Biggest changeAs of March 31, 2024, with a fixed charge coverage ratio of 3.67x and a consolidated senior debt to library value ratio less than 30%, we were in compliance with both of the financial covenants under the Senior Credit Facility. 43 Table of Contents Interest Rate Swaps At March 31, 2024, RMM had the following interest rate swaps outstanding, under which it pays a fixed rate and receives a floating interest payment from the counterparty based on SOFR with reference to notional amounts adjusted to match the original scheduled principal repayments pursuant to the indenture agreement: Notional Amount at Pay Fixed Effective Date March 31, 2024 Rate Maturity March 10, 2022 $ 7,750 1.533 % September 2024 March 10, 2022 $ 87,561 1.422 % September 2024 December 31, 2021 $ 54,689 0.972 % September 2024 September 30, 2024 $ 100,000 2.946 % December 2027 September 30, 2024 $ 50,000 3.961 % December 2027 In February 2024, the Company entered into an interest rate swap in the amount of $50,000,000, which is reflected in the table above.
Biggest changeInterest Rate Swaps At March 31, 2025, RMM had the following interest rate swaps outstanding, under which it pays a fixed rate and receives a floating interest payment from the counterparty based on SOFR with reference to notional amounts adjusted to match the original scheduled principal repayments pursuant to the Senior Credit Facility (in thousands): Notional Amount at Pay Fixed Effective Date March 31, 2025 Rate Maturity September 30, 2024 $ 100,000 2.946 % December 2027 September 30, 2024 $ 50,000 3.961 % December 2027 39 Table of Contents On September 30, 2024, three previous interest rate swaps expired with original notional amounts of $8,875 thousand, $88,098 thousand and $53,030 thousand, respectively.
We also license music digitally to fitness platforms such as Apple Fitness+, Equinox, Hydrow and Peloton and social media outlets, such as Facebook, Instagram, TikTok and Snap.
We also license music digitally to fitness platforms such as Apple Fitness+, Equinox, Hydrow and Peloton and to social media outlets, such as Facebook, Instagram, TikTok and Snap.
Through our distribution network, our music is being sold in physical retail outlets as well as in physical form to online physical retailers, such as amazon.com, and distributed in digital form to an expanding universe of digital partners, including streaming services such as Amazon, Apple, Deezer, SoundCloud, Spotify, Tencent Music Entertainment Group and YouTube, radio services such as iHeart Radio and SiriusXM, and download services.
Through our distribution network, our music is sold in physical retail outlets as well as in physical form to online physical retailers, such as amazon.com, and distributed in digital form to an expanding universe of digital partners, including streaming services such as Amazon, Apple, Deezer, SoundCloud, Spotify, Tencent Music Entertainment Group and YouTube; radio services such as iHeart Radio and SiriusXM; and to download services.
Calculations are based on revenue earned or user/usage measures or a combination of these. There are instances where such data is not available to be processed and royalty cost calculations may be complex or involve judgments about significant volumes of data to be processed and analyzed.
Calculations are based on revenue earned or user/usage measures or by a combination of these calculations. There are instances where such data is not available to be processed and royalty cost calculations may be complex or involve judgments about significant volumes of data to be processed and analyzed.
Unless the context otherwise requires, the terms “ we ,” “ us ,” “ our, ” the “ Company ” and “ Reservoir ” refer collectively to Reservoir Media, Inc. and its consolidated subsidiaries. Introduction We are a holding company that conducts substantially all of our business operations through Reservoir Media Management, Inc. (“ RMM ”) and RMM’s subsidiaries.
Unless the context otherwise requires, the terms “ we ,” “ us ,” “ our, ” the “ Company ” and “ Reservoir ” refer collectively to Reservoir Media, Inc. and its consolidated subsidiaries. Introduction We are a holding company that conducts substantially all of our business operations through Reservoir Media Management, Inc. (“ RMM ”).
Our Current Artist and Catalog recorded music distribution is handled by a network of distribution partners. Chrysalis Records current frontline releases are distributed through Secretly Distribution, with prior frontline releases distributed via PIAS. Chrysalis Records and Tommy Boy catalogues are distributed via our agreements with MERLIN, AMPED, Proper and other partners.
Our Current Artist and Catalog recorded music distribution is handled by a network of distribution partners. Chrysalis Records’ current frontline releases are distributed through Secretly Distribution, with prior frontline releases distributed via PIAS. Chrysalis Records and Tommy Boy catalogues are distributed via our agreements with MERLIN, AMPED, Proper and other partners.
In determining whether the advance is recoverable, Reservoir evaluates the current and past popularity of the songwriter or recording artist, the sales history of the songwriter or recording artist, the initial or expected commercial acceptability of the product, the current and past popularity of the genre of music that the product is designed to appeal to, and other relevant factors.
In determining whether the advance is recoverable, Reservoir evaluates the current and past popularity of the songwriter or recording artist, the sales or license history of the songwriter or recording artist, the initial or expected commercial acceptability of the product, the current and past popularity of the genre of music that the product is designed to appeal to, and other relevant factors.
Music Publishing revenues are derived from five main sources: ● Digital ––the rightsholder receives revenues with respect to musical compositions embodied in recordings distributed in streaming services, download services and other digital music services; ● Performance ––the rightsholder receives revenues if the musical composition is performed publicly through broadcast of music on television, radio and cable and in retail locations ( e.g. , bars and restaurants), live performance at a concert or other venue ( e.g. , arena concerts and nightclubs), and performance of music in staged theatrical productions; ● Synchronization ––the rightsholder receives revenues for the right to use the musical composition in combination with visual images such as in films or television programs, television commercials and video games; and 32 Table of Contents ● Mechanical ––the rightsholder receives revenues with respect to musical compositions embodied in recordings sold in any machine-readable format or configuration such as vinyl, CDs and DVDs; ● Other ––the rightsholder receives revenues for use in sheet music and other uses.
Music Publishing revenues are derived from five main sources: ● Digital ––the rightsholder receives revenues with respect to musical compositions embodied in recordings distributed in streaming services, download services and other digital music services; ● Performance ––the rightsholder receives revenues if the musical composition is performed publicly through broadcast of music on television, radio and cable and in retail locations ( e.g. , bars and restaurants), live performance at a concert or other venue ( e.g. , arena concerts and nightclubs), and performance of music in staged theatrical productions; ● Synchronization ––the rightsholder receives revenues for the right to use the musical composition in combination with visual images such as in films or television programs, television commercials and video games; ● Mechanical ––the rightsholder receives revenues with respect to musical compositions embodied in recordings sold in any machine-readable format or configuration such as vinyl, CDs and DVDs; and ● Other ––the rightsholder receives revenues for use in sheet music and other uses.
Covenant Compliance The Senior Credit Facility contains financial covenants that requires us, on a consolidated basis with our subsidiaries, to maintain, (i) a fixed charge coverage ratio of not less than 1.10:1.00 for each four fiscal quarter period, and (iii) a consolidated senior debt to library value ratio of no greater than 0.45:1.00, subject to certain adjustments.
Covenant Compliance The Senior Credit Facility contains financial covenants that requires us, on a consolidated basis with our subsidiaries, to maintain, (i) a fixed charge coverage ratio of not less than 1.10:1.00 for each four fiscal quarter period, and (ii) a consolidated senior debt to library value ratio of no greater than 0.45:1.00, subject to certain adjustments.
Accordingly, these are the policies we believe are the most critical to aid in fully understanding and evaluating our consolidated financial condition and results of our operations.
Accordingly, these are the policies and estimates we believe are the most critical to aid in fully understanding and evaluating our consolidated financial condition and results of our operations.
In addition, Adjusted EBITDA is not the same as net income or cash flow provided by operating activities as those terms are defined by GAAP and does not necessarily indicate whether cash flows will be sufficient to fund cash needs. 39 Table of Contents Reconciliation of Operating Income to OIBDA We use OIBDA as our primary measure of financial performance.
In addition, Adjusted EBITDA is not the same as net income or cash flow provided by operating activities as those terms are defined by GAAP and does not necessarily indicate whether cash flows will be sufficient to fund cash needs. Reconciliation of Operating Income to OIBDA We use OIBDA as our primary measure of financial performance.
Interest does not include amortization of deferred financing costs. (2) The Company routinely enters into long-term commitments with songwriters and recording artists for the future delivery of music. Such commitments generally become due only upon delivery or release and Reservoir’s acceptance of future musical compositions by songwriters and publishers or albums from the artists.
Interest does not include amortization of deferred financing costs or effects of interest rate swaps. (2) The Company routinely enters into long-term commitments with songwriters and recording artists for the future delivery of music. Such commitments generally become due only upon delivery or release and Reservoir’s acceptance of future musical compositions by songwriters and publishers or albums from the artists.
(3) The Company routinely enters into asset acquisition agreements, which can have deferred minimum funding commitments and other related obligations, as reflected in the table above. Critical Accounting Policies We believe that the following accounting policies involve a high degree of judgment and complexity.
(3) The Company routinely enters into asset acquisition agreements, which can have deferred minimum funding commitments and other related obligations, as reflected in the table above. 40 Table of Contents Critical Accounting Policies and Estimates We believe that the following accounting policies and estimates involve a high degree of judgment and complexity.
Recorded Music revenues are derived from four main sources: ● Digital ––the rightsholder receives revenues with respect to streaming and download services; ● Physical ––the rightsholder receives revenues with respect to sales of physical products such as vinyl, CDs and DVDs; ● Neighboring Rights –– the rightsholder also receives royalties if sound recordings are performed publicly through broadcast of music on television, radio, and cable, and in public spaces such as shops, workplaces, restaurants, bars and clubs; and ● Synchronization ––the rightsholder receives royalties or fees for the right to use sound recordings in combination with visual images such as in films or television programs, television commercials and video games 33 Table of Contents The principal costs associated with our Recorded Music business are as follows: ● Artist Royalties and Other Recorded Costs ––the A&R costs associated with (i) paying royalties to recording artists, producers, songwriters, other copyright holders and trade unions, (ii) signing and developing recording artists and (iii) creating master recordings in the studio; and product costs to manufacture, package and distribute products to wholesale and retail distribution outlets; and ● Administration Expenses ––the costs associated with general overhead and other administrative expenses as well as the costs associated with the promotion and marketing of recording artists and music, including costs to produce music videos for promotional purposes and artist tour support.
Recorded Music revenues are derived from four main sources: ● Digital ––the rightsholder receives revenues with respect to streaming and download services; ● Physical ––the rightsholder receives revenues with respect to sales of physical products such as vinyl, CDs and DVDs; ● Neighboring Rights –– the rightsholder receives royalties if sound recordings are performed publicly through broadcast of music on television, radio, and cable, and in public spaces such as shops, workplaces, restaurants, bars and clubs; and ● Synchronization ––the rightsholder receives royalties or fees for the right to use sound recordings in combination with visual images such as in films or television programs, television commercials and video games The principal costs associated with our Recorded Music business are as follows: ● Artist Royalties and Other Recorded Costs ––the A&R costs associated with (i) paying royalties to recording artists, producers, songwriters, other copyright holders and trade unions, (ii) signing and developing recording artists and (iii) creating master recordings in the studio; and product costs to manufacture, package and distribute products to wholesale and retail distribution outlets, all of which are classified as cost of revenue; and ● Administration Expenses ––the costs associated with general overhead and other administrative expenses as well as the costs associated with the promotion and marketing of recording artists and music, including costs to produce music videos for promotional purposes and artist tour support.
Acquisition of these income participation interests are typically in connection with recordings that are owned, controlled, and marketed by other record labels. Our Current Artist and Catalog recorded music businesses are both primarily handled by our Chrysalis Records label based in London and our Tommy Boy record label based in New York City.
Acquisition of these income participation interests are typically in connection with recordings that are owned, controlled, and marketed by other record labels. Our recorded music businesses are both primarily handled by our Chrysalis Records label based in London and our Tommy Boy label based in New York City.
See Note 2, “ Summary of Significant Accounting Policies ” to the accompanying consolidated financial statements for the fiscal years ended March 31, 2024 and 2023, contained in Part II, Item 8 of this Form 10-K for a description of our other significant accounting policies.
See Note 2, “ Summary of Significant Accounting Policies” to the accompanying consolidated financial statements for the fiscal years ended March 31, 2025 and 2024, contained in Part II, Item 8 of this Form 10-K for a description of our other significant accounting policies.
Any consideration paid in excess of the net fair value of the identifiable assets and liabilities acquired in a business combination is recorded to goodwill and acquisition-related costs are expensed as incurred. 46 Table of Contents Intangible Assets Intangible assets consist primarily of music catalogs (publishing and recorded).
Any consideration paid in excess of the net fair value of the identifiable assets and liabilities acquired in a business combination is recorded to goodwill and acquisition-related costs are expensed as incurred. Intangible Assets Intangible assets consist primarily of music catalogs (publishing and recorded).
(Loss) Gain on Foreign Exchange Loss on foreign exchange was $102 thousand during Fiscal 2024 compared to a gain on foreign exchange of $269 thousand during Fiscal 2023. This change was due to fluctuations in the two foreign currencies we are directly exposed to, namely British pound sterling and euro.
Gain (Loss) on Foreign Exchange Gain on foreign exchange was $578 thousand during Fiscal 2025 compared to a loss on foreign exchange of $102 thousand during Fiscal 2024. This change was due to fluctuations in the two foreign currencies we are directly exposed to, namely the British pound sterling and the euro.
Under ASC 928, Reservoir capitalizes as assets certain advances, which it believes are recoverable from future royalties to be earned by the recording artist or songwriter, when paid. Recoverability is assessed upon initial commitment of the advance based upon Reservoir’s forecast of anticipated revenue from the sale of future and existing albums or musical compositions.
Under ASC 928, Reservoir capitalizes as assets certain advances, which it believes are recoverable from future royalties to be earned by the recording artist or songwriter, when paid. Recoverability is assessed upon initial commitment of the advance based upon Reservoir’s forecast of 41 Table of Contents anticipated revenue from the sale of future and existing sound recordings or musical compositions.
Accordingly, OIBDA should be considered in addition to, not as a substitute for, operating income, net income attributable to us and other measures of financial performance reported in accordance with GAAP. In addition, our definition of OIBDA may differ from similarly titled measures used by other companies. OIBDA Margin is defined as OIBDA as a percentage of revenue.
Accordingly, OIBDA should be considered in addition to, not as a substitute for, operating income, net income attributable to us and other measures of financial performance reported in accordance with GAAP. In addition, our definition of OIBDA may differ from similarly titled measures used by other companies.
Recorded Music Segment Our Recorded Music business consists of three primary areas of sound recording ownership. First is the active marketing, promotion, distribution, sale and licensing of newly created frontline sound recordings from Current Artists that we own and control. This is a new area of focus for us and does not yet produce significant revenue.
Recorded Music Segment Our Recorded Music business consists of three types of sound recording rights ownership. First is the active marketing, promotion, distribution, sale and licensing of newly created frontline sound recordings from current artists that we own and control (“ Current Artist ”). This is a new area of focus for us and does not yet produce significant revenue.
Events of Default The Senior Credit Facility includes customary events of default, including nonpayment of principal when due, nonpayment of interest or other amounts, inaccuracy of representations or warranties in any material respect, violation of covenants, certain bankruptcy or insolvency events, certain ERISA events and certain material judgments, in each case, subject to customary thresholds, notice and grace period provisions.
Events of Default The Senior Credit Facility includes customary events of default, including nonpayment of principal when due, nonpayment of interest or other amounts, inaccuracy of representations or warranties in any material respect, violation of covenants, certain bankruptcy or insolvency events, certain Employee Retirement Income Security Act (“ ERISA ”) events and certain material judgments, in each case, subject to customary thresholds, notice and grace period provisions.
The following tables reconcile operating income to OIBDA (in thousands): Consolidated Fiscal 2024 Fiscal Fiscal vs.
The following tables reconcile operating income to OIBDA (in thousands): Consolidated Fiscal 2025 Fiscal Fiscal vs.
If treated as an asset acquisition, the assets are recorded on a relative fair value basis in accordance with Reservoir’s accounting policies and related acquisition costs are capitalized as part of the asset. In a business combination, Reservoir recognizes identifiable assets acquired, liabilities assumed, and non-controlling interests at their fair values at the acquisition date.
If treated as an asset acquisition, the assets are recorded on a relative fair value basis and related acquisition costs are capitalized as part of the asset. If treated as a business combination, Reservoir recognizes identifiable assets acquired, liabilities assumed, and non-controlling interests at their fair values at the acquisition date.
New Accounting Pronouncements See Note 2, “ Summary of Significant Accounting Policies ” to the accompanying consolidated financial statements for the fiscal years ended March 31, 2024 and 2023, contained in Part II, Item 8 of this Form 10-K. 47 Table of Contents
New Accounting Pronouncements See Note 2, “ Summary of Significant Accounting Policies” to the accompanying consolidated financial statements for the fiscal years ended March 31, 2025 and 2024, contained in Part II, Item 8 of this Form 10-K. 42 Table of Contents
The principal costs associated with our Music Publishing business are as follows: ● Writer Royalties and Other Publishing Costs ––the artist and repertoire (“ A&R ”) costs associated with (i) paying royalties to songwriters, co-publishers and other copyright holders in connection with income generated from the uses of their works and (ii) signing and developing songwriters; and ● Administration Expenses ––the costs associated with general overhead, and other administrative expenses, as well as selling and marketing.
The principal costs associated with our Music Publishing business are as follows: ● Writer Royalties and Other Publishing Costs ––the A&R costs associated with (i) paying royalties to songwriters, co-publishers and other copyright holders in connection with income generated from the uses of their works and (ii) signing and developing songwriters, all of which are classified as cost of revenue; and ● Administration Expenses ––the costs associated with general overhead, and other administrative expenses, as well as selling and marketing.
(b) Reflects the loss (gain) on foreign exchange fluctuations. (c) Reflects the non-cash loss (gain) on the mark-to-market of interest rate swaps. (d) Reflects non-cash stock-based compensation expense related to the Reservoir Media, Inc. 2021 Omnibus Incentive Plan.
(b) Reflects the non-cash loss or (gain) on the mark-to-market of interest rate swaps. (c) Reflects non-cash stock-based compensation expense related to the Reservoir Media, Inc. 2021 Omnibus Incentive Plan.
Unless otherwise noted, all references to Fiscal 2024 represent the fiscal year ended March 31, 2024 and all references to Fiscal 2023 represent the fiscal year ended March 31, 2023. Business Overview We are an independent music company operating in music publishing and recorded music.
Unless otherwise noted, all references to Fiscal 2025 represent the fiscal year ended March 31, 2025 and all references to Fiscal 2024 represent the fiscal year ended March 31, 2024. 28 Table of Contents Business Overview We are an independent music company operating in music publishing and recorded music.
EBITDA is defined as earnings (net income or loss) before net interest expense, income tax (benefit) expense, non-cash depreciation of tangible assets and non-cash amortization of intangible assets and is used by management to measure operating performance of the business.
OIBDA Margin is defined as OIBDA as a percentage of revenue. 35 Table of Contents EBITDA is defined as earnings (net income or loss) before net interest expense, income tax (benefit) expense, non-cash depreciation of tangible assets and non-cash amortization of intangible assets and is used by management to measure operating performance of the business.
Existing Debt as of March 31, 2024 As of March 31, 2024, our outstanding debt consisted of $335,828 thousand borrowed under the Senior Credit Facility. As of March 31, 2024, remaining borrowing availability under the Senior Credit Facility was $114,172 thousand.
Existing Debt as of March 31, 2025 As of March 31, 2025, our outstanding debt consisted of $391,828 thousand borrowed under the Senior Credit Facility. As of March 31, 2025, remaining borrowing availability under the Senior Credit Facility was $58,172 thousand.
We did not pay any dividends to stockholders during Fiscal 2024. Summary Management believes that funds generated from our operations, borrowings under the Senior Credit Facility and available cash and equivalents will be sufficient to fund our debt service requirements, working capital requirements and capital expenditure requirements for the foreseeable future.
Summary Management believes that funds generated from our operations, borrowings under the Senior Credit Facility and available cash and equivalents will be sufficient to fund our debt service requirements, working capital requirements and capital expenditure requirements for the foreseeable future.
(Loss) Gain on Fair Value of Swaps Loss on fair value of swaps was $1,125 thousand during Fiscal 2024 compared to a gain on fair value of swaps of $2,765 thousand during Fiscal 2023. This change was due to the marking to market of our interest rate swap hedges.
Loss on Fair Value of Swaps Loss on fair value of swaps was $4,214 thousand during Fiscal 2025 compared to $1,125 thousand during Fiscal 2024. This change was due to the marking to market of our interest rate swap hedges.
Synchronization revenue is typically recognized as revenue when control of the license is transferred to the customer in accordance with ASC 606. Recorded Music Revenues from the sale or license of Recorded Music products through digital distribution channels are typically recognized when the sale or usage occurs based on usage reports received from the customer.
Synchronization revenue is typically recognized as revenue when the customer has a right to access the license, which is when control is transferred to the customer. Recorded Music Revenues from the sale or license of Recorded Music products through digital distribution channels are typically recognized when the sale or usage occurs based on usage reports received from the customer.
Administration Expenses Our administration expenses are composed of the following amounts (in thousands): Fiscal 2024 Fiscal Fiscal vs.
Administration Expenses Our administration expenses are comprised of the following amounts (in thousands): Fiscal 2025 Fiscal Fiscal vs.
Music Publishing revenues represented 66% and 69% of total revenues for Fiscal 2024 and Fiscal 2023, respectively. Recorded Music revenues represented 29% and 28% of total revenues for Fiscal 2024 and Fiscal 2023, respectively. U.S. and international revenues represented 59% and 41% of total revenues for Fiscal 2024 and Fiscal 2023.
Music Publishing revenues represented 68% and 66% of total revenues during Fiscal 2025 and Fiscal 2024, respectively. Recorded Music revenues represented 28% and 29% of total revenues during Fiscal 2025 and Fiscal 2024, respectively. U.S. and international revenues represented 59% and 41% of total revenues, respectfully, during Fiscal 2025 and Fiscal 2024.
In return for promoting, placing, marketing and administering the creative output of a songwriter or engaging in those activities for other rightsholders, our Music Publishing business garners a share of the revenues generated from use of the musical compositions.
Music Publishing Segment Music Publishing is an intellectual property business focused on generating revenue from uses of the musical composition itself. In return for promoting, placing, marketing and administering the creative output of a songwriter or engaging in those activities for other rightsholders, our Music Publishing business garners a share of the revenues generated from use of the musical compositions.
We also manage some select Catalog recorded music under our Philly Groove Records and Reservoir Records labels. We also own income participation interests in recordings by The Isley Brothers, The Commodores, Wisin and Yandel, Alabama and Travis Tritt, and an interest in the Loud Records catalog containing recordings by the Wu-Tang Clan.
We also own income participation interests in recordings by The Isley Brothers, The Commodores, Wisin and Yandel, Alabama and Travis Tritt, and an interest in the Loud Records catalog containing recordings by the Wu-Tang Clan.
Expressed as a percentage of revenues, administration expenses increased to 27% for Fiscal 2024 from 25% for Fiscal 2023, primarily as a result of the Recoupable legal fee write-off. Music Publishing administration expenses increased by $5,354 thousand, or 27%, during Fiscal 2024 compared to Fiscal 2023.
Expressed as a percentage of revenues, administration expenses decreased to 25% during Fiscal 2025 from 27% during Fiscal 2024, primarily as a result of the nonrecurrence of the Recoupable legal fee write-off and improved operating leverage as revenues increased. Music Publishing administration expenses decreased by $535 thousand, or 2%, during Fiscal 2025 compared to Fiscal 2024.
Approximately $620 thousand of this increase was incurred in connection with settlement of the Royalty Dispute described in Note 16, “ Contingencies and Commitments ” to the accompanying consolidated financial statements.
These factors were partially offset by the nonrecurrence of $620 thousand incurred in connection with settlement of the Royalty Dispute described in Note 16, “ Contingencies and Commitments ” to the accompanying consolidated financial statements.
(e) Reflects the write-off of recoupable legal expenses and attorneys’ fees incurred in connection with the Royalty Dispute described in Note 16, “ Contingencies and Commitments ” to the accompanying consolidated financial statements.
(d) Reflects the write-off of recoupable legal expenses and attorneys’ fees incurred in connection with the Royalty Dispute described in Note 16, “ Contingencies and Commitments” to the accompanying consolidated financial statements. (e) Reflects the Investment Gain, Recovery Income, 2025 Investment Write-down and EMI Loss during Fiscal 2025 and reflects the 2024 Investment Write-down during Fiscal 2024.
The second is the active marketing, promotion, distribution, sale and license of previously recorded and subsequently acquired Catalog recordings. The third is acquisition of full or partial interests in existing record labels, sound recording catalogs or income rights to a royalty stream associated with an established recording artist or producer contract in connection with existing sound recordings.
The third is acquisition of full or partial interests in existing record labels, sound recording catalogs or income rights to a royalty stream associated 29 Table of Contents with an established recording artist or producer contract in connection with existing sound recordings.
Revenue and Cost Recognition Revenues As required by Financial Accounting Standards Board (“ FASB ”) Accounting Standards Codification (“ ASC ”) Topic 606, Revenue from Contracts with Customers (“ ASC 606 ”), Reservoir recognizes revenue when, or as, control of the promised services or goods is transferred to its customers and in an amount that reflects the consideration Reservoir is contractually due in exchange for those services or goods. 45 Table of Contents Music Publishing Music Publishing revenues are earned from the receipt of royalties relating to the licensing of rights in musical compositions and the sale of published sheet music and songbooks.
Revenue and Cost Recognition Revenues As required by Financial Accounting Standards Board (“ FASB ”) Accounting Standards Codification (“ ASC ”) Topic 606, Revenue from Contracts with Customers (“ ASC 606 ”), Reservoir recognizes revenue when, or as, control of the promised services or goods is transferred to its customers and in an amount that reflects the consideration to which Reservoir is expected to be entitled in exchange for those services or goods.
Expressed as a percentage of revenues, Music Publishing administration expenses increased to 26% for Fiscal 2024 from 24% for Fiscal 2023, primarily as a result of the Recoupable legal fee write-off. Recorded Music administration expenses increased by $1,196 thousand, or 14%, during Fiscal 2024 compared to Fiscal 2023.
Expressed as a percentage of revenues, Music Publishing administration expenses decreased to 23% during Fiscal 2025 from 26% during Fiscal 2024, primarily as a result of the nonrecurrence of the Recoupable legal fee write-off. 33 Table of Contents Recorded Music administration expenses decreased by $383 thousand, or 4%, during Fiscal 2025 compared to Fiscal 2024.
Other administration expenses increased by $2,098 thousand, or 79%, during Fiscal 2024 compared to Fiscal 2023, primarily due to selling expenses associated with our artist management business, consisting mostly of manager compensation. 37 Table of Contents Interest Expense Interest expense increased by $6,332 thousand, or 43% during Fiscal 2024 compared to Fiscal 2023.
Other administration expenses increased by $1,018 thousand, or 21%, during Fiscal 2025 compared to Fiscal 2024, primarily due to selling expenses associated with our artist management business, consisting mostly of manager compensation.
The decrease in cash used for investing activities was primarily due to decreased acquisitions of music catalogs compared to Fiscal 2023. Financing Activities Cash provided by financing activities was $17,560 thousand for Fiscal 2024 compared to $38,462 thousand for Fiscal 2023.
Investing Activities Cash used for investing activities was $96,719 thousand during Fiscal 2025 compared to $50,553 thousand during Fiscal 2024. The increase in cash used for investing activities was primarily due to an increase in acquisitions of music catalogs. Financing Activities Cash provided by financing activities was $54,518 thousand during Fiscal 2025 compared to $17,560 thousand during Fiscal 2024.
The remaining increase was primarily driven by increased debt balances due to use of funds in acquisitions of music catalogs and writer signings, as well as an increase in SOFR.
The increase in interest expense was driven primarily by an increase in borrowings due to use of funds in acquisitions of music catalogs and writer signings and an increase in effective interest rates.
Assembled over many years, our current award-winning active songwriters exceed 100, while the catalog includes over 5,000 clients representing a diverse range of genres, including pop, rock, jazz, classical, country, R&B, hip-hop, rap, reggae, Latin, folk, blues, symphonic, soul, Broadway, techno, alternative and gospel.
Assembled over many years, our catalog represents a diverse range of genres, including pop, rock, jazz, classical, country, R&B, hip-hop, rap, reggae, Latin, folk, blues, symphonic, soul, Broadway, techno, alternative and gospel. In addition to the catalog, we represent many active songwriters who are consistently generating new music.
The operations of our Music Publishing business are conducted principally through RMM, our global music publishing company headquartered in New York City, with operations in multiple countries through various subsidiaries, affiliates and nonaffiliated licensees and sub-publishers.
The operations of our Music Publishing business are conducted principally through RMM, our global music publishing company headquartered in New York City, with operations in multiple countries through various subsidiaries, affiliates and nonaffiliated licensees and sub-publishers. We own or control rights to a vast collection of musical compositions, including numerous pop hits, American standards, and motion picture and theatrical compositions.
Writer royalties and other publishing costs for the Music Publishing segment increased by $3,335 thousand, or 9%, during Fiscal 2024 compared to Fiscal 2023.
Writer royalties and other publishing costs for the Music Publishing segment increased by $3,294 thousand, or 8%, during Fiscal 2025 compared to Fiscal 2024, primarily as a result of the increase in Music Publishing revenues.
Music Publishing revenues increased by $12,359 thousand, or 15%, during Fiscal 2024 compared to Fiscal 2023. This increase in Music Publishing revenue was mainly driven by acquisitions of catalogs and revenue from the existing catalog, which benefitted from higher royalty rates and price increases at multiple music streaming services, and led to increases in digital revenue and performance revenue.
This increase in Music Publishing revenue was mainly driven by revenue from the existing catalog, which benefitted from price increases at multiple music streaming services that contributed to an increase in digital revenue, and acquisitions of catalogs. Additionally, synchronization revenue increased during Fiscal 2025, driven primarily by the timing of licenses.
Expressed as a percentage of revenue, Music Publishing OIBDA Margin was 30% in Fiscal 2024 and Fiscal 2023, reflecting revenue growth offset by the Recoupable legal fee write-off. Recorded Music OIBDA increased by $2,188 thousand, or 13% during Fiscal 2024 compared to Fiscal 2023.
Expressed as a percentage of revenue, Music Publishing OIBDA Margin increased to 35% during Fiscal 2025 compared to 30% during Fiscal 2024, reflecting a decrease in cost of revenue as a percentage of revenues, the nonrecurrence of the Recoupable legal fee write-off and improved operating leverage as revenues increased.
From time to time, we may incur additional indebtedness for, among other things, working capital, repurchasing, redeeming or tendering for existing indebtedness and acquisitions or other strategic transactions. Certain terms of the Senior Credit Facility are described below. Guarantees and Security The obligations under the Senior Credit Facility are guaranteed by us, RHI and subsidiaries of RMM.
Subject to market conditions, we expect to continue to take opportunistic steps to extend our maturity dates and reduce related interest expense. From time to time, we may incur additional indebtedness for, among other things, working capital, repurchasing, redeeming or tendering for existing indebtedness and acquisitions or other strategic transactions. Certain terms of the Senior Credit Facility are described below.
Writer royalties and other publishing costs as a percentage of Music Publishing revenues decreased to 44% during Fiscal 2024 compared to 46% during Fiscal 2023, due primarily to the change in the mix of revenue by type to a higher percentage of performance revenues, which carry lower costs than other types of revenue.
Artist royalties and other recorded music costs as a percentage of Recorded Music revenues decreased to 28% during Fiscal 2025 from 32% during Fiscal 2024, driven primarily by the change in the mix of sales by type to a lower percentage of physical sales, which carry higher costs than other types of revenues, and the Royalty Recovery, which did not have a corresponding cost of revenue.
Expressed as a percentage of revenue, Recorded Music administration expenses decreased to 23% for Fiscal 2024 from 24% for Fiscal 2023.
Expressed as a percentage of revenue, Recorded Music administration expenses decreased to 21% during Fiscal 2025 from 23% during Fiscal 2024, primarily due to taking advantage of operating leverage on the Recorded Music platform.
Fiscal 2023 2024 2023 $ Change % Change Operating income $ 13,216 $ 11,489 $ 1,727 15 % Amortization and depreciation expenses 5,925 5,463 461 8 % OIBDA $ 19,141 $ 16,952 $ 2,188 13 % OIBDA Margin 45 % 49 % OIBDA Consolidated OIBDA increased by $6,429 thousand, or 15%, during Fiscal 2024 compared to Fiscal 2023, driven by a $3,671 thousand increase in Music Publishing OIBDA, a $2,188 thousand increase in Recorded Music OIBDA and a $570 thousand increase in Other OIBDA related to the Company’s artist management business.
Fiscal 2024 2025 2024 $ Change % Change Operating income $ 15,237 $ 13,216 $ 2,021 15 % Amortization and depreciation expenses 7,512 5,925 1,588 27 % OIBDA $ 22,749 $ 19,141 $ 3,609 19 % OIBDA Margin 51 % 45 % OIBDA OIBDA increased by $11,798 thousand, or 24%, during Fiscal 2025 compared to Fiscal 2024, driven by an $8,460 thousand increase in Music Publishing OIBDA and a $3,609 thousand increase in Recorded Music OIBDA.
GAAP, a reconciliation to GAAP measures and a discussion of the reasons why management believes this information is useful to it and may be useful to investors.
GAAP, a reconciliation to GAAP measures and a discussion of the reasons why management believes this information is useful to them and may be useful to investors. 30 Table of Contents Results of Operations Income Statement Our income statement was comprised of the following amounts (in thousands): Fiscal 2025 Fiscal Fiscal vs.
Artist royalties and other recorded music costs for the Recorded Music segment increased by $4,157 thousand, or 44%, during Fiscal 2024 compared to Fiscal 2023. Artist royalties and other recorded music costs as a percentage of Recorded Music revenues increased to 32% for Fiscal 2024 compared to 27% for Fiscal 2023.
Artist royalties and other recorded music costs for the Recorded Music segment decreased by $1,342 thousand, or 10%, during Fiscal 2025 compared to Fiscal 2024, primarily as a result of the decrease in physical sales.
We represent over 150,000 copyrights in our publishing business and over 36,000 master recordings in our recorded music business. Both of our business areas are populated with hit songs dating back to the early 1900s representing an array of artists across genre and geography.
Both of our business areas are populated with hit songs dating back to the early 1900s and represent an array of artists across genres and geography. Consistent with how we classify and operate our business, our company is organized in two reportable segments: Music Publishing and Recorded Music. A brief description of each segment’s operations is presented below.
Results of Operations Income Statement Our income statement was composed of the following amounts (in thousands): Fiscal 2024 Fiscal Fiscal vs.
Cost of Revenue Our cost of revenue was comprised of the following amounts (in thousands): Fiscal 2025 Fiscal Fiscal vs.
Other Revenue 6,296 3,628 2,668 74 % Total U.S. 85,803 72,662 13,141 18 % International Music Publishing 39,941 33,903 6,037 18 % International Recorded Music 19,112 15,721 3,391 22 % Total International 59,053 49,625 9,428 19 % Total Revenue $ 144,856 $ 122,287 $ 22,569 18 % Revenues Total revenues increased by $22,569 thousand, or 18%, during Fiscal 2024 compared to Fiscal 2023, driven by a 22% increase in Recorded Music revenue, a 15% increase in Music Publishing revenue and a 74% increase in Other revenue related to the Company’s artist management business.
Other Revenue 7,043 6,296 747 12 % Total U.S. 93,619 85,803 7,816 9 % International Music Publishing 45,225 39,941 5,285 13 % International Recorded Music 19,862 19,112 750 4 % Total International 65,087 59,053 6,034 10 % Total Revenue $ 158,706 $ 144,856 $ 13,850 10 % Revenues Total revenues increased by $13,850 thousand, or 10%, during Fiscal 2025 compared to Fiscal 2024, driven by a 12% increase in Music Publishing revenue, a 4% increase in Recorded Music revenue, and a 12% increase in Other revenue related to the Company’s artist management business.
Fiscal 2023 2024 2023 $ Change % Change Operating income $ 9,918 $ 8,692 $ 1,226 14 % Amortization and depreciation expenses 18,966 16,521 2,445 15 % OIBDA $ 28,884 $ 25,213 $ 3,671 15 % OIBDA Margin 30 % 30 % Recorded Music Fiscal 2024 Fiscal Fiscal vs.
Fiscal 2024 2025 2024 $ Change % Change Operating income $ 18,654 $ 9,918 $ 8,736 88 % Amortization and depreciation expenses 18,691 18,966 (276) (1) % OIBDA $ 37,345 $ 28,884 $ 8,460 29 % OIBDA Margin 35 % 30 % Recorded Music Fiscal 2025 Fiscal Fiscal vs.
Consolidated Adjusted EBITDA increased by $9,308 thousand, or 20%, during Fiscal 2024 compared to Fiscal 2023, primarily as a result of revenue growth, partially offset by increases in cost of revenue and administration expenses. Adjusted EBITDA Margin was 38% for Fiscal 2024 and Fiscal 2023.
Consolidated Adjusted EBITDA increased by $10,102 thousand, or 18%, during Fiscal 2025 compared to Fiscal 2024, primarily as a result of revenue growth, a decrease in cost of revenue as a percentage of revenues and improved operating leverage as revenues increased.
Fiscal 2023 2024 2023 $ Change % Change Revenues $ 144,856 $ 122,287 $ 22,569 18 % Costs and expenses: Cost of revenue 55,478 47,986 7,492 16 % Amortization and depreciation 24,986 22,075 2,911 13 % Administration expenses 39,816 31,168 8,648 28 % Total costs and expenses 120,280 101,229 19,051 19 % Operating income 24,576 21,058 3,518 17 % Interest expense (21,088) (14,756) (6,332) 43 % Loss on early extinguishment of debt — (914) 914 NM (Loss) gain on foreign exchange (102) 269 (371) (138) % (Loss) gain on fair value of swaps (1,125) 2,765 (3,890) (141) % Other income (expense), net (1,089) (17) (1,072) NM Income before income taxes 1,172 8,405 (7,232) (86) % Income tax expense 335 5,625 (5,290) (94) % Net income 837 2,780 (1,942) (70) % Net income attributable to noncontrolling interests (192) (240) 48 (20) % Net income attributable to Reservoir Media, Inc. $ 645 $ 2,539 $ (1,894) (75) % NM - Not meaningful 34 Table of Contents Revenues Our revenues were composed of the following amounts (in thousands): Fiscal 2024 Fiscal Fiscal vs.
Fiscal 2024 2025 2024 $ Change % Change Revenues $ 158,706 $ 144,856 $ 13,850 10 % Costs and expenses: Cost of revenue 57,430 55,478 1,952 4 % Amortization and depreciation 26,299 24,986 1,313 5 % Administration expenses 39,915 39,816 99 — Total costs and expenses 123,645 120,280 3,365 3 % Operating income 35,061 24,576 10,485 43 % Interest expense (21,883) (21,088) (795) 4 % Gain (loss) on foreign exchange 578 (102) 680 NM Loss on fair value of swaps (4,214) (1,125) (3,089) NM Other income (expense), net 330 (1,089) 1,419 (130) % Income before income taxes 9,872 1,172 8,700 NM Income tax expense 2,141 335 1,806 NM Net income 7,731 837 6,894 NM Net loss (income) attributable to noncontrolling interests 19 (192) 211 (110) % Net income attributable to Reservoir Media, Inc. $ 7,750 $ 645 $ 7,105 NM NM - Not meaningful Revenues Our revenues were comprised of the following amounts (in thousands): Fiscal 2025 Fiscal Fiscal vs.
Debt Capital Structure RMM is a borrower under a revolving credit agreement (the “ RMM Credit Agreement ”) governing RMM’s secured line of credit (the “ Senior Credit Facility ”), as amended and refinanced in connection with the consummation of the Business Combination.
Debt Capital Structure RMM is a borrower under a revolving credit agreement (as amended or supplemented from time to time, the “ RMM Credit Agreement ”) governing RMM’s Senior Credit Facility. The maturity date of the loans advanced under the Senior Credit Facility is December 16, 2027.
Additionally, during Fiscal 2024 the Company changed its estimate of the applicable tax rate used to measure its state and local deferred tax liabilities in the United States resulting in incremental tax benefit of $405 thousand due to the decrease in the value of deferred tax liabilities, which decreased our effective tax rate by 34.6% during Fiscal 2024.
These factors were partially offset by the non-recurrence of an incremental tax benefit arising from a change in estimate of the applicable tax rate used to measure the Company’s state and local deferred tax liabilities in the U.S., which decreased the Company’s effective income tax rate by 34.6% during Fiscal 2024.
The shift in mix between Music Publishing and Recorded Music was driven primarily by the significant physical sales in the Recorded Music segment during Fiscal 2024. Total digital revenues increased by $11,410 thousand, or 17%, during Fiscal 2024 compared to Fiscal 2023. Total digital revenues represented 54% and 55% of consolidated revenues for Fiscal 2024 and Fiscal 2023, respectively.
Total digital revenues increased by $12,786 thousand, or 16%, during Fiscal 2025 compared to Fiscal 2024. Total digital revenues represented 58% and 54% of consolidated revenues during Fiscal 2025 and Fiscal 2024, respectively. Music Publishing revenues increased by $11,219 thousand, or 12%, during Fiscal 2025 compared to Fiscal 2024.
Fiscal 2023 2024 2023 $ Change % Change Writer royalties and other publishing costs $ 41,867 $ 38,532 $ 3,335 9 % Artist royalties and other recorded music costs 13,611 9,454 4,157 44 % Total cost of revenue $ 55,478 $ 47,986 $ 7,492 16 % Cost of revenues increased by $7,492 thousand, or 16%, during Fiscal 2024 compared Fiscal 2023.
Fiscal 2024 2025 2024 $ Change % Change Writer royalties and other publishing costs $ 45,161 $ 41,867 $ 3,294 8 % Artist royalties and other recorded music costs 12,269 13,611 (1,342) (10) % Total cost of revenue $ 57,430 $ 55,478 $ 1,952 4 % 32 Table of Contents Cost of revenue increased by $1,952 thousand, or 4%, during Fiscal 2025 compared Fiscal 2024, primarily as a result of an increase in revenues.
Expressed as a percentage of revenue, OIBDA Margin decreased to 34% for Fiscal 2024 from 35% for Fiscal 2023, primarily as a result of the Recoupable legal fee write-off. Music Publishing OIBDA increased by $3,671 thousand, or 15%, during Fiscal 2024 compared to Fiscal 2023.
Expressed as a percentage of revenue, OIBDA 36 Table of Contents Margin increased to 39% during Fiscal 2025 from 34% during Fiscal 2024, primarily as a result of a decrease in cost of revenue as a percentage of revenues, the nonrecurrence of the Recoupable legal fee write-off and improved operating leverage as revenues increased.
Fiscal 2023 2024 2023 $ Change % Change Net income $ 837 $ 2,780 $ (1,943) (70) % Income tax expense 335 5,625 (5,290) (94) % Interest expense 21,088 14,756 6,332 43 % Amortization and depreciation 24,986 22,075 2,911 13 % EBITDA 47,246 45,236 2,010 4 % Loss on early extinguishment of debt (a) — 914 (914) (100) % Loss (gain) on foreign exchange (b) 102 (269) 371 (138) % Loss (gain) on fair value of swaps (c) 1,125 (2,765) 3,890 (141) % Non-cash share-based compensation (d) 3,387 3,203 184 6 % Recoupable legal fee write-off (e) 2,695 — 2,695 NM Other income (expense), net (f) 1,089 17 1,072 NM Adjusted EBITDA $ 55,644 $ 46,336 $ 9,308 20 % NM - Not meaningful (a) Reflects the loss on a portion of unamortized debt issuance costs in connection with the Second Amendment to the RMM Credit Agreement.
Fiscal 2024 2025 2024 $ Change % Change Net income $ 7,731 $ 837 $ 6,894 NM Income tax expense 2,141 335 1,806 NM Interest expense 21,883 21,088 795 4 % Amortization and depreciation 26,299 24,986 1,313 5 % EBITDA 58,054 47,246 10,808 23 % (Gain) loss on foreign exchange (a) (578) 102 (680) NM Loss on fair value of swaps (b) 4,214 1,125 3,089 NM Non-cash share-based compensation (c) 4,385 3,387 999 29 % Recoupable legal fee write-off (d) — 2,695 (2,695) (100) % Other (income) expense, net (e) (330) 1,089 (1,419) (130) % Adjusted EBITDA $ 65,745 $ 55,644 $ 10,102 18 % NM - Not meaningful (a) Reflects the loss (gain) on foreign exchange fluctuations.
Fiscal 2023 2024 2023 $ Change % Change Music Publishing amortization and depreciation $ 18,966 $ 16,521 $ 2,445 15 % Recorded Music amortization and depreciation 5,925 5,463 461 8 % Other amortization and depreciation 95 90 4 5 % Total amortization and depreciation $ 24,986 $ 22,075 $ 2,911 13 % Amortization and depreciation expense increased by $2,911 thousand, or 13%, during Fiscal 2024 compared to Fiscal 2023, driven by increases in both the Music Publishing and Recorded Music segments.
Fiscal 2024 2025 2024 $ Change % Change Music Publishing amortization and depreciation $ 18,691 $ 18,966 $ (276) (1) % Recorded Music amortization and depreciation 7,512 5,925 1,588 27 % Other amortization and depreciation 96 95 2 2 % Total amortization and depreciation $ 26,299 $ 24,986 $ 1,313 5 % Amortization and depreciation expense increased by $1,313 thousand, or 5%, during Fiscal 2025 compared to Fiscal 2024, primarily driven by the acquisition of additional music catalogs.
These factors were partially offset by the impact of incremental tax expense of $248 thousand during the fiscal year ended March 31, 2024 due to an impairment charge of $991 thousand to writedown an equity investment to its estimated fair value, which is not deductible for United Kingdom income tax purposes and increased our effective tax rate by 21.1% during Fiscal 2024.
The decrease in the effective income tax rate during Fiscal 2025 reflects the non-recurrence of incremental tax expense due to a non-deductible impairment charge to write-down an equity investment in the U.K. to its estimated fair value, which increased the Company’s effective income tax rate by 21.1% during Fiscal 2024.
Cost of revenues as a percentage of revenues decreased to 38% for Fiscal 2024 compared to 39% for Fiscal 2023, reflecting a margin increase driven by Music Publishing and an increase in Other revenue, partially offset by a margin decrease for Recorded Music.
Cost of revenue as a percentage of revenues decreased to 36% during Fiscal 2025 from 38% during Fiscal 2024, reflecting decreases in cost of revenue as a percentage of revenue for the Music Publishing and Recorded Music segments, as well as an increase in Other revenue related to the Company’s artist management business, which does not have a corresponding cost of revenue.
Expressed as a percentage of revenue, Recorded Music OIBDA Margin decreased to 45% during Fiscal 2024 from 49% in Fiscal 2023.
Recorded Music OIBDA increased by $3,609 thousand, or 19% during Fiscal 2025 compared to Fiscal 2024. Expressed as a percentage of revenue, Recorded Music OIBDA Margin increased to 51% during Fiscal 2025 from 45% during Fiscal 2024, reflecting a decrease in cost of revenue as a percentage of revenues and improved operating leverage as revenues increased.
The primary driver of the $4,989 thousand increase in cash provided by operating activities during Fiscal 2024 as compared to Fiscal 2023 was net cash provided by working capital in Fiscal 2024 compared to net cash used for working capital in Fiscal 2023.
The primary driver of the $9,086 thousand increase in cash provided by operating activities during Fiscal 2025 as compared to Fiscal 2024 was an increase in earnings. This factor was partially offset by a reduction in cash provided by working capital, driven primarily by the timing of collections of accounts receivable and payments of accounts payable.
In addition, from time to time, depending on market conditions and prices, contractual restrictions, our financial liquidity, and other factors, we may seek to refinance the Senior Credit Facility with existing cash and/or with funds provided from additional borrowings. 44 Table of Contents Contractual and Other Obligations Firm Commitments The following table summarizes Reservoir Media Management’s aggregate contractual obligations as of March 31, 2024, and the estimated timing and effect that such obligations are expected to have on liquidity and cash flow in future periods. Less Than After 5 Firm Commitments and Outstanding Debt 1 Year 2-3 Years 4-5 Years Years Total (in thousands) Revolving Credit $ — $ — $ 335,828 $ — $ 335,828 Interest on Revolving Credit (1) 24,601 49,202 17,524 — 91,327 Operating leases 1,452 2,535 1,954 4,010 9,951 Artist, songwriter and co-publisher commitments (2) 1,777 841 47 — 2,666 Asset acquisition and share purchase acquisition commitments (3) 6,345 400 158 — 6,903 Total firm commitments and outstanding debt $ 34,176 $ 52,978 $ 355,511 $ 4,010 $ 446,675 The following is a description of our firmly committed contractual obligations as of March 31, 2024: (1) Interest obligations under the Credit Facility are based on principal amounts outstanding and interest rates in effect as of March 31, 2024.
Contractual and Other Obligations Firm Commitments The following table summarizes the Company’s aggregate contractual obligations as of March 31, 2025, and the estimated timing and effect that such obligations are expected to have on liquidity and cash flow in future periods. Less Than After 5 Firm Commitments and Outstanding Debt 1 Year 2-3 Years 4-5 Years Years Total (in thousands) Secured line of credit $ — $ 391,828 $ — $ — $ 391,828 Interest on secured line of credit (1) 24,778 42,428 — — 67,206 Operating leases 1,398 2,095 1,898 3,112 8,503 Artist, songwriter and co-publisher commitments (2) 2,383 2,560 — — 4,943 Asset acquisition and share purchase acquisition commitments (3) 6,966 521 70 — 7,557 Total firm commitments and outstanding debt $ 35,525 $ 439,432 $ 1,968 $ 3,112 $ 480,037 The following is a description of our firmly committed contractual obligations as of March 31, 2025: (1) Interest obligations under the Credit Facility are based on principal amounts outstanding and interest rates in effect as of March 31, 2025.
Cash Flows The following table summarizes our historical cash flows (in thousands). Fiscal Fiscal 2024 2023 $ Change Cash provided by (used for): Operating activities $ 36,193 $ 31,204 $ 4,989 Investing activities $ (50,553) $ (72,231) $ 21,678 Financing activities $ 17,560 $ 38,462 $ (20,902) 41 Table of Contents Operating Activities Cash provided by operating activities was $36,193 thousand for Fiscal 2024 compared to $31,204 thousand for Fiscal 2023.
Liquidity and Capital Resources Capital Resources As of March 31, 2025, we had $388,135 thousand of debt (net of $3,694 thousand of deferred financing costs) and $21,386 thousand of cash and equivalents. 37 Table of Contents Cash Flows The following table summarizes our historical cash flows (in thousands). Fiscal Fiscal 2025 2024 $ Change Cash provided by (used for): Operating activities $ 45,279 $ 36,193 $ 9,086 Investing activities $ (96,719) $ (50,553) $ (46,166) Financing activities $ 54,518 $ 17,560 $ 36,958 Operating Activities Cash provided by operating activities was $45,279 thousand during Fiscal 2025 compared to $36,193 thousand during Fiscal 2024.
RMM is also required to pay an unused fee in respect of unused commitments under the Senior Credit Facility, if any, at a rate of 0.25% per annum. Subject to market conditions, we expect to continue to take opportunistic steps to extend our maturity dates and reduce related interest expense.
RMM is also required to pay an unused fee in respect of unused 38 Table of Contents commitments under the Senior Credit Facility, if any, at a rate of 0.25% per annum. The Senior Credit Facility also includes an “accordion feature” that permits RMM to seek additional commitments in an amount not to exceed $150,000 thousand.
The Company will pay a fixed rate of 3.961% and receive a floating interest from the counterparty based on SOFR with reference to notional amounts adjusted to match the original scheduled principal repayments pursuant to the indenture agreement. Dividends Our ability to pay dividends is restricted by covenants in the Senior Credit Facility.
Through the expiration date of these previous interest rate swaps, RMM paid fixed rates of 1.53%, 1.422% and 0.972%, respectively, to the counterparty and received a floating interest payment from the counterparty based on SOFR with reference to notional amounts adjusted to match the original scheduled principal repayments pursuant to the indenture agreement.
GAAP. Reservoir’s management uses these non-GAAP financial measures to evaluate our operations, measure its performance and make strategic decisions.
Non-GAAP Reconciliations We use certain financial information, such as OIBDA, OIBDA Margin, EBITDA and Adjusted EBITDA, which are non-GAAP financial measures, which means they have not been prepared in accordance with U.S. GAAP. Reservoir’s management uses these non-GAAP financial measures to evaluate our operations, measure its performance and make strategic decisions.
Fiscal 2023 2024 2023 $ Change % Change Revenue by Geographical Location U.S. Music Publishing $ 56,253 $ 49,930 $ 6,322 13 % U.S. Recorded Music 23,255 19,104 4,151 22 % U.S.
Fiscal 2024 2025 2024 $ Change % Change Revenue by Geographical Location U.S. Music Publishing $ 62,187 $ 56,253 $ 5,934 11 % U.S. Recorded Music 24,388 23,255 1,134 5 % U.S.