Biggest changeThe period-to-period comparison of financial results is not necessarily indicative of future results: (in thousands, except percentages) Year Ende d % of net revenue December 31, 2024 December 31, 2023 % Change December 31, 2024 December 31, 2023 Consolidated Statements of Operations Revenue: Software product, net $ 15,261 $ 14,111 8.1 % 26.8 % 25.9 % Service and other, net 41,612 40,406 3.0 % 73.2 % 74.1 % Total revenue, net 56,873 54,517 4.3 % 100.0 % 100.0 % Cost of revenue: Product 9,434 8,513 10.8 % 16.6 % 15.6 % Service and other 24,507 24,390 0.5 % 43.1 % 44.7 % Total cost of revenue 33,941 32,903 3.2 % 59.7 % 60.3 % Operating expenses: Selling, general and administrative expenses 92,943 22,097 320.6 % 163.4 % 40.5 % Depreciation and amortization expenses 989 828 19.4 % 1.7 % 1.5 % Total operating expenses 93,932 22,925 309.7 % 165.1 % 42.0 % Loss from operations (71,000) (1,311) NM (124.8 %) (2.4 %) Interest income (expense), net 121,812 (56) NM 214.2 % (0.1 %) Income (loss) before taxes 50,812 (1,367) NM 89.3 % (2.5 %) Provision (benefit) for income taxes 22,843 (297) NM 40.2 % (0.5 %) Net income (loss) $ 27,969 $ (1,070) NM 49.2 % (2.0 %) NM = Not Meaningful Revenue, net Our consolidated net revenue for the year ended December 31, 2024 increased $2.4 million or 4.3% compared with the same period in the prior year.
Biggest changeYear Ended December 31, % of net sales (2) (in millions, except percentages) 2025 (1) 2024 2025 2024 Net sales $ 6,842.2 $ 56.9 100.0 % 100.0 % Cost of products sold 5,269.5 33.8 77.0 % 59.4 % Gross profit 1,572.7 23.1 23.0 % 40.6 % Operating expense: Selling, general and administrative 1,394.8 93.0 20.4 % 163.4 % Depreciation 108.4 0.2 1.6 % 0.4 % Amortization 314.7 0.9 4.6 % 1.6 % Total operating expense 1,817.9 94.1 26.6 % 165.4 % Loss from operations (245.2) (71.0) (3.6) % (124.8) % Interest (expense) income, net (47.7) 121.8 (0.7) % 214.1 % Loss on debt extinguishment (49.7) — (0.7) % — % Other income, net 5.5 — 0.1 % — % (Loss) income before (benefit from) provision for income taxes (337.1) 50.8 (4.9) % 89.3 % (Benefit from) provision for income taxes (57.7) 22.8 (0.8) % 40.1 % Net (loss) income $ (279.4) $ 28.0 (4.1) % 49.2 % (1) Results include Beacon’s operations from the date of acquisition on April 29, 2025 through December 31, 2025.
We consider an accounting estimate to be critical if: (i) the accounting estimate requires us to make assumptions about matters that were highly uncertain at the time the accounting estimate was made, and (ii) changes in the estimate that are reasonably likely to occur from period to period or use of different estimates that we reasonably could have used in the 23 Table of Contents current period, would have a material impact on our financial condition or results of operations.
We consider an accounting estimate to be critical if: (i) the accounting estimate requires us to make assumptions about matters that were highly uncertain at the time the accounting estimate was made, and (ii) changes in the estimate that are reasonably likely to occur from period to period or use of different estimates that we reasonably could have used in the current period, would have a material impact on our financial condition or results of operations.
We have provided a reconciliation below of Adjusted EBITDA to net income (loss), the most directly comparable GAAP financial measure. Management uses Adjusted EBITDA in making financial, operating and planning decisions and evaluating QXO’s ongoing performance.
We have also provided a reconciliation below of Adjusted EBITDA to net income (loss), the most directly comparable financial measure as measured in accordance with GAAP, as well as a calculation of net margin and Adjusted EBITDA Margin. Management uses these non-GAAP financial measures in making financial, operating and planning decisions and evaluating QXO’s ongoing performance.
We believe that Adjusted EBITDA facilitates analysis of our ongoing business operations because it excludes items that may not be reflective of, or are unrelated to, QXO’s core operating performance, and may assist investors with comparisons to prior periods and assessing trends in our underlying business.
We believe these non-GAAP financial measures facilitate analysis of our ongoing business operations because they exclude items that may not be reflective of, or are unrelated to, QXO’s core operating performance, and may assist investors with comparisons to prior periods and assessing trends in our underlying business.
On July 22, 2024, we entered into additional purchase agreements with certain institutional and accredited investors to issue and sell in a private placement an aggregate of 67,833,699 shares of our common stock at a price of $9.14 per share.
On July 22, 2024, the Company entered into purchase agreements with certain institutional and accredited investors to privately place 67.8 million shares of its common stock at a price of $9.14 per share. The closing of the private placement was completed on July 25, 2024.
Each Pre-Funded Warrant has an exercise price of $0.00001 per share, is exercisable immediately and until the Pre-Funded Warrant is exercised in full. The closing of the issuance and sale of these securities was consummated on July 19, 2024, and generated gross proceeds of approximately $3.5 billion before deducting agent fees and offering expenses.
Each Pre-Funded Warrant has an exercise price of $0.00001 per share, is exercisable immediately and until the Pre-Funded Warrant is exercised in full. The closing of the private placement was completed on July 19, 2024.
For more information on the Investment Agreement, refer to Note 3 - Equity of Item 8 of Part II, “Financial Statements and Supplementary Data” of this Annual Report . 22 Table of Contents On June 13, 2024, we entered into purchase agreements with certain institutional and accredited investors to issue and sell in a private placement an aggregate of 340,932,212 shares of our common stock at a price of $9.14 per share, and pre-funded warrants (the “Pre-Funded Warrants”) to purchase 42,000,000 shares of our common stock at a price of $9.13999 per Pre-Funded Warrant.
Private Placements On June 13, 2024, the Company entered into purchase agreements with certain institutional and accredited investors to issue and sell in a private placement an aggregate of 340.9 million shares of the Company’s common stock at a price of $9.14 per share, and pre-funded warrants (the “Pre-Funded Warrants”) to purchase 42.0 million shares of the Company’s common stock at a price of $9.13999 per Pre-Funded Warrant.
The following discussion should be read in conjunction with our consolidated financial statements and notes thereto appearing elsewhere in this Annual Report. Overview QXO, Inc. (“QXO”, “we”, or the “Company”) was formerly known as SilverSun Technologies, Inc. (“SilverSun”).
The following discussion should be read in conjunction with our consolidated financial statements and notes appearing elsewhere in this report. Overview Prior to the Beacon Acquisition (as defined below), QXO, Inc.
We do this through our operations, which provide critical software applications, consulting and other professional services, including specialized programming, training and technical support. Our customers are primarily small and mid-sized companies in the manufacturing, distribution and service industries.
(“QXO”, “we”, “our”, or the “Company”) was primarily a technology solutions and professional services company, providing critical software applications, consulting and other professional services, including specialized programming, training and technical support to small and mid-size companies in the manufacturing, distribution and services industries.
We continually evaluate our liquidity requirements in light of our operating needs, growth initiatives and capital resources. We believe that our existing liquidity and sources of capital are sufficient to support our operations over the next 12 months. Cash provided by operating activities Cash provided by operating activities increased by $84.3 million, compared with the prior year.
We believe that our existing liquidity and sources of capital are sufficient to support our operations over the next 12 months.
Subsequent to the close of the year ended December 31, 2024, we paid an additional $22.5 million of quarterly dividends to holders of Convertible Preferred Stock. The Company’s cash balance was $5.1 billion as of December 31, 2024 and consisted primarily of cash on deposit with banks and investments in money market funds.
Liquidity and Capital Resources The Company’s cash balance was $2.36 billion as of December 31, 2025 and consisted primarily of cash on deposit with banks and investments in money market funds.
Non-GAAP Financial Measures Adjusted EBITDA To provide investors with additional information regarding our financial results, we have disclosed here and elsewhere in this Annual Report Adjusted EBITDA, a non-GAAP financial measure that we calculate as net income (loss) excluding depreciation and amortization; share-based compensation; income tax (benefit) provision; interest (income) expense; transaction costs; transformation costs; severance costs and other items that we do not consider representative of our underlying operations.
Non-GAAP Financial Measures To provide investors with additional information regarding our financial results, we have disclosed here and elsewhere in this Annual Report Adjusted Gross Profit, Adjusted Gross Margin, Adjusted Net Income (Loss), Adjusted Diluted Earnings (Loss) per Common Share (“Adjusted Diluted EPS”), Adjusted EBITDA and Adjusted EBITDA Margin, which represent non-GAAP financial measures.
We are executing our strategy toward a target of tens of billions of dollars of annual revenue in the next decade. 20 Table of Contents Results of Operations for the Year Ended December 31, 2024 and 2023 The following tables set forth our results of operations for the periods presented and express the relationship of certain line items as a percentage of net sales for those periods.
We are executing our strategy toward a target of $50 billion in annual revenues within the next decade through accretive acquisitions and organic growth. Results of Consolidated Operations The following tables set forth our results of operations for the periods presented. The period-to-period comparison of financial results is not necessarily indicative of future results.
Under the terms of the Convertible Preferred Stock, dividends are paid quarterly when, as and if declared by the Board, at the rate per annum of 9% per share. During the year ended December 31, 2024, we paid $32.3 million of quarterly dividends to holders of Convertible Preferred Stock.
During the year ended December 31, 2025, the Company paid $90.0 million of dividends to holders of Convertible Preferred Stock. Subsequent to the close of the year ended December 31, 2025, the Company paid $22.5 million of quarterly dividends to holders of Convertible Preferred Stock.