ (2,049) (1) % $ 2,638 1 % $ (4,687) 178 % The change in other income (expense), net during the nine months ended December 31, 2023 compared with the same period in 2022 was related primarily to fluctuations in foreign currency exchange rates during the nine months ended December 31, 2023.
Other Income (Expense) Nine Months Ended December 31, (dollars in thousands) 2024 % of revenue 2023 % of revenue $ Change % Change Other income (expense) $ (408) 0 % $ (2,049) (1) % $ 1,641 80 % The change in other income (expense), net during the nine months ended December 31, 2024 compared with the same period in fiscal 2024 was related primarily to fluctuations in foreign currency exchange rates during the nine months ended December 31, 2024.
Restatement The accompanying Management’s Discussion and Analysis of Financial Condition and Results of Operations gives effect to the restatement adjustments made to the previously reported consolidated financial statements for the fiscal years ended March 31, 2022 and March 31, 2023.
Restatement The accompanying Management’s Discussion and Analysis of Financial Condition and Results of Operations gives effect to the restatement adjustments made to the previously reported consolidated financial statements for the quarter ended December 31, 2024.
This decrease was due in part to certain long-lived products reaching their end-of-service-life, partially offset by new support bookings and the transition towards subscription-based licensing. Royalty Revenue We receive royalties from third parties that license our linear-tape open media patents through our membership in the linear-tape open consortium.
This decrease was primarily driven by certain long-lived products reaching their end-of-service-life, partially offset by increases in subscription-based revenue. Royalty Revenue We receive royalties from third parties that license our linear-tape open media patents through our membership in the linear-tape open consortium.
We generated negative cash flows from operations of approximately $10.2 million and $4.9 million for the fiscal years ended March 31, 2024 and 2023, respectively, and generated net losses of approximately $41.3 million and $18.4 million for the fiscal years ended March 31, 2024 and 2023, respectively.
We generated negative cash flows from operations of approximately $23.6 million and $10.2 million for the fiscal years ended March 31, 2025 and 2024, respectively, and generated net losses of approximately $115.1 million and $41.3 million for the fiscal years ended March 31, 2025 and 2024, respectively.
Interest Expense Three Months Ended December 31, (dollars in thousands) 2023 % of revenue 2022 % of revenue $ Change % Change Interest expense $ 3,937 5 % $ 2,701 2 % $ 1,236 46 % In the three months ended December 31, 2023, interest expense increased $1.2 million, or 46%, as compared with the same period in 2022 due to a higher effective interest rate on our Term Loan.
Interest Expense Three Months Ended December 31, (dollars in thousands) 2024 % of revenue 2023 % of revenue $ Change % Change Interest expense $ (6,840) (10) % $ (3,937) (5) % $ (2,903) 74 % In the three months ended December 31, 2024, interest expense increased $2.9 million, or 74%, as compared with the same period in fiscal 2024 due to a higher effective interest rate on our Term Loan.
This decrease was primarily driven by decreased commission expense on lower revenue. In fiscal 2024, general and administrative expenses increased $3.8 million, or 8%, as compared with fiscal 2023 This increase was primarily driven by large non-recurring costs related to our re-evaluation of Topic 606, and other related projects.
This decrease was primarily driven by an increase in operational cost management, as well as decreased commission expense on lower revenue. 36 Table of Contents In fiscal 2025, general and administrative expenses increased $12.4 million, or 24%, as compared with fiscal 2024 This increase was primarily driven by large non-recurring costs related to our re-evaluation of Topic 606, and other non-recurring projects.
In fiscal 2024, research and development expenses decreased $6.5 million, or 15%, as compared with fiscal 2023. This decrease was the result of the continued consolidation of acquisition costs, and efficiencies realized through improved organization design. In fiscal 2024, restructuring expenses increased $1.7 million, or 104%, as compared with fiscal 2023.
In fiscal 2025, research and development expenses decreased $6.9 million, or 18%, as compared with fiscal 2024. This decrease was the result of the continued consolidation of acquisition costs, and efficiencies realized through improved organization design. In fiscal 2025, restructuring expenses increased $0.8 million, or 25%, as compared with fiscal 2024.
Income Taxes Nine Months Ended December 31, (dollars in thousands) 2023 % of revenue 2022 % of revenue $ Change % Change Income tax provision $ 1,573 1 % $ 1,564 — % $ 9 1 % The income tax provision for the nine months ended December 31, 2023 and 2022 is primarily influenced by foreign and state income taxes.
Income Taxes Nine Months Ended December 31, (dollars in thousands) 2024 % of pretax income 2023 % of pretax income $ Change % Change Income tax provision $ 675 (1) % $ 1,573 (8) % $ (898) (57) % The income tax provision for the nine months ended December 31, 2024 and 2023 is primarily influenced by foreign and state income taxes.
Royalty revenue decreased $3.6 million, or 26%, in fiscal 2024, as compared to fiscal 2023, related to lower overall unit shipments.
Royalty revenue decreased $0.9 million, or 9%, in fiscal 2025, as compared to fiscal 2024, related to lower overall unit shipments.
As such, there can be no assurance that we will be able to obtain additional liquidity when needed or under acceptable terms, if at all. See "Risks Related to our Indebtedness" section of Item 1A. Risk Factors.
As such, there can be no assurance that we will be able to obtain additional liquidity when needed or under acceptable terms, if at all. For additional information about our debt, see the sections entitled “Risk Factors—Risks Related to Our Indebtedness and Liquidity” in Item 1A.
We had cash and cash equivalents of $25.7 million as of March 31, 2024, which excludes $0.2 million of short-term restricted cash. Our total outstanding Term Loan debt was $87.9 million, and we had $27.3 million available to borrow under the PNC Credit Facility as of March 31, 2024.
We had cash and cash equivalents of $16.5 million as of March 31, 2025, which excludes $0.1 million of short-term restricted cash. Our total outstanding Term Loan debt was $102.5 million, and we had $0.4 million available to borrow under the PNC Credit Facility as of March 31, 2025.
Income Taxes Three Months Ended December 31, (dollars in thousands) 2023 % of revenue 2022 % of revenue $ Change % Change Income tax provision $ 510 1 % $ 693 1 % $ (183) (26) % The income tax provision for the three months ended December 31, 2023 and 2022 is primarily influenced by foreign and state income taxes.
Income Taxes Three Months Ended December 31, (dollars in thousands) 2024 % of pretax income 2023 % of pretax income $ Change % Change Income tax provision $ 70 — % $ 510 (5) % $ (440) (86) % The income tax provision for the three months ended December 31, 2024 and 2023 is primarily influenced by foreign and state income taxes.
Service and Subscription Gross Margin Service and subscription gross margins decreased 150 basis points for the three months ended December 31, 2023, as compared with the same period in 2022. This decrease was primarily driven by lower service revenues on a similar service cost basis. Royalty Gross Margin Royalties do not have significant related cost of sales.
Service and Subscription Gross Margin Service and subscription gross margins increased 320 basis points for the three months ended December 31, 2024, as compared with the same period in fiscal 2024. This increase was primarily driven by improvements in our operations efficiency. Royalty Gross Margin Royalties do not have significant related cost of sales.
The increase was primarily related to differences in foreign currency gains and losses during each period, as well as the sale of IP licenses.
The decrease was primarily related to differences in foreign currency gains and losses during each period.
Product Gross Margin Product gross margin decreased to 19.0%, or by 550 basis points, for the three months ended December 31, 2023, as compared with the same period in 2022.
Product Gross Margin Product gross margin increased by $0.6 million, or by 100 basis points, for the three months ended December 31, 2024, as compared with the same period in fiscal 2024.
Net Cash Used in Investing Activities Net cash used in investing activities was $5.9 million for the year ended March 31, 2024, primarily attributable to the implementation costs of a new Enterprise Resource Planning system.
Net cash used in investing activities was $5.9 million for the year ended March 31, 2024, primarily attributable to the implementation costs of a new Enterprise Resource Planning system. 44 Table of Contents Net Cash Provided by Financing Activities Net cash provided by financing activities was $19.3 million for the year ended March 31, 2025 due primarily to borrowings under our Term Loan credit facility.
Gross Profit and Margin Nine Months Ended December 31, (dollars in thousands) 2023 Gross margin % 2022 Gross margin % $ Change Basis point change Product $ 33,421 24.1 % $ 40,182 19.8 % $ (6,761) 430 Service and subscription 56,900 60.4 % 57,708 57.7 % (808) 270 Royalty 7,235 100.0 % 9,744 100.0 % (2,509) — Gross profit $ 97,556 40.6 % $ 107,634 34.4 % $ (10,078) 620 Gross profit and margin percentages are key metrics that management monitors to assess the performance on the business.
Gross Profit and Margin Nine Months Ended December 31, (dollars in thousands) 2024 Gross margin % 2023 Gross margin % $ Change Basis point change Restated Product $ 27,314 22.7 % $ 33,421 24.1 % $ (6,107) (141) Service and subscription 50,686 59.9 % 56,900 60.4 % (6,214) (48) Royalty 7,592 100.0 % 7,235 100.0 % 357 — Gross profit $ 85,592 40.2 % $ 97,556 40.6 % $ (11,964) (43) Gross profit and margin percentages are key metrics that management monitors to assess the performance on the business.
This increase was primarily driven by lower overhead costs across our support and repair functions. Royalty Gross Margin Royalties do not have significant related cost of sales.
This decrease was primarily driven by lower service revenues. Royalty Gross Margin Royalties do not have significant related cost of sales.
Interest expense Year Ended March 31, (in thousands) 2024 % of revenue 2023 % of revenue $ Change % Change Restated Interest expense $ 15,089 5 % $ 10,560 3 % 4,529 43 % In fiscal 2024, interest expense increased $4.5 million, or 43%, as compared to fiscal 2023.
Interest expense Year Ended March 31, (in thousands) 2025 % of revenue 2024 % of revenue $ Change % Change Interest expense $ (23,607) (9) % $ (15,089) (5) % (8,518) 56 % In fiscal 2025, interest expense increased $8.5 million, or 56%, as compared to fiscal 2024.
As a result, we have classified the Term Loan and PNC Credit Facility as current liabilities in the accompanying consolidated balance sheet. We are currently working to obtain additional covenant waivers or refinance the existing Term Debt and PNC Credit Facility. Additionally, we are evaluating strategies to obtain additional funding to provide additional liquidity, including potential asset sales.
As a result, we classified the Term Loan as current liabilities in the accompanying consolidated balance sheet. Additionally, the Company is evaluating strategies to restructure or refinance our debt, including potential covenant waivers. We may be unable to obtain additional funding.
In the normal course of business to facilitate transactions of our services and products, we indemnify certain parties with respect to certain matters, such as intellectual property infringement or other claims. We also have indemnification agreements with our current and former officers and directors.
We have little history of costs associated with such indemnification requirements and contingent liabilities associated with product liability may be mitigated by our insurance coverage. In the normal course of business to facilitate transactions of our services and products, we indemnify certain parties with respect to certain matters, such as intellectual property infringement or other claims.
Service revenue is primarily comprised of customer field support contracts which provide standard support services for our hardware. Standard service contracts may be extended or include enhanced service, such as faster service response times.
Service revenue is primarily comprised of customer field support contracts which provide standard support services for our hardware. Standard service contracts may be extended or include enhanced service, such as faster service response times. Service and subscription revenue decreased $9.6 million, or 10%, in the nine months ended December 31, 2024 compared to the same period in fiscal 2024.
Below is a table that shows our contractual obligations as of March 31, 2024 (in thousands): Payments Due by Period (in thousands) Total 1 year or less 1 – 3 Years 3 –5 Years More than 5 years Debt obligations (1) $ 114,546 $ 114,546 $ — $ — $ — Future lease commitments (2) 21,127 2,538 3,776 2,730 12,083 Purchase obligations (3) 32,400 32,400 — — — Total $ 168,073 $ 149,484 $ 3,776 $ 2,730 $ 12,083 (1) Consists of principal on our Term Loan and PNC Credit Facility.
Below is a table that shows our contractual obligations as of March 31, 2025 (in thousands): Payments Due by Period (in thousands) Total 1 year or less 1 – 3 Years 3 –5 Years More than 5 years Debt obligations (1) $ 129,107 $ 129,107 $ — $ — $ — Future lease commitments (2) 19,111 2,346 3,429 2,481 10,855 Purchase obligations (3) 48,612 48,612 — — — Total $ 196,830 $ 180,065 $ 3,429 $ 2,481 $ 10,855 (1) Consists of principal on our Term Loan and PNC Credit Facility.
Operating Expenses Three Months Ended December 31, (dollars in thousands) 2023 % of revenue 2022 % of revenue $ Change % Change Sales and marketing $ 14,244 20 % $ 16,339 14 % $ (2,095) (13) % General and administrative 11,893 17 % 10,969 10 % 924 8 % Research and development 8,763 12 % 11,254 10 % (2,491) (22) % Restructuring charges 497 1 % (41) — % 538 (1,312) % Total operating expenses $ 35,397 49 % $ 38,521 34 % $ (3,124) (8) % In the three months ended December 31, 2023, sales and marketing expenses decreased $2.1 million, or 13%, as compared with the same period in 2022.
Operating Expenses Three Months Ended December 31, (dollars in thousands) 2024 % of revenue 2023 % of revenue $ Change % Change Sales and marketing $ 12,448 18 % $ 14,244 20 % $ (1,796) (13) % General and administrative 14,142 21 % 11,893 17 % 2,249 19 % Research and development 7,683 11 % 8,763 12 % (1,080) (12) % Restructuring charges 1,342 2 % 497 1 % 845 170 % Total operating expenses $ 35,615 52 % $ 35,397 49 % $ 218 1 % In the three months ended December 31, 2024, sales and marketing expenses decreased $1.8 million, or 13%, as compared with the same period in fiscal 2024.
Net Cash Provided by Financing Activities Net cash provided by financing activities was $15.7 million for the year ended March 31, 2024 due primarily to borrowings under our Term Loan credit facility.
Net cash provided by financing activities was $15.7 million for the year ended March 31, 2024 due primarily to borrowings under our Term Loan credit facility. Commitments and Contingencies Our contingent liabilities consist primarily of certain financial guarantees, both express and implied, related to product liability and potential infringement of intellectual property.
Table of Contents Loss on debt extinguishment Nine Months Ended December 31, (dollars in thousands) 2023 % of revenue 2022 % of revenue $ Change % Change Loss on debt extinguishment $ — — % $ (1,392) — % $ 1,392 100 % In the nine months ended December 31, 2023, loss on debt extinguishment decreased $1.4 million as compared with the same period in 2022 due to a loss on debt extinguishment of $1.4 million for a prepayment of our Term Loan.
Loss on Debt Extinguishment Nine Months Ended December 31, (dollars in thousands) 2024 % of revenue 2023 % of revenue $ Change % Change Loss on debt extinguishment $ (3,003) 1 % $ — — % $ (3,003) 100 % In the nine months ended December 31, 2024, loss on debt extinguishment was related to a prepayment of our Term Loan.
Other expense, net Year Ended March 31, (in thousands) 2024 % of revenue 2023 % of revenue $ Change % Change Restated Other income (expense), net $ (1,747) (1) % $ 1,956 1 % $ 3,703 (189) % In fiscal 2024, other income (expense), net decrease of $3.7 million or 189%, compared to fiscal 2023.
Other expense, net Year Ended March 31, (in thousands) 2025 % of revenue 2024 % of revenue $ Change % Change Other income (expense), net $ (710) 0 % $ (1,746) (1) % $ (1,036) (59) % In fiscal 2025, other income (expense) resulted in a net decrease of $1.0 million or 59%, compared to fiscal 2024.
Product Gross Margin Product gross margin increased to 24.1% or by 430 basis points for the nine months ended December 31, 2023, as compared with the same period in 2022. This increase was primarily due to a more favorable mix of revenues, weighted towards our higher margin product lines, as well as improvements in our operational efficiency and logistics costs.
This decrease was primarily due to a less favorable mix of revenues, weighted towards our lower margin product lines, which were partially offset from improvements in our operational efficiency and logistics costs. 41 Table of Contents Service and Subscription Gross Margin Service and subscription gross margin decreased 50 basis points for the nine months ended December 31, 2024, as compared with the same period in fiscal 2024.
Product Gross Margin Product gross margin increased to 26.0%, or by 910 basis points, for the six months ended September 30, 2023, as compared with the same period in 2022. This increase was primarily due to a more favorable mix of revenues, weighted towards our higher margin product lines, as well as improvements in our operational efficiency and logistics costs.
This increase was primarily due to a more favorable mix of revenues, weighted towards our higher margin product lines, as well as improvements in our operational efficiency and logistics costs.
It is not possible to determine the maximum potential amount under these indemnification agreements due to the limited history of our indemnification claims, and the unique facts and circumstances involved in each particular agreement. Historically, payments made by us under these agreements have not had a material impact on our operating results, financial position or cash flows.
We also have indemnification agreements with our current and former officers and directors. It is not possible to determine the maximum potential amount under these indemnification agreements due to the limited history of our indemnification claims, and the unique facts and circumstances involved in each particular agreement.
The primary driver of the increase was demand from our large hyperscale customers, as well as continued strong demand globally for data protection and archive solutions. Outside of the Tape and Hyperscale business, our remaining Secondary and Primary storage systems are also offered as a subscription.
The primary driver of the decrease was a drop in demand from our large hyperscale customers in the first quarter of the prior year, as well as more general decreases in the overall tape market. Outside of the Tape and Hyperscale business, our remaining Secondary and Primary storage systems are also offered as a subscription.
Other Income (Expense) Three Months Ended December 31, (dollars in thousands) 2023 % of revenue 2022 % of revenue $ Change % Change Other income (expense) $ (1,419) (2) % $ (544) (—) % $ (875) (161) % The change in other income (expense), net during the three months ended December 31, 2023 compared with the same period in 2022 was related primarily to fluctuations in foreign currency exchange rates during the three months ended December 31, 2023.
In the three months ended December 31, 2024, restructuring expenses increased $0.8 million, or 170% as compared with the same period in fiscal 2024 The increase was the result of cost reduction initiatives in the current year. 39 Table of Contents Other Income (Expense) Three Months Ended December 31, (dollars in thousands) 2024 % of revenue 2023 % of revenue $ Change % Change Other income (expense) $ 967 1 % $ (1,419) (2) % $ 2,386 168 % The change in other income (expense), net during the three months ended December 31, 2024 compared with the same period in fiscal 2024 was related primarily to fluctuations in foreign currency exchange rates during the three months ended December 31, 2024.
Loss on debt extinguishment, net Year Ended March 31, (in thousands) 2024 % of revenue 2023 % of revenue $ Change % Change Restated Loss on debt extinguishment, net $ — — % $ (1,392) — % $ 1,392 100 % In fiscal 2023, loss on debt extinguishment, net was related to prepayment of our long-term debt.
Loss on debt extinguishment, net Year Ended March 31, (in thousands) 2025 % of revenue 2024 % of revenue $ Change % Change Loss on debt extinguishment, net $ (3,003) (1) % $ — — % $ (3,003) (100) % In fiscal 2025, loss on debt extinguishment, net was related to prepayment of our long-term debt. 37 Table of Contents Income tax provision Year Ended March 31, (in thousands) 2025 % of revenue 2024 % of revenue $ Change % Change Income tax provision $ 821 — % $ 711 0 % $ (110) (15) % In fiscal 2025, the income tax provision increased $110 thousands or 15%, compared to fiscal 2024.
Gross Profit and Margin Year Ended March 31, (in thousands) 2024 Gross margin % 2023 Gross margin % $ Change Basis point change Restated Product gross profit $ 38,459 22.0 % $ 54,823 19.9 % $ (16,364) 210 Service and subscription gross profit 76,299 60.3 % 74,736 56.0 % 1,563 430 Royalty gross profit 10,131 100.0 % 13,705 100.0 % (3,574) — Gross profit $ 124,889 40.1 % $ 143,264 33.9 % $ (18,375) 614 Gross profit and margin percentages are key metrics that management monitors to assess the performance on the business.
Gross Profit and Margin Year Ended March 31, (in thousands) 2025 Gross margin % 2024 Gross margin % $ Change Basis point change Product gross profit $ 34,452 22.3 % $ 38,459 22.0 % $ (4,007) 30 Service and subscription gross profit 66,162 59.8 % 76,299 60.3 % (10,137) (50) Royalty gross profit 9,218 100.0 % 10,131 100.0 % (913) — Gross profit $ 109,832 40.1 % $ 124,889 40.1 % $ (15,057) — Gross profit and margin percentages are key metrics that management monitors to assess the performance on the business.
Comparison of the Three Months Ended December 31, 2023 and 2022 Revenue Three Months Ended December 31, (dollars in thousands) 2023 % of revenue 2022 % of revenue $ Change % Change Product revenue $ 37,113 51 % $ 77,494 69 % $ (40,381) (52) % Service and subscription 32,771 46 % 33,155 29 % (384) (1) % Royalty 2,042 3 % 2,826 2 % (784) (28) % Total revenue $ 71,926 100 % $ 113,475 100 % $ (41,549) (37) % Product Revenue In the three months ended December 31, 2023, product revenue decreased $40.4 million, or 52%, as compared to the same period in 2022.
Comparison of the Three Months Ended December 31, 2024 (Restated) and 2023 Revenue Three Months Ended December 31, (dollars in thousands) 2024 % of revenue 2023 % of revenue $ Change % Change Restated Product revenue $ 38,634 57 % $ 37,113 51 % $ 1,521 4 % Service and subscription 27,724 40 % 32,771 46 % (5,047) (15) % Royalty 2,326 3 % 2,042 3 % 284 14 % Total revenue $ 68,684 100 % $ 71,926 100 % $ (3,242) (5) % Product Revenue In the three months ended December 31, 2024, product revenue increased $1.5 million, or 4%, as compared to the same period in fiscal 2024.
Interest expense Nine Months Ended December 31, (dollars in thousands) 2023 % of revenue 2022 % of revenue $ Change % Change Interest expense $ 10,992 5 % $ 7,537 2 % $ 3,455 46 % In the nine months ended December 31, 2023, interest expense increased $3.5 million, or 46%, as compared with the same period in 2022 due to a higher effective interest rate on our Term Loan.
Interest Expense Nine Months Ended December 31, (dollars in thousands) 2024 % of revenue 2023 % of revenue $ Change % Change Interest expense $ (16,761) (8) % $ (10,992) (5) % $ (5,769) 52 % In the nine months ended December 31, 2024, interest expense increased $5.8 million, or 52%, as compared with the same period in fiscal 2024 due to a higher effective interest rate on our Term Loan. 42 Table of Contents Warrant liabilities Nine Months Ended December 31, (dollars in thousands) 2024 % of revenue 2023 % of revenue $ Change % Change Change in fair value of warrant liabilities $ (56,414) (27) % $ 7,341 3 % $ (63,755) (868) % In December 31, 2024, we recorded a non-cash loss of $56.4 million related to the change in fair value of our warrant liabilities, compared to a non-cash gain of $7.3 million in the same period in fiscal 2024.
Table of Contents Operating expenses Year Ended March 31, (in thousands) 2024 % of revenue 2023 % of revenue $ Change % Change Restated Sales and marketing $ 60,893 20 % $ 66,034 16 % $ (5,141) (8) % General and administrative 51,547 17 % 47,752 11 % 3,795 8 % Research and development 38,046 12 % 44,555 11 % (6,509) (15) % Restructuring charges 3,280 1 % 1,605 — % 1,675 104 % Total operating expenses $ 153,766 49 % $ 159,946 38 % $ (6,180) (4) % In fiscal 2024, sales and marketing expenses decreased $5.1 million, or 8%, as compared with fiscal 2023.
Operating expenses Year Ended March 31, (in thousands) 2025 % of revenue 2024 % of revenue $ Change % Change Sales and marketing $ 52,320 19 % $ 60,893 20 % $ (8,573) (14) % General and administrative 63,961 23 % 51,547 17 % 12,414 24 % Research and development 31,141 11 % 38,046 12 % (6,905) (18) % Restructuring charges 4,090 2 % 3,280 1 % 810 25 % Total operating expenses $ 151,512 55 % $ 153,766 50 % $ (2,254) (1) % In fiscal 2025, sales and marketing expenses decreased $8.6 million, or 14%, as compared with fiscal 2024.
Table of Contents Service Revenue Service and subscription revenue decreased $0.4 million, or 1%, in the three months ended December 31, 2023 compared to the same period in 2022. This decrease was due in part to certain long-lived products reaching their end-of-service-life, partially offset by new support bookings and the transition towards subscription-based licensing.
The primary driver of the increase was in Primary storage systems with higher sales of our StorNext based solutions. Service and Subscription Revenue Service and subscription revenue decreased $5.0 million, or 15%, in the three months ended December 31, 2024 compared to the same period in fiscal 2024. This decrease was due to certain long-lived products reaching their end-of-service-life.
Operating expenses Nine Months Ended December 31, (dollars in thousands) 2023 % of revenue 2022 % of revenue $ Change % Change Sales and marketing $ 45,800 19 % $ 47,894 15 % $ (2,094) (4) % General and administrative 34,833 15 % 35,223 11 % (390) (1) % Research and development 28,828 12 % 33,925 11 % (5,097) (15) % Restructuring charges 3,164 1 % 1,605 1 % 1,559 97 % Total operating expenses $ 112,625 47 % $ 118,647 38 % $ (6,022) (5) % In the nine months ended December 31, 2023, sales and marketing expenses decreased $2.1 million, or 4% compared with the same period in 2022 as we pivoted existing sales and marketing investment towards high growth markets.
Operating Expenses Nine Months Ended December 31, (dollars in thousands) 2024 % of revenue 2023 % of revenue $ Change % Change Sales and marketing $ 39,321 18 % $ 45,800 19 % $ (6,479) (14) % General and administrative 49,186 23 % 34,833 15 % 14,353 41 % Research and development 24,255 11 % 28,828 12 % (4,573) (16) % Restructuring charges 2,916 1 % 3,164 1 % (248) (8) % Total operating expenses $ 115,678 54 % $ 112,625 47 % $ 3,053 3 % In the nine months ended December 31, 2024, sales and marketing expense decreased $6.5 million, or 14% , compared with the same period in fiscal 2024.
Service and subscription Gross Margin Service and subscription gross margin increased 430 basis points for fiscal 2024, as compared to fiscal 2023. This increase was due primarily to improved operational costs as we implemented strict cost controls and improved our organization design.
This increase was due primarily to improved operational costs as we implemented strict cost controls and improved our organization design. Royalty Gross Margin Royalties do not have significant related cost of sales.
We are also subject to ordinary course of business litigation, See Note 11: Commitments and Contingencies , to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K. Contractual Obligations Contractual obligations are cash amounts that we are obligated to pay as part of certain contracts that we have entered into during the normal course of business.
Contractual Obligations Contractual obligations are cash amounts that we are obligated to pay as part of certain contracts that we have entered into during the normal course of business.
Year Ended March 31, ( in thousands) 2024 2023 Restated Cash provided by (used in): Operating activities $ (10,156) $ (4,894) Investing activities (5,869) (15,601) Financing activities 15,713 41,165 Effect of exchange rate changes (3) 12 Net change in cash, cash equivalents, and restricted cash $ (315) $ 20,682 Net Cash Used in Operating Activities Net cash used in operating activities was $10.2 million for the year ended March 31, 2024, primarily attributable to lower revenue and timing of certain vendor payments.
Year Ended March 31, ( in thousands) 2025 2024 Cash provided by (used in): Operating activities $ (23,613) $ (10,156) Investing activities (4,947) (5,869) Financing activities 19,306 15,713 Effect of exchange rate changes (3) (3) Net change in cash, cash equivalents, and restricted cash $ (9,257) $ (315) Net Cash Used in Operating Activities Net cash used in operating activities increased by $13.5 million to $23.6 million for the year ended March 31, 2025 compared to $10.2 million for the year ended March 31, 2024, The increase was primarily attributable the decrease in revenue and associated gross profit in addition to an increase in large non-recurring costs related to our re-evaluation of Topic 606, and other non-recurring projects.
Net cash used in investing activities was $15.6 million for the year ended March 31, 2023, primarily attributable to $12.6 million of capital expenditures and $3.0 million of cash paid related to the deferred purchase price for a prior business acquisition.
Net Cash Used in Investing Activities Net cash used in investing activities was $4.9 million for the year ended March 31, 2025, primarily attributable to capital expenditures.
Royalty Revenue We receive royalties from third parties that license our linear-tape open media patents through our membership in the linear-tape open consortium. Royalty revenue decreased $0.8 million, or 28%, in the three months ended December 31, 2023 compared to the same period in 2022 due to decreased market volume of older generation linear-tape open media.
Royalty Revenue We receive royalties from third parties that license our linear-tape open media patents through our membership in the linear-tape open consortium.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion gives effects to the restatement of our consolidated financial statements for the fiscal years ended March 31, 2023 and 2022, discussed in Note 14 to the consolidated financial statements of this Annual Report. and should be read together with our consolidated financial statements, the accompanying notes, and other information included in this Annual Report.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Investors should read the following discussion and analysis of our financial condition and results of operations together with the consolidated financial statements and related notes included elsewhere in this Annual Report on Form 10-K.
Table of Contents Warrant liabilities Year Ended March 31, (in thousands) 2024 % of revenue 2023 % of revenue $ Change % Change Restated Change in fair value of warrant liabilities $ 5,137 2 % $ 10,250 2 % $ (5,113) (50) % In fiscal 2024, the fair value of warrant liabilities decreased $5.1 million, or 50%, as compared to fiscal 2023.
Warrant liabilities Year Ended March 31, (in thousands) 2025 % of revenue 2024 % of revenue $ Change % Change Change in fair value of warrant liabilities $ (45,270) (17) % $ 5,137 2 % $ (50,407) (981) % In fiscal 2025, we recorded a non-cash loss of $45.3 million related to the change in fair value of our warrant liabilities, compared to a non-cash gain of $5.1 million in the same period in fiscal 2024.
Gross Profit and Margin Three Months Ended December 31, (dollars in thousands) 2023 Gross margin % 2022 Gross margin % $ Change Basis point change Product $ 7,069 19.0 % $ 18,966 24.5 % $ (11,897) (550) Service and subscription 20,070 61.2 % 20,776 62.7 % (706) (150) Royalty 2,042 100.0 % 2,826 100.0 % (784) — Gross profit $ 29,181 40.6 % $ 42,568 37.5 % $ (13,387) 310 Gross profit and margin percentages are key metrics that management monitors to assess the performance on the business.
Royalty revenue saw a small increase of $0.3 million, or 14%, in the three months ended December 31, 2024 compared to the same period in fiscal 2024 due to product mix. 38 Table of Contents Gross Profit and Margin Three Months Ended December 31, (dollars in thousands) 2024 Gross margin % 2023 Gross margin % $ Change Basis point change Restated Product $ 7,712 20.0 % $ 7,069 19.0 % $ 643 100 Service and subscription 17,850 64.4 % 20,070 61.2 % (2,220) 320 Royalty 2,326 100.0 % 2,042 100.0 % 284 — Gross profit $ 27,888 40.6 % $ 29,181 40.6 % $ (1,293) — Gross profit and margin percentages are key metrics that management monitors to assess the performance on the business.
Royalty revenue decreased $2.5 million, or 26%, in the nine months ended December 31, 2023 compared to the same period in 2022 due to decreased market volume of older generation linear-tape open media.
Royalty revenue saw a small increase of $0.4 million, or 5%, in the nine months ended December 31, 2024 compared to the same period in fiscal 2024 due to product mix.
This decrease was primarily driven by the pivot of existing sales and marketing investment towards high-growth markets. In the three months ended December 31, 2023, general and administrative expenses increased $0.9 million, or 8%, as compared with the same period in 2022.
This decrease was primarily driven by improved operational efficiency and increased leverage of our channel. In the nine months ended December 31, 2024, general and administrative expense increased $14.4 million, or 41%, compared with the same period in fiscal 2024.
In the nine months ended December 31, 2023, restructuring expenses increased $1.6 million as compared with the same period in 2022. The increase was the result of cost reduction initiatives.
This decrease was the result of the continued consolidation of acquisition costs, and efficiencies realized through improved organization design. In the nine months ended December 31, 2024, restructuring expenses decreased $0.2 million, or 8% , as compared with the same period in fiscal 2024. The decrease was the result of cost reduction initiatives in the prior year.
The primary driver of the decrease was lower demand from our large hyperscale customers, as well as declines in the linear-tape open media market impacting both media cartridge sales and associated linear-tape open royalties. Service Revenue We offer a broad range of services including product maintenance, implementation, and training as well as software subscriptions.
We expect the product revenue portion of our Primary and Secondary storage systems to decrease as we continue to transition to subscription-based offerings. Service and Subscription Revenue We offer a broad range of services including product maintenance, implementation, and training as well as software subscriptions.
We have funded operations through the sale of common stock, term debt borrowings and revolving credit facility borrowings described in Note 5: Debt . We are subject to various debt covenants under our debt agreements. Our failure to comply with our debt covenants could materially and adversely affect our financial condition and ability to service our obligations.
Our failure to comply with our debt covenants could materially and adversely affect our financial condition and ability to service our obligations.
Table of Contents Comparison of the Nine Months Ended December 31, 2023 and 2022 Revenue Nine Months Ended December 31, (dollars in thousands) 2023 % of revenue 2022 % of revenue $ Change % Change Product revenue $ 138,635 58 % $ 203,192 65 % $ (64,557) (32) % Service and subscription 94,229 39 % 99,937 32 % (5,708) (6) % Royalty 7,235 3 % 9,744 3 % (2,509) (26) % Total revenue $ 240,099 100 % $ 312,873 100 % $ (72,774) (23) % Product Revenue In the nine months ended December 31, 2023, product revenue decreased $64.6 million, or 32%, as compared to the same period in 2022.
Our income tax expense recorded in the future will be reduced to the extent that sufficient positive evidence materializes to support a reversal of, or decrease in, our valuation allowance. 40 Table of Contents Comparison of the Nine Months Ended December 31, 2024 (Restated) and 2023 Revenue Nine Months Ended December 31, (dollars in thousands) 2024 % of revenue 2023 % of revenue $ Change % Change Restated Product revenue $ 120,565 56 % $ 138,635 58 % $ (18,070) (13) % Service and subscription 84,640 40 % 94,229 39 % (9,589) (10) % Royalty 7,592 4 % 7,235 3 % 357 5 % Total revenue $ 212,797 100 % $ 240,099 100 % $ (27,302) (11) % Product Revenue In the nine months ended December 31, 2024, product revenue decreased $18.1 million, or 13%, as compared to the same period in fiscal 2024.
This increase was largely driven by higher project expense related to the re-evaluation of the Company's application of standalone selling price under Topic 606. Table of Contents In the three months ended December 31, 2023, research and development expenses decreased $2.5 million, or 22%, as compared with the same period in 2022.
This decrease was primarily driven by improved operational efficiency and increased leverage of our channel. In the three months ended December 31, 2024, general and administrative expenses increased $2.2 million, or 19%, as compared with the same period in fiscal 2024 This increase was primarily driven by higher expense in compliance focused outside services related to ongoing projects.
Product Gross Margin Product gross margin increased 210 basis points for fiscal 2024, as compared to fiscal 2023. This increase was due primarily to a $9.8 million inventory provision recorded during fiscal 2023.
Product Gross Margin Product gross margin decreased 30 basis points for fiscal 2025, as compared to fiscal 2024. This decrease was due primarily to a revenue mix less weighted towards higher margin tape products. Service and Subscription Gross Margin Service and subscription gross margin increased 50 basis points for fiscal 2025, as compared to fiscal 2024.
In the nine months ended December 31, 2023, general and administrative expenses decreased $0.4 million, or 1%, as compared with the same period in 2022.
Product Gross Margin Product gross margin decreased 140 basis points, for the nine months ended December 31, 2024, as compared with the same period in fiscal 2024.
Cash Flows The following table summarizes our consolidated cash flows for the periods indicated.
Risk Factors and “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources” in this Annual Report. Cash Flows The following table summarizes our consolidated cash flows for the periods indicated.
In the nine months ended December 31, 2023, research and development expense decreased $5.1 million, or 15%, as compared with the same period in 2022. This decrease was primarily driven by cost reduction measures to streamline common development functions across business units, and further consolidate acquired businesses.
This increase was primarily driven by non-recurring costs related to our previously announced restatement of our historical financial statements, and other related projects. In the nine months ended December 31, 2024, research and development expenses decreased $4.6 million, or 16%, as compared with the same period in fiscal 2024.