Biggest changeAdjusted EBITDA is not a measurement determined in accordance with GAAP and is therefore susceptible to varying methods of calculation and this metric, as presented, may not be comparable to other similarly titled measures of other companies. 43 The following is a reconciliation of the nearest comparable GAAP financial measure, net income, to Adjusted EBITDA for the years ended December 31, 2023, 2022, and 2021, respectively (in thousands): Years Ended December 31, 2023 2022 2021 Net income attributable to RadNet, Inc. common stockholders $ 3,044 $ 10,650 $ 24,727 Income Taxes 8,473 9,361 14,560 Interest Expense 64,483 50,841 48,830 Severance costs 3,778 946 744 Depreciation and amortization 128,391 115,877 96,694 Non-cash employee stock-based compensation 26,785 23,770 25,203 Loss on sale and disposal of equipment 2,187 2,529 1,246 Loss on impairment 3,950 — — Loss on extinguishment of debt and related expenses — 731 6,044 Other (income) expenses (6,354) 1,833 1,438 Non-cash change in fair value of interest rate hedge 8,185 (39,621) (21,670) (Gain) loss on contribution of imaging centers into joint venture (16,808) — (565) Legal settlement and related expenses — 2,197 831 Lease abandonment charges 5,146 — 19,675 Non operational rent expenses 3,628 4,297 — Non-Capitalized R&D - DeepHealth Cloud OS & Generative AI 1,308 Transaction costs HLH, Aidence Holding B.V., Quantib B.V, and WhiteRabbit 222 927 1,171 Valuation adjustment for contingent consideration (4,075) 47 — Change in estimate related to refund liability — 8,089 — Adjusted EBITDA Including Losses from AI Segment and Provider Relief Funding $232,343 $192,474 $218,928 Provider relief funding — — (9,110) Adjusted EBITDA including losses from AI Segment and excluding benefit from Provider Relief Funding $232,343 $192,474 $ 209,818 Adjusted EBITDA Losses from AI segment 12,765 16,575 2,122 Adjusted EBITDA excluding Losses from AI Segment and Provider Relief Funding $245,108 $209,049 $211,940 The following table is a reconciliation of GAAP net income for our AI Segment to Adjusted EBITDA for the years ended December 31, 2023, 2022 and 2021 respectively. 44 Twelve Months Ended December 31, 2023 2022 2021 Segment net loss $ (20,597) $ (21,456) $ (5,060) Stock Compensation 2,211 2,782 1,796 Depreciation & Amortization 7,615 6,354 520 Other operating loss (4) 23 — Other expense (income) 1,402 (903) 622 Severance 1,805 20 — Income taxes (1,955) (3,395) — Non-cash change to contingent consideration (7,191) — — Impairment of IPR&D intangible asset 3,950 — — Adjusted EBITDA AI Segment $ (12,765) $ (16,575) $ (2,122) Liquidity and Capital Resources The cash we generate from our core operations enables us to fund ongoing operations, our research and development for new products and technologies including our investment in AI, and acquisition or expansion of imaging centers.
Biggest changeCommon Stockholders $ 2,793 $ 3,044 $ 10,650 Income taxes 6,026 8,473 9,361 Interest expense 79,849 64,483 50,841 Severance costs 1,902 3,778 946 Depreciation and amortization 137,838 128,391 115,877 Non-cash employee stock-based compensation 29,833 26,785 23,770 Loss on sale and disposal of equipment and other 2,276 2,187 2,529 Non-cash change in fair value of interest rate hedge 8,006 8,185 (39,621) Other (income) expenses (24,916) (6,354) 1,833 Non-Capitalized R&D - DeepHealth Cloud OS & Generative AI 14,995 1,308 — Lease abandonment charges 2,478 5,146 — Gain on contribution of imaging centers into joint venture — (16,808) — Loss on extinguishment of debt and related expenses 11,292 — 731 Legal settlements — — 2,197 Change in estimate related to refund liability — — 8,089 Non-cash change to contingent consideration 1,974 (4,075) 47 Acquisition related non-cash intangible adjustment — 3,950 — Non-operational rent expenses 4,233 3,629 4,297 Acquisition transaction costs 880 222 927 Adjusted EBITDA - Radnet, Inc. $279,459 $232,344 $192,474 NOTE Adjusted EBITDA - Imaging Center Segment 264,901 225,846 190,695 Adjusted EBITDA - Digital Health Segment $ 14,558 $ 6,498 $ 1,779 The following table is a reconciliation of GAAP net income for our Digital Health Segment to Adjusted EBITDA for the years ended December 31, 2024, 2023 and 2022 respectively. 51 Year Ended December 31, 2024 2023 2022 Segment net loss $ (19,925) $ (5,154) $ (6,476) Stock Compensation 2,971 2,211 2,782 Depreciation & Amortization 10,696 8,250 6,852 Other operating loss 19 (4) 23 Other income 5,419 4,537 1,920 Severance 807 1,805 20 Income taxes (424) (1,906) (3,342) Non-Capitalized R&D - DeepHealth Cloud OS & Generative AI 14,995 — — Non-cash change to contingent consideration — (7,191) — Acquisition related to non-cash intangible adjustment — 3,950 — Adjusted EBITDA - Digital Health Segment $ 14,558 $ 6,498 $ 1,779 Liquidity and Capital Resources The cash we generate from our core operations enables us to fund ongoing operations, our research and development for new products and technologies including our investment in AI, and acquisition or expansion of imaging centers.
MD&A is provided as a supplement to, and should be read in conjunction with, our consolidated financial statements and the accompanying notes included in this annual report on Form 10-K. Overview We are a national provider of diagnostic imaging services in the United States.
The MD&A is provided as a supplement to, and should be read in conjunction with, our consolidated financial statements and the accompanying notes included in this annual report on Form 10-K. Overview We are a national provider of diagnostic imaging services in the United States.
Medical supplies In Thousands Year Ended December 31, Medical Supplies Expense 2023 2022 $ Increase/(Decrease) % Change Total $86,213 $68,712 $17,501 25.5% Same Center $79,550 $64,872 $14,678 22.6% Excluded $6,663 $3,840 — — Increased medical supplies expense was related to the 7.2% growth in advanced radiology volumes noted above, combined with price increases for contrast agents and higher utilization of isotopes employed in PET and CT procedures.
Medical supplies In Thousands Year Ended December 31, Medical Supplies Expense 2023 2022 $ Increase/(Decrease) % Change Total $86,213 $68,712 $17,501 25.5% Same Center $79,550 $64,872 $14,678 22.6% Excluded $6,663 $3,840 — — The increased medical supplies expense was related to the 7.2% growth in advanced radiology volumes noted above, combined with price increases for contrast agents and higher utilization of isotopes employed in PET and CT procedures.
If interest rates were to theoretically 41 reduce to 0%, our maximum premium payment would be the difference between the two swapped rates and 0% then multiplied by the notional value of the swaps, or $1.89 million per year for the $100 million swap and $8.0 million per year for the $400 million swap.
If interest rates were to theoretically reduce to 0%, our maximum premium payment would be the difference between the two swapped rates and 0% then multiplied by the notional value of the swaps, or $1.89 million per year for the $100 million swap and $8.0 million per year for the $400 million swap.
We recorded $4.5 million of the transaction price as an offset to due to affiliates while the remaining $8.3 million was recorded as investment in joint venture on our balance sheet. We accounted for the transaction as an adjustment to our equity investment for the value of the assets contributed.
We recorded $4.5 million of the transaction price as an offset to due to affiliates while the remaining $8.3 million was recorded as investment in joint venture on our balance sheet. We accounted for the transaction as an adjustment to our equity investment for the value of the 39 assets contributed.
The non-cash expense associated with the change in fair value of our interest rate swaps for the year ended December 40 31, 2023 related to the expiration of our notional $100 million in 2019 swaps and the shorter term on our remaining $400 million notional 2019 swaps.
The non-cash expense associated with the change in fair value of our interest rate swaps for the year ended December 31, 2023 related to the expiration of our notional $100 million in 2019 swaps and the shorter term on our remaining $400 million notional 2019 swaps.
The one-month Term SOFR rate at December 31, 2023 was approximately 5.47%, higher than the 4.33% one-month Term SOFR rate at December 31, 2022 and significantly above the 1.98% arranged rate for the $400 million portion of the 2019 swaps.
The one-month Term SOFR rate as of December 31, 2023 was approximately 5.47%, higher than the 4.33% one-month Term SOFR rate at December 31, 2022 and significantly above the 1.98% arranged rate for the $400 million portion of the 2019 swaps.
We are liable for premium payments to the 2019 swap counterparties if interests rates are below the arranged rates, and receive payments from the 2019 swap counterparties if interest rates exceed the arranged rates.
We are liable for premium payments to the 2019 swap counterparties if interest rates are below the arranged rates, and receive payments from the 2019 swap counterparties if interest rates exceed the arranged rates.
The increase in operating expenses for the AI segment was primarily related to salary expense as we increased headcount in connection with the commercialization of our initial AI products. Our net loss for the segment was consistent with the prior year. We expect that our AI segment will continue to generate net losses over the next several years.
The increase in operating expenses for the Digital Health segment was primarily related to salary expense as we increased headcount in connection with the commercialization of our initial AI products. Our net loss for the segment was consistent with the prior year. We expect that our Digital Health segment will continue to generate net losses over the next several years.
Our annual impairment test as of October 1, 2023 noted no other impairment, and we have not identified any indicators of impairment through December 31, 2023. Recent Accounting Standards See Note 3, Recent Accounting Standards, in the notes accompanying the consolidated financial statements included in this report for further information.
Our annual impairment test as of October 1, 2024 noted no other impairment, and we have not identified any indicators of impairment through December 31, 2024. Recent Accounting Standards See Note 3, Recent Accounting Standards, in the notes accompanying the consolidated financial statements included in this report for further information.
The fair value of the 2019 swaps at December 31, 2023 was a net asset of $15.1 million compared to a net asset of $23.3 million December 31, 2022, resulting in a loss of $8.2 million during the year ended December 31, 2023, which decreased the Company’s tax provision by $2.1 million.
The fair value of the 2019 swaps as of December 31, 2023 was a net asset of $15.1 million compared to a net asset of $23.3 million December 31, 2022, resulting in a loss of $8.2 million during the year ended December 31, 2023, which decreased the Company’s tax provision by $2.1 million.
We assess the valuation methodology based upon the relevance and availability of the data at the time we perform the valuation. If multiple valuation methodologies are used, the results are weighted appropriately. We tested goodwill, trade name and IPR&D for impairment on October 1, 2023.
We assess the valuation methodology based upon the relevance and availability of the data at the time we perform the valuation. If multiple valuation methodologies are used, the results are weighted appropriately. We tested goodwill, trade name and IPR&D for impairment on October 1, 2024.
During the first quarter of each year we generally experience the lowest volumes of procedures and the lowest level of revenue for any quarter during the year. This is primarily the result of two factors. First, our volumes and revenue are typically impacted by winter weather conditions in our northeastern operations.
We generally experience the lowest volumes of procedures and the lowest level of revenue during the first quarter of each year. This is primarily the result of two factors. First, our volumes and revenue are typically impacted by winter weather conditions in our northeastern operations.
Joint venture investment contributions to Arizona Diagnostic Radiology Group During the years ended December 31, 2023 and 2022, we made additional equity contributions of $2.4 million and $1.4 million, respectively, to Arizona Diagnostic Radiology Group ("ADRG", our joint venture with Dignity Health).
Joint venture investment contributions to Arizona Diagnostic Radiology Group During the years ended December 31, 2024 and 2023, we made additional equity contributions of $1.4 million and $2.4 million, respectively, to Arizona Diagnostic Radiology Group ("ADRG", our joint venture with Dignity Health).
Accordingly, we believe that our current sources of funds will provide us with adequate liquidity during the 12-month period following December 31, 2023, as well as in the long-term.
Accordingly, we believe that our current sources of funds will provide us with adequate liquidity during the 12-month period following December 31, 2024, as well as in the long-term.
Item 6. Reserved Not Required. 31 Item 7 . Management’s Discussion and Analysis of Financial Condition and Results of Operations The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand the results of operations and financial condition of RadNet, Inc.
Item 6. Reserved Not Required. 35 Item 7 . Management’s Discussion and Analysis of Financial Condition and Results of Operations The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand the results of operations and financial condition of RadNet, Inc.
On September 2023, we determined that an IPR&D indefinite-lived intangible asset related to Aidence's Ai Veye Lung Nodule and Veye Clinic would not receive FDA approval for sale in the US without a new submission and additional expenditures for rework in the original projected timeline.
In September 2023, we determined that an IPR&D indefinite-lived intangible asset related to Aidence's Ai Veye Lung Nodule and Veye Clinic would not receive FDA authorizations for sale in the US without a new submission and additional expenditures for rework in the original projected timeline.
For the year ended December 31, 2023, we recognized a gain on the contribution of assets into our Santa Monica Imaging Group LLC joint venture.
For the year ended December 31, 2023, we recognized a non-recurring gain on the contribution of assets into our Santa Monica Imaging Group LLC joint venture.
Interest expense In Thousands Year Ended December 31, Interest Expense 2023 2022 $ Increase/(Decrease) % Change Total Interest Expense $64,483 $50,841 $13,642 26.8% Interest related to derivatives* $(9,752) $7,806 Interest related to amortization** $2,987 $2,693 Adjusted Interest Expense*** $71,248 $40,342 $30,906 76.6% *Includes payments from 2019 swaps **Includes noncash amortization of deferred loan costs and discount on issuance of debt ***Includes interest related to our term loans, revolving credit line, notes, and other The rise in adjusted interest expense is attributable to higher overall loan balances in combination with increased variable interest rates paid on those balances in comparison to the same period in the prior year.
In Thousands Year Ended December 31, Lease abandonment charges 2023 2022 $ Increase/(Decrease) % Change Total $5,147 — $5,147 — Same Center $5,147 — $5,147 — Excluded — — — — Interest expense In Thousands Year Ended December 31, Interest Expense 2023 2022 $ Increase/(Decrease) % Change Total Interest Expense $64,483 $50,841 $13,642 26.8% Interest related to derivatives* $(9,752) $7,806 Interest related to amortization** $2,987 $2,693 Adjusted Interest Expense*** $71,248 $40,342 $30,906 76.6% *Includes payments from 2019 swaps **Includes noncash amortization of deferred loan costs and discount on issuance of debt ***Includes interest related to our term loans, revolving credit line, notes, and other 47 The rise in adjusted interest expense is attributable to higher overall loan balances in combination with increased variable interest rates paid on those balances in comparison to the same period in the prior year.
Acquisitions Imaging Center Segment Radiology Imaging Center Asset Acquisitions: During the years ended 2023, 2022 and 2021, we completed the acquisition of certain assets of the following entities, which either engage directly in the practice of radiology or associated businesses. The primary reason for these acquisitions was to strengthen our presence in many of our markets.
Acquisitions Imaging Center Segment Radiology Imaging Center Asset Acquisitions: During the years ended 2024 and 2023, we completed the acquisition of certain assets of the following entities, which either engage directly in the practice of radiology or associated businesses. The primary reason for these acquisitions was to strengthen our presence in many of our geographic markets.
Net income attributable to noncontrolling interests was also improved as a result of our acquisition of various interests in 2022, which were able to operate for full twelve months in 2023. In October 2022, our consolidated joint venture New Jersey Imaging Network, LLC, acquired the assets of Montclair Radiological associates, P.A.
Net income attributable to noncontrolling interests also improved as a result of our acquisition of various interests in 2022, which were able to operate for full year in 2023. In October 2022, our consolidated joint venture New Jersey Imaging Network, LLC, acquired the assets of Montclair Radiological associates, P.A.
Additional Information 48 Additional information concerning RadNet, Inc., including our consolidated subsidiaries, for each of the years ended December 31, 2023, 2022 and 2021 is included in the consolidated financial statements and notes thereto in this report.
Additional Information Additional information concerning RadNet, Inc., including our consolidated subsidiaries, for each of the years ended December 31, 2024, 2023 and 2022 is included in the consolidated financial statements and notes thereto in this report.
Equity in earnings from unconsolidated joint ventures For the twelve months ended December 31, 2023 we recognized equity in earnings from unconsolidated joint ventures of $6.4 million versus $10.4 million for the twelve months ended December 31, 2022, a decrease of $4.0 million or 38.1%.
Equity in earnings from unconsolidated joint ventures For the year ended December 31, 2023 we recognized equity in earnings from unconsolidated joint ventures of $6.4 million versus $10.4 million for the year ended December 31, 2022, a decrease of $4.0 million or 38.1%.
As noncontrolling interests only represent a portion of our imaging center business, and excludes our AI segment which generated losses of $21.2 million in 2023, we do not expect changes in net income attributable to noncontrolling interests to correlate with changes in consolidated operating income or pretax income.
As noncontrolling interests only represent a portion of our imaging center business, and excludes our Digital Health which generated losses of $21.2 million in 2023, we do not expect changes in net income attributable to noncontrolling interests to correlate with changes in consolidated operating income or pretax income.
For the twelve months ended December 31, 2023, we recognized net income attributable to noncontrolling interests of $27.3 million versus $23.0 million for the twelve months ended December 31, 2022, an increase of $4.3 million.
For the year ended December 31, 2023, we recognized net income attributable to noncontrolling interests of $27.3 million versus $23.0 million for the year ended December 31, 2022, an increase of $4.3 million.
Upon the conclusion of the measurement period or final determination of the values of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recorded to our consolidated statements of operations. GOODWILL AND INDEFINITE LIVED INTANGIBLES – Goodwill totaled $679.5 million and $677.7 million at December 31, 2023 and December 31, 2022, respectively.
Upon the conclusion of the measurement period or final determination of the values of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recorded to our consolidated statements of operations. GOODWILL AND INDEFINITE LIVED INTANGIBLES – Goodwill totaled $710.7 million and $679.5 million as of December 31, 2024 and December 31, 2023, respectively.
We have service agreements with various vendors under which they have agreed to be responsible for the maintenance and repair of a majority of our equipment for a fee that is based on the type and age of the equipment. Under these agreements, we are committed to minimum payments of approximately $30.5 million in 2024.
We have service agreements with various vendors under which they have agreed to be responsible for the maintenance and repair of a majority of our equipment for a fee that is based on the type and age of the equipment. Under these agreements, we are committed to minimum payments of approximately $35.4 million in 2025.
The following table shows our imaging centers in operation at year end and revenues for the years ended December 31, 2023, 2022 and 2021: Years Ended December 31, 2023 2022 2021 Centers in operation 366 357 347 Total revenue (millions) $ 1,617 $ 1,430 $ 1,315 Our revenue is derived from a diverse mix of payors, including private payors and commercial insurance companies, managed care capitated payors, and government payors such as Medicare and Medicaid.
The following table shows our imaging centers in operation at year end and revenues for the years ended December 31, 2024, 2023 and 2022: Years Ended December 31, 2024 2023 2022 Centers in operation 398 366 357 Imaging Center revenue (millions) $ 1,830 $ 1,617 $ 1,430 Our revenue is derived from a diverse mix of payors, including private payors and commercial insurance companies, managed care capitated payors, and government payors such as Medicare and Medicaid.
The remaining $187.4 million of our Barclays revolving credit facility 46 was available to draw upon as of December 31, 2023. We also had no balance under our $50.0 million Truist revolving credit facility at December 31, 2023, and with no letters of credit reserved against the facility, the full amount was available to draw upon.
The remaining $274.4 million of our Barclays revolving credit facility was available to draw upon as of December 31, 2024. We also had no balance under our $50.0 million Truist revolving credit facility as of December 31, 2024, and with no letters of credit reserved against the facility, the full amount was available to draw upon.
COMMON STOCKHOLDERS 0.2 % 0.7 % 1.8 % Imaging Center Segment Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022 We grow our imaging center business through a combination of organic growth as well as acquisitions and joint ventures.
COMMON STOCKHOLDERS 0.2 % 0.2 % 0.6 % Imaging Center Segment Year Ended December 31, 2024 Compared to the Year Ended December 31, 2023 We grow our imaging center business through a combination of organic growth as well as acquisitions and joint ventures.
Indefinite lived intangible assets were $9.0 million at December 31, 2023 and $24.1 million at December 31, 2022 and are associated with the value of certain trade name intangibles and IPR&D. Goodwill, trade name intangibles and IPR&D are recorded as a result of business combinations.
Indefinite lived intangible assets were $13.0 million as of December 31, 2024 and $9.0 million as of December 31, 2023 and are associated with the value of certain trade name intangibles and IPR&D. Goodwill, trade name intangibles and IPR&D are recorded as a result of business combinations.
Net income attributable to noncontrolling interests At December 31, 2023, our consolidated subsidiaries operated 321 imaging centers of which 85 were not wholly-owned and thus a portion of their operating results were attributable to noncontrolling interests. At December 31, 2022, our consolidated subsidiaries included 318 centers of which 81 were not wholly-owned.
Net income attributable to noncontrolling interests As of December 31, 2024, our consolidated subsidiaries operated 348 imaging centers of which 100 were not wholly-owned and thus a portion of their operating results were attributable to noncontrolling interests. At December 31, 2023, our consolidated subsidiaries included 321 centers of which 85 were not wholly-owned.
We expect to continue to generate positive cash flows from operations for the foreseeable future. In June 2023, we closed on a public offering of our common stock raising net proceeds, after deducting underwriting discounts, commissions, and expenses, of $245.8 million.
We expect to continue to generate positive cash flows from operations for the foreseeable future. In March 2024, we closed on a public offering of our common stock raising net proceeds, after deducting underwriting discounts, commissions, and expenses, of $230.2 million.
Results of Operations The following table sets forth, for the periods indicated, the percentage that certain items in the statements of operations bears to net revenue for the years 2023, 2022 and 2021. 37 Years Ended December 31, 2023 2022 2021 REVENUE Service fee revenue 90.5 % 89.4 % 88.7 % Revenue under capitation arrangements 9.5 % 10.6 % 11.3 % Total Revenue 100.0 % 100.0 % 100.0 % Provider relief funding — % — % 0.7 % OPERATING EXPENSES Cost of operations, excluding depreciation and amortization 86.3 % 88.4 % 85.4 % Gain on contribution of imaging centers into joint venture (1.0) % — % — % Lease abandonment charges 0.3 % — % 1.5 % Depreciation and amortization 7.9 % 8.1 % 7.4 % Loss on sale and disposal of equipment and other 0.1 % 0.2 % 0.1 % Severance costs 0.2 % 0.1 % 0.1 % Total operating expenses 93.9 % 96.8 % 94.4 % INCOME FROM OPERATIONS 6.1 % 3.2 % 6.3 % OTHER INCOME AND EXPENSES Interest expense 4.0 % 3.6 % 3.7 % Equity in earnings of joint ventures (0.4) % (0.7) % (0.8) % Non-cash change in fair value of interest rate swaps 0.5 % (2.8) % (1.6) % Loss on extinguishment of debt and related expenses — % 0.1 % 0.5 % Other (income) expenses (0.4) % 0.1 % 0.1 % Total other expenses 3.7 % 0.2 % 1.9 % INCOME BEFORE INCOME TAXES 2.4 % 3.0 % 4.5 % Provision for income taxes (0.5) % (0.7) % (1.1) % NET INCOME 1.9 % 2.3 % 3.3 % Net income attributable to noncontrolling interests 1.7 % 1.6 % 1.5 % NET INCOME ATTRIBUTABLE TO RADNET, INC.
Years Ended December 31, 2024 2023 2022 REVENUE Service fee revenue 92.5 % 90.5 % 89.4 % Revenue under capitation arrangements 7.5 % 9.5 % 10.6 % Total service revenue 100.0 % 100.0 % 100.0 % OPERATING EXPENSES Cost of operations, excluding depreciation and amortization 86.4 % 86.3 % 88.4 % Lease abandonment charges 0.1 % 0.3 % — % Depreciation and amortization 7.5 % 7.9 % 8.1 % Gain on contribution of imaging centers into joint venture — % (1.0) % — % Loss on sale and disposal of equipment 0.1 % 0.1 % 0.2 % Severance costs 0.1 % 0.2 % 0.1 % Total operating expenses 94.3 % 93.9 % 96.8 % INCOME FROM OPERATIONS 5.7 % 6.1 % 3.2 % OTHER INCOME AND EXPENSES Interest expense 4.4 % 4.0 % 3.6 % Equity in earnings of joint ventures (0.8) % (0.4) % (0.7) % Non-cash change in fair value of interest rate swaps 0.4 % 0.5 % (2.8) % Debt restructuring and extinguishment expenses 0.6 % — % 0.1 % Other income (1.4) % (0.4) % 0.1 % Total other expenses 3.3 % 3.7 % 0.3 % INCOME BEFORE INCOME TAXES 2.5 % 2.4 % 3.0 % Provision for income taxes (0.3) % (0.5) % (0.7) % NET INCOME 2.1 % 1.8 % 2.3 % Net income attributable to noncontrolling interest 2.0 % 1.7 % 1.6 % NET INCOME ATTRIBUTABLE TO RADNET, INC.
As it relates to other centers, this service fee revenue is earned through providing the use of our diagnostic imaging 47 equipment and the provision of technical services as well as providing administration services such as clerical and administrative personnel, bookkeeping and accounting services, billing and collection, provision of medical and office supplies, secretarial, reception and transcription services, maintenance of medical records, and advertising, marketing and promotional activities.
As it relates to other centers, this service fee revenue is earned through providing the use of our diagnostic imaging equipment and the provision of technical services as well as providing administration services such as clerical and administrative personnel, bookkeeping and accounting services, billing and collection, provision of medical and office supplies, secretarial, reception and transcription services, maintenance of medical records, and advertising, marketing and promotional activities. 54 Our revenues are based upon the estimated amounts we expect to be entitled to receive from patients and third-party payors.
The gain associated with the non-cash change in fair value of interest rate swaps during the year ended December 31, 2022 was driven by the significant increase in interest rates experienced during the period.
The gain associated with the non-cash change in fair value of interest rate swaps during the year ended December 31, 2022 was driven by the significant increase in interest rates experienced during the time period. Other income for the year ended December 31, 2023 included money market interest income of $10.9 million.
Salaries and professional reading fees, excluding stock-based compensation and severance In Thousands Year Ended December 31, Salaries and Professional Fees 2023 2022 $ Increase/(Decrease) % Change Total $860,464 $778,586 $81,878 10.5% Same Center $805,096 $757,989 $47,107 6.2% Excluded $55,368 $20,597 — — Similar to the prior year, growth in procedure volumes precipitated increases in salary expenses to meet additional professional staffing needs and we increased salaries as we seek to retain our skilled work force in the current tight labor market.
Salaries and professional reading fees, excluding stock-based compensation and severance 45 In Thousands Year Ended December 31, Salaries and Professional Fees 2023 2022 $ Increase/(Decrease) % Change Total $853,327 $771,952 $81,375 10.5% Same Center $797,959 $751,355 $46,604 6.2% Excluded $55,368 $20,597 — — Similar to the prior year, growth in procedure volumes precipitated increases in salary expenses to meet additional professional staffing needs and we increased salaries to retain our skilled work force in the current tight labor market.
The following table summarizes key balance sheet data as of December 31, 2023 and December 31, 2022 and income statement data for the twelve months ended December 31, 2023, 2022 and 2021 (in thousands): Balance Sheet Data for the period ended December 31, 2023 2022 2021 Cash and cash equivalents $ 342,570 $ 127,834 Accounts receivable 163,707 166,357 Working capital (exclusive of current operating lease liability) 197,805 (41,932) Stockholders' equity 813,359 491,452 Income Statement data for the twelve months ended December 31, Total revenue $ 1,616,630 $ 1,430,061 $ 1,315,077 Net income attributable to RadNet common stockholders 3,044 10,650 24,727 We operate in a capital intensive, high fixed-cost industry that requires significant amounts of capital to fund operations.
The following table summarizes key balance sheet data as of December 31, 2024 and December 31, 2023 and income statement data for the year ended December 31, 2024, 2023 and 2022 (in thousands): Balance Sheet Data as of December 31, 2024 2023 2022 Cash and cash equivalents $ 740,020 $ 342,570 Accounts receivable 185,821 163,707 Working capital (exclusive of current operating lease liability) 596,158 197,805 Stockholders' equity 1,133,410 813,359 Income Statement data for the years ended December 31, Total revenue $ 1,829,664 $ 1,616,630 $ 1,430,061 Net income attributable to RadNet common stockholders 2,793 3,044 10,650 We operate in a capital intensive, high fixed-cost industry that requires significant amounts of capital to fund operations.
Additional segment operating and non operating expenses: In Thousands Year Ended December 31, 2023 2022 $ Increase/(Decrease) % Change Depreciation and Amortization $120,776 $109,524 $11,252 10.3% Loss on disposal of equipment and other $2,191 $2,506 ($315) (12.6)% (Gain) Loss on contribution of imaging centers into joint venture ($16,808) — ($16,808) nm Non-cash change in fair value of interest rate swaps $8,185 ($39,621) $47,806 (120.7)% Other (income) expenses ($7,756) $3,467 ($11,223) (323.7)% Severance $1,972 $926 $1,046 113.0% nm=not meaningful The increase in depreciation expense was the result of our higher depreciable asset base.
Additional segment operating and non-operating expenses: 46 In Thousands Year Ended December 31, 2023 2022 $ Increase/(Decrease) % Change Depreciation and Amortization $120,141 $109,025 $11,116 10.2% Loss on disposal of equipment and other $2,191 $2,506 ($315) (12.6)% Gain on contribution of imaging centers into joint venture ($16,808) — ($16,808) * Non-cash change in fair value of interest rate swaps $8,185 ($39,621) $47,806 (120.7)% Other (income) expenses ($10,891) $644 ($11,535) (1791.1)% Severance $1,973 $926 $1,047 113.1% * The percent change in contribution of imaging centers into joint venture was not meaningful.
We contributed the operations of 3 centers to the subsidiary. Cedars-Sinai Medical Center purchased from us a 35% noncontrolling economic interest in LAIG for a cash payment of $5.9 million. As a result of the transaction, we retain a 65% controlling economic interest in LAIG. Frederick County Radiology, LLC.
The operation offers multi-modality imaging services out of three locations in Los Angeles, California. We contributed the operations of 3 centers to the subsidiary. Cedars-Sinai Medical Center purchased from us a 35% noncontrolling economic interest in LAIG for a cash payment of $5.9 million. As a result of the transaction, we retain a 65% controlling economic interest in LAIG.
The following table sets forth our cost of operations and total operating expenses for the twelve months ended December 31, 2023 and 2022 (in thousands): Years Ended December 31, 2023 2022 Salaries and professional reading fees, excluding stock-based compensation $ 860,464 $ 778,586 Stock-based compensation 24,575 20,988 Building and equipment rental 117,660 123,150 Medical supplies 86,213 68,712 Other operating expenses * 282,124 249,157 Cost of operations 1,371,036 1,240,593 Depreciation and amortization 120,776 109,524 Gain on contribution of imaging centers into joint venture (16,808) — Lease abandonment charges 5,147 — Loss on sale and disposal of equipment 2,191 2,506 Severance costs 1,972 926 Total operating expenses $ 1,484,314 $ 1,353,549 * Includes billing fees, office supplies, repairs and maintenance, insurance, business tax and license, outside services, telecommunications, utilities, marketing, travel and other expenses.
The following table sets forth our cost of operations and total operating expenses for the year ended December 31, 2023 and 2022 (in thousands): Years Ended December 31, 2023 2022 Salaries and professional reading fees, excluding stock-based compensation $ 853,327 $ 771,952 Stock-based compensation 24,574 20,988 Building and equipment rental 117,405 122,894 Medical supplies 86,213 68,712 Other operating expenses * 271,672 240,739 Cost of operations 1,353,191 1,225,285 Depreciation and amortization 120,141 109,025 Gain on contribution of imaging centers into joint venture (16,808) — Lease abandonment charges 5,146 — Loss on sale and disposal of equipment 2,191 2,506 Severance costs 1,973 926 Total operating expenses $ 1,465,834 $ 1,337,742 * Includes billing fees, office supplies, repairs and maintenance, insurance, business tax and license, outside services, telecommunications, utilities, marketing, travel and other expenses.
Other operating expenses In Thousands Year Ended December 31, Other Operating Expenses 2023 2022 $ Increase/(Decrease) % Change Total $282,124 $249,157 $32,967 13.2% Same Center $259,164 $240,084 $19,078 7.9% Excluded $22,960 $9,073 — — The rise in other operating expenses is attributable to additional professional fees associated with our acquisition activity, contractor services, equipment and maintenance and software upgrades all in support of our expansion and increase in procedure volumes.
Other operating expenses In Thousands Year Ended December 31, Other Operating Expenses 2023 2022 $ Increase/(Decrease) % Change Total $271,672 $240,739 $30,933 12.8% Same Center $249,232 $235,289 $13,943 5.9% Excluded $22,440 $5,450 — — The rise in other operating expenses is attributable to additional professional fees associated with our acquisition activity, contractor services, equipment and maintenance, and software upgrades all in support of our expansion and increase in procedure volumes.
Stock-based compensation Stock-based compensation decreased $3.6 million, or 17.1%, to approximately $24.6 million for the twelve months ended December 31, 2023 compared to $21.0 million for the twelve months ended December 31, 2022. 39 Building and equipment rental In Thousands Year Ended December 31, Building & Equipment Rental 2023 2022 $ Increase/(Decrease) % Change Total $117,660 $123,150 ($5,490) (4.5)% Same Center $104,257 $113,277 ($9,020) (8.0)% Excluded $13,403 $9,873 — — The decrease in building and equipment rental was the result of our contribution of Phoenix, AZ imaging centers in connection with the formation of the Arizona Diagnostic Radiology Group joint venture in November 2022 and from the buyout of radiology equipment lease contracts during the year.
Building and equipment rental In Thousands Year Ended December 31, Building & Equipment Rental 2023 2022 $ Increase/(Decrease) % Change Total $117,405 $122,894 ($5,489) (4.5)% Same Center $104,002 $113,021 ($9,019) (8.0)% Excluded $13,403 $9,873 — — The decrease in building and equipment rental was the result of our contribution of Phoenix, AZ imaging centers in connection with the formation of the Arizona Diagnostic Radiology Group joint venture in November 2022 and from the buyout of radiology equipment lease contracts during the year.
Operating Expenses Total operating expenses for the twelve months ended December 31, 2023 increased approximately $130.8 million, or 9.7%, from $1.35 billion for the twelve months ended December 31, 2022 to $1.48 billion for the twelve months ended December 31, 2023.
Operating Expenses Total operating expenses for the year ended December 31, 2023 increased approximately $128.1 million, or 9.6%, from $1.3 billion for the year ended December 31, 2022 to $1.5 billion for the year ended December 31, 2023.
The $68.3 million increase in cash provided by operating activities for the year ended December 31, 2023 compared to December 31, 2022 was primarily driven by an increase in income from operations and timing of payment. Cash used in investing activities for the twelve months ended December 31, 2023 decreased from December 31, 2022 by $45.5 million.
The $12.2 million increase in cash provided by operating activities for the year ended December 31, 2024 compared to December 31, 2023 was primarily driven by an increase in income from operations. Cash used in investing activities for the year ended December 31, 2024 increased from December 31, 2023 by $31.6 million.
Our imaging centers centers provide physicians with imaging capabilities to facilitate the diagnosis and treatment of diseases and disorders and may reduce unnecessary invasive procedures, often reducing the cost and amount of care for patients.
For further financial information about these segments, see Note 5, Segment Reporting, in the notes accompanying our consolidated financial statements included in this report. Our imaging centers provide physicians with imaging capabilities to facilitate the diagnosis and treatment of diseases and disorders and may reduce unnecessary invasive procedures, often reducing the cost and amount of care for patients.
See Note 8, Credit Facilities and Notes Payable, in the notes accompanying our consolidated financial statements included in this report. Lease abandonment charges We closely monitor patient levels at our imaging centers and occasionally divest or shut down centers to maximize utilization rates. During the end of 2023, we experienced lower utilization at two imaging centers.
Lease abandonment charges We closely monitor patient levels at our imaging centers and occasionally divest or shut down centers to maximize utilization rates. During the end of 2024, we experienced lower utilization at seven imaging centers.
Total Revenue In Thousands Year Ended December 31, Revenue 2023 2022 $ Increase/(Decrease) % Change Total Revenue $1,604,161 $1,425,665 $178,496 12.5% Same Center Revenue $1,465,076 $1,372,134 $92,942 6.8% Excluded $139,085 $53,531 — — 38 Overall revenue change was driven by procedure volume growth of 5.7% compared to the same period in the prior year.
Total Revenue In Thousands Year Ended December 31, Revenue 2023 2022 $ Increase/(Decrease) % Change Total Revenue $1,567,054 $1,392,003 $175,051 12.6% Same Center Revenue $1,427,969 $1,338,472 $89,497 6.7% Excluded $139,085 $53,531 — — Overall revenue change was driven by procedure volume growth of 5.7% compared to the same period in the prior year.
We continuously monitor collections from our payors and maintain an allowance for bad debts based upon specific payor collection issues that we have identified and our historical experience.
Services are generally provided pursuant to one-year contracts with healthcare providers. We continuously monitor collections from our payors and maintain an allowance for credit losses based upon specific payor collection issues that we have identified and our historical experience.
ACCOUNTS RECEIVABLE – Substantially all of our accounts receivable are due under fee-for-service contracts from third party payors, such as insurance companies and government-sponsored healthcare programs, or directly from patients. Services are generally provided pursuant to one-year contracts with healthcare providers.
Revenue under capitation arrangements is recognized in the period in which we are obligated to provide services to plan enrollees under contracts with various health plans. ACCOUNTS RECEIVABLE – Substantially all of our accounts receivable are due under fee-for-service contracts from third party payors, such as insurance companies and government-sponsored healthcare programs, or directly from patients.
As a result of this transaction, we recorded $2.4 million in current assets, $0.1 million in property and equipment, $21.3 million in intangible assets (including developed technology of $19.6 million and IPR&D of $0.7 million), $0.7 million in current liabilities, $6.7 million in long-term debt and deferred tax liabilities, and $26.4 million in goodwill. 35 In performing the purchase price allocation, we considered, among other factors, the intended future use of acquired assets, analysis of historical financial performance and estimates of future performance of the Quantib business.
We recorded $1.2 million in current assets, $2.7 million of IPR&D in intangible assets, and $1.5 million in current liabilities in connection with this transaction. In performing the purchase price allocation, we considered, among other factors, the intended future use of acquired assets, analysis of historical financial performance and estimates of future performance of the Kheiron business.
We recorded a gain of $16.8 million, within (gain) on contribution of imaging centers into joint venture in our consolidated statement of operations representing the difference between the fair value and carrying value of the business contributed. 36 Sale of ownership interest in a majority owned subsidiary Effective September 1, 2021 we completed the sale of a 24.9% ownership interest in our majority owned subsidiary West Valley Imaging Group, LLC for $13.1 million to Tarzana Medical Center, LLC.
As a result of the transaction, our economic interest in SMIG increased to 49%. We recorded a gain of $16.8 million, within gain on contribution of imaging centers into joint venture in our consolidated statement of operations representing the difference between the fair value and carrying value of the business contributed.
Our revenues are based upon the estimated amounts we expect to be entitled to receive from patients and third-party payors. Estimates of contractual allowances under managed care and commercial insurance plans are based upon the payment terms specified in the related contractual agreements.
Estimates of contractual allowances under managed care and commercial insurance plans are based upon the payment terms specified in the related contractual agreements. Revenues related to uninsured patients and copayment and deductible amounts for patients who have health care coverage may have discounts applied (uninsured discounts and contractual discounts).
The decrease in equity in earnings from unconsolidated joint ventures was due to the formation of Arizona Diagnostic Radiology Group in November 2022, which operated at a net loss in 2023.
The decrease in equity in earnings from unconsolidated joint ventures was due to the formation of Arizona Diagnostic Radiology Group in November 2022, which operated at a net loss in 2023. 48 Net income attributable to noncontrolling interests At December 31, 2023, our consolidated subsidiaries operated 321 imaging centers of which 85 were not wholly-owned and thus a portion of their operating results were attributable to noncontrolling interests.
Included in our consolidated balance sheets at December 31, 2023 are $813.0 million of total term loan debt (net of unamortized discounts of $10.0 million) displayed below in thousands: Face Value Discount Total Carrying Value Barclays Term Loans $ 678,687 $ (9,041) $ 669,646 Truist Term Loan 144,375 (990) 143,385 Total Term Loans $ 823,062 $ (10,031) $ 813,031 We had no outstanding balance under our $195.0 million Barclays revolving credit facility at December 31, 2023 and had reserved $7.6 million for certain letters of credit.
Included in our consolidated balance sheet at December 31, 2024 are $992.0 million of total term loan debt (net of unamortized discounts of $13.7 million) displayed below in thousands: Face Value Discount Total Carrying Value Barclays Term Loans $ 870,625 $ (12,929) $ 857,696 Truist Term Loan 135,000 (726) 134,274 Total Term Loans $ 1,005,625 $ (13,655) $ 991,970 We had no outstanding balance under our $282.0 million Barclays revolving credit facility as of December 31, 2024 and had reserved $7.6 million for certain letters of credit.
In November 2022 we acquired a 75% controlling interest in Heart & Lung Imaging Limited. Additionally in April 2022 we formed a new majority owned subsidiary, Frederick County Radiology, LLC. See Note 4, Business Combinations and Related Activity, in the notes accompanying our consolidated financial statements included in this report, for a more detailed discussion of these acquisitions.
In November 2022 we acquired a 75% controlling interest in the HLH Imaging Group Limited fka Heart & Lung Imaging Limited. Additionally in April 2022 we formed a new majority owned subsidiary, Frederick County Radiology, LLC.
Other income for the year ended December 31, 2023 included money market interest income of $10.9 million, offset by an eRad loss on investments of $3.1 million. Other expenses in 2022 included approximately $0.7 million of debt restructuring charges related to the refinancing of our credit facilities with Truist in 2022 and an eRad loss on investments of $2.9 million.
Other expenses in 2022 included approximately $0.7 million of debt restructuring charges related to the refinancing of our credit facilities with Truist in 2022 and an eRad loss on investments of $2.9 million. Lease abandonment charges We closely monitor patient levels at our imaging centers and occasionally divest or shut down centers to maximize utilization rates.
Sources and Uses of Cash The following table summarizes key components of our sources and uses of cash for the twelve months ended December 31, in thousands: 45 Cash Flow Data 2023 2022 2021 Cash provided by operating activities $ 220,863 $ 146,417 $ 149,491 Cash used in investing activities (201,470) (246,949) (221,511) Cash provided by financing activities 195,635 93,647 104,673 Cash provided by operating activities for the period ended December 31, 2023 included $261.1 million in net income reconciling adjustments and $40.3 million change in assets and liabilities.
We and our subsidiaries or affiliates may from time to time, in our sole discretion, purchase, repay, redeem or retire any of our outstanding debt or equity securities in privately negotiated or open market transactions, by tender offer or otherwise. 52 Sources and Uses of Cash The following table summarizes key components of our sources and uses of cash for the years ended December 31, 2024, 2023 and 2022, respectively, in thousands: Cash Flow Data 2024 2023 2022 Cash provided by operating activities $ 233,023 $ 220,863 $ 146,417 Cash used in investing activities (233,070) (201,470) (246,949) Cash provided by financing activities 397,950 195,635 93,647 Cash provided by operating activities for the year ended December 31, 2024 included $289.5 million in net income reconciling adjustments offset by a $56.5 million change in assets and liabilities.
AI Segment Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022 Our AI segment develops and deploys clinical applications to enhance interpretation of medical images and improve patient outcomes with a current emphasis on breast, prostate, and lung cancer diagnostics.
See Note 4, Business Combinations and Related Activity, in the notes accompanying our consolidated financial statements included in this report, for a more detailed discussion of these acquisitions. Digital Health Segment Our Digital segment develops and deploys clinical applications to enhance interpretation of medical images and improve patient outcomes with a current emphasis on breast, prostate, and lung cancer diagnostics.
Under capitation arrangements with various health plans, we earn a per-enrollee amount each month for making available diagnostic imaging services to all plan enrollees under the capitation arrangement. Revenue under capitation arrangements is recognized in the period in which we are obligated to provide services to plan enrollees under contracts with various health plans.
We also record estimated implicit price concessions (based primarily on historical collection experience) related to uninsured accounts to record self-pay revenues at the estimated amounts we expect to collect. Under capitation arrangements with various health plans, we earn a per-enrollee amount each month for making available diagnostic imaging services to all plan enrollees under the capitation arrangement.
As a result of the transaction, we recognized a gain of $6.6 million to additional paid in capital and retained a 65% controlling economic interest in FCR and Frederick Health Hospital, Inc. retains an $11.1 million or 35% noncontrolling economic interest in FCR. Advanced Radiology at Capital Region, LLC.
As a result of the transaction, we recognized a gain of $7.9 million to additional paid in capital and retained a 52% controlling economic interest in TVIG and PHS retained a $7.8 million or 48% noncontrolling economic interest in TVIG. Ventura County Imaging Group.
At December 31, 2023, we operated directly or indirectly through joint ventures with hospitals, 366 centers located in Arizona, California, Delaware, Florida, Maryland, New Jersey, and New York. Internationally, our subsidiary Heart & Lung Imaging Limited, provides teleradiology services for remote interpretation of images on behalf of providers within the framework of the United Kingdom's National Health Service.
As of December 31, 2024, we operated directly or indirectly through joint ventures with hospitals, 398 centers located in Arizona, California, Delaware, Florida, Maryland, New Jersey, New York and Texas.
The transaction was accounted for as an acquisition of a business and total purchase consideration was determined to be approximately $45.2 million including (a) 1,117,872 shares of our common stock issued at $26.80 per share with a fair value of $30.0 million (b) cash of $1.8 million, (c) contingent consideration of $11.9 million ($7.4 million in milestones to be settled in shares or cash at our election and a share holdback of $4.5 million) and (d) a settlement of a loan from RadNet of $1.5 million.
The transaction was accounted for as the acquisition of a business with a total purchase consideration of approximately $2.3 million, including: i) cash of $0.4 million, ii) cash holdback of $0.5 million to be issued 18 months after acquisition, (iii) acquisition costs incurred by the seller of $0.4 million and (iv) a settlement of a loan from RadNet of $1.0 million.
Cash provided by financing activities for the twelve months ended December 31, 2023 related primarily to a secondary public offering of our common stock, offset by payments including prepayments on our term loan, and payments of contingent consideration on recent acquisition transactions.
Cash provided by financing activities for the year ended December 31, 2024 resulted from a secondary public offering of our common stock and a refinancing of our Barclays credit facility.
We made a fair value determination of the acquired assets and assumed liabilities and the following were recorded (in thousands): 33 2023: Entity Date Acquired Total Consideration Property & Equipment Right of Use Assets Goodwill Intangible Assets Other Right of Use Liabilities C.C.D.G.L.R. & S Services Inc.* 1/1/2023 3,500 435 1,689 3,015 50 — (1,689) Southern California Diagnostic Imaging, Inc.* 1/1/2023 1,815 466 1,184 1,272 50 27 (1,184) Inglewood Imaging Center, LLC* 2/1/2023 2,600 877 1,188 1,658 50 15 (1,188) Ramapo Radiology Associates, P.C.* 2/1/2023 2,000 1,663 3,775 229 100 8 (3,775) Madison Radiology Medical Group, Inc.* 4/1/2023 250 100 — 150 — — — Delaware Diagnostic Imaging, P.A.* 8/1/2023 600 401 337 149 50 — (337) Total $10,765 $3,942 $8,173 $6,473 $300 $50 $(8,173) *Fair Value Determination is Final 2022: Entity Date Acquired Total Consideration Property & Equipment Right of Use Assets Goodwill Intangible Assets Other Right of Use Liabilities IFRC LLC*^ 1/1/2022 8,200 2,910 1,703 5,271 — 19 (1,703) IFRC LLC*^ 1/1/2022 4,800 2,103 857 2,697 — — (857) Heart & Lung Imaging Limited+ 11/1/2022 32,000 — — 16,200 15,800 — — Montclair Radiological Associates, P.A.*# 10/1/2022 94,877 16,414 4,665 79,690 400 (2,168) (4,124) Chelsea Dignostic Radiology, P.C.* 12/1/2022 2,800 568 — 2,132 100 — — North Jersey Imaging Center, LLC* 12/9/2022 104 20 — 55 25 4 — Total $142,781 $22,015 $7,225 $106,045 $16,325 $(2,145) $(6,684) *Fair Value Determination is Final ^ IFRC LLC acquisitions consisted of three subsidiaries of IFRC, one of which was purchased separately by a joint venture with Calvert Medical Imaging Centers, LLC. # Montclair Radiological Associates includes a liability for $1.2 million in contingent consideration. +See detailed description of the Heart & Lung Imaging Limited acquisition below.
Imaging, Inc.* 6/1/2024 4,200 4,025 5,597 — 175 — (5,597) — Global Imaging LLP* 9/1/2024 2,900 1,266 — 1,584 50 — — — Stanislaus Surgical Hospital, LLC* 9/16/2024 3,000 503 1,468 2,382 100 15 (1,468) — Pink Perception, LLC* 10/7/2024 4,000 494 407 3,306 200 — (407) — AV Imaging PLLC* 11/1/2024 1,000 287 — 663 50 — — — Total $ 59,045 $ 28,289 $ 25,709 $ 34,697 $ 2,565 $ 161 $ (26,079) $ (6,297) *Fair Value Determination is Final 2023 : Entity Date Acquired Total Consideration Property & Equipment Right of Use Assets Goodwill Intangible Assets Other Right of Use Liabilities C.C.D.G.L.R. & S Services Inc.* 1/1/2023 3,500 435 1,689 3,015 50 — (1,689) Southern California Diagnostic Imaging, Inc.* 1/1/2023 1,815 466 1,184 1,272 50 27 (1,184) Inglewood Imaging Center, LLC* 2/1/2023 2,600 877 1,188 1,658 50 15 (1,188) Ramapo Radiology Associates, P.C.* 2/1/2023 2,000 1,663 3,775 229 100 8 (3,775) Madison Radiology Medical Group, Inc.* 4/1/2023 250 100 — 150 — — — Delaware Diagnostic Imaging, P.A.* 8/1/2023 600 401 337 149 50 — (337) Total $10,765 $3,942 $8,173 $6,473 $300 $50 $(8,173) *Fair Value Determination is Final Digital Health Segment Kheiron Medical Technologies LTD On October 14, 2024, we acquired a all of the equity interest in Kheiron Medical Technologies LTD (“Kheiron”), which uses deep learning AI to help radiologists detect breast cancer. 38 Kheiron’s operations are included in our Digital Health segment for reporting purposes.
In June 2023, we closed on a public offering of 8,711,250 shares of our common stock at a price to the public of $29.75 per share, resulting in net proceeds, after deducting underwriting discounts, commissions, and expenses, of $245.8 million. Payments on term loan debt for the twelve months ended December 31, 2023 were $41.1million.
In March 2024, we completed a public offering of 5,232,500 shares of our common stock, which included 682,500 shares sold pursuant to an underwriters overallotment option, at a price to the public of $44.00 per share, resulting in net proceeds after underwriting discounts, commissions, and expenses of $218.4 million.
For more information on our secured credit facilities see Note 8, Credit Facilities and Notes Payable, in the notes accompanying our consolidated financial statements in this report.
See the Derivative Instruments section of Note 2, Summary of Significant Accounting Policies, in the notes accompanying the consolidated financial statements included in this report and Item 7A — "Quantitative and Qualitative Disclosure About Market Risk" below for more details on our derivative transactions.