Biggest changeThe following tables set forth a reconciliation of our results of operations for the years ended December 31, 2023, 2022 and 2021 . 45 REPAY HOLDINGS CORPORATION Reconciliation of GAAP Net Income to Non-GAAP Adjusted EBITDA Year Ended December 31, ($ in thousands) 2023 2022 2021 Revenue $ 296,627 $ 279,227 $ 219,258 Operating expenses Costs of services (exclusive of depreciation and amortization shown separately below) $ 69,703 $ 64,826 $ 55,484 Selling, general and administrative 148,653 149,061 120,053 Depreciation and amortization 103,857 107,751 89,692 Change in fair value of contingent consideration — (3,300 ) 5,846 Loss on business disposition 10,027 — — Impairment loss 75,800 8,090 2,180 Total operating expenses $ 408,040 $ 326,428 $ 273,255 Loss from operations $ (111,413 ) $ (47,201 ) $ (53,997 ) Interest (expense) income, net (1,048 ) (4,245 ) (3,599 ) Loss on extinguishment of debt — — (5,941 ) Change in fair value of tax receivable liability (6,619 ) 66,871 (14,109 ) Other (loss) income (455 ) (510 ) (9,082 ) Total other income (expense) (8,122 ) 62,116 (32,731 ) Income (loss) before income tax benefit (expense) (119,535 ) 14,915 (86,728 ) Income tax benefit (expense) 2,115 (6,174 ) 30,691 Net income (loss) $ (117,420 ) $ 8,741 $ (56,037 ) Add: Interest expense (income), net 1,048 4,245 3,599 Depreciation and amortization (a) 103,857 107,751 89,692 Income tax (benefit) expense (2,115 ) 6,174 (30,691 ) EBITDA $ (14,630 ) $ 126,911 $ 6,563 Loss on business disposition (i) 10,027 — — Loss on extinguishment of debt (j) — — 5,941 Loss on termination of interest rate hedge (k) — — 9,080 Non-cash change in fair value of contingent consideration (b) — (3,300 ) 5,846 Non-cash impairment loss (c) 75,800 8,090 2,180 Non-cash change in fair value of assets and liabilities (d) 7,494 (66,871 ) 14,109 Share-based compensation expense (e) 22,156 20,532 22,311 Transaction expenses (f) 8,523 18,993 19,250 Restructuring and other strategic initiative costs (g) 11,908 7,870 4,578 Other non-recurring charges (h) 5,528 12,294 3,262 Adjusted EBITDA $ 126,806 $ 124,519 $ 93,120 46 REPAY HOLDINGS CORPORATION Reconciliation of GAAP Net Income to Non-GAAP Adjusted Net Income Year Ended December 31, ($ in thousands) 2023 2022 2021 Revenue $ 296,627 $ 279,227 $ 219,258 Operating expenses Costs of services (exclusive of depreciation and amortization shown separately below) $ 69,703 $ 64,826 $ 55,484 Selling, general and administrative 148,653 149,061 120,053 Depreciation and amortization 103,857 107,751 89,692 Change in fair value of contingent consideration — (3,300 ) 5,846 Loss on business disposition 10,027 — — Impairment loss 75,800 8,090 2,180 Total operating expenses $ 408,040 $ 326,428 $ 273,255 Loss from operations $ (111,413 ) $ (47,201 ) $ (53,997 ) Interest (expense) income, net (1,048 ) (4,245 ) (3,599 ) Loss on extinguishment of debt — — (5,941 ) Change in fair value of tax receivable liability (6,619 ) 66,871 (14,109 ) Other (loss) income (455 ) (510 ) (9,082 ) Total other income (expense) (8,122 ) 62,116 (32,731 ) Income (loss) before income tax benefit (expense) (119,535 ) 14,915 (86,728 ) Income tax benefit (expense) 2,115 (6,174 ) 30,691 Net income (loss) $ (117,420 ) $ 8,741 $ (56,037 ) Add: Amortization of acquisition-related intangibles (l) 81,642 89,473 79,932 Loss on business disposition (i) 10,027 — — Loss on extinguishment of debt (j) — — 5,941 Loss on extinguishment of interest rate hedge (k) — — 9,080 Non-cash change in fair value of contingent consideration (b) — (3,300 ) 5,846 Non-cash impairment loss (c) 75,800 8,090 2,180 Non-cash change in fair value of assets and liabilities (d) 7,494 (66,871 ) 14,109 Share-based compensation expense (e) 22,156 20,532 22,311 Transaction expenses (f) 8,523 18,993 19,250 Restructuring and other strategic initiative costs (g) 11,908 7,870 4,578 Other non-recurring charges (h) 5,528 12,294 3,262 Non-cash interest expense (m) 2,848 2,835 2,536 Pro forma taxes at effective rate (n) (23,564 ) (18,871 ) (39,219 ) Adjusted Net Income $ 84,942 $ 79,786 $ 73,769 Shares of Class A common stock outstanding (on an as-converted basis) (o) 96,850,559 96,684,629 91,264,512 Adjusted Net Income per share $ 0.88 $ 0.83 $ 0.81 (a) See footnote (l) for details on our amortization and depreciation expenses.
Biggest changeThe following tables set forth a reconciliation of our results of operations for the years ended December 31, 2024, 2023 and 2022 . 45 REPAY HOLDINGS CORPORATION Reconciliation of GAAP Net Income to Non-GAAP Adjusted EBITDA Year Ended December 31, ($ in thousands) 2024 2023 2022 Revenue $ 313,042 $ 296,627 $ 279,227 Operating expenses Costs of services (exclusive of depreciation and amortization shown separately below) $ 71,636 $ 69,703 $ 64,826 Selling, general and administrative 145,466 148,653 149,061 Depreciation and amortization 103,710 103,857 107,751 Change in fair value of contingent consideration — — (3,300 ) Loss on business disposition — 10,027 — Impairment loss — 75,800 8,090 Total operating expenses $ 320,812 $ 408,040 $ 326,428 Loss from operations $ (7,770 ) $ (111,413 ) $ (47,201 ) Interest income 5,992 2,822 130 Interest expense (7,873 ) (3,870 ) (4,375 ) Gain on extinguishment of debt 13,136 — — Change in fair value of tax receivable liability (14,543 ) (6,619 ) 66,871 Other income (loss) 138 (455 ) (510 ) Total other income (expense) (3,150 ) (8,122 ) 62,116 Income (loss) before income tax benefit (expense) (10,920 ) (119,535 ) 14,915 Income tax benefit (expense) 575 2,115 (6,174 ) Net income (loss) $ (10,345 ) $ (117,420 ) $ 8,741 Add: Interest income (5,992 ) (2,822 ) (130 ) Interest expense 7,873 3,870 4,375 Depreciation and amortization (a) 103,710 103,857 107,751 Income tax (benefit) expense (575 ) (2,115 ) 6,174 EBITDA $ 94,671 $ (14,630 ) $ 126,911 Loss on business disposition (h) — 10,027 — Gain on extinguishment of debt (i) (13,136 ) — — Non-cash change in fair value of contingent consideration (j) — — (3,300 ) Non-cash impairment loss (b) — 75,800 8,090 Non-cash change in fair value of assets and liabilities (c) 14,543 7,494 (66,871 ) Share-based compensation expense (d) 25,195 22,156 20,532 Transaction expenses (e) 2,325 8,523 18,993 Restructuring and other strategic initiative costs (f) 12,494 11,908 7,870 Other non-recurring charges (g) 4,718 5,528 12,294 Adjusted EBITDA $ 140,810 $ 126,806 $ 124,519 46 REPAY HOLDINGS CORPORATION Reconciliation of GAAP Net Income to Non-GAAP Adjusted Net Income Year Ended December 31, ($ in thousands) 2024 2023 2022 Revenue $ 313,042 $ 296,627 $ 279,227 Operating expenses Costs of services (exclusive of depreciation and amortization shown separately below) $ 71,636 $ 69,703 $ 64,826 Selling, general and administrative 145,466 148,653 149,061 Depreciation and amortization 103,710 103,857 107,751 Change in fair value of contingent consideration — — (3,300 ) Loss on business disposition — 10,027 — Impairment loss — 75,800 8,090 Total operating expenses $ 320,812 $ 408,040 $ 326,428 Loss from operations $ (7,770 ) $ (111,413 ) $ (47,201 ) Interest income 5,992 2,822 130 Interest expense (7,873 ) (3,870 ) (4,375 ) Gain on extinguishment of debt 13,136 — — Change in fair value of tax receivable liability (14,543 ) (6,619 ) 66,871 Other income (loss) 138 (455 ) (510 ) Total other income (expense) (3,150 ) (8,122 ) 62,116 Income (loss) before income tax benefit (expense) (10,920 ) (119,535 ) 14,915 Income tax benefit (expense) 575 2,115 (6,174 ) Net income (loss) $ (10,345 ) $ (117,420 ) $ 8,741 Add: Amortization of acquisition-related intangibles (k) 77,144 81,642 89,473 Loss on business disposition (h) — 10,027 — Gain on extinguishment of debt (i) (13,136 ) — — Non-cash change in fair value of contingent consideration (j) — — (3,300 ) Non-cash impairment loss (b) — 75,800 8,090 Non-cash change in fair value of assets and liabilities (c) 14,543 7,494 (66,871 ) Share-based compensation expense (d) 25,195 22,156 20,532 Transaction expenses (e) 2,325 8,523 18,993 Restructuring and other strategic initiative costs (f) 12,494 11,908 7,870 Other non-recurring charges (g) 4,718 5,528 12,294 Non-cash interest expense (l) 3,031 2,848 2,835 Pro forma taxes at effective rate (m) (28,151 ) (23,564 ) (18,871 ) Adjusted Net Income $ 87,818 $ 84,942 $ 79,786 Shares of Class A common stock outstanding (on an as-converted basis) (n) 95,678,128 96,850,559 96,684,629 Adjusted Net Income per share $ 0.92 $ 0.88 $ 0.83 (a) See footnote (k) for details on our amortization and depreciation expenses.
The actual increase in tax basis, as well as the amount and timing of any payments under the TRA, will vary depending upon a number of factors, including the timing of redemptions or exchanges by the holders of Post-Merger Repay Units, the price of our Class A common stock at the time of the redemption or exchange, whether such redemptions or 51 exchanges are taxable, the amount and timing of the taxable income we generate in the future, the tax rate then applicable and the portion of our payments under the TRA constituting imputed interest.
The actual increase in tax basis, as well as the amount and timing of any payments under the TRA, will vary depending upon a number of factors, including the timing of redemptions or exchanges by the holders of Post-Merger Repay Units, the price of our Class A common stock at the time of the redemption or exchange, whether such redemptions or exchanges are taxable, the amount and timing of the taxable income we generate in the future, the tax rate then applicable and the portion of our payments under the TRA constituting imputed interest.
Therefore, in estimating fair value, management uses a discount rate, also referred to as the early termination rate, to determine the present value based on a risk-free rate plus a spread pursuant to the TRA. A significant increase or decrease in the discount rate could result in a lower or higher balance, respectively, as of the measurement date. 53
Therefore, in estimating fair value, management uses a discount rate, also referred to as the Early Termination Rate, to determine the present value based on a risk-free rate plus a spread pursuant to the TRA. A significant increase or decrease in the discount rate could result in a lower or higher balance, respectively, as of the measurement date.
Business Combination The Company was formed upon closing of the merger (the “Business Combination”) of Hawk Parent Holdings LLC (together with Repay Holdings, LLC and its other subsidiaries, “Hawk Parent”) with a subsidiary of Thunder Bridge Acquisition, Ltd., (“Thunder Bridge”), a special purpose acquisition company, on July 11, 2019.
Business Combination The Company was formed upon closing of the merger (the “Business Combination”) of Hawk Parent Holdings LLC (together with Repay Holdings, LLC and its other subsidiaries, “Hawk Parent”) with a subsidiary of Thunder Bridge 40 Acquisition, Ltd., (“Thunder Bridge”), a special purpose acquisition company, on July 11, 2019.
For revenue and gross profit by segments for the year ended December 31, 2022 compared to the year ended December 31, 2021, see Part II, Item 7 of our 2022 Form 10-K, which is incorporated herein by reference. 44 Non-GAAP Financial Measures This report includes certain non-GAAP financial measures that our management uses to evaluate our operating business, measure our performance and make strategic decisions.
For revenue and gross profit by segments for the year ended December 31, 2023 compared to the year ended December 31, 2022, see Part II, Item 7 of our 2023 Form 10-K, which is incorporated herein by reference. 44 Non-GAAP Financial Measures This report includes certain non-GAAP financial measures that our management uses to evaluate our operating business, measure our performance and make strategic decisions.
Adjusted Net Income is a non-GAAP financial measure that represents net income prior to amortization of acquisition-related intangibles, as adjusted to add back certain charges deemed to not be part of normal operating expenses, non-cash charges and/or non-recurring charges, such as loss on business disposition, loss on extinguishment of debt, loss on termination of interest rate hedge, non-cash change in fair value of contingent consideration, non-cash impairment loss, non-cash change in fair value of assets and liabilities, share-based compensation expense, transaction expenses, restructuring and other strategic initiative costs, other non-recurring charges, non-cash interest expense and net of tax effect associated with these adjustments.
Adjusted Net Income is a non-GAAP financial measure that represents net income prior to amortization of acquisition-related intangibles, as adjusted to add back certain charges deemed to not be part of normal operating expenses, non-cash charges and/or non-recurring charges, such as loss on business disposition, gain on extinguishment of debt, non-cash change in fair value of contingent consideration, non-cash impairment loss, non-cash change in fair value of assets and liabilities, share-based compensation expense, transaction expenses, restructuring and other strategic initiative costs, other non-recurring charges, non-cash interest expense and net of tax effect associated with these adjustments.
Adjusted EBITDA is a non-GAAP financial measure that represents net income prior to interest expense, tax expense, depreciation and amortization, as adjusted to add back certain charges deemed to not be part of normal operating expenses, non-cash charges and/or non-recurring charges, such as loss on business disposition, loss on extinguishment of debt, loss on termination of interest rate hedge, non-cash change in fair value of contingent consideration, non-cash impairment loss, non-cash change in fair value of assets and liabilities, share-based compensation charges, transaction expenses, restructuring and other strategic initiative costs and other non-recurring charges.
Adjusted EBITDA is a non-GAAP financial measure that represents net income prior to interest expense, tax expense, depreciation and amortization, as adjusted to add back certain charges deemed to not be part of normal operating expenses, non-cash charges and/or non-recurring charges, such as loss on business disposition, gain on extinguishment of debt, non-cash change in fair value of contingent consideration, non-cash impairment loss, non-cash change in fair value of assets and liabilities, share-based compensation charges, transaction expenses, restructuring and other strategic initiative costs and other non-recurring charges.
(l) For the years ended December 31, 2023, 2022 and 2021, reflects amortization of client relationships, non-compete agreement, software, and channel relationship intangibles acquired through the Business Combination, and client relationships, non-compete agreement, and software intangibles acquired through our acquisitions of TriSource, APS, Ventanex, cPayPlus, CPS, BillingTree, Kontrol and Payix.
(k) For the years ended December 31, 2024, 2023 and 2022, reflects amortization of client relationships, non-compete agreement, software, and channel relationship intangibles acquired through the Business Combination, and client relationships, non-compete agreement, and software intangibles acquired through our acquisitions of TriSource, APS, Ventanex, cPayPlus, CPS, BillingTree, Kontrol and Payix.
Cash Flow from Financing Activities Net cash used in financing activities was $28.9 million for the year ended December 31, 2023, due to the repayment of the outstanding revolving credit facility balance, shares repurchased under the Incentive Plan, ESPP and Share Repurchase Program, as well as the CPS earnout payment.
Net cash used in financing activities was $28.9 million for the year ended December 31, 2023, due to the repayment of the outstanding revolving credit facility balance, shares repurchased under the Incentive Plan, ESPP and Share Repurchase Program, as well as the CPS earnout payment. 50 Net cash used in financing activities was $17.5 million for the year ended December 31, 2022, due to the shares repurchased under the Incentive Plan, ESPP and Share Repurchase Program, as well as the Ventanex earnout payment.
See additional information below for an analysis of our amortization expenses: Year ended December 31, ($ in thousands) 2023 2022 2021 Acquisition-related intangibles $ 81,642 $ 89,473 $ 79,932 Software 19,789 15,921 8,464 Amortization $ 101,431 $ 105,394 $ 88,396 Depreciation 2,426 2,357 1,296 Total Depreciation and amortization (1) $ 103,857 $ 107,751 $ 89,692 (1) Adjusted Net Income is adjusted to exclude amortization of all acquisition-related intangibles as such amounts are inconsistent in amount and frequency and are significantly impacted by the timing and/or size of acquisitions (see corresponding adjustments in the reconciliation of net income to Adjusted Net Income presented above).
See additional information below for an analysis of our amortization expenses: Year ended December 31, ($ in thousands) 2024 2023 2022 Acquisition-related intangibles $ 77,144 $ 81,642 $ 89,473 Software 24,826 19,789 15,921 Amortization $ 101,970 $ 101,431 $ 105,394 Depreciation 1,740 2,426 2,357 Total Depreciation and amortization (1) $ 103,710 $ 103,857 $ 107,751 (1) Adjusted Net Income is adjusted to exclude amortization of all acquisition-related intangibles as such amounts are inconsistent in amount and frequency and are significantly impacted by the timing and/or size of acquisitions (see corresponding adjustments in the reconciliation of net income to Adjusted Net Income presented above).
(f) Primarily consists of (i) during the year ended December 31, 2023, professional service fees and other costs incurred in connection with the disposition of BCS, (ii) during the year ended December 31, 2022, professional service fees and other costs incurred in connection with the acquisitions of BillingTree, Kontrol and Payix and (iii) during the year ended December 31, 2021, professional service fees and other costs incurred in connection 47 with the acquisitions of Ventanex, cPayPlus, CPS, BillingTree, Kontrol and Payix, as well as professional service expenses related to the January 2021 equity and convertible notes offerings (g) Reflects costs associated with reorganization of operations, consulting fees related to our processing services and other operational improvements, including restructuring and integration activities related to our acquired businesses, that were not in the ordinary course during the years ended December 31, 2023, 2022 and 2021.
(e) Primarily consists of (i) during the year ended December 31, 2024, professional service fees incurred in connection with prior transactions, (ii) during the year ended December 31, 2023, professional service fees and other costs incurred in connection with the disposition of BCS and (iii) during the year ended December 31, 2022, professional service fees and other costs incurred in connection with the acquisitions of BillingTree, Kontrol and Payix. 47 (f) Reflects costs associated with reorganization of operations, consulting fees related to our processing services and other operational improvements, including restructuring and integration activities related to our acquired businesses, that were not in the ordinary course during the years ended December 31, 2024, 2023 and 2022.
See the reconciliation of basic weighted average shares outstanding to the non-GAAP Class A common stock outstanding on an as-converted basis for each respective period below: 48 Year Ended December 31, 2023 2022 2021 Weighted average shares of Class A common stock outstanding - basic 90,048,638 88,792,453 83,318,189 Add: Non-controlling interests Weighted average Post-Merger Repay Units exchangeable for Class A common stock 6,801,921 7,892,176 7,946,323 Shares of Class A common stock outstanding (on an as-converted basis) 96,850,559 96,684,629 91,264,512 Adjusted EBITDA for the years ended December 31, 2023 and 2022 was $126.8 million and $124.5 million, respectively, representing a 1.8% year-over-year increase.
See the reconciliation of basic weighted average shares outstanding to the non-GAAP Class A common stock outstanding on an as-converted basis for each respective period below: 48 Year Ended December 31, 2024 2023 2022 Weighted average shares of Class A common stock outstanding - basic 89,915,137 90,048,638 88,792,453 Add: Non-controlling interests Weighted average Post-Merger Repay Units exchangeable for Class A common stock 5,762,991 6,801,921 7,892,176 Shares of Class A common stock outstanding (on an as-converted basis) 95,678,128 96,850,559 96,684,629 Adjusted EBITDA for the years ended December 31, 2024 and 2023 was $140.8 million and $126.8 million, respectively, representing a 11.0% year-over-year increase.
Cash Flows The following table presents a summary of cash flows from operating, investing and financing activities for the periods indicated: Year Ended December 31, ($ in thousands) 2023 2022 2021 Net cash provided by operating activities $ 103,614 $ 74,223 $ 53,330 Net cash used in investing activities (24,088 ) (39,541 ) (397,335 ) Net cash (used in) provided by financing activities (28,944 ) (17,459 ) 313,840 Cash Flow from Operating Activities Net cash provided by operating activities was $103.6 million for the year ended December 31, 2023.
Cash Flows The following table presents a summary of cash flows from operating, investing and financing activities for the periods indicated: Year Ended December 31, ($ in thousands) 2024 2023 2022 Net cash provided by operating activities $ 150,090 $ 103,614 $ 74,223 Net cash used in investing activities (44,853 ) (24,088 ) (39,541 ) Net cash used in financing activities (12,673 ) (28,944 ) (17,459 ) Cash Flow from Operating Activities Net cash provided by operating activities was $150.1 million for the year ended December 31, 2024.
The change in fair value can result from the redemption or exchange of Post-Merger Repay Units for Class A common stock of Repay Holdings Corporation, through accretion of the discounted fair value of the expected future cash payments, or changes to the discount rate, or Early Termination Rate, used to determine the fair value of the liability. 41 Results of Operations Year ended December 31, ($ in thousands, except per share data) 2023 2022 2021 Revenue $ 296,627 $ 279,227 $ 219,258 Operating expenses Costs of services (exclusive of depreciation and amortization shown separately below) $ 69,703 $ 64,826 $ 55,484 Selling, general and administrative 148,653 149,061 120,053 Depreciation and amortization 103,857 107,751 89,692 Change in fair value of contingent consideration — (3,300 ) 5,846 Loss on business disposition 10,027 — — Impairment loss 75,800 8,090 2,180 Total operating expenses $ 408,040 $ 326,428 $ 273,255 Loss from operations $ (111,413 ) $ (47,201 ) $ (53,997 ) Interest (expense) income, net (1,048 ) (4,245 ) (3,599 ) Loss on extinguishment of debt — — (5,941 ) Change in fair value of tax receivable liability (6,619 ) 66,871 (14,109 ) Other (loss) income (455 ) (510 ) (9,082 ) Total other income (expense) (8,122 ) 62,116 (32,731 ) Income (loss) before income tax benefit (expense) (119,535 ) 14,915 (86,728 ) Income tax benefit (expense) 2,115 (6,174 ) 30,691 Net income (loss) $ (117,420 ) $ 8,741 $ (56,037 ) Net loss attributable to non-controlling interest (6,930 ) (4,095 ) (5,953 ) Net income (loss) attributable to the Company $ (110,490 ) $ 12,836 $ (50,084 ) Weighted-average shares of Class A common stock outstanding - basic 90,048,638 88,792,453 83,318,189 Weighted-average shares of Class A common stock outstanding - diluted 90,048,638 110,671,731 83,318,189 Income (loss) per Class A share - basic $ (1.23 ) $ 0.14 $ (0.60 ) Income (loss) per Class A share - diluted $ (1.23 ) $ 0.12 $ (0.60 ) Year Ended December 31, 2023 Compared to Year Ended December 31, 2022 Revenue Total revenue was $296.6 million for the year ended December 31, 2023 and $279.2 million for the year ended December 31, 2022, an increase of $17.4 million or 6.2%.
The change in fair value can result from the redemption or exchange of Post-Merger Repay Units for Class A common stock of Repay Holdings Corporation, through accretion of the discounted fair value of the expected future cash payments, or changes to the discount rate, also referred to as the Early Termination Rate, used to determine the fair value of the liability. 41 Results of Operations Year ended December 31, ($ in thousands, except per share data) 2024 2023 2022 Revenue $ 313,042 $ 296,627 $ 279,227 Operating expenses Costs of services (exclusive of depreciation and amortization shown separately below) $ 71,636 $ 69,703 $ 64,826 Selling, general and administrative 145,466 148,653 149,061 Depreciation and amortization 103,710 103,857 107,751 Change in fair value of contingent consideration — — (3,300 ) Loss on business disposition — 10,027 — Impairment loss — 75,800 8,090 Total operating expenses $ 320,812 $ 408,040 $ 326,428 Loss from operations $ (7,770 ) $ (111,413 ) $ (47,201 ) Other income (expense) Interest income 5,992 2,822 130 Interest expense (7,873 ) (3,870 ) (4,375 ) Gain on extinguishment of debt 13,136 — — Change in fair value of tax receivable liability (14,543 ) (6,619 ) 66,871 Other income (loss) 138 (455 ) (510 ) Total other income (expense) (3,150 ) (8,122 ) 62,116 Income (loss) before income tax benefit (expense) (10,920 ) (119,535 ) 14,915 Income tax benefit (expense) 575 2,115 (6,174 ) Net income (loss) $ (10,345 ) $ (117,420 ) $ 8,741 Net loss attributable to non-controlling interest (189 ) (6,930 ) (4,095 ) Net income (loss) attributable to the Company $ (10,156 ) $ (110,490 ) $ 12,836 Weighted-average shares of Class A common stock outstanding - basic 89,915,137 90,048,638 88,792,453 Weighted-average shares of Class A common stock outstanding - diluted 89,915,137 90,048,638 110,671,731 Income (loss) per Class A share - basic $ (0.11 ) $ (1.23 ) $ 0.14 Income (loss) per Class A share - diluted $ (0.11 ) $ (1.23 ) $ 0.12 Year Ended December 31, 2024 Compared to Year Ended December 31, 2023 Revenue Total revenue was $313.0 million for the year ended December 31, 2024 and $296.6 million for the year ended December 31, 2023, an increase of $16.4 million or 5.5%.
Adjusted Net Income for the years ended December 31, 2023 and 2022 was $84.9 million and $79.8 million, respectively, representing a 6.5% year-over-year increase. Our net income (loss) attributable to the Company for the years ended December 31, 2023 and 2022 was ($110.5) million and $12.8 million, respectively, representing a 960.8% year-over-year decrease.
Adjusted Net Income for the years ended December 31, 2024 and 2023 was $87.8 million and $84.9 million, respectively, representing a 3.4% year-over-year increase. Our net income (loss) attributable to the Company for the years ended December 31, 2024 and 2023 was ($10.2) million and ($110.5) million, respectively, representing a 90.8% year-over-year improvement in our profitability.
For the year ended December 31, 2021, reflects impairment loss related to trade names write-offs of TriSource, APS, Ventanex, cPayPlus and CPS. (d) For the year ended December 31, 2023, reflects the changes in management’s estimates of (i) the fair value of the liability relating to the TRA, and (ii) non-cash insurance reserve.
(c) For the year ended December 31, 2024 and 2022, reflects the changes in management’s estimates of the fair value of the liability relating to the TRA. For the year ended December 31, 2023, reflects the changes in management’s estimates of (i) the fair value of the liability relating to the TRA and (ii) non-cash insurance reserve.
Year Ended December 31, ($ in thousand) 2023 2022 Revenue Consumer Payments $ 275,708 $ 248,191 Business Payments 38,058 42,600 Elimination of intersegment revenues (17,139 ) (11,564 ) Total revenue $ 296,627 $ 279,227 Gross profit (1) Consumer Payments $ 216,096 $ 195,542 Business Payments 27,967 30,423 Elimination of intersegment revenues (17,139 ) (11,564 ) Total gross profit $ 226,924 $ 214,401 Total gross profit margin (2) 77% 77% (1) Gross profit represents revenue less cost of services (exclusive of depreciation and amortization).
Year Ended December 31, ($ in thousand) 2024 2023 Revenue Consumer Payments $ 280,966 $ 275,708 Business Payments 52,923 38,058 Elimination of intersegment revenues (20,847 ) (17,139 ) Total revenue $ 313,042 $ 296,627 Gross profit (1) Consumer Payments $ 223,107 $ 216,096 Business Payments 39,146 27,967 Elimination of intersegment revenues (20,847 ) (17,139 ) Total gross profit $ 241,406 $ 226,924 Total gross profit margin (2) 77% 77% (1) Gross profit represents revenue less cost of services (exclusive of depreciation and amortization).
Selling, General and Administrative Selling, general and administrative expenses were $148.7 million for the year ended December 31, 2023 and $149.1 million for the year ended December 31, 2022, a decrease of $0.4 million or 0.3%, primarily due to a $4.9 million decrease in legal expenses related to settlement payments to certain clients and partners in the prior year period and a $0.7 million decrease in transaction expenses, offset by a $1.9 million increase in equity compensation expense related to restricted shares and stock options granted and a $1.9 million increase in software and technological services expenses related to the integration of acquired businesses.
Selling, General and Administrative Selling, general and administrative expenses were $145.5 million for the year ended December 31, 2024 and $148.7 million for the year ended December 31, 2023, a decrease of $3.2 million or 2.1%, primarily due to a $3.0 million decrease in transaction expenses related to the disposition of BCS in the prior year period.
For the year ended December 31, 2021, reflects one-time payments to certain clients and partners, other payments related to COVID-19, payments made to third-parties in connection with expansion of our personnel, franchise taxes and other non-income based taxes and non-cash rent expense. Beginning in the year ended December 31, 2023, no longer reflects non-cash rent expense.
Additionally, for the year ended December 31, 2022, reflects one-time severance payments. (g) For the year ended December 31, 2024, reflects one-time processing settlements, franchise taxes and other non-income based taxes, non-recurring legal and other litigation expenses and payments made to third-parties in connection with our IT security and personnel.
Net cash used in financing activities was $17.5 million for the year ended December 31, 2022, due to the shares repurchased under the Incentive Plan, ESPP and Share Repurchase Program, as well as the Ventanex earnout payment. 50 Net cash provided by financing activities was $313.8 million for the year ended December 31, 2021, due to proceeds from the issuance of new shares in the Equity Offering, and proceeds from the 2026 Notes, offset by repayment of the outstanding revolver balance related to the Successor Credit Agreement, repayments of the Term Loan principal balance under the Successor Credit Agreement and the cPayPlus earnout payment.
Cash Flow from Financing Activities Net cash used in financing activities was $12.7 million for the year ended December 31, 2024, due to the 2026 Notes repurchased, shares repurchased under the Share Repurchase Program and purchase of capped calls related to issuance of the 2029 Notes, offset partially by proceeds from the issuance of the 2029 Notes.