Biggest changeThe following table presents a summary of our consolidated cash flows for operating, investing, and financing activities for the years ended December 31, 2023 and 2022, as well as the period ending cash and cash equivalents and working capital (in thousands): 2023 2022 Net cash (used in) provided by: Net cash used in operating activities $ (94,036 ) $ (90,560 ) Net cash provided by investing activities 143,428 137,185 Net cash provided by financing activities 149 1,909 Net increase in cash and cash equivalents $ 49,541 $ 48,534 68 Table of Contents Net cash used in operating activities The net cash used in operating activities of $94.0 million for the year ended December 31, 2023 was primarily due to our net loss of $96.0 million, which primarily resulted from continued spend on research and development efforts and commercialization ramp up, stock-based compensation of $8.5 million, net cash outflows from changes in operating assets and liabilities of $6.6 million, realized and unrealized gain (loss) on marketable securities, net, of $5.6 million and depreciation and amortization of $4.2 million.
Biggest changeLiquidity and Capital Resources The following table presents a summary of our consolidated cash flows for operating, investing, and financing activities for the years ended December 31, 2024 and 2023 (in thousands): 2024 2023 Net cash (used in) provided by: Net cash used in operating activities $ (87,795) $ (94,036) Net cash (used in) provided by investing activities (32,675) 143,428 Net cash provided by financing activities 35,876 149 Effect of exchange rate changes on cash and cash equivalents (25) — Net (decrease) increase in cash and cash equivalents $ (84,619) $ 49,541 Net cash used in operating activities For the year ended December 31, 2024, net cash used in operating activities of $87.8 million was primarily due to a net loss of $101.0 million resulting from continued spend on research and development and commercialization efforts, accretion on marketable securities of $8.4 million and a $3.2 million write-down of inventory partially offset by stock-based compensation of $8.9 million, a net increase in cash provided by operating assets and liabilities of $4.6 million due to timing of cash receipts and disbursements, depreciation and amortization of $4.6 million, a change in fair value of warrant liabilities of $3.7 million, and non-cash lease expense of $2.4 million. 72 Table of Contents For the year ended December 31, 2023, the net cash used in operating activities of $94.0 million was primarily due to a net loss of $96.0 million resulting from the continued ramp-up of research and development and commercialization efforts, unrealized net gains on trading securities of $10.7 million, net cash outflows from changes in operating assets and liabilities of $3.2 million due to timing of cash receipts and disbursements and a $3.4 million write-down of inventory, partially offset by stock-based compensation of $8.5 million, realized net losses on trading securities of $5.1 million, depreciation and amortization of $4.2 million and non-cash lease expense of $1.4 million.
Prior to the Business Combination, the fair value of the shares of common stock underlying stock options had historically been determined by the Board, with input from management and contemporaneous third-party valuations, as there was no public market for the common stock.
Prior to the Business Combination, the fair value of the shares of common stock underlying stock options had been determined by the Board, with input from management and contemporaneous third-party valuations, as there was no public market for the common stock.
Treasury yield curve in effect at the time of the grant. • Expected Stock Price Volatility : We determined expected annual equity volatility based on the combination of the historical volatility of our common stock and the historical volatility of the common stock comparable to our common stock. • Dividend Yield : Because we have never paid a dividend and do not expect to begin doing so in the foreseeable future, we assume no dividend yield in valuing the stock-based awards. • Exercise Price : The exercise price is taken directly from the grant notice issued to employees and nonemployees.
Treasury yield curve in effect at the time of the grant. • Expected Stock Price Volatility : We determined expected annual equity volatility based on the combination of the historical volatility of our common stock and the historical volatility of the common stock comparable to our common stock. • Dividend Yield : Because we have never paid a dividend and do not expect to begin doing so in the foreseeable future, we assume no dividend yield in valuing the stock-based awards. • Exercise Price : The exercise price is taken directly from the grant notice issued to employees and non-employees.
We forecast capital expenditures in order to execute on our business plan and maintain growth; however, the actual amount and timing of such capital expenditures will ultimately be determined by the volume of business. We anticipate our future capital expenditures will be at approximately the same level as compared to the year ended December 31, 2023.
We forecast capital expenditures in order to execute on our business plan and maintain growth; however, the actual amount and timing of such capital expenditures will ultimately be determined by the volume of business. We anticipate our future capital expenditures will be at approximately the same level as compared to the year ended December 31, 2024.
In August 2023, we filed a universal shelf registration statement on Form S-3 (the “Shelf Registration Statement”), which became effective on August 22, 2023, covering the offering of Class A common stock, preferred stock, debt securities, warrants, rights and units.
On August 11, 2023 , we filed a universal shelf registration statement on Form S-3 (the “Shelf Registration Statement”), which became effective on August 22, 2023 , covering the offering of Class A common stock, preferred stock, debt securities, warrants, rights and units.
Within our initial focus market of proteomics, our workflow is designed to provide users a seamless opportunity to gain key insights into the immediate state of biological pathways and cell state.
Within our initial focus market of proteomics, our platform is designed to provide users a seamless opportunity to gain key insights into the immediate state of biological pathways and cell state.
After the completion of the Business Combination, we measure compensation expense for stock-based awards to employees, non-employees and directors based upon the awards’ initial grant-date fair values. Stock-based compensation expense for stock options, restricted stock units and performance awards is recorded over the requisite service period.
After the completion of the Business Combination, we measure compensation expense for stock-based awards to employees, non-employees and directors based upon the awards’ initial grant-date fair values. Stock-based compensation 67 Table of Contents expense for stock options, restricted stock units and performance awards is recorded over the requisite service period.
Amounts in inventory used for research and development purposes are charged to research and development expense when the product enters the research and development process and can no longer be used for commercial purposes and, therefore, does not have an “alternative future use” as defined in authoritative guidance.
Amounts in inventory used for research and development purposes are charged to research and development e xpense when the product enters the research and development process and can no longer be used for commercial purposes and, therefore, does not have an “alternative future use” as defined in authoritative guidance.
We believe our platform, which is designed to streamline sequencing and data analysis at a lower instrument cost than legacy proteomic solutions, could allow our product to have wide utility across the study of the proteome.
We believe our platform, which is designed to streamline sequencing and data analysis at a lower instrument cost and with greater automation than legacy proteomic solutions, could allow our product to have wide utility across the study of the proteome.
GAAP. The preparation of these Consolidated Financial Statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the Consolidated Financial Statements, as well as expenses incurred during the reporting periods.
GAAP. The preparation of these Consolidated Financial Statements requires us to make estimates and assumptions that affect the reported amounts of assets and 66 Table of Contents liabilities and the disclosure of contingent assets and liabilities at the date of the Consolidated Financial Statements, as well as expenses incurred during the reporting periods.
Stock options granted to non-employees are accounted for based on their fair value on the measurement date using the Black-Scholes option-pricing model. For further information regarding our stock-based compensation and equity incentive plans, please refer to Note 2. Summary of Significant Accounting Policies, and Note 12.
Stock options granted to non-employees are accounted for based on their fair value on the measurement date using the Black-Scholes model. For further information regarding our stock-based compensation and equity incentive plans, please refer to Note 2. Summary of Significant Accounting Policies , and Note 1 1 .
Related Party Transaction For a description of our related party transactions, please refer to Note 17. Related Party Transactions, in the accompanying notes to the Consolidated Financial Statements included elsewhere in the Annual Report on Form 10-K. Capital Expenditures During the year ended December 31, 2023, capital expenditures were $4.5 million.
Related Party Transactions For a description of our related party transactions, please refer to Note 17. Related Party Transactions , in the accompanying notes to the Consolidated Financial Statements included elsewhere in the Annual Report on Form 10-K. Capital Expenditures During the year ended December 31, 2024, capital expenditures were $4.6 million.
The fair values of stock option grants are estimated as of the date of grant by applying the Black-Scholes option valuation model (“Black-Scholes”). The Black-Scholes and Monte Carlo models incorporate assumptions as to stock price volatility, the expected life of options or restricted stock, a risk-free interest rate and dividend yield.
The fair values of stock option grants with only a service condition are estimated as of the date of grant by applying the Black-Scholes option valuation model (“Black-Scholes model”). The Black-Scholes model and Monte Carlo models incorporate assumptions as to stock price volatility, the expected life of options or restricted stock, a risk-free interest rate and dividend yield.
We continue to monitor these supply chain, inflation and interest rate factors, as well as the uncertainty resulting from the overall economic environment.
We continue to monitor these supply chain, inflation and interest rate factors, as well as the uncertainty resulting from the overall economic 65 Table of Contents environment.
An assessment of the recoverability of capitalized inventory is performed during each reporting period and, if needed, we record a reserve for any excess and obsolete inventory to record inventory at its estimated net realizable value in the period it is identified. We also recorded an immaterial inventory excess and obsolescence reserve related to cost of revenue.
An assessment of the recoverability of capitalized inventory is performed during each reporting period and, if needed, we record a reserve for any excess and obsolete inventory to record inventory at its estimated net realizable value in the period it is identified.
For discussion and analysis pertaining to the year ended December 31, 2022 overview and highlights as compared to the year ended December 31, 2021, please refer to the Company’s Annual Report on Form 10-K, as filed with the SEC on March 17, 2023.
For discussion and analysis pertaining to the year ended December 31, 2023 overview and highlights as compared to the year ended December 31, 2022 , please refer to the Company’s Annual Report on Form 10-K, as filed with the SEC on February 29, 2024.
Our platform aims to address many of the key challenges and bottlenecks with legacy proteomic solutions, such as MS, high instrument costs both in terms of acquisition and ownership and complexity with data analysis, which together prevent broad adoption.
Our platform aims to address many of the key challenges and bottlenecks with legacy proteomic solutions, such as mass spectrometry (“MS”), which include high instrument costs both in terms of acquisition and ownership, and complexity with data analysis, which together limit broad adoption.
Research and development expenses are recognized as incurred. Our research and development expenses are primarily related to developing new products and services.
Our research and development expenses are primarily related to developing new products and services.
Overview We are an innovative life sciences company with the mission of transforming single-molecule analysis and democratizing its use by providing researchers and clinicians access to the proteome, the set of proteins expressed within a cell.
We are a life sciences company focused on proteomics research, with the mission of transforming single-molecule analysis and democratizing its use by providing researchers and clinicians access to the proteome, the set of proteins expressed within a cell.
The effect of forfeiture in compensation costs is recognized based on actual forfeitures when they occur. 64 Table of Contents Black-Scholes is affected by the stock price on the date of the grant as well as assumptions regarding a number of highly complex and subjective variables.
The effect of forfeiture in compensation costs is recognized based on actual forfeitures when they occur. The Black-Scholes model is affected by the stock price on the date of the grant as well as assumptions regarding a number of variables.
During the year ended December 31, 2023, we identified $3.4 million of product that no longer had an alternative future use and therefore was included as part of research and development expense.
During the years ended December 31, 2024 and 2023 we identified $3.2 million and $3.4 million, respectively, of product that no longer had an alternative future use and therefore was included as part of research and development expense. There was no such expense identified for the year ended December 31, 2022.
We have funded and plan to continue funding these capital expenditures with cash and financing. Contractual Obligations We lease certain facilities and equipment under noncancelable lease agreements that expire at various dates through 2032. As of December 31, 2023, the future payments, before adjustments for tenant incentives, under leases was $31.1 million.
We have funded and plan to continue funding these capital expenditures with cash and financing. Contractual Obligations We lease certain facilities and equipment under noncancellable lease agreements that expire at various dates through 2032. As of December 31, 2024 , the future lease payments, before adjustments for tenant incentives, were approximately $26.7 million.
We have developed a proprietary universal single-molecule detection platform that we are first applying to proteomics to enable NGPS, the ability to sequence proteins in a massively parallel fashion (rather than sequentially, one at a time), that can be used for the study of nucleic acids.
We have developed a proprietary universal single-molecule detection platform that we are applying to proteomics to enable Next-Generation Protein Sequencing TM (“NGPS”), to sequence proteins in a massively parallel fashion (rather than sequentially, one at a time), which can also be used for the study of nucleic acids.
There were no such reserves recorded against inventory for the years ended December 31, 2022 or 2021. For further information regarding our significant accounting policies and estimates, please refer to Note 2. Summary of Significant Accounting Policies, in the accompanying notes to our Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K.
Inventory excess and obsolescence reserves related to cost of revenue were immaterial for the years ended December 31, 2024 and 2023. For further information regarding our significant accounting policies and estimates, please refer to Note 2. Summary of Significant Accounting Policies , in the accompanying notes to our Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K.
Although we do not expect to be significantly impacted by the conflicts in Ukraine or Israel and Gaza, we have experienced some constraints in product and material availability and increasing costs required to obtain some materials and supplies as a result of these conflicts on the global economy.
Although we do not expect to be significantly impacted by geopolitical conflicts, we have experienced some constraints in product and material availability and increasing costs required to obtain some materials and supplies as a result of these conflicts on the global economy. As geopolitical conflicts continue or worsen, it may impact our business, financial condition or results of operations.
We began a controlled launch of the Platinum ® instrument and started to take orders in December 2022, and subsequently began limited commercial shipments of Platinum ® in January 2023.
We began a controlled launch of the Platinum instrument and started to take orders in December 2022, and subsequently began a controlled commercial launch of Platinum in January 2023, and then moved to a full commercial launch of Platinum beginning the second quarter of 2024.
Selling, general and administrative expenses for the years ended December 31, 2023 and 2022 are as follows (dollars in thousands): 2023 2022 $ Change % Change Selling, general and administrative $ 44,634 $ 42,296 $ 2,338 5.5 % Selling, general and administrative expenses increased by $2.3 million, or 5.5%, for the year ended December 31, 2023 as compared to the year ended December 31, 2022.
Selling, general and administrative expenses for the years ended December 31, 2024 and 2023 are as follows (dollars in thousands): 2024 2023 $ Change % Change Selling, general and administrative $ 50,535 $ 44,634 $ 5,901 13.2 % Selling, general and administrative expenses increased by $5.9 million, or 13.2%, for the year ended December 31, 2024 as compared to the same period in 2023.
We believe that with the ability to sequence proteins in a massively parallel fashion and offer a simplified workflow with a faster turnaround time, NGPS has the potential to unlock significant biological information through improved resolution and unbiased access to the proteome at a speed and scale that is not available today.
We believe that the ability to sequence proteins in a massively parallel fashion and offer a fast analysis time provides NGPS with the potential to unlock significant biological information through improved resolution and unbiased access to the proteome at a speed and scale that is not available today. Traditionally, proteomic workflows to sequence proteins required days or weeks to complete.
Research and development expenses for the years ended December 31, 2023 and 2022 are as follows (dollars in thousands): 2023 2022 $ Change % Change Research and development $ 67,025 $ 72,062 $ (5,037 ) (7.0 )% Research and development expenses decreased by $5.0 million, or 7.0%, for the year ended December 31, 2023 compared to the year ended December 31, 2022.
Research and development expenses for the years ended December 31, 2024 and 2023 are as follows (dollars in thousands): 2024 2023 $ Change % Change Research and development $ 59,641 $ 67,025 $ (7,384) (11.0) % Research and development expenses decreased by $7.4 million, or 11.0%, for the year ended December 31, 2024 as compared to the same period in 2023.
In 2021, we introduced our Platinum ® early access program to sites with participation from leading academic centers and key industry partners. The early access program introduced the Platinum ® single-molecule sequencing system to key opinion leaders across the globe, for both expansion and development of applications and workflows.
The early access program introduced the Platinum single-molecule sequencing system to key opinion leaders across the globe for both expansion and development of applications and workflows.
We expect that our cash and cash equivalents and investments in marketable securities as of December 31, 2023, which includes the funds raised in connection with the Business Combination, will be sufficient to meet our liquidity, capital expenditure, and anticipated working capital requirements and fund our operations for at least the next 12 months.
We expect that our existing cash and cash equivalents and investments in marketable securities, together with revenue from the sale of our products and services, will be sufficient to meet our liquidity, capital expenditure, and anticipated working capital requirements and fund our operations for at least the next 12 months.
Selling, General and Administrative Expenses Selling, general and administrative expenses primarily consist of personnel costs and benefits, stock-based compensation, patent and filing fees, consulting and professional services, legal and accounting services, facilities costs, depreciation and amortization expense, insurance and office expenses, product advertising and marketing.
These decreases were partially offset by a $2.9 million increase in laboratory supplies expense. 70 Table of Contents Selling, General and Administrative Expenses Selling, general and administrative expenses primarily consist of personnel costs and benefits, stock-based compensation, patent and filing fees, consulting and professional services, legal and accounting services, facilities costs, depreciation and amortization expense, insurance and office expenses, product advertising and marketing.
Other income, net Other income, net, for the years ended December 31, 2023 and 2022 are as follows (dollars in thousands): 2023 2022 $ Change % Change Other income, net $ 366 $ 458 $ (92 ) (20.1 )% Other income, net, decreased by $0.1 million, or 20.1%, for the year ended December 31, 2023 compared to the year ended December 31, 2022.
Other income, net Other income, net, for the years ended December 31, 2024 and 2023 is as follows (dollars in thousands): 2024 2023 $ Change % Change Other (expense) income, net $ (19) $ 366 $ (385) (105.2) % Other (expense) income, net, decreased by $0.4 million, or 105.2%, for the year ended December 31, 2024 as compared to the same period in 2023.
Going forward, we anticipate debt or equity offerings will be the primary source of funds to support our operating needs and capital expenditures until we reach scale of our commercial operations.
Going forward, we anticipate debt or equity offerings will be the primary source of funds to support our operating needs and capital expenditures until we reach scale of our commercial operations. We expect to incur negative operating cash flows on an annual basis for the foreseeable future until such time that we can scale our revenue growth.
There was no such revenue or cost of revenue recognized, or gross profit for the year ended December 31, 2022. 66 Table of Contents Research and Development Expenses Research and development expenses primarily consist of personnel costs and benefits, stock-based compensation, lab supplies, consulting and professional services, fabrication services, charges related to product without an alternative future use, facilities costs, software, and other outsourced expenses.
Research and Development Expenses Research and development expenses primarily consist of personnel costs and benefits, stock-based compensation, lab supplies, consulting and professional services, fabrication services, charges related to product without an alternative future use, facilities costs, software, and other outsourced expenses. Research and development expenses are recognized as incurred.
Our business will require an accelerated amount of spending to enhance the sales and marketing teams, continue to drive development, and build inventory.
Our ongoing commercialization of Platinum and Platinum Pro as well as our continuing research and development efforts to enhance our instruments may require an accelerated amount of spending to enhance the sales and marketing teams, continue to drive development, and build inventory.
Change in warrant liabilities for the years ended December 31, 2023 and 2022 is as follows (dollars in thousands): 2023 2022 $ Change % Change Change in fair value of warrant liabilities $ (278 ) $ 6,243 $ (6,521 ) (104.5 )% The fair value of warrant liabilities decreased $6.5 million, or 104.5%, for the year ended December 31, 2023 compared to the year ended December 31, 2022.
Change in warrant liabilities for the years ended December 31, 2024 and 2023 is as follows (dollars in thousands): 2024 2023 $ Change % Change Change in fair value of warrant liabilities $ (3,722) $ (278) $ (3,444) 1238.8 % The change in fair value of warrant liabilities increased by $3.4 million, or 1238.8% for the year ended December 31, 2024 as compared to the same period in 2023.
Stock-based Compensation, in the accompanying notes to our Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K. Warrant Liability Outstanding warrants include Public Warrants which were issued as one-third of one redeemable warrant per unit during HighCape’s initial public offering on September 9, 2020, and Private Warrants sold to the Sponsor.
Warrant Liability 68 Table of Contents Outstanding warrants include Public Warrants which were issued as one-third of one redeemable warrant per unit during HighCape’s initial public offering on September 9, 2020, and Private Warrants sold to the Sponsor.
Product revenue is generated from the following sources: (i) sales of our Platinum ® instrument, (ii) consumables, which consist of sales of our library, sequencing reagents and semiconductor chips, and (iii) freight revenue, which is recognized upon shipment. Service revenue is generated from service maintenance contracts including Platinum ® Analysis Software access, and advanced training for instrument use.
Revenue, Cost of Revenue and Gross Profit Revenue is derived from sales of products and services. Product revenue is generated from the following sources: (i) sales of our Platinum® instrument, (ii) consumables, which consist of sales of our library preparation kits, sequencing kit (which includes sequencing reagents and semiconductor chips), and (iii) freight revenue, which is recognized upon shipment.
In August 2023, we also entered into an Equity Distribution Agreement (“EDA”) with an outside placement agent (the “Agent”), under which we may, from time to time, sell shares of our Class A common stock having an aggregate offering price of up to $75.0 million in “at-the-market” offerings through the Agent (the “ATM Offering”).
On December 11, 2024, we entered into an Equity Distribution Agreement (the “Sales Agreement”) with Canaccord Genuity LLC (“Canaccord”) to sell shares of our Class A common stock, par value $0.0001, having an aggregate offering price of up to $75.0 million , from time to time through an “at-the-market” offering program under which Canaccord will act as sales agent (the “ATM Offering”).
We expect to use the funds on hand to continue to invest in the commercial launch of our products, to further invest in research and development, for other operating expenses, business acquisitions and for working capital and general corporate purposes. As of December 31, 2023, we had cash and cash equivalents and investments in marketable securities totaling $257.7 million.
We expect to use our cash and cash equivalents and investments in marketable securities and funds from revenue generated to invest in our continued commercialization efforts, to further invest in research and development, for other operating expenses, business acquisitions and for working capital and general corporate purposes.
Net cash provided by financing activities The net cash provided by financing activities of $0.1 million in the year ended December 31, 2023 was due primarily to approximately $0.4 million of proceeds from the exercise of stock options.
Net cash provided by financing activities For the year ended December 31, 2024, net cash provided by financing activities was $35.9 million as compared to $0.1 million for the same period in 2023. This increase in cash provided was due primarily to $34.8 million of net proceeds from the issuance of common stock under the ATM Offering.
Cost of revenue primarily consists of product and service costs including material costs, personnel costs and benefits, inbound and outbound freight, packaging, warranty replacement costs, royalty costs, facilities costs, depreciation and amortization expense, and inventory excess and obsolescence reserves.
Service revenue is generated from service maintenance contracts including Platinum Analysis Software access, and advanced training for instrument use. 69 Table of Contents Cost of revenue primarily consists of product and service costs including material costs, personnel costs and benefits, inbound and outbound freight, packaging, warranty replacement costs, royalty costs, facilities costs, depreciation and amortization expense, and inventory write-offs.
Licenses related to certain intellectual property We license certain intellectual property, some of which may be utilized in our current or future product offerings. To preserve the right to use such intellectual property, there are minimum annual fixed royalty payments of approximately $0.1 million. 70 Table of Contents
Licenses related to certain intellectual property We license certain intellectual property, some of which may be utilized in our current or future product offerings.
For the year ended December 31, 2023, Other income, net, included a $0.4 million gain for the write off of contingent consideration related to the Majelac acquisition. For the year ended December 31, 2022, Other income, net, included a $0.5 million decrease in fair value related to the Majelac acquisition.
For the year ended December 31, 2023, Other income, net, included a $0.4 million gain for the write off of contingent consideration related to the Majelac acquisition. For further details regarding the acquisition of Majelac, please refer to Note 3. Acquisition , in the accompanying notes to the Consolidated Financial Statements included elsewhere in the Annual Report on Form 10-K.
To date, we have not issued or sold any shares of our Class A common stock under the ATM Offering. 63 Table of Contents Critical Accounting Policies and Significant Judgments and Estimates Our management’s discussion and analysis of our financial condition and results of operations is based on our Consolidated Financial Statements, which have been prepared in accordance with U.S.
We agreed to pay the Placement Agent an aggregate cash fee equal to 6.0% of the gross proceeds received in the Registered Direct Offering. Critical Accounting Policies and Significant Judgments and Estimates Our management’s discussion and analysis of our financial condition and results of operations is based on our Consolidated Financial Statements, which have been prepared in accordance with U.S.
Inventory Inventory is stated at the lower of cost or net realizable value with cost determined using the first-in, first-out method. Materials that may be utilized for either commercial or, alternatively, for research and development purposes, are classified as inventory.
Materials that may be utilized for either commercial or, alternatively, for research and development purposes, are classified as inventory.
Our future capital requirements may vary from those currently planned and will depend on various factors including the pace and success of product commercialization. We launched the Platinum ® instrument and started to take orders in December 2022 and we began commercial shipments of Platinum ® in January 2023.
As of December 31, 2024 , we had cash and cash equivalents and investments in marketable securities totaling $209.6 million . Our future capital requirements may vary from those currently planned and will depend on various factors including the pace and success of product commercialization.
This decrease was primarily driven by the decrease in the underlying price of our Class A common stock experienced during the year ended December 31, 2023.
Change in fair value of warrant liabilities increased $3.7 million for the year ended December 31, 2024 as compared to an increase of $0.3 million for the same period in 2023. This increase was primarily driven by the change in the underlying trading price of our Class A common stock during the periods reported.
In August 2023, we filed a universal shelf registration statement on Form S-3 (the “Shelf Registration Statement”), which became effective on August 22, 2023, covering the offering of Class A common stock, preferred stock, debt securities, warrants, rights and units. 69 Table of Contents In August 2023, we also entered into an Equity Distribution Agreement (“EDA”) with an outside placement agent (the “Agent”), under which we may, from time to time, sell shares of our Class A common stock having an aggregate offering price of up to $75.0 million in “at-the-market” offerings through the Agent (the “ATM Offering”).
Equity Transactions On August 11, 2023 , we filed a universal shelf registration statement on Form S-3 (the “Shelf Registration Statement”), which became effective on August 22, 2023 , covering the offering of Class A common stock, preferred stock, debt securities, warrants, rights and units.
Goodwill Impairment Goodwill impairment for the years ended December 31, 2023 and 2022 is as follows (dollars in thousands): 2023 2022 $ Change % Change Goodwill impairment $ - $ 9,483 $ (9,483 ) (100.0 )% Goodwill impairment decreased for the year ended December 31, 2023 compared to the year ended December 31, 2022.
Unrealized Gain on Trading Securities Unrealized gain on trading securities for the years ended December 31, 2024 and 2023 is as follows (dollars in thousands): 2024 2023 $ Change % Change Unrealized gain on trading securities $ — $ 10,690 $ (10,690) (100.0) % There was no Unrealized gain on trading securities for the year ended December 31, 2024 as compared to a gain of $10.7 million for the same period in 2023.
This decrease was primarily due to a $5.3 million decrease in fabrication and outsourced services, a $2.0 million decrease in payroll and payroll-related costs primarily driven by restructuring activities in 2023, and a $1.9 million decrease in collaboration costs.
This decrease was primarily due to a $7.3 million decrease in payroll and payroll-related costs, which includes a $0.3 million decrease in stock-based compensation, a $2.2 million decrease in fabrication and outsourced services and a $0.8 million net decrease of other research and development expenses.
Summary of Significant Accounting Policies, in the Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K. 65 Table of Contents Results of Operations for the year ended December 31, 2023 as compared with the year ended December 31, 2022 The following table presents the Consolidated Statements of Operations and Comprehensive Loss for the years ended December 31, 2023 and 2023 (dollars in thousands): 2023 2022 % Change Revenue Product $ 1,031 $ - nm Service 51 - nm Total revenue 1,082 - nm Cost of revenue 594 - nm Gross profit 488 - nm Operating expenses: Research and development 67,025 72,062 (7.0 )% Selling, general and administrative 44,634 42,296 5.5 % Goodwill impairment - 9,483 (100.0 )% Total operating expenses 111,659 123,841 (9.8 )% Loss from operations (111,171 ) (123,841 ) (10.2 )% Dividend income 9,536 5,301 79.9 % Gain (loss) on marketable securities, net 5,587 (20,603 ) (127.1 )% Change in fair value of warrant liabilities (278 ) 6,243 (104.5 )% Other income, net 366 458 (20.1 )% Loss before provision for income taxes (95,960 ) (132,442 ) (27.5 )% Provision for income taxes - - nm Net loss and comprehensive loss $ (95,960 ) $ (132,442 ) (27.5 )% Revenue, Cost of Revenue and Gross Profit Revenue is derived from sales of products and services.
Results of Operations for the Year Ended December 31, 2024 as Compared to the Year Ended December 31, 2023 The following table summarizes the results of our operations for the years ended December 31, 2024 and 2023 (dollars in thousands): 2024 2023 $ Change % Change Revenue Product $ 2,925 $ 1,031 $ 1,894 183.7 % Service 133 51 82 160.8 % Total revenue 3,058 1,082 1,976 182.6 % Cost of revenue 1,458 594 864 145.5 % Gross profit 1,600 488 1,112 227.9 % Operating expenses: Research and development 59,641 67,025 (7,384) (11.0) % Selling, general and administrative 50,535 44,634 5,901 13.2 % Total operating expenses 110,176 111,659 (1,483) (1.3) % Loss from operations (108,576) (111,171) 2,595 (2.3) % Dividend and interest income 11,366 9,536 1,830 19.2 % Unrealized gain on trading securities — 10,690 (10,690) (100.0) % Realized loss on trading securities — (5,103) 5,103 100.0 % Change in fair value of warrant liabilities (3,722) (278) (3,444) 1238.8 % Other (expense) income, net (19) 366 (385) (105.2) % Loss before provision for income taxes (100,951) (95,960) (4,991) 5.2 % Provision for income taxes (56) - (56) nm (1) Net loss $ (101,007) $ (95,960) $ (5,047) 5.3 % (1) “nm” indicates amount is not meaningful.
Dividend income for the years ended December 31, 2023 and 2022 is as follows (dollars in thousands): 2023 2022 $ Change % Change Dividend income $ 9,536 $ 5,301 $ 4,235 79.9 % Dividend income increased by $4.2 million for the year ended December 31, 2023 compared to the year ended December 31, 2022 as a result of higher dividends earned on invested balances in marketable securities. 67 Table of Contents Gain (Loss) on Marketable Securities, Net Gain (loss) on marketable securities, net, for the years ended December 31, 2023 and 2022 is as follows (dollars in thousands): 2023 2022 $ Change % Change Gain (loss) on marketable securities, net $ 5,587 $ (20,603 ) $ 26,190 (127.1 )% Realized and unrealized gain (loss) on marketable securities, net, was a gain of $5.6 million for the year ended December 31, 2023 as compared to a loss of $20.6 million for the year ended December 31, 2022.
Realized loss on Trading Securities Realized loss on trading securities for the years ended December 31, 2024 and 2023 is as follows (dollars in thousands): 2024 2023 $ Change % Change Realized loss on trading securities $ — $ (5,103) $ 5,103 100.0 % 71 Table of Contents There was no Realized loss on trading securities for the year ended December 31, 2024 as compared to a loss of $5.1 million for the same period in 2023.
Cash flows from operations have been historically negative as we continue to invest in the development of our technology in NGPS. We expect to incur negative operating cash flows on an annual basis for the foreseeable future until such time that we can successfully reach commercial scale of our current products and products under development.
Our primary uses of liquidity have been operating expenses, capital expenditures and our acquisition of certain assets. Cash flows from operations have been historically negative as we continue to invest in the development of our technology in NGPS.
To date, we have not issued or sold any shares of our Class A common stock under the ATM Offering. In the future, we may be unable to obtain any required additional financing on terms favorable to us, if at all.
We agreed to pay the Placement Agent an aggregate cash fee equal to 6.0% of the gross proceeds received in the Registered Direct Offering. In the future, we may be unable to obtain any required additional financing on terms favorable to us, if at all.
Net cash provided by investing activities The net cash provided by investing activities of $143.4 million in the year ended December 31, 2023 was due primarily to sales of marketable securities of $272.5 million, partially offset by purchases of marketable securities of $123.8 million and purchases of property and equipment of $4.5 million.
Net cash (used in) provided by investing activities For the year ended December 31, 2024, net cash used in investing activities was $32.7 million as compared to net cash provided by investing activities in $143.4 million for the same period in 2023.
Revenue, Cost of revenue and Gross profit for the years ended December 31, 2023 and 2022 are as follows (dollars in thousands): 2023 2022 $ Change % Change Total revenue $ 1,082 $ - $ 1,082 nm Cost of revenue 594 - 594 nm Gross profit $ 488 $ - $ 488 nm Gross profit margin 45.1 % - We began a controlled launch of the Platinum ® instrument and started to take orders in December 2022.
Revenue, Cost of revenue and Gross profit for the years ended December 31, 2024 and 2023 are as follows (dollars in thousands): 2024 2023 $ Change % Change Total revenue $ 3,058 $ 1,082 $ 1,976 182.6 % Cost of revenue 1,458 594 864 145.5 % Gross profit $ 1,600 $ 488 $ 1,112 227.9 % Gross profit margin 52.3 % 45.1 % Total revenue for the sale of Platinum instruments, related reagent kits and service maintenance contracts increased $2.0 million, or 182.6% as compared to the same period in 2023.
As a result of the Business Combination, we received proceeds of approximately $511.2 million on the day of the Closing. For further details on the impact of the Business Combination, please refer to Note 3. Business Combination, in the accompanying notes to our Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K.
For further information regarding our warrants, please refer to Note 12. Warrant Liabilities . Recently Issued Accounting Pronouncements For a discussion of recently adopted accounting pronouncements and accounting pronouncements pending adoption, please refer to Note 2. Summary of Significant Accounting Policies , in the Consolidated Financial Statements included elsewhere in this Annual Report on Form 10-K.
The assumptions for expected term and expected volatility are the two assumptions that significantly affect the grant date fair value. • Expected Term : We calculate the expected term using the “simplified” method, which is the simple average of the vesting period and the contractual term. • Risk-free Interest Rate : The risk-free interest rate for periods within the expected term of the awards is based on the U.S.
The assumptions for expected term of the option and expected volatility of common stock are the two assumptions that significantly affect the grant date fair value. • Expected Term : The expected term is calculated using the weighted-average period that the stock options are expected to be outstanding prior to being exercised.
These increases were partially offset by a $3.4 million decrease in other costs, primarily driven by a $1.6 million decrease in insurance costs from lower market premiums.
The increase in payroll and payroll-related costs are primarily related to on-going investments made in commercial operations. These increases were partially offset by a decrease of $2.8 million in professional services and consulting fees and a $0.7 million decrease in insurance costs from lower market premiums.
These gains were partially offset by an increase in marketable securities sold with associated realized losses during the year ended December 31, 2023 as compared to 2022. Change in Fair Value of Warrant Liabilities The warrant liabilities were recorded at fair value as part of the Business Combination.
The prior year losses were primarily related to market adjustments of investments in trading securities, which consisted of fixed income mutual funds. Change in Fair Value of Warrant Liabilities The warrant liabilities were recorded at fair value as part of the Business Combination.
Now that our Platinum ® and Platinum Analysis Software system has launched, we intend to follow a systematic, phased approach to continue to successfully launch updates to our platform.
Going forward, we intend to follow a systematic, phased approach to continue to successfully launch updates and enhancements to our platform which can include improvements to our hardware, software and chemistry that works together to produce the overall platform. We believe that our platform offers a differentiated solution in a rapidly evolving proteomics tools market.
These proceeds were offset by approximately $0.2 million of deferred offering costs paid for the Shelf Registration Statement and the ATM Offering, both of which are defined and described below. Liquidity Outlook Since our inception, we have generated no revenue and have funded our operations primarily with proceeds from the issuance of equity to private investors.
Further information regarding the ATM Offering can be found below. Liquidity Outlook Since our inception, we have funded our operations primarily with proceeds from the issuance of equity to private investors, as well as with the proceeds received from the closing of the Business Combination. Additionally, we began to generate revenue during 2023 from commercial sales of our Platinum instrument.