Biggest changeComparison of the year ended December 31, 2024 to the year ended December 31, 2023 For the year ended December 31, 2024 2023 $ Change (amounts in thousands) Revenues Operating revenues Room revenue $ 1,121,586 $ 1,095,028 $ 26,558 Food and beverage revenue 153,108 141,625 11,483 Other revenue 94,746 88,924 5,822 Total revenues 1,369,440 1,325,577 43,863 Expenses Operating expenses Room expense 288,567 277,058 11,509 Food and beverage expense 117,766 109,707 8,059 Management and franchise fee expense 107,978 107,417 561 Other operating expenses 363,631 340,485 23,146 Total property operating expenses 877,942 834,667 43,275 Depreciation and amortization 179,431 179,103 328 Property tax, insurance and other 107,043 100,229 6,814 General and administrative 54,804 58,998 (4,194) Transaction costs 320 223 97 Total operating expenses 1,219,540 1,173,220 46,320 Other income, net 5,342 4,364 978 Interest income 17,314 19,743 (2,429) Interest expense (111,358) (98,807) (12,551) Gain (loss) on sale of hotel properties, net 8,262 (34) 8,296 Loss on extinguishment of indebtedness, net (129) (169) 40 Income before equity in income from unconsolidated joint ventures 69,331 77,454 (8,123) Equity in income from unconsolidated joint ventures 459 419 40 Income before income tax expense 69,790 77,873 (8,083) Income tax expense (1,599) (1,256) (343) Net income 68,191 76,617 (8,426) Net loss (income) attributable to noncontrolling interests: Noncontrolling interest in consolidated joint ventures 45 35 10 Noncontrolling interest in the Operating Partnership (215) (247) 32 Net income attributable to RLJ 68,021 76,405 (8,384) Preferred dividends (25,115) (25,115) — Net income attributable to common shareholders $ 42,906 $ 51,290 $ (8,384) 35 Revenues Total revenues increased $43.9 million to $1.4 billion for the year ended December 31, 2024, from $1.3 billion for the year ended December 31, 2023.
Biggest changeFor similar operating and financial data and discussion of our results for the year ended December 31, 2024 compared to our results for the year ended December 31, 2023, refer to Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under Part II of our annual report on Form 10-K for the year ended December 31, 2024 , which was filed with the SEC on February 26, 2025 and is incorporated herein by reference. 35 Comparison of the year ended December 31, 2025 to the year ended December 31, 2024 For the year ended December 31, 2025 2024 $ Change (amounts in thousands) Revenues Operating revenues Room revenue $ 1,093,265 $ 1,121,586 $ (28,321) Food and beverage revenue 158,218 153,108 5,110 Other revenue 98,377 94,746 3,631 Total revenues 1,349,860 1,369,440 (19,580) Expenses Operating expenses Room expense 293,405 288,567 4,838 Food and beverage expense 119,799 117,766 2,033 Management and franchise fee expense 102,757 107,978 (5,221) Other operating expenses 371,558 363,631 7,927 Total property operating expenses 887,519 877,942 9,577 Depreciation and amortization 186,356 179,431 6,925 Property tax, insurance and other 101,315 107,043 (5,728) General and administrative 47,644 54,804 (7,160) Transaction costs 410 320 90 Total operating expenses 1,223,244 1,219,540 3,704 Other income, net 3,477 5,342 (1,865) Interest income 13,580 17,314 (3,734) Interest expense (112,298) (111,358) (940) (Loss) gain on sale of hotel properties, net (1,526) 8,262 (9,788) Loss on extinguishment of indebtedness, net (47) (129) 82 Income before equity in (loss) income from unconsolidated joint ventures 29,802 69,331 (39,529) Equity in (loss) income from unconsolidated joint ventures (100) 459 (559) Income before income tax expense 29,702 69,790 (40,088) Income tax expense (1,148) (1,599) 451 Net income 28,554 68,191 (39,637) Net (income) loss attributable to noncontrolling interests: Noncontrolling interest in consolidated joint ventures (30) 45 (75) Noncontrolling interest in the Operating Partnership (15) (215) 200 Net income attributable to RLJ 28,509 68,021 (39,512) Preferred dividends (25,115) (25,115) — Net income attributable to common shareholders $ 3,394 $ 42,906 $ (39,512) 36 Revenues Total revenues decreased $19.6 million to $1,349.9 million for the year ended December 31, 2025, from $1,369.4 million for the year ended December 31, 2024.
The determination of fair value is subjective and is based in part on assumptions and estimates that could differ materially from actual results in future periods.
The determination of fair value is subjective and is based in part on assumptions and estimates that could differ materially from actual results in future periods.
We determine the fair value by using market data and independent appraisals available to us and making numerous estimates and assumptions, such as estimates of future income growth, replacement cost per unit, value per acre or buildable square foot, capitalization rates, discount rates, borrowing rates, market rental rates, capital expenditures and cash flow projections at the respective hotel properties.
We determine the fair value by using 43 market data and independent appraisals available to us and making numerous estimates and assumptions, such as estimates of future income growth, replacement cost per unit, value per acre or buildable square foot, capitalization rates, discount rates, borrowing rates, market rental rates, capital expenditures and cash flow projections at the respective hotel properties.
These key indicators include financial information that is prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") as well as other financial measures that are non-GAAP measures. In addition, we use other information that may not be financial in nature, including industry standard statistical information and comparative data.
These key indicators include financial information that is prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") as well as other financial measures that are non-GAAP measures. In addition, we 32 use other information that may not be financial in nature, including industry standard statistical information and comparative data.
An incentive management fee is typically paid when the hotel's operating income exceeds certain 33 thresholds, and it is generally calculated as a percentage of hotel operating income after we have received a priority return on our investment in the hotel.
An incentive management fee is typically paid when the hotel's operating income exceeds certain thresholds, and it is generally calculated as a percentage of hotel operating income after we have received a priority return on our investment in the hotel.
In addition, our ADR, Occupancy and RevPAR performance are dependent on the continued success of the Marriott, Hilton and Hyatt hotel brands. • Revenues — Substantially all of our revenues are derived from the operation of hotels. Specifically, our revenues are comprised of: ◦ Room revenue — Occupancy and ADR are the major drivers of room revenue.
In addition, our ADR, Occupancy and RevPAR performance are dependent on the continued success of the Marriott, Hilton and Hyatt hotel brands. • Revenues — Substantially all of our revenues are derived from the operation of hotels. Specifically, our revenues are comprised of: 33 ◦ Room revenue — Occupancy and ADR are the major drivers of room revenue.
Cash flows from Investing Activities The net cash flow used in investing activities totaled $275.7 million for the year ended December 31, 2024 primarily due to a $122.8 million acquisition of a fee simple interest in our Wyndham Boston Beacon Hill hotel property, a $35.9 million acquisition of a hotel property, and $136.5 million in capital improvements and additions to our hotel properties and other assets.
The net cash flow used in investing activities totaled $275.7 million for the year ended December 31, 2024 primarily due to a $122.8 million acquisition of a fee simple interest in our Wyndham Boston Beacon Hill hotel property, a $35.9 million acquisition of a hotel property, and $136.5 million in capital improvements and additions to our hotel properties and other assets.
Material Cash Requirements Our expected material cash requirements for the twelve months ending 2025 and thereafter are comprised of (i) contractually obligated expenditures; and (ii) other essential cash requirements as follows: Contractually Obligated Expenditures We are party to various contractual obligations involving commitments to make payments to third parties.
Material Cash Requirements Our expected material cash requirements for the twelve months ending 2026 and thereafter are comprised of (i) contractually obligated expenditures; and (ii) other essential cash requirements as follows: Contractually Obligated Expenditures We are party to various contractual obligations involving commitments to make payments to third parties.
The cash flows provided by operating activities generally consist of the net cash generated by our hotel operations, cash paid for corporate expenses and other working capital changes. Refer to the "Results of Operations" section for further discussion of our operating results for the years ended December 31, 2024 and 2023.
The cash flows provided by operating activities generally consist of the net cash generated by our hotel operations, cash paid for corporate expenses and other working capital changes. Refer to the "Results of Operations" section for further discussion of our operating results for the years ended December 31, 2025 and 2024.
Results of Operations At December 31, 2024 and 2023, we owned 96 and 97 hotel properties, respectively. Based on when a hotel property is acquired or sold, the operating results for certain hotel properties are not comparable for the years ended December 31, 2024 and 2023.
Results of Operations At December 31, 2025 and 2024, we owned 93 and 96 hotel properties, respectively. Based on when a hotel property is acquired or sold, the operating results for certain hotel properties are not comparable for the years ended December 31, 2025 and 2024.
(2) Represents expenses related to the brand conversions of certain hotel properties prior to opening. (3) Represents expenses and income outside of the normal course of operations. Liquidity and Capital Resources As of December 31, 2024, we had $433.3 million of cash, cash equivalents, and restricted cash reserves as compared to $555.3 million at December 31, 2023.
(2) Represents expenses related to the brand conversions of certain hotel properties prior to opening. (3) Represents expenses and income outside of the normal course of operations. Liquidity and Capital Resources As of December 31, 2025, we had $442.1 million of cash, cash equivalents, and restricted cash reserves as compared to $433.3 million at December 31, 2024.
Room revenue comprised approximately 81.9% of our total revenues for the year ended December 31, 2024, and it is dictated by demand (as measured by Occupancy), pricing (as measured by ADR) and our available supply of hotel rooms.
Room revenue comprised approximately 81.0% of our total revenues for the year ended December 31, 2025, and it is dictated by demand (as measured by Occupancy), pricing (as measured by ADR) and our available supply of hotel rooms.
Inflation could also have an adverse effect on consumer spending, which could impact Occupancy levels at our hotel properties and, in turn, our own results of operations. 2024 Significant Activities Our significant activities reflect our commitment to creating long-term shareholder value through enhancing our hotel portfolio's quality, recycling capital and maintaining a prudent capital structure.
Inflation could also have an adverse effect on consumer spending, which could impact demand at our hotel properties and, in turn, our results of operations. 2025 Significant Activities Our significant activities reflect our commitment to creating long-term shareholder value through enhancing our hotel portfolio's quality, recycling capital and maintaining a prudent capital structure.
Principal Factors Affecting Our Results of Operations The principal factors affecting our operating results include the overall demand for lodging compared to the supply of available hotel rooms and other lodging options, and the ability of our independent managers to increase or maintain revenues while controlling expenses. • Demand — The demand for lodging, especially business travel, generally fluctuates with the overall economy.
Principal Factors Affecting Our Results of Operations The principal factors affecting our operating results include the overall demand for lodging compared to the supply of available hotel rooms and other lodging options, and the ability of our independent managers to increase or maintain revenues while controlling expenses. • Demand — The overall demand for lodging generally fluctuates with economic performance.
Our Customers The majority of our hotels consist of premium-branded, focused-service and compact full-service hotels. As a result of this property profile, the majority of our customers are transient in nature. Transient business typically represents individual business or leisure travelers. The majority of our hotels are located in business districts within major metropolitan areas.
Our Customers The majority of our hotels consist of premium-branded, focused-service and compact full-service hotels. As a result of this property profile, the majority of our customers are transient in nature. Transient business typically represents individual business or leisure travelers.
We expect that our ADR, Occupancy and RevPAR performance will be impacted by macroeconomic factors such as regional and local employment growth, government spending, personal income and corporate earnings, office vacancy rates, business relocation decisions, airport activity, business and leisure travel demand, new hotel construction and the pricing strategies of our competitors.
We expect that our ADR, Occupancy and RevPAR performance will be impacted by macroeconomic factors and government policies such as regional and local employment growth, government spending, personal income and corporate earnings, office vacancy rates, business relocation decisions, airport activity, business and leisure travel demand, new hotel construction and the pricing strategies of our competitors, as well as any changes in inbound international travel as a result of visa policies.
Cash flows from Financing Activities The net cash flow used in financing activities totaled $131.7 million for the year ended December 31, 2024. The sources of cash included $500.0 million in borrowings on a Term Loan and $200.0 million in borrowings on our Revolver.
The net cash flow used in financing activities was partially offset by $100.0 million in borrowings on a term loan. The net cash flow used in financing activities totaled $131.7 million for the year ended December 31, 2024. The sources of cash included $500.0 million in borrowings on a term loan and $200.0 million in borrowings on our Revolver.
(2) Includes our ownership interest in the depreciation and amortization expense of the unconsolidated joint venture. (3) Represents expenses related to the brand conversions of certain hotel properties prior to opening.
(2) Includes our ownership interest in the depreciation and amortization expense of the unconsolidated joint venture. (3) Represents expenses related to the brand conversions of certain hotel properties prior to opening. (4) Represents expenses and income outside of the normal course of operations.
Sources and Uses of Cash Cash flows from Operating Activities The net cash flow provided by operating activities totaled $285.4 million and $315.1 million for the years ended December 31, 2024 and 2023, respectively.
Sources and Uses of Cash Cash flows from Operating Activities The net cash flow provided by operating activities totaled $243.8 million and $285.4 million for the years ended December 31, 2025 and 2024, respectively.
As of December 31, 2024, we had approximately $2.2 billion in debt outstanding with a weighted average interest rate of 4.58%, of which $181.0 million is scheduled to become due in the succeeding 12 months, excluding extension options.
As of December 31, 2025, we had approximately $2.2 billion in debt outstanding with a weighted average interest rate of 4.56%, of which $879.8 million is scheduled to become due in the succeeding 12 months, excluding extension options.
Extended-stay customers are generally defined as those staying five nights or longer. Key Indicators of Operating Performance We use a variety of operating, financial and other information to evaluate the operating performance of our business.
A number of our hotel properties are affiliated with brands marketed toward extended-stay customers. Extended-stay customers are generally defined as those staying five nights or longer. Key Indicators of Operating Performance We use a variety of operating, financial and other information to evaluate the operating performance of our business.
As of December 31, 2024, approximately $23.5 million was held in FF&E reserve accounts for future capital expenditures.
As of December 31, 2025, approximately $31.9 million was held in FF&E reserve accounts for future capital expenditures.
In addition, we had $500.0 million available on our Revolver at December 31, 2024.
In addition, we had $600.0 million available on our Revolver at December 31, 2025.
Our principal sources 39 of capital for the year ended December 31, 2024 were cash generated from operations, the sales of two hotel properties, and borrowings under our Revolver and on a new Term Loan.
Our principal sources of capital for the year ended December 31, 2025 were cash generated from operations, the sales of three hotel properties, and borrowings on a term loan.
(4) Represents expenses and income outside of the normal course of operations. 38 EBITDA and EBITDA re EBITDA is defined as net income or loss excluding: (1) interest expense; (2) provision for income taxes, including income taxes applicable to sales of assets; and (3) depreciation and amortization expense.
EBITDA and EBITDA re EBITDA is defined as net income or loss excluding: (1) interest expense; (2) provision for income taxes, including income taxes applicable to sales of assets; and (3) depreciation and amortization expense.
FFO, Adjusted FFO, EBITDA, EBITDA re, and Adjusted EBITDA, as calculated by us, may not be comparable to FFO, Adjusted FFO, EBITDA, EBITDA re and Adjusted EBITDA as reported by other companies that do not define such terms exactly as we define such terms. 37 Funds From Operations We calculate FFO in accordance with standards established by the National Association of Real Estate Investment Trusts ("NAREIT"), which defines FFO as net income or loss, excluding gains or losses from sales of real estate, impairment, the cumulative effect of changes in accounting principles, plus depreciation and amortization, and adjustments for unconsolidated partnerships and joint ventures.
Funds From Operations We calculate FFO in accordance with standards established by the National Association of Real Estate Investment Trusts ("NAREIT"), which defines FFO as net income or loss, excluding gains or losses from sales of real estate, impairment, the cumulative effect of changes in accounting principles, plus depreciation and amortization, and adjustments for unconsolidated partnerships and joint ventures.
The increase in other revenue was primarily due to an increase in parking and resort fees. Property Operating Expenses Property operating expenses increased $43.3 million to $877.9 million for the year ended December 31, 2024, from $834.7 million for the year ended December 31, 2023.
The increase in other revenue was primarily due to an increase in gift shop sales, parking and resort fees. Property Operating Expenses Property operating expenses increased $9.6 million to $887.5 million for the year ended December 31, 2025, from $877.9 million for the year ended December 31, 2024.
As of December 31, 2024, our total future minimum lease payments were $580.1 million, of which $9.7 million is scheduled to become due in the succeeding 12 months.
As of December 31, 2025, our total future minimum lease payments were $570.4 million, of which $10.2 million is scheduled to become due in the succeeding 12 months.
The uses of cash included $400.0 million in repayment of a Term Loan, $200.0 million in repayment of a maturing mortgage loan, $100.0 million in repayment of our Revolver, $22.0 million paid to repurchase common shares under our share repurchase programs, $95.3 million in distributions to shareholders and unitholders, $9.0 million paid to repurchase common shares to satisfy employee tax withholding requirements, and $5.4 million in deferred financing cost payments.
The uses of cash included $400.0 million in repayment of a term loan, $200.0 million in repayment of a maturing mortgage loan, $100.0 million in repayment of our Revolver, $22.0 million paid to repurchase common shares under our share repurchase programs, $95.3 million in distributions to shareholders and unitholders, $9.0 million paid to repurchase common shares to satisfy employee tax withholding requirements, and $5.4 million in deferred financing cost payments. 42 Capital Expenditures and Reserve Funds We maintain each of our hotel properties in good repair and condition and in conformity with applicable laws and regulations, franchise agreements and management agreements.
The components of our interest expense for the years ended December 31, 2024 and 2023 were as follows (in thousands): For the year ended December 31, 2024 2023 $ Change Senior Notes $ 38,764 $ 38,764 $ — Revolver and Term Loans 50,928 31,000 19,928 Mortgage loans 13,451 21,014 (7,563) Amortization of deferred financing costs 6,623 6,100 523 Non-cash interest expense related to interest rate hedges 1,592 1,929 (337) Total interest expense $ 111,358 $ 98,807 $ 12,551 Gain (Loss) on Sale of Hotel Properties, net During the year ended December 31, 2024, we sold two hotel properties for a combined sales price of approximately $20.8 million and recorded a net gain on the sales of approximately $8.3 million.
The components of our interest expense for the years ended December 31, 2025 and 2024 were as follows (in thousands): For the year ended December 31, 2025 2024 $ Change Senior Notes $ 38,764 $ 38,764 $ — Revolver and Term Loans 54,851 50,928 3,923 Mortgage loans 10,555 13,451 (2,896) Amortization of deferred financing costs 7,551 6,623 928 Non-cash interest expense related to interest rate hedges 577 1,592 (1,015) Total interest expense $ 112,298 $ 111,358 $ 940 (Loss) Gain on Sale of Hotel Properties, net During the year ended December 31, 2025, we sold three hotel properties for a combined sales price of $73.7 million and recorded a net loss on the sales of approximately $1.5 million.
Changes in ADR typically have a greater impact on operating margins and profitability as they only have a limited effect on variable operating costs. 32 ADR, Occupancy and RevPAR are commonly used measures within the lodging industry to evaluate operating performance.
Changes in ADR typically have a greater impact on operating margins and profitability as they only have a limited effect on variable operating costs. ADR, Occupancy and RevPAR are commonly used measures within the lodging industry to evaluate operating performance. RevPAR is an important statistic for monitoring operating performance at the individual hotel property level and across our entire business.
RevPAR is an important statistic for monitoring operating performance at the individual hotel property level and across our entire business. We evaluate individual hotel RevPAR performance on an absolute basis with comparisons to budget and prior periods, as well as on a regional and company-wide basis. ADR and RevPAR include only room revenue.
We evaluate individual hotel RevPAR performance on an absolute basis with comparisons to budget and prior periods, as well as on a regional and company-wide basis. ADR and RevPAR include only room revenue.
The increase was the result of a $25.6 million increase in room revenue attributable to the comparable properties and was primarily due to an increase in corporate and group travel.
The decrease was the result of a $21.6 million decrease in room revenue attributable to the comparable properties and a $6.7 million decrease in room revenue attributable to the non-comparable properties. The decrease in room revenue from the comparable properties was primarily due to a decrease in international, government, corporate and group travel.
Other Essential Cash Requirements Our other short-term cash requirements consist primarily of the funds necessary to pay for operating expenses and other expenditures directly associated with our hotel properties, including: • recurring maintenance and capital expenditures necessary to maintain our hotel properties in accordance with brand standards and capital expenditures required for hotel brand conversions; • distributions, including those necessary to qualify for taxation as a REIT; and • corporate and other general and administrative expenses.
For details regarding our indebtedness and lease obligations, refer to Note 7, Debt, and Note 10, Commitments and Contingencies, to the consolidated financial statements included elsewhere in this Annual Report on Form 10-K. 41 Other Essential Cash Requirements Our other short-term cash requirements consist primarily of the funds necessary to pay for operating expenses and other expenditures directly associated with our hotel properties, including: • recurring maintenance and capital expenditures necessary to maintain our hotel properties in accordance with brand standards and capital expenditures required for hotel brand conversions; • distributions, including those necessary to qualify for taxation as a REIT; and • corporate and other general and administrative expenses.
The net cash flow used in financing activities totaled $161.5 million for the year ended December 31, 2023 primarily due to $76.0 million paid to repurchase common shares under our share repurchase programs, $74.5 million in distributions to shareholders and unitholders, $4.4 million paid to repurchase common shares to satisfy employee tax withholding requirements, and $7.9 million in deferred financing cost payments.
Cash flows from Financing Activities The net cash flow used in financing activities totaled $177.7 million for the year ended December 31, 2025 primarily due to $100.0 million in repayment of our Revolver, $26.3 million in repayment of a mortgage loan, $28.6 million paid to repurchase common shares under our share repurchase programs, $116.9 million in distributions to shareholders and unitholders, $3.6 million paid to repurchase common shares to satisfy employee tax withholding requirements, and $2.2 million in deferred financing cost payments.
The following are the key hotel operating statistics for the comparable properties: For the year ended December 31, 2024 2023 Occupancy 72.6 % 71.8 % ADR $ 199.22 $ 197.48 RevPAR $ 144.66 $ 141.83 Food and Beverage Revenue Food and beverage revenue increased $11.5 million to $153.1 million for the year ended December 31, 2024, from $141.6 million for the year ended December 31, 2023.
The following are the key hotel operating statistics for the comparable properties: For the year ended December 31, 2025 2024 Occupancy 71.6 % 72.7 % ADR $ 200.22 $ 200.88 RevPAR $ 143.43 $ 145.99 Food and Beverage Revenue Food and beverage revenue increased $5.1 million to $158.2 million for the year ended December 31, 2025, from $153.1 million for the year ended December 31, 2024.
We evaluate our estimates, assumptions and judgments on an ongoing basis, based on information that is available to us, our business and industry experience, and various other matters that we believe are reasonable and appropriate for consideration under the circumstances. 41 Impairment We assess the carrying value of our investments in hotel properties whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable.
We evaluate our estimates, assumptions and judgments on an ongoing basis, based on information that is available to us, our business and industry experience, and various other matters that we believe are reasonable and appropriate for consideration under the circumstances.
Routine capital expenditures may be administered by the property management companies. However, we have approval rights over the capital expenditures as part of the annual budget process for each of our hotel properties.
The cost of routine improvements and alterations are paid out of FF&E reserves, which are funded by a portion of each hotel property’s gross revenues. Routine capital expenditures may be administered by the property management companies. However, we have approval rights over the capital expenditures as part of the annual budget process for each of our hotel properties.
The increase was due to a $41.0 million increase in property operating expenses attributable to the comparable properties and a $2.3 million increase in property operating expenses attributable to the non-comparable properties.
The increase was due to a $14.9 million increase in property operating expenses attributable to the comparable properties offset by a $5.3 million decrease in property operating expenses attributable to the non-comparable properties.
The increase was primarily attributable to an increase in COVID-19 relief awards during the year ended December 31, 2024. Interest Income Interest income decreased $2.4 million to $17.3 million for the year ended December 31, 2024, from $19.7 million for the year ended December 31, 2023.
The decrease was primarily attributable to the receipt of certain one-time COVID-19 relief awards during the year ended December 31, 2024. Interest Income Interest income decreased $3.7 million to $13.6 million for the year ended December 31, 2025, from $17.3 million for the year ended December 31, 2024.
Our principal uses of capital for the year ended December 31, 2024 were our acquisition of a fee simple interest in our Wyndham Boston Beacon Hill hotel property, the purchase of a hotel property, capital improvements and additions to hotel properties, repayment of a portion of our Revolver, repayments of a Term Loan and a mortgage loan, the repurchase of common shares under our share repurchase programs, and distributions on common and preferred shares.
Our principal uses of capital for the year ended December 31, 2025 were capital improvements and additions to hotel properties, repayment of the full outstanding balance on our Revolver, paydown of a mortgage loan, the repurchase of common shares under our share repurchase programs, and distributions on common and preferred shares.
Focused-service and compact full-service hotels typically generate most of their revenue from room rentals, have limited food and beverage outlets and meeting space and require fewer employees than traditional full-service hotels.
We believe that our investment strategy allows us to generate high levels of RevPAR, strong operating margins and attractive returns. Our focused-service and compact full-service hotels typically generate most of their revenue from room rentals, have limited food and beverage outlets and meeting space, and require fewer employees than traditional full-service hotels.
The increase was a result of a $26.6 million increase in room revenue, an $11.5 million increase in food and beverage revenue, and a $5.8 million increase in other revenue. Room Revenue Room revenue increased $26.6 million to $1.1 billion for the year ended December 31, 2024, from $1.1 billion for the year ended December 31, 2023.
The decrease was the result of a $28.3 million decrease in room revenue, offset by a $5.1 million increase in food and beverage revenue, and a $3.6 million increase in other revenue. Room Revenue Room revenue decreased $28.3 million to $1,093.3 million for the year ended December 31, 2025, from $1,121.6 million for the year ended December 31, 2024.
The decrease was primarily attributable to a decrease in non-cash compensation expense related to certain share-based awards granted during 2021 that became fully vested during the second quarter of 2024. Other Income, net Other income, net increased $1.0 million to $5.3 million for the year ended December 31, 2024, from $4.4 million for the year ended December 31, 2023.
In addition, there were certain share-based awards granted during 2021 that became fully vested during the second quarter of 2024. Other Income, net Other income, net decreased $1.9 million to $3.5 million for the year ended December 31, 2025, from $5.3 million for the year ended December 31, 2024.
The following table is a reconciliation of our GAAP net income to FFO attributable to common shareholders and unitholders and Adjusted FFO attributable to common shareholders and unitholders for the years ended December 31, 2024 and 2023 (in thousands): For the year ended December 31, 2024 2023 Net income $ 68,191 $ 76,617 Preferred dividends (25,115) (25,115) Depreciation and amortization 179,431 179,103 (Gain) loss on sale of hotel properties, net (8,262) 34 Noncontrolling interest in consolidated joint ventures 45 35 Adjustments related to consolidated joint venture (1) (187) (175) Adjustments related to unconsolidated joint venture (2) 912 941 FFO 215,015 231,440 Transaction costs 320 223 Pre-opening costs (3) 1,335 1,351 Loss on extinguishment of indebtedness, net 129 169 Amortization of share-based compensation 20,804 24,285 Non-cash income tax expense (benefit) 10 (5) Non-cash interest expense related to discontinued interest rate hedges 1,592 1,929 Other expenses (4) 2,641 996 Adjusted FFO $ 241,846 $ 260,388 (1) Includes depreciation and amortization expense allocated to the noncontrolling interest in the consolidated joint venture.
We believe that Adjusted FFO provides useful supplemental information to investors regarding our ongoing operating performance that, when considered with net income and FFO, is beneficial to an investor’s understanding of our operating performance. 39 The following table is a reconciliation of our GAAP net income to FFO attributable to common shareholders and unitholders and Adjusted FFO attributable to common shareholders and unitholders for the years ended December 31, 2025 and 2024 (in thousands): For the year ended December 31, 2025 2024 Net income $ 28,554 $ 68,191 Preferred dividends (25,115) (25,115) Depreciation and amortization 186,356 179,431 Loss (gain) on sale of hotel properties, net 1,526 (8,262) Noncontrolling interest in consolidated joint ventures (30) 45 Adjustments related to consolidated joint venture (1) (198) (187) Adjustments related to unconsolidated joint venture (2) 934 912 FFO 192,027 215,015 Transaction costs 410 320 Pre-opening costs (3) 874 1,335 Loss on extinguishment of indebtedness, net 47 129 Amortization of share-based compensation 15,340 20,804 Non-cash income tax expense 13 10 Non-cash interest expense related to discontinued interest rate hedges 577 1,592 Other expenses (4) 130 2,641 Adjusted FFO $ 209,418 $ 241,846 (1) Includes depreciation and amortization expense allocated to the noncontrolling interest in the consolidated joint venture.
There were no hotels sold during the year ended December 31, 2023. Non-GAAP Financial Measures We consider the following non-GAAP financial measures useful to investors as key supplemental measures of our performance: (1) FFO, (2) Adjusted FFO, (3) EBITDA, (4) EBITDA re and (5) Adjusted EBITDA.
During the year ended December 31, 2024, we sold two hotel properties for a combined sales price of approximately $20.8 million and recorded a net gain on the sales of approximately $8.3 million. 38 Non-GAAP Financial Measures We consider the following non-GAAP financial measures useful to investors as key supplemental measures of our performance: (1) FFO, (2) Adjusted FFO, (3) EBITDA, (4) EBITDA re and (5) Adjusted EBITDA.
Management’s Discussion and Analysis of Financial Condition and Results of Operations The following discussion and analysis should be read in conjunction with our accompanying consolidated financial statements, the related notes included thereto, and Item 1A., "Risk Factors", all of which appear elsewhere in this Annual Report on Form 10-K. 31 Overview We are a self-advised and self-administered Maryland REIT that owns primarily premium-branded, rooms-oriented, high-margin, focused-service and compact full-service hotels located within heart of demand locations.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following discussion and analysis should be read in conjunction with our accompanying consolidated financial statements, the related notes included thereto, and Item 1A., "Risk Factors", all of which appear elsewhere in this Annual Report on Form 10-K.
The decrease was attributable to lower average cash balances, partially offset by higher interest rates. Interest Expense Interest expense increased $12.6 million to $111.4 million for the year ended December 31, 2024, from $98.8 million for the year ended December 31, 2023.
The decrease was attributable to the combination of lower interest rates and lower average cash balances in 2025. Interest Expense Interest expense increased $0.9 million to $112.3 million for the year ended December 31, 2025, from $111.4 million for the year ended December 31, 2024.
The following table is a reconciliation of our GAAP net income to EBITDA, EBITDA re and Adjusted EBITDA for the years ended December 31, 2024 and 2023 (in thousands): For the year ended December 31, 2024 2023 Net income $ 68,191 $ 76,617 Depreciation and amortization 179,431 179,103 Interest expense, net of interest income 94,044 79,064 Income tax expense 1,599 1,256 Adjustments related to unconsolidated joint venture (1) 1,390 1,374 EBITDA 344,655 337,414 (Gain) loss on sale of hotel properties, net (8,262) 34 EBITDA re 336,393 337,448 Transaction costs 320 223 Pre-opening costs (2) 1,335 1,351 Loss on extinguishment of indebtedness, net 129 169 Amortization of share-based compensation 20,804 24,285 Other expenses (3) 2,641 996 Adjusted EBITDA $ 361,622 $ 364,472 (1) Includes our ownership interest in the interest, depreciation, and amortization expense of the unconsolidated joint venture.
We believe that Adjusted EBITDA provides useful supplemental information to investors regarding our ongoing operating performance that, when considered with net income, EBITDA and EBITDA re , is beneficial to an investor’s understanding of our operating performance. 40 The following table is a reconciliation of our GAAP net income to EBITDA, EBITDA re and Adjusted EBITDA for the years ended December 31, 2025 and 2024 (in thousands): For the year ended December 31, 2025 2024 Net income $ 28,554 $ 68,191 Depreciation and amortization 186,356 179,431 Interest expense, net of interest income 98,718 94,044 Income tax expense 1,148 1,599 Adjustments related to unconsolidated joint venture (1) 1,512 1,390 EBITDA 316,288 344,655 Loss (gain) on sale of hotel properties, net 1,526 (8,262) EBITDA re 317,814 336,393 Transaction costs 410 320 Pre-opening costs (2) 874 1,335 Loss on extinguishment of indebtedness, net 47 129 Amortization of share-based compensation 15,340 20,804 Other expenses (3) 130 2,641 Adjusted EBITDA $ 334,615 $ 361,622 (1) Includes our ownership interest in the interest, depreciation, and amortization expense of the unconsolidated joint venture.
The increase was primarily attributable to increases in property tax assessments and property insurance premiums. General and Administrative General and administrative expense decreased $4.2 million to $54.8 million for the year ended December 31, 2024, from $59.0 million for the year ended December 31, 2023.
The decrease was primarily attributable to a decrease in property insurance premiums and a decrease in real estate tax expense including the beneficial impact of successful real estate tax appeals. General and Administrative General and administrative expense decreased $7.2 million to $47.6 million for the year ended December 31, 2025, from $54.8 million for the year ended December 31, 2024.
The net cash flow used in investing activities was partially offset by $19.5 million in proceeds from the sales of two hotel properties. 40 The net cash flow used in investing activities totaled $134.7 million for the year ended December 31, 2023 primarily due to $132.3 million in capital improvements and additions to our hotel properties and other assets and a purchase deposit of $2.4 million.
Cash flows from Investing Activities The net cash flow used in investing activities totaled $57.4 million for the year ended December 31, 2025 primarily due to $126.4 million in capital improvements and additions to our hotel properties and other assets.
Group business may or may not use the meeting space at any given hotel. Given the limited meeting space at the majority of our hotels, group business that utilizes meeting space represents a small component of our customer base. A number of our hotel properties are affiliated with brands marketed toward extended-stay customers.
Group business is typically defined as a minimum of 10 guestrooms booked together as part of the same piece of business. Group business may or may not use the meeting space at any given hotel. Given the limited meeting space at the majority of our hotels, group business that utilizes meeting space represents a small component of our customer base.
During the year ended December 31, 2024, the following significant activities took place: • Acquired a fee simple interest in the land at our Wyndham Boston Beacon Hill hotel property for approximately $125.0 million. • Exercised one-year extension options on $181.0 million in mortgage loans to extend the maturities to April 2025. • Fully repaid a $200.0 million maturing mortgage loan with a $200.0 million draw on our Revolver. • Approved the 2024 Share Repurchase Program to acquire up to an aggregate of $250.0 million of common and preferred shares from May 9, 2024 to May 8, 2025. • Sold two hotel properties for a combined sales price of approximately $20.8 million. • Acquired the 110-room Hotel Teatro in Denver, Colorado for $35.5 million. • Entered into a new $500.0 million Term Loan, the proceeds of which were used to repay our $400.0 million Term Loan maturing in 2025 and $100.0 million of borrowings under our Revolver. • Repurchased and retired approximately 2.3 million common shares for approximately $22.0 million.
During the year ended December 31, 2025, the following significant activities took place: 34 • Sold three hotel properties for a combined sales price of $73.7 million. • Refinanced a term loan to increase the loan amount to $300.0 million and extend the initial maturity to April 2028. • Paid off the $100.0 million outstanding balance on our Revolver using the incremental $100.0 million in proceeds from the refinanced term loan. • Exercised the final one-year extension options on $181.0 million in mortgage loans to extend the maturities to April 2026. • Approved the 2025 Share Repurchase Program to acquire up to an aggregate of $250.0 million of common and preferred shares from May 9, 2025 to May 8, 2026. • Repurchased and retired approximately 3.3 million common shares for approximately $28.6 million. • Entered into $225.0 million in interest rate swaps as a $150.0 million interest rate swap expired.
Our hotels are concentrated in markets that we believe exhibit multiple demand generators and attractive long-term growth prospects. We believe premium-branded, focused-service and compact full-service hotels with these characteristics generate high levels of RevPAR, strong operating margins and attractive returns.
Overview We are a self-advised and self-administered Maryland REIT that owns primarily premium-branded, rooms-oriented, high-margin, focused-service and compact full-service hotels located within heart of demand locations. We own a geographically diversified portfolio of hotels located in urban markets that exhibit multiple demand generators and attractive long-term growth prospects.
The components of our property operating expenses for the comparable properties were as follows (in thousands): For the year ended December 31, 2024 2023 $ Change Room expense $ 286,586 $ 275,308 $ 11,278 Food and beverage expense 116,840 109,707 7,133 Management and franchise fee expense 107,332 106,585 747 Other operating expenses 360,250 338,420 21,830 Total property operating expenses $ 871,008 $ 830,020 $ 40,988 The increase in property operating expenses attributable to the comparable properties was primarily due to increases in wages and benefits, as well as increases in room and food and beverage expenses, and increases in other operating expenses, primarily due to increases in sales and marketing, utilities, and administrative expenses. 36 Property Tax, Insurance and Other Property tax, insurance and other expense increased $6.8 million to $107.0 million for the year ended December 31, 2024, from $100.2 million for the year ended December 31, 2023.
The components of our property operating expenses for the comparable properties were as follows (in thousands): For the year ended December 31, 2025 2024 $ Change Room expense $ 288,303 $ 281,533 $ 6,770 Food and beverage expense 117,332 115,489 1,843 Management and franchise fee expense 100,667 104,797 (4,130) Other operating expenses 363,477 353,078 10,399 Total property operating expenses $ 869,779 $ 854,897 $ 14,882 The increase in property operating expenses attributable to the comparable properties was primarily due to increases in wages and benefits, as well as increases in room expenses and food expenses and increases in other operating expenses, including increases in sales and marketing expenses, utilities and general liability insurance coverage.
The increase in food and beverage revenue was primarily due to increases in outlet revenue and banquet and catering revenue.
The increase in food and beverage revenue was primarily due to increases in banquet and outlet revenue and the ramping up of our recently converted and renovated hotels. Other Revenue Other revenue increased $3.6 million to $98.4 million for the year ended December 31, 2025, from $94.7 million for the year ended December 31, 2024.