Biggest changeDeferred loan fees included in interest income totaled $60,000 and $67,000 for the years ended December 31, 2024 and 2023, respectively. For the Year Ended December 31, 2024 2023 Average Interest and Average Interest and Balance Dividends Yield/Cost Balance Dividends Yield/Cost (Dollars in thousands) Assets: Interest bearing depository accounts $ 21,042 $ 1,113 5.29 % $ 22,612 $ 1,173 5.19 % Loans (1) 987,212 58,371 5.91 % 1,006,506 55,077 5.47 % Available for sale securities 177,214 3,799 2.14 % 208,058 3,964 1.91 % Other interest-earning assets 4,689 475 10.13 % 5,223 445 8.52 % Total interest-earning assets 1,190,157 63,758 5.36 % 1,242,399 60,659 4.88 % Non-interest-earning assets 88,221 90,389 Total assets $ 1,278,378 $ 1,332,788 Liabilities and equity: NOW accounts $ 124,061 $ 175 0.14 % $ 138,515 $ 192 0.14 % Money market accounts 187,615 4,971 2.65 % 232,666 6,154 2.64 % Savings accounts 141,189 511 0.36 % 161,812 586 0.36 % Certificates of deposit 339,133 15,528 4.58 % 282,838 10,574 3.74 % Total interest-bearing deposits 791,998 21,185 2.67 % 815,831 17,506 2.15 % Escrow accounts 9,210 108 1.17 % 10,032 111 1.11 % Federal Home Loan Bank advances 82,915 3,787 4.57 % 96,409 4,634 4.81 % Subordinated debt 5,155 390 7.57 % 5,155 381 7.39 % Other interest-bearing liabilities 1,043 57 5.47 % 1,146 62 5.41 % Total other interest-bearing liabilities 98,323 4,342 4.42 % 112,742 5,188 4.60 % Total interest-bearing liabilities 890,321 25,527 2.87 % 928,573 22,694 2.44 % Non-interest-bearing deposits 242,603 268,103 Other non-interest-bearing liabilities 27,515 26,972 Total liabilities 1,160,439 1,223,648 Total stockholders’ equity 117,939 109,140 Total liabilities and stockholders’ equity $ 1,278,378 $ 1,332,788 Net interest income $ 38,231 $ 37,965 Interest rate spread 2.49 % 2.44 % Net interest margin (2) 3.21 % 3.06 % Average interest-earning assets to average interest-bearing liabilities 133.68 % 133.80 % (1) Non-accruing loans are included in the outstanding loan balance.
Biggest changeDeferred loan fees included in interest income totaled $218,000 and $60,000 for the years ended December 31, 2025 and 2024, respectively. For the Year Ended December 31, 2025 2024 Average Interest and Average Interest and Balance Dividends Yield/Cost Balance Dividends Yield/Cost (Dollars in thousands) Assets: Interest-bearing depository accounts $ 59,805 $ 2,606 4.36 % $ 21,042 $ 1,113 5.29 % Loans (1) 980,540 61,157 6.24 % 987,212 57,835 5.86 % Available-for-sale securities 150,063 4,872 3.25 % 177,214 3,799 2.14 % Other interest-earning assets 2,784 238 8.55 % 4,689 475 10.13 % Total interest-earning assets 1,193,192 68,873 5.77 % 1,190,157 63,222 5.31 % Non-interest-earning assets 88,381 88,221 Total assets $ 1,281,573 $ 1,278,378 Liabilities and equity: NOW accounts $ 120,816 $ 245 0.20 % $ 124,061 $ 175 0.14 % Money market accounts 222,719 5,828 2.62 % 187,615 4,971 2.65 % Savings accounts 132,153 520 0.39 % 141,189 511 0.36 % Certificates of deposit 355,027 13,814 3.89 % 339,133 15,528 4.58 % Total interest-bearing deposits 830,715 20,407 2.46 % 791,998 21,185 2.67 % Escrow accounts 9,705 110 1.13 % 9,210 108 1.17 % Federal Home Loan Bank advances 40,117 1,616 4.03 % 82,915 3,787 4.57 % Subordinated debt 5,155 347 6.73 % 5,155 390 7.57 % Other interest-bearing liabilities — — — % 1,043 57 5.47 % Total other interest-bearing liabilities 54,977 2,073 3.77 % 98,323 4,342 4.42 % Total interest-bearing liabilities 885,692 22,480 2.54 % 890,321 25,527 2.87 % Non-interest-bearing deposits 236,431 242,603 Other non-interest-bearing liabilities 30,127 27,515 Total liabilities 1,152,250 1,160,439 Total stockholders’ equity 129,323 117,939 Total liabilities and stockholders’ equity $ 1,281,573 $ 1,278,378 Net interest income $ 46,393 $ 37,695 Interest rate spread 3.23 % 2.44 % Net interest margin (2) 3.89 % 3.17 % Average interest-earning assets to average interest-bearing liabilities 134.72 % 133.68 % (1) Non-accruing loans are included in the outstanding loan balance.
Net interest income is the difference between interest income, which is the income we earn on our loans and investments, and interest expense, which is the interest we pay on our deposits and borrowings. Provision for Credit Losses. The allowance for credit losses is a valuation allowance for the estimated lifetime credit losses.
Net interest income is the difference between interest income, which is the income we earn on our loans and investments, and interest expense, which is the interest we pay on our deposits and borrowings. Provision for Credit Losses on loans. The allowance for credit losses is a valuation allowance for the estimated lifetime credit losses.
We intend to continue to increase our originations of these types of loans in our primary market area and may consider hiring additional lenders as well as originating loans secured by properties located in areas that are contiguous to our current market area.
We intend to continue to increase originations of these types of loans in our primary market area and may consider hiring additional lenders as well as originating loans secured by properties located in areas that are contiguous to our current market area.
Liquidity Management We maintain liquid assets at levels we consider adequate to meet both our short-term and long-term liquidity needs. We adjust our liquidity levels to fund deposit outflows, repay our borrowings and to fund loan commitments. We also adjust liquidity as appropriate to meet asset and liability management objectives.
Liquidity Management We maintain liquid assets at levels we consider adequate to meet both our short and long-term liquidity needs. We adjust our liquidity levels to fund deposit outflows, repay our borrowings and to fund loan commitments. We also adjust liquidity as appropriate to meet asset and liability management objectives.
(2) Represents the difference between interest earned and interest paid, divided by average total interest earning assets. 58 Table of Contents Rate/Volume Analysis The following table presents the effects of changing rates and volumes on our net interest income for the years indicated.
(2) Represents the difference between interest earned and interest paid, divided by average total interest earning assets. 61 Table of Contents Rate/Volume Analysis The following table presents the effects of changing rates and volumes on our net interest income for the years indicated.
By following these strategies, we believe that we can be better positioned to react to changes in market interest rates. 59 Table of Contents Net Economic Value Simulation. We analyze our sensitivity to changes in interest rates through a net economic value of equity (“EVE”) model.
By following these strategies, we believe that we can be better positioned to react to changes in market interest rates. 62 Table of Contents Net Economic Value Simulation. We analyze our sensitivity to changes in interest rates through a net economic value of equity (“EVE”) model.
We currently calculate EVE under the assumptions that interest rates increase 100 to 400 basis points from current market rates and that interest rates decrease from 100 to 400 basis points from current market rates. The following table presents the estimated changes in our EVE that would result from changes in market interest rates at December 31, 2024.
We currently calculate EVE under the assumptions that interest rates increase 100 to 400 basis points from current market rates and that interest rates decrease from 100 to 400 basis points from current market rates. The following table presents the estimated changes in our EVE that would result from changes in market interest rates at December 31, 2025.
We believe that commercial real estate, multi-family real estate and commercial business lending offer opportunities to invest in our community, increase the overall yield earned on our loan portfolio and manage interest rate risk.
We believe that commercial real estate and commercial business lending offer opportunities to invest in our community, increase the overall yield earned on our loan portfolio and manage interest rate risk.
The $415,000 increase in our allowance for credit losses for loans was primarily driven by an increase in our collectively evaluated loans, partially offset by a decrease in the allowance for credit losses on individually analyzed loans.
The $186,000 decrease in our allowance for credit losses for loans was primarily driven by a decrease in our collectively evaluated loans, partially offset by an increase in the allowance for credit losses on individually analyzed loans.
The statutory tax rate was impacted by the benefits derived mainly from tax-exempt bond income and income received on the bank owned life insurance to arrive at the effective tax rate. 57 Table of Contents Average Balance Sheets for the Years Ended December 31, 2024 and 2023 The following tables set forth average balance sheets, average yields and costs, and certain other information for the periods indicated.
The statutory tax rate was impacted by the benefits derived mainly from tax-exempt bond income and income received on the bank owned life insurance to arrive at the effective tax rate. 60 Table of Contents Average Balance Sheets for the Years Ended December 31, 2025 and 2024 The following tables set forth average balance sheets, average yields and costs, and certain other information for the periods indicated.
We set the interest rates on our deposits in an attempt to maintain a desired level of total deposits. 60 Table of Contents As reported in the Consolidated Statements of Cash Flows, our cash flows are classified for financial reporting purposes as operating, investing, or financing cash flows.
We set the interest rates on our deposits in an attempt to maintain a desired level of total deposits. 63 Table of Contents As reported in the consolidated statements of cash flows, our cash flows are classified for financial reporting purposes as operating, investing, or financing activities.
As previously mentioned, actual as well as forecasted increases in delinquencies and net charge-offs for automobile loans drove management’s increase in qualitative loss factors. Our allowance for credit losses for individually analyzed loans is determined using the fair value of the collateral, less estimated selling costs, as applicable.
As previously mentioned, actual as well as forecasted decreases in delinquencies and net charge-offs for automobile loans drove management’s decrease in qualitative loss factors. Our allowance for credit losses for individually analyzed loans is determined using the fair value of the collateral, less estimated selling costs, as applicable.
The most significant variables are portfolio growth and any changing historical loss trends within the specific business segments. As of December 31, 2024, the $264,000 decrease in our allowance for credit losses reflected the reduction in indirect automobile loan originations.
The most significant variables are portfolio growth and any changing historical loss trends within the specific business segments. As of December 31, 2025, $191,000 of the decrease in our allowance for credit losses reflected the reduction in indirect automobile loan originations.
Conversely, if all segment balances of our loan portfolio had fallen by 5% during the year ended December 31, 2024, our allowance for credit losses would have decreased by $418,000 to $8.1 million, holding all other variables constant. The above hypothetical sensitivity calculation reflect the sensitivity of the allowance but lacks other qualitative adjustments that are part of the quarterly reserving process.
Conversely, if all segment balances of our loan portfolio had fallen by 5% during the year ended December 31, 2025, our allowance for credit losses would have decreased by $395,000 to $8.0 million, holding all other variables constant. The above hypothetical sensitivity calculation reflect the sensitivity of the allowance but lacks other qualitative adjustments that are part of the quarterly reserving process.
The quantitative component of our allowance for credit losses on collectively evaluated loans, which is largely based on a selection of various economic forecasts, decreased by $151,000 as of December 31, 2024, when compared to December 31, 2023.
The quantitative component of our allowance for credit losses on collectively evaluated loans, which is largely based on a selection of various economic forecasts, decreased by $181,000 as of December 31, 2025, when compared to December 31, 2024.
The following accounting policies materially affect our reported earnings and financial condition and require significant judgments and estimates. Allowance for Credit Losses The allowance for credit losses is an estimate of current expected credit losses considering available information relevant to assessing collectability of cash flows over the contractual term of the financial assets necessary to cover lifetime expected credit losses inherent in financial assets at the balance sheet date.
The following accounting policy materially affects our reported earnings and financial condition and requires significant judgments and estimates. Allowance for Credit Losses The allowance for credit losses is an estimate of current expected credit losses considering available information relevant to assessing collectability of cash flows over the contractual term of the financial assets necessary to cover lifetime expected credit losses inherent in financial assets at the balance sheet date.
The estimation methodologies for credit losses on unfunded lending-related commitments are similar to the process for estimating credit losses for loans, although with the addition of a probability of draw estimate that is applied to each loan portfolio segment. The Company’s allowance for credit losses for loans totaled $8.5 million and $8.1 million as of December 31, 2024 and December 31, 2023, respectively.
The estimation methodologies for credit losses on unfunded lending-related commitments are similar to the process for estimating credit losses for loans, although with the addition of a probability of draw estimate that is applied to each loan portfolio segment. Our allowance for credit losses for loans totaled $8.4 million and $8.5 million as of December 31, 2025 and December 31, 2024, respectively.
Of this $1.1 million increase, $1.1 million is related to the provision for credit losses on loans, while the provision for credit losses on unfunded commitments decreased $43,000.
Of this decrease, $1.1 million is related to the provision for credit losses on loans, while the provision for credit losses on unfunded commitments decreased $78,000.
Based on our model, if all segments of the portfolio grew by an additional 5% on a year-over-year basis, our allowance for credit losses as of December 31, 2024 would have increased by $418,000 to $9.0 million, holding all other variables constant.
Based on our model, if all segments of the portfolio grew by an additional 5% on a year-over-year basis, our allowance for credit losses as of December 31, 2025 would have increased by $395,000 to $8.7 million, holding all other variables constant.
These agencies may require us to recognize adjustments to the allowance, based on their judgments about information available to them at the time of their examination. The Company recorded a provision for credit losses of $2.8 million for the year ended December 31, 2024, an increase of $1.1 million, or 64.5%, as compared to $1.7 million for the year ended December 31, 2023.
These agencies may require us to recognize adjustments to the allowance, based on their judgments about information available to them at the time of their examination. We recorded a provision for credit losses of $1.7 million for the year ended December 31, 2025, a decrease of $1.1 million, or 40.8%, as compared to $2.8 million for the year ended December 31, 2024.
Our allowance for credit losses was 0.88% of total loans and 206.56% of non-performing loans at December 31, 2024 as compared to 0.81% of total loans and 194.31% of non-performing loans at December 31, 2023. Federal Home Loan Bank Stock.
Our allowance for credit losses was 0.87% of total loans and 225.76% of non-performing loans at December 31, 2025 as compared to 0.88% of total loans and 206.56% of non-performing loans at December 31, 2024. Federal Home Loan Bank Stock.
Our reciprocal deposits obtained through the CDARS and ICS networks totaled $25.4 million and $13.5 million, respectively, at December 31, 2024. At December 31, 2023, we had reciprocal deposits obtained through CDARS and ICS networks of $23.4 million and $16.7 million, respectively. We had no brokered deposits at December 31, 2024 and 2023. Borrowed Funds.
Our reciprocal deposits obtained through the CDARS and ICS networks totaled $21.9 million and $13.8 million, respectively, at December 31, 2025. At December 31, 2024, we had reciprocal deposits obtained through CDARS and ICS networks of $25.4 million and $13.5 million, respectively. We had no brokered deposits at December 31, 2025 and 2024. Borrowed Funds.
Our effective tax rate for the year ended December 31, 2024 was 21.18% compared to 21.71% in 2023.
Our effective tax rate for the year ended December 31, 2025 was 20.81% compared to 21.18% in 2024.
The continued growth in time deposits was primarily due to depositors seeking higher interest rates, which contributed to the decrease in non-interest bearing and lower interest-bearing deposits.
The growth in money market accounts and time deposits were primarily due to depositors seeking higher interest rates, which contributed to the decrease in non-interest bearing and lower interest-bearing deposits.
Income tax provision decreased by $3.5 million, or 290.1%, to a net benefit of $2.3 million for the year ended December 31, 2024 as compared to an expense of $1.2 million for the year ended December 31, 2023, primarily due to a pre-tax net loss recorded in 2024.
Income tax provision increased by $5.0 million to an expense of $2.6 million for the year ended December 31, 2025 as compared to a benefit of $2.3 million for the year ended December 31, 2024, primarily due to pre-tax net income recorded in 2025 as compared to a pre-tax net loss recorded in 2024.
(6) Represents average equity divided by average total assets. (7) Capital ratios are for Rhinebeck Bank only. Rhinebeck Bancorp, Inc. is not subject to the minimum consolidated capital requirements as a small bank holding company with assets less than $3.0 billion. 53 Table of Contents Comparison of Financial Condition at December 31, 2024 and December 31, 2024 Total Assets.
(6) Represents average equity divided by average total assets. (7) Capital ratios are for Rhinebeck Bank only. Rhinebeck Bancorp, Inc. is not subject to the minimum consolidated capital requirements as a small bank holding company with assets less than $3.0 billion.
For 2024, we did not engage in any off-balance-sheet transactions other than loan origination commitments and standby letters of credit in the normal course of our lending activities. 61 Table of Contents Impact of Inflation and Changing Prices The financial statements and related notes of the Company have been prepared in accordance with United States GAAP.
For 2025, we did not engage in any off-balance-sheet transactions other than loan origination commitments and standby letters of credit in the normal course of our lending activities. 64 Table of Contents Impact of Inflation and Changing Prices The financial statements and related data presented herein have been prepared in accordance with U.S.
The Company's ratio of average equity to average assets was 9.23% for the year ended December 31, 2024 and 8.19% for the year ended December 31, 2023. Comparison of Operating Results for the Years Ended December 31, 2024 and December 31, 2023 Net Income.
Our ratio of average equity to average assets was 10.09% for the year ended December 31, 2025 and 9.23% for the year ended December 31, 2024. Comparison of Operating Results for the Years Ended December 31, 2025 and December 31, 2024 Net Income.
The Company adopted the CECL model beginning on January 1, 2023, which requires that we make assumptions of credit quality, macroeconomic factors and conditions, and loan composition which are inherently subjective due to the use of estimates that are susceptible to significant revision as more information becomes available or as future events occur.
Under the CECL model, we are required to make assumptions of credit quality, macroeconomic factors and conditions, and loan composition. The calculation is inherently subjective due to the use of estimates that are susceptible to significant revision as more information becomes available or as future events occur.
In comparison, the Company’s allowance related to indirect automobile loans totaled nearly $4.2 million as of December 31, 2023, a reduction of nearly $200,000 from January 1, 2024. The allowance amount attributed to qualitative adjustments at year end for indirect automobile loans was $1.7 million, an increase of approximately $400,000 from January 1, 2024.
In comparison, our allowance related to indirect automobile loans totaled nearly $4.0 million as of December 31, 2024, a reduction of nearly $1.2 million. The allowance amount attributed to qualitative adjustments at year end for indirect automobile loans was $1.3 million, a decrease of approximately $410,000 from December 31, 2024.
The increase to the provision was primarily attributable to higher charge-offs and updates to assumptions on prepayments and other qualitative and quantitative components in our expected credit loss analysis. Net charge-offs increased $333,000, or 16.1%, to $2.4 million for the year ended December 31, 2024.
The decrease to the provision was primarily attributable to lower net charge-offs and updates to assumptions on prepayments and other qualitative and quantitative components in our expected credit loss analysis. Net charge-offs decreased $462,000, or 19.3%, to $1.9 million for the year ended December 31, 2025 as compared to $2.4 million for the year ended December 31, 2024.
The decrease was primarily attributable to decreased loan balances of indirect automobile loans and an update to the Loss Driver Analysis that had a favorable impact on the Multifamily Real Estate Loan probability of default (“PD”) and loss given default (“LGD”) factors in the CECL model. The qualitative component of our allowance for credit losses (“ACL”), which is largely based on management’s judgment of qualitative loss factors, was relatively unchanged during the first half of 2024, but was adjusted in the second half to account for increased delinquency and higher net charge-offs.
The decrease was primarily attributable to decreased loan balances of indirect automobile loans, partially offset by an update to our loss driver analysis that had an unfavorable impact on the commercial real estate loan probability of default (“PD”) and loss given default (“LGD”) factors in the CECL model. The qualitative component of our allowance for credit losses (“ACL”), which is largely based on management’s judgment of qualitative loss factors, decreased during 2025 to account for decreased delinquency and lower net charge- 53 Table of Contents offs.
FHLB stock decreased $2.6 million, or 39.2%, to $4.0 million at December 31, 2024, from $6.5 million at December 31, 2023, primarily due to a reduction in additional shares required to support borrowing activity as advances from the FHLB decreased. Premises and Equipment .
FHLB stock decreased $2.0 million, or 50.6%, to $2.0 million at December 31, 2025, from $4.0 million at December 31, 2024, primarily due to a reduction in the shares required to support borrowing activity as advances from the FHLB decreased. Deferred Tax Assets.
The net interest margin was 3.21% for the year ended December 31, 2024 and 3.06% for the year ended December 31, 2023. The ratio of average interest-earning assets to average interest-bearing liabilities decreased 0.9% to 133.68%. 55 Table of Contents Interest Income. Interest income increased $3.1 million, or 5.1%, to $63.8 million for 2024 from $60.7 million for 2023.
The net interest margin was 3.89% for the year ended December 31, 2025 and 3.17% for the year ended December 31, 2024. The ratio of average interest-earning assets to average interest-bearing liabilities increased 0.8% to 134.72%. 58 Table of Contents Interest Income. Interest income increased $5.7 million, or 8.9%, to $68.9 million for 2025 from $63.2 million for 2024.
The Company also retained moderated qualitative adjustments related to economic conditions as inflationary pressures and higher interest rates continue to have an adverse effect on both consumers and businesses. The following table shows the change in the ACL for collectively evaluated loans: December 31, 2024 December 31, 2023 Increase/(Decrease) (In thousands) Commercial real estate: Construction $ — $ — $ — Non-residential $ 2,675 $ 2,313 $ 362 Multifamily $ 313 $ 387 $ (74) Residential real estate $ 575 $ 346 $ 229 Commercial and industrial $ 664 $ 574 $ 90 Consumer: Indirect automobile $ 3,994 $ 4,182 $ (188) Home equity $ 84 $ 48 $ 36 Other consumer $ 75 $ 58 $ 17 Total $ 8,380 $ 7,908 $ 472 The Company’s allowance for credit losses for collectively evaluated loans totaled $8.4 million as of December 31, 2024, which included nearly $4.0 million of allowance related to indirect automobile loans.
We also retained moderated qualitative adjustments related to economic conditions as inflationary pressures and higher interest rates continue to have an adverse effect on both consumers and businesses. The following table shows the change in the ACL for collectively evaluated loans: December 31, 2025 December 31, 2024 Increase/(Decrease) (In thousands) Commercial real estate: Construction $ — $ — $ — Non-residential $ 3,142 $ 2,675 $ 467 Multifamily $ 490 $ 313 $ 177 Commercial and industrial $ 580 $ 664 $ (84) Residential real estate $ 740 $ 575 $ 165 Consumer: Indirect automobile $ 2,824 $ 3,994 $ (1,170) Home equity $ 90 $ 84 $ 6 Other consumer $ 66 $ 75 $ (9) Total $ 7,932 $ 8,380 $ (448) Our allowance for credit losses for collectively evaluated loans totaled $7.9 million as of December 31, 2025, which included $2.8 million of allowance related to indirect automobile loans.
Deposits. Deposits decreased $9.7 million, or 0.9%, to $1.02 billion at December 31, 2024 from $1.03 billion at December 31, 2023. Interest bearing accounts increased $1.9 million, or 0.2%, to $782.7 million while non-interest bearing balances decreased $11.7 million, or 4.7%, finishing the year at $238.1 million.
Deposits increased $76.6 million, or 7.5%, to $1.10 billion at December 31, 2025 from $1.02 billion at December 31, 2024. Interest bearing accounts increased $87.4 million, or 11.2%, to $870.1 million while non-interest bearing balances decreased $10.9 million, or 4.6%, finishing the year at $227.3 million.
The percentage of overdue account balances to total loans decreased to 1.71% as of December 31, 2024, from 1.90% as of December 31, 2023 and non-performing assets decreased $72,000, or 1.7%, to $4.1 million at December 31, 2024. Non-Interest Income.
The percentage of overdue account balances to total loans decreased to 1.52% at December 31, 2025 from 1.71% at December 31, 2024, while non-performing assets decreased $434,000, or 10.5%, to $3.7 million at December 31, 2025. Non-Interest Income.
The amount of the obligations presented in the table reflect principal amounts only and exclude the amount of interest we are obligated to pay. Also excluded from the table are a number of obligations to be settled in cash.
The following table summarizes our main contractual obligations and other commitments to make future payments as of December 31, 2025. The amount of the obligations presented in the table reflect principal amounts only and exclude the amount of interest we are obligated to pay. Also excluded from the table are a number of obligations to be settled in cash.
The increase in interest bearing accounts represented an increase in time deposits of $19.6 million, or 6.2%, which was offset by a decrease transaction accounts including NOW, savings and money market accounts of $17.6 million, or 3.8%.
The increase in interest bearing accounts represented an increase in money market deposits of $53.4 million, or 28.3%, and time deposits of $39.3 million, or 11.6%, which was offset by a decrease in savings accounts of $5.4 million, or 4.1%.
Net cash provided by operating activities was $8.5 million and $7.0 million for the years ended December 31, 2024 and 2023, respectively. These amounts differ from our net income because of certain cash receipts and disbursements that did not affect net income for the respective periods.
Net cash provided by operating activities was $11.7 million and $8.5 million for the years ended December 31, 2025 and 2024, respectively. These amounts differ from net income due to certain non-cash items and changes in operating assets and liabilities that did not affect net income during the respective periods.
The increase was primarily due to a $16.6 million decrease in accumulated other comprehensive loss reflecting the results of the balance sheet restructuring, which was partially offset by a net loss of $8.6 million.
The increase was primarily due to net income of $10.0 million and a decrease in accumulated other comprehensive loss of $5.0 reflecting the results of the balance sheet restructuring.
GAAP generally requires the measurement of financial position and operating results in terms of historical dollars without consideration for changes in the relative purchasing power of money over time due to inflation. The impact of inflation is reflected in the increased cost of our operations. Unlike industrial companies, our assets and liabilities are primarily monetary in nature.
GAAP, which requires the measurement of financial position and operating results in terms of historical dollars without considering changes in the relative purchasing power of money over time due to inflation. The primary impact of inflation on our operations is reflected in increased operating costs.
The Company’s automobile loan portfolio 49 Table of Contents has continued to experience elevated delinquency rates, and this combined with a simultaneous decrease in collateral values, has resulted in increases to forecasted net charge-offs. Moderate qualitative adjustments were made to account for both of these risks.
A more conservative underwriting approach on our automobile loan portfolio has decreased delinquency rates, and this combined with a simultaneous increase in collateral values, has resulted in decreases to forecasted net charge-offs. Moderate qualitative adjustments were made to account for both of these risks.
Total liabilities decreased $65.6 million, or 5.5%, to $1.13 billion at December 31, 2024 from $1.20 billion at December 31, 2023 primarily due to a decrease in advances from the FHLB of $58.3 million, or 45.5% and a decrease in deposits of $9.7 million, or 0.9%, partially offset by an increase in accrued expenses and other liabilities of $2.3 million, or 8.6%.
Total liabilities increased $31.0 million, or 2.7%, to $1.16 billion at December 31, 2025 from $1.13 billion at December 31, 2024 primarily due to an increase in deposits of $76.6 million, partially offset by a decrease in advances from the FHLB of $44.6 million, or 64.0%. Deposits.
At December 31, 2024, we had the following main sources of availability of liquid funds and borrowings: (In thousands) Total Available liquid funds: Cash and cash equivalents $ 37,484 Unencumbered securities 64,002 Availability of borrowings: Zions Bank line of credit 10,000 Pacific Coast Bankers Bank line of credit 50,000 FHLB secured line of credit 236,637 FRB secured line of credit 215,573 Total available sources of funds $ 613,696 The Bank has access to a preapproved secured line of credit with the FHLB not to exceed $627.3 million at December 31, 2024.
At December 31, 2025, we had the following main sources of availability of liquid funds and borrowings: (In thousands) Total Available liquid funds: Cash and cash equivalents $ 101,986 Unencumbered securities 59,424 Availability of borrowings: Zions Bank line of credit 10,000 Pacific Coast Bankers Bank line of credit 50,000 FHLB secured line of credit 337,158 FRB secured line of credit 155,646 Total available sources of funds $ 714,214 The Bank has access to a preapproved secured line of credit with the FHLB.
This decrease was primarily due to a decrease of individually analyzed indirect automobile loans, with additional decreases in commercial and commercial real estate loans also contributing to the overall decrease. As noted above, we consider a number of variables in our evaluation of the adequacy of the allowance for credit losses.
As of December 31, 2025, our allowance for credit losses on individually analyzed loans increased $262,000 from December 31, 2024. This increase was primarily due to an increase of individually analyzed commercial and indirect automobile loans. As noted above, we consider a number of variables in our evaluation of the adequacy of the allowance for credit losses.
A favorable tax settlement would result in a reduction in our effective income tax rate in the period of resolution. 51 Table of Contents Selected Financial Data The following selected consolidated financial data sets forth certain financial highlights of the Company and should be read in conjunction with the audited consolidated financial statements and related notes included elsewhere in this Annual Report on Form 10-K for 2024 and 2023. At December 31, 2024 2023 (In thousands) Selected Financial Condition Data: Total assets $ 1,255,765 $ 1,313,202 Cash and cash equivalents 37,484 22,129 Securities available-for-sale 159,947 191,985 Loans receivable, net 971,779 1,008,851 Bank owned life insurance 30,193 30,031 Goodwill and other intangibles 2,401 2,481 Total liabilities 1,133,932 1,199,517 Deposits 1,020,783 1,030,503 Federal Home Loan Bank advances 69,773 128,064 Subordinated debt 5,155 5,155 Total stockholders’ equity $ 121,833 $ 113,685 For the Year Ended December 31, 2024 2023 (In thousands, except per share data) Selected Operating Data: Interest and dividend income $ 63,758 $ 60,659 Interest expense 25,527 22,694 Net interest income 38,231 37,965 Provision for credit losses 2,800 1,702 Net interest income after provision for credit losses 35,431 36,263 Non-interest income (9,520) 5,780 Non-interest expense 36,848 36,429 (Loss) income before income tax expense (10,937) 5,614 Income tax (benefit) expense (2,317) 1,219 Net (loss) income $ (8,620) $ 4,395 (Loss) earnings per share (diluted) $ (0.80) $ 0.40 52 Table of Contents At or For the Year Ended December 31, 2024 2023 Performance Ratios: (Loss) return on average assets (1) (0.67) % 0.33 % (Loss) return on average equity (2) (7.31) % 4.03 % Interest rate spread (3) 2.49 % 2.44 % Net interest margin (4) 3.21 % 3.06 % Efficiency ratio (5) 82.34 % 83.28 % Average interest-earning assets to average interest-bearing liabilities 133.68 % 133.80 % Total gross loans to total assets 77.64 % 76.80 % Equity to assets (6) 9.23 % 8.19 % Capital Ratios (7) : Tier 1 capital (to adjusted total assets) 10.07 % 10.10 % Tier I capital (to risk-weighted assets) 11.81 % 11.96 % Total capital (to risk-weighted assets) 12.63 % 12.70 % Common equity Tier 1 capital (to risk-weighted assets) 11.81 % 11.96 % Asset Quality Ratios: Allowance for credit losses as a percent of total loans 0.88 % 0.81 % Allowance for credit losses as a percent of non-performing loans 206.56 % 194.31 % Net charge-offs to average outstanding loans (0.24) % (0.21) % Non-performing loans as a percent of total loans 0.42 % 0.41 % Non-performing assets as a percent of total assets 0.33 % 0.32 % Other Data: Book value per common share $ 10.98 $ 10.27 Number of offices 15 16 (1) Represents net income divided by average total assets.
As such, this does not necessarily reflect the nature and extent of future changes in the allowance for reasons including increases or decreases in qualitative adjustments, changes in the risk profile of the portfolio, changes in the macroeconomic scenario and/or the range of scenarios under management consideration. 54 Table of Contents Selected Financial Data The following selected consolidated financial data sets forth certain financial highlights of the Company and should be read in conjunction with the audited consolidated financial statements and related notes included elsewhere in this Annual Report on Form 10-K for 2025 and 2024. At December 31, 2025 2024 (In thousands) Selected Financial Condition Data: Total assets $ 1,301,766 $ 1,255,765 Cash and cash equivalents 101,986 37,484 Securities available-for-sale 162,203 159,947 Loans receivable, net 953,385 971,779 Bank owned life insurance 30,996 30,193 Goodwill and other intangibles 2,341 2,401 Total liabilities 1,164,914 1,133,932 Deposits 1,097,340 1,020,783 Federal Home Loan Bank advances 25,153 69,773 Subordinated debt 5,155 5,155 Total stockholders’ equity $ 136,852 $ 121,833 For the Year Ended December 31, 2025 2024 (In thousands, except per share data) Selected Operating Data: Interest and dividend income $ 68,873 $ 63,222 Interest expense 22,480 25,527 Net interest income 46,393 37,695 Provision for credit losses 1,659 2,800 Net interest income after provision for credit losses 44,734 34,895 Non-interest income (loss) 6,971 (8,984) Non-interest expense 39,020 36,848 Income (loss) before income tax expense 12,685 (10,937) Income tax expense (benefit) 2,640 (2,317) Net income (loss) $ 10,045 $ (8,620) Earnings (loss) per share (diluted) $ 0.92 $ (0.80) 55 Table of Contents At or For the Year Ended December 31, 2025 2024 Performance Ratios: Return (loss) on average assets (1) 0.78 % (0.67) % Return (loss) on average equity (2) 7.77 % (7.31) % Interest rate spread (3) 3.23 % 2.44 % Net interest margin (4) 3.89 % 3.17 % Efficiency ratio (5) 73.12 % 82.34 % Average interest-earning assets to average interest-bearing liabilities 134.72 % 133.68 % Total loans to total assets 73.61 % 77.64 % Equity to assets (6) 10.09 % 9.23 % Capital Ratios (7) : Total capital (to risk-weighted assets) 14.40 % 12.63 % Tier I capital (to risk-weighted assets) 13.57 % 11.81 % Common equity Tier 1 capital (to risk-weighted assets) 13.57 % 11.81 % Tier 1 capital (to adjusted total assets) 10.62 % 10.07 % Asset Quality Ratios: Allowance for credit losses as a percent of total loans 0.87 % 0.88 % Allowance for credit losses as a percent of non-performing loans 225.76 % 206.56 % Net charge-offs to average outstanding loans 0.20 % 0.24 % Non-performing loans as a percent of total loans 0.39 % 0.42 % Non-performing assets as a percent of total assets 0.28 % 0.33 % Other Data: Book value per common share $ 12.28 $ 10.98 Number of offices (8) 15 15 (1) Represents net income divided by average total assets.
Non-accrual loans decreased $47,000, or 1.1%, to $4.1 million at December 31, 2024 from $4.2 million at December 31, 2023. Non-performing assets decreased $72,000, or 1.7%. Non-performing assets included $25,000 in other real estate owned as of December 31, 2023. The Company had no other real estate owned as of December 31, 2024.
Non-accrual loans decreased $434,000, or 10.5%, to $3.7 million at December 31, 2025 from $4.1 million at December 31, 2024. We had no other real estate owned as of December 31, 2025 or 2024.
Diluted loss per share was $0.80 for the year ended December 31, 2024, compared to diluted earnings per share of $0.40 for the year ended December 31, 2023. The decrease in net income for the year ended December 31, 2024 was primarily due to a balance sheet restructuring, which resulted in a $16.0 million loss on sale of securities.
The increase in net income for the year ended December 31, 2025 was primarily due to a balance sheet restructuring in 2024, which resulted in a $16.0 million loss on sale of securities. Net income was also impacted by an increase in net interest income, a decrease in the provision for credit losses and an increase in non-interest expense.
The decrease was primarily due to a decrease in indirect automobile loans of $98.6 million, or 25.0%, reflecting a strategic decision to decrease that loan portfolio as a percentage of the balance sheet. At December 31, 2024, indirect automobile loans were 23.5% of assets, compared to 30.0% at December 31, 2023.
Net loans receivable were $953.4 million at December 31, 2025, a decrease of $18.4 million, or 1.9%, as compared to $971.8 million at December 31, 2024. The decrease was primarily due to a decrease in indirect automobile loans of $81.9 million, or 27.7%, reflecting a strategic decision to decrease that loan portfolio as a percentage of the balance sheet.
These excluded items are reflected in our consolidated balance sheet and include deposits with no stated maturity, trade payables, and accrued interest payable. December 31, 2024 (In thousands) Total One Year or Less After One but within Five Years After 5 Years Payments Due: Federal Home Loan Bank advances $ 69,773 $ 46,450 $ 23,323 $ — Operating lease agreements 10,443 757 2,872 6,814 Subordinated debt 5,155 — — 5,155 Time deposits with stated maturity dates 337,639 288,303 49,336 — Total contractual obligations $ 423,010 $ 335,510 $ 75,531 $ 11,969 Off-Balance Sheet Arrangements.
These excluded items are reflected in our consolidated balance sheet and include deposits with no stated maturity, trade payables, and accrued interest payable. December 31, 2025 (In thousands) Total One Year or Less After One but within Five Years After 5 Years Payments Due: Federal Home Loan Bank advances $ 25,153 $ 1,614 $ 23,539 $ — Operating lease agreements 8,739 692 2,550 5,497 Subordinated debt 5,155 — — 5,155 Time deposits with stated maturity dates 376,940 335,787 41,153 — Total contractual obligations $ 415,987 $ 338,093 $ 67,242 $ 10,652 Off-Balance Sheet Arrangements.
Non-interest loss totaled $9.5 million for the year ended December 31, 2024, a decrease of $15.3 million, from non-interest income of $5.8 million in 2023, due primarily to the $16.0 million loss on sale of investment securities resulting from the previously mentioned balance sheet restructuring.
Non-interest income totaled $7.0 million for the year ended December 31, 2025, compared to a net loss of $9.0 million for 2024, representing an increase of $16.0 million. The net loss in 2024 was primarily attributable to a $16.0 million loss on the sale of investment securities in connection with our 2024 balance sheet restructuring.
The average balance of the total interest-bearing deposits decreased by $23.8 million, while the cost increased 52 basis points. The average balance of FHLB advances decreased $13.5 million, while the cost decreased 24 basis points. Provision for Credit Losses. The Company records a provision for credit losses, which is recognized in earnings.
The average balance of the total interest-bearing deposits increased by $38.7 million (primarily in money market accounts and certificates of deposit), while the cost decreased 21 basis points. Provision for Credit Losses. We record a provision for credit losses, which is recognized in earnings.
This was primarily due to a 43 basis point increase in the overall cost of interest bearing liabilities to 2.87% for 2024 from 2.44% for 2023, partially offset by a decrease in average interest bearing liability balances of $38.3 million, or 4.1%, year over year.
This was primarily due to a 33 basis point decrease in the overall cost of interest bearing liabilities to 2.54% for 2025 from 2.87% for 2024 along with a decrease in average interest bearing liability balances of $4.6 million, or 0.5%, year over year. The average balance of FHLB advances decreased $42.8 million, while the cost decreased 54 basis points.
Investment securities available for sale decreased $32.0 million, or 16.7%, to $159.9 million at December 31, 2024 from $192.0 million at December 31, 2023. The decrease was due to $75.0 million of sales and $32.1 million of paydowns and maturities, partially offset by purchases of $71.4 million and an unrealized holding gain of $3.7 million.
Investment Securities Available for Sale. Investment securities available for sale increased $2.3 million, or 1.4%, to $162.2 million at December 31, 2025 from $159.9 million at December 31, 2024. The increase was due to $49.0 million in purchases and a $5.3 million reduction in unrealized losses, partially offset by $52.2 million in paydowns, calls, and maturities.
Non-interest income decreased $15.3 million, reflecting the loss on securities, while non-interest expenses increased $419,000, or 1.2%, as compared to 2023. Taxes decreased by $3.5 million due to the 2024 net loss, in contrast to the net income in 2023. Net Interest Income.
Interest and dividend income increased $5.7 million, or 8.9%, interest expense decreased $3.0 million, or 11.9%, and the provision for credit losses decreased $1.1 million, or 40.8%. Non-interest income increased $16.0 million, reflecting the loss on securities in 2024, while non-interest expenses increased $2.2 million, or 5.9%, as compared to 2024.
The decrease in average interest earning assets during 2024 compared to 2023 included decreases of $19.3 million in average loan balances and $30.8 million in available for sale securities. Interest Expense. Interest expense increased $2.8 million, or 12.5%, to $25.5 million for 2024 from $22.7 million for 2023.
The increase in average interest earning assets during 2025 compared to 2024 included an increase in interest-bearing depository accounts of $38.8 million, partially offset by decreases of $27.2 million and $6.7 million in available for sale securities and average loan balances, respectively. Interest Expense.
Net loss for the year ended December 31, 2024 was $8.6 million, compared to net income of $4.4 million for the year ended December 31, 2023, a decrease of $13.0 million, or 296.1%.
Net income for the year ended December 31, 2025 was $10.0 million, compared to net loss of $8.6 million for the year ended December 31, 2024, an increase of $18.7 million. Diluted earnings per share was $0.92 for the year ended December 31, 2025, compared to diluted loss per share of $0.80 for the year ended December 31, 2024.
The costs of interest bearing liabilities increased 43 basis points to 2.87% in 2024 from 2.44% in 2023 driven by increases in general market rates, competitive market forces and a greater percentage of higher-yielding certificates of deposits and FHLB advances. The interest rate spread increased by 5 basis points to 2.49%.
The costs of interest bearing liabilities decreased 33 basis points to 2.54% in 2025 from 2.87% in 2024 driven by competitive market forces, a declining interest rate environment and a decrease in Federal Home Loan Bank advances. The interest rate spread increased by 79 basis points to 3.23%.
All estimated changes presented in the table are within the policy limits approved by our Board of Directors. Net Economic Value as a Net Economic Value Percentage of Assets Dollar Dollar Percent EVE Percent Basis Point Change in Interest Rates Amount Change Change Ratio Change (Dollars in thousands) 400 $ 133,642 $ (39,731) (22.9) % 11.64 % (16.80) % 300 143,022 (30,351) (17.5) % 12.24 % (12.56) % 200 152,913 (20,460) (11.8) % 12.84 % (8.25) % 100 163,272 (10,101) (5.8) % 13.44 % (3.94) % 0 173,373 — — % 13.99 % — % (100) 174,142 769 0.4 % 13.79 % (1.49) % (200) 169,738 (3,635) (2.1) % 13.19 % (5.75) % (300) 157,999 (15,374) (8.9) % 12.06 % (13.81) % (400) 138,693 (34,680) (20.0) % 10.39 % (25.78) % The table above shows that in the event of an instantaneous 200 basis point increase in interest rates, our EVE would decrease by 11.8%; and in the event of an instantaneous 200 basis point decrease in interest rates, our EVE would decrease by 2.1%.
All estimated changes presented in the table are within the policy limits approved by our board of directors. Net Economic Value as a Net Economic Value Percentage of Assets Dollar Dollar Percent EVE Percent Basis Point Change in Interest Rates Amount Change Change Ratio Change (Dollars in thousands) 400 $ 192,105 $ 6,666 3.6 % 15.87 % 10.6 % 300 191,657 6,218 3.4 % 15.59 % 8.7 % 200 190,620 5,181 2.8 % 15.25 % 6.3 % 100 188,716 3,277 1.8 % 14.85 % 3.5 % 0 185,439 — — % 14.34 % — % (100) 179,879 (5,560) (3.0) % 13.69 % (4.6) % (200) 169,813 (15,626) (8.4) % 12.71 % (11.4) % (300) 154,136 (31,303) (16.9) % 11.36 % (20.8) % (400) 136,930 (48,509) (26.2) % 9.88 % (31.1) % The table above shows that in the event of an instantaneous 200 basis point increase in interest rates, our EVE would increase by 2.8% and in the event of an instantaneous 200 basis point decrease in interest rates, our EVE would decrease by 8.4%.
The change in the securities portfolio reflected a balance sheet restructuring in which the Company sold lower-yielding securities and reinvested the proceeds in higher-yielding securities with a shorter duration. In September 2024, the Bank sold $58.6 million of available-for-sale securities.
The $5.3 million reduction in unrealized losses was primarily due to the balance sheet restructuring in 2024 in which we sold lower-yielding securities and reinvested the proceeds in higher-yielding securities with a shorter duration. Net Loans.
Past due loans decreased $2.5 million, or 12.8%, between December 31, 2023 and December 31, 2024, finishing at $16.7 million, or 1.7%, of total loans, down from $19.2 million, or 1.9%, of total loans at year-end 2023. The decrease was most notable in non-residential commercial real-estate, as a few large loans were brought current and one loan was paid off.
Past due loans decreased $2.2 million, or 13.0%, between December 31, 2024 and December 31, 2025, finishing at $14.5 million, or 1.52%, of total loans, down from $16.7 million, or 1.71%, of total loans at year-end 2024. The decrease was most notable in indirect automobile loans, reflecting the positive impact of more conservative underwriting standards.
The average yields on investment securities increased to 2.14% for 2024 from 1.91% for 2023. Average interest earning assets decreased $52.2 million from $1.24 billion for the year ended December 31, 2023 to $1.19 billion for the year ended December 31, 2024.
The average yield on interest-bearing depository accounts decreased to 4.36% for 2025 from 5.29% for 2024. Average interest earning assets increased $3.0 million from $1.190 billion for the year ended December 31, 2024 to $1.193 billion for the year ended December 31, 2025.
The decrease in total assets was partially offset by an increase in cash and cash equivalents of $15.4 million, or 69.4%, and an increase in other assets of $4.3 million, or 22.4% Cash and Cash Equivalents.
The increase in total assets was partially offset by decreases in net loans of $18.4 million, or 1.9%, deferred tax assets of $3.2 million, or 39.1%, and FHLB stock of $2.0 million, or 50.6%. Cash and Cash Equivalents.
Net cash provided by investing activities was $74.7 million in 2024 as compared to $14.7 million in 2023. Net cash provided by investing activities principally reflects our investment security and loan activities in the respective periods.
Net cash provided by investing activities was $21.2 million in 2025 compared to $74.7 million in 2024. Investing cash flows primarily reflect activity in the securities portfolio and changes in loan balances.
Non-interest expense totaled $36.8 million for the year ended December 31, 2024, an increase of $419,000, or 1.2%, over 2023. The increase was primarily due to a $913,000 increase in salaries and benefits primarily due to higher production commissions and higher medical insurance costs, an increase of $33,000 in marketing expense and a $26,000 increase in data processing costs.
For the year ended December 31, 2025, non-interest expense totaled $39.0 million, representing an increase of $2.2 million, or 5.9%, compared to $36.8 million in 2024. The increase was driven primarily by higher compensation and operating costs across several categories.
The increase in residential real estate loans reflected the strategic decision to hold new production in our portfolio instead of selling these loans. Allowance for Credit Losses. During the year, the allowance for credit losses increased $415,000, or 5.1%, reflecting an increase of expected losses in our loan portfolio.
The increase in commercial real estate loans was primarily due to four loans totaling $43.3 million secured by a 2-4 family unit, a retail shopping center, a medical building and an auto dealership. The increase in residential real estate loans reflected the strategic decision to hold new production in our portfolio instead of selling these loans. Allowance for Credit Losses.
The Company does not have any excludable out-of-period items or adjustments. Year Ended December 31, 2024 Compared to Year Ended December 31, 2023 Increase (Decrease) Due to Volume Rate Net Interest income: Interest bearing depository accounts $ (83) $ 23 $ (60) Loans receivable (1,072) 4,366 3,294 Available for sale securities (627) 463 (164) Other interest-earning assets (48) 77 29 Total interest-earning assets (1,830) 4,929 3,099 Interest expense: Deposits (524) 4,204 3,680 Escrow accounts (9) 6 (3) Federal Home Loan Bank advances (625) (223) (848) Subordinated debt — 9 9 Other interest-bearing liabilities (6) 1 (5) Total interest-bearing liabilities (1,164) 3,997 2,833 Net (decrease) increase in net interest income $ (666) $ 932 $ 266 In 2024, net interest income increased by $266,000 driven by a $932,000 gain from improved rates, despite a $666,000 loss from declining volumes.
We do not have any excludable out-of-period items or adjustments. Year Ended December 31, 2025 Compared to Year Ended December 31, 2024 Increase (Decrease) Due to Volume Rate Net Interest income: Interest bearing depository accounts $ 1,721 $ (228) $ 1,493 Loans receivable (393) 3,715 3,322 Available for sale securities (651) 1,723 1,072 Other interest-earning assets (171) (65) (236) Total interest-earning assets 506 5,145 5,651 Interest expense: Deposits 1,004 (1,782) (778) Escrow accounts 5 (4) 1 Federal Home Loan Bank advances (1,767) (404) (2,171) Subordinated debt — (43) (43) Other interest-bearing liabilities (28) (28) (56) Total interest-bearing liabilities (786) (2,261) (3,047) Net increase in net interest income $ 1,292 $ 7,406 $ 8,698 Management of Market Risk General.
The yield on interest earning assets increased 48 basis points to 5.36% in 2024 from 4.88% in 2023, primarily due to the rising interest rate environment in 2024.
The yield on interest earning assets increased 46 basis points to 5.77% in 2025 from 5.31% in 2024, primarily due to the balance sheet restructuring and a higher percentage of commercial real estate loans.
The increase was primarily due to a $291,000 commercial real estate loan charged-off in 2024. Net charge-offs on indirect automobile loans remained relatively stable at $1.4 million in both 2024 and 2023.
The decrease was primarily due to decreased net charge-offs on indirect automobile and commercial loans, partially offset by increased net charge-offs on commercial real estate loans.
The increase resulted primarily from increased asset yields, offset by a decrease in the average balance. The average yield on interest-bearing depository accounts increased to 5.29% for 2024 from 5.19% for 2023. The average yield on loans increased to 5.91% for 2024 from 5.47% in 2023.
The increase resulted primarily from increased asset yields and an increase in the average balance of cash and cash equivalents. The average yield on loans increased to 6.24% for 2025 from 5.86% in 2024. The average yield on investment securities increased to 3.25% for 2025 from 2.14% for 2024.
A valuation allowance, if needed, reduces deferred tax assets to the amounts expected to be realized. 47 Table of Contents Business Strategy Based on an extensive review of the current opportunities in our primary market area as well as our resources and capabilities, we are pursuing the following business strategies: ● Prudent management of our indirect automobile loan portfolio.
A valuation allowance, if needed, reduces deferred tax assets to the amounts expected to be realized. 50 Table of Contents Business Strategy In October 2025, Matthew J.
As a result, changes in market interest rates have a greater impact on performance than the effects of inflation.
Unlike most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates, generally, have a more significant impact on a financial institution’s performance than does inflation.
Our indirect automobile loan portfolio totaled $295.7 million, or 30.3% of our total loan portfolio and 23.5% of total assets, at December 31, 2024 as compared to $394.2 million, or 39.1% of our total loan portfolio and 30.0% of total assets, at December 31, 2023. ● Focus on commercial real estate, multi-family real estate and commercial business lending.
Our commercial real estate loan portfolio (which includes multi-family real estate and commercial construction loans) and commercial business loan portfolio have grown from $223.0 million and $83.2 million, or 32.9% and 12.2% of our total loan portfolio, respectively, at December 31, 2019 to $534.7 million and $91.5 million, or 55.8% and 9.5% of our total loan portfolio, respectively, at December 31, 2025.
Advances from the FHLB decreased $58.3 million, or 45.5%, from $128.1 million at December 31, 2023 to $69.8 million at December 31, 2024 as proceeds from investment sales were used to pay down debt. Stockholders’ Equity. Stockholders' equity increased $8.1 million, or 7.2%, to $121.8 million at December 31, 2024.
Advances from the FHLB decreased $44.6 million, or 64.0%, from $69.8 million at December 31, 2024 to $25.2 million at December 31, 2025 primarily due to increased cash balances and deposit growth, which were used to reduce outstanding borrowings. Stockholders’ Equity. Stockholders' equity increased $15.0 million, or 12.3%, to $136.9 million at December 31, 2025.
The decrease was primarily due to decreases in: (i) net loans receivable of $37.1 million, or 3.7%, (ii) available for sale securities of $32.0 million, or 16.7%, (iii) premises and equipment of $3.5 million, or 19.7%, (iv) Federal Home Loan Bank stock of $2.5 million, or 39.2%, and (v) deferred tax assets of $1.8 million, or 18.3%.
The increase was primarily due to increases in: cash and cash equivalents of $64.5 million, or 172.1%, available for sale securities of $2.3 million, or 1.4%, and other assets of $2.1 million, or 9.0%.
Net interest income increased $266,000, or 0.7%, to $38.2 million for the year ended December 31, 2024, as compared to $38.0 million for the year ended December 31, 2023. The increase was primarily driven by higher yields on interest-earning asset balances, which were partially offset by higher costs on interest-bearing liability balances.
Taxes increased by $5.0 million due to the 2025 net income, in contrast to the net loss in 2024. Net Interest Income. Net interest income increased $8.7 million, or 23.1%, to $46.4 million for the year ended December 31, 2025, as compared to $37.7 million for the year ended December 31, 2024.