Biggest changeYear Ended December 31, 2024 2023 2022 (in thousands) Net sales $ 1,129,911 $ 1,068,719 $ 1,101,416 Cost of sales 536,638 514,520 509,093 Gross profit 593,273 554,199 592,323 Operating expenses: Fulfillment expenses 37,389 36,654 31,804 Selling and distribution expenses 195,169 197,052 190,419 Marketing expenses 167,176 171,774 181,648 General and administrative expenses 142,122 126,585 115,312 Total operating expenses 541,856 532,065 519,183 Income from operations 51,417 22,134 73,140 Other income, net (13,030 ) (15,627 ) (3,476 ) Income before income taxes 64,447 37,761 76,616 Provision for income taxes 15,676 9,614 17,919 Net income $ 48,771 $ 28,147 $ 58,697 66 Year Ended December 31, 2024 2023 2022 Net sales 100.0 % 100.0 % 100.0 % Cost of sales 47.5 48.1 46.2 Gross profit 52.5 51.9 53.8 Operating expenses: Fulfillment expenses 3.3 3.4 2.9 Selling and distribution expenses 17.3 18.4 17.3 Marketing expenses 14.8 16.1 16.5 General and administrative expenses 12.6 11.9 10.5 Total operating expenses 48.0 49.8 47.2 Income from operations 4.5 2.1 6.6 Other income, net (1.2 ) (1.4 ) (0.3 ) Income before income taxes 5.7 3.5 6.9 Provision for income taxes 1.4 0.9 1.6 Net income 4.3 % 2.6 % 5.3 % Comparison of Years Ended 2024 and 2023 Net Sales Year Ended December 31, Change 2024 2023 $ % (dollars in thousands) Net sales $ 1,129,911 $ 1,068,719 $ 61,192 5.7 % The increase in net sales for 2024 compared to 2023 was primarily due to a lower proportion of returned purchases, a 1.9% increase in the number of orders shipped, and a 1.7% increase in the average order value.
Biggest changeYear Ended December 31, 2025 2024 2023 (in thousands) Net sales $ 1,225,682 $ 1,129,911 $ 1,068,719 Cost of sales 569,898 536,638 514,520 Gross profit 655,784 593,273 554,199 Operating expenses: Fulfillment expenses 39,509 37,389 36,654 Selling and distribution expenses 209,623 195,169 197,052 Marketing expenses 175,397 167,176 171,774 General and administrative expenses 156,992 142,122 126,585 Total operating expenses 581,521 541,856 532,065 Income from operations 74,263 51,417 22,134 Other income, net (8,040 ) (13,030 ) (15,627 ) Income before income taxes 82,303 64,447 37,761 Provision for income taxes 21,157 15,676 9,614 Net income $ 61,146 $ 48,771 $ 28,147 Year Ended December 31, 2025 2024 2023 Net sales 100.0 % 100.0 % 100.0 % Cost of sales 46.5 47.5 48.1 Gross profit 53.5 52.5 51.9 Operating expenses: Fulfillment expenses 3.2 3.3 3.4 Selling and distribution expenses 17.1 17.3 18.4 Marketing expenses 14.3 14.8 16.1 General and administrative expenses 12.8 12.6 11.9 Total operating expenses 47.4 48.0 49.8 Income from operations 6.1 4.5 2.1 Other income, net (0.6 ) (1.2 ) (1.4 ) Income before income taxes 6.7 5.7 3.5 Provision for income taxes 1.7 1.4 0.9 Net income 5.0 % 4.3 % 2.6 % Comparison of Years Ended 2025 and 2024 Net Sales Year Ended December 31, Change 2025 2024 $ % (dollars in thousands) Net sales $ 1,225,682 $ 1,129,911 $ 95,771 8.5 % The increase in net sales for 2025 compared to 2024 was primarily due to a 6.9% increase in the number of orders shipped combined with a lower proportion of returned purchases, partially offset by a 1.0% decrease in the average order value. 68 Net sales in the REVOLVE segment increased 8.6% to $1,054.0 million in 2025 compared to net sales of $970.5 million in 2024.
No significant interest or penalties related to sales taxes are recognized in the accompanying consolidated financial statements. We have exposure to losses from fraudulent credit card charges. We record losses when incurred related to fraudulent charges as such amounts have historically been insignificant. Inventory Inventories are stated at the lower of cost and net realizable value.
No significant interest or penalties related to sales taxes are recognized in the accompanying consolidated financial statements. We have exposure to losses from fraudulent credit card charges. We record losses when incurred related to fraudulent charges as such amounts have historically been insignificant. 73 Inventory Inventories are stated at the lower of cost and net realizable value.
For further information on all of our significant accounting policies, please see Note 2, Significant Accounting Policies , of the accompanying notes to our consolidated financial statements included elsewhere in this report. Net Sales Revenue is primarily derived from the sale of apparel merchandise through our sites and, when applicable, shipping revenue.
For further information on all of our significant accounting policies, please see Note 2, Significant Accounting Policies , of the accompanying notes to our consolidated financial statements included elsewhere in this report. 72 Net Sales Revenue is primarily derived from the sale of apparel merchandise through our sites and, when applicable, shipping revenue.
Apple Inc. has imposed requirements for consumer disclosures regarding privacy practices, and has implemented an application tracking transparency framework that requires opt-in consent for certain types of tracking. This transparency framework was launched in April 2021 and has made it more difficult and costly to acquire and retain customers.
Additionally, Apple Inc. has imposed requirements for consumer disclosures regarding privacy practices, and has implemented an application tracking transparency framework that requires opt-in consent for certain types of tracking. This transparency framework was launched in April 2021 and has made it more difficult and costly to acquire and retain customers.
In general, positive conditions in the broader economy promote customer spending on our sites, while economic weakness, which generally results in a reduction of customer spending, may have a more pronounced negative effect on spending on our sites.
In general, positive conditions in the broader economy promote customer spending on our sites, while 61 economic weakness, which generally results in a reduction of customer spending, may have a more pronounced negative effect on spending on our sites.
The increasing share of our net sales from existing customers reflects our customer loyalty and the net sales retention behavior we see in our customer cohorts. 61 The following table presents the percentage of orders placed by and the net sales generated from existing customers.
The increasing share of our net sales from existing customers reflects our customer loyalty and the net sales retention behavior we see in our customer cohorts. The following table presents the percentage of orders placed by and the net sales generated from existing customers.
Our actual results and the timing of certain events could differ materially from those anticipated in or implied by these forward-looking statements as a result of several factors, including those discussed in the sections titled “Risk Factors” and “Forward-Looking Statements.” For discussion regarding our financial condition and results of operations for the year ended December 31, 2023 compared to the year ended December 31, 2022, refer to Part II, Item 7.
Our actual results and the timing of certain events could differ materially from those anticipated in or implied by these forward-looking statements as a result of several factors, including those discussed in the sections titled “Risk Factors” and “Forward-Looking Statements.” For discussion regarding our financial condition and results of operations for the year ended December 31, 2024 compared to the year ended December 31, 2023, refer to Part II, Item 7.
We defer revenue based on an allocation of the price of the customer purchase and the estimated 71 standalone selling price of the points earned. Revenue is recognized once the reward is redeemed or expires or once unconverted points expire.
We defer revenue based on an allocation of the price of the customer purchase and the estimated standalone selling price of the points earned. Revenue is recognized once the reward is redeemed or expires or once unconverted points expire.
We support our logistics network with proprietary algorithms to optimize inventory allocation, reduce shipping and fulfillment expenses and deliver merchandise quickly and efficiently to our customers, which allows us to ship over 96% of orders on the same day if placed before 3:00 p.m. Eastern Time.
We support our logistics network with proprietary algorithms to optimize inventory allocation, reduce shipping and fulfillment expenses and deliver merchandise quickly and efficiently to our customers, which allows us to ship over 97% of orders on the same day if placed before 3:00 p.m. Eastern Time.
As of December 31, 2024, the majority of our cash and cash equivalents was held for working capital purposes. We believe that our existing cash and cash equivalents, cash flows from operations as well as the available borrowing capacity under our line of credit will be sufficient to meet our anticipated cash needs for at least the next 12 months.
As of December 31, 2025, the majority of our cash and cash equivalents was held for working capital purposes. We believe that our existing cash and cash equivalents, cash flows from operations as well as the available borrowing capacity under our line of credit will be sufficient to meet our anticipated cash needs for at least the next 12 months.
Active customers increased during 2024 as compared to 2023 primarily due to our ability to engage with our existing customers and acquire new customers through our sales and marketing efforts. Total Orders Placed We define total orders placed as the total number of orders placed by our customers, prior to product returns, across our platform in any given period.
Active customers increased during 2025 as compared to 2024 primarily due to our ability to engage with our existing customers and acquire new customers through our sales and marketing efforts. Total Orders Placed We define total orders placed as the total number of orders placed by our customers, prior to product returns, across our platform in any given period.
Our social media and brand marketing strategy is combined with robust and sophisticated digital performance marketing activities and our proprietary brand ambassador program. Once we have attracted potential new customers to our sites, our goal is to 56 convert them into active customers and then encourage repeat purchases.
Our social media and brand marketing strategy is combined with robust and sophisticated digital performance marketing activities and our proprietary brand ambassador program. Once we have attracted potential new customers to our sites, our goal is to 57 convert them into active customers and then encourage repeat purchases.
We have maintained a high percentage of sales that occur at full price, which we believe reflects our data-driven merchandising strategy, customer acceptance of our merchandise and the 57 sense of urgency we create through frequent product introductions in limited quantities.
We have maintained a high percentage of sales that occur at full price, which we believe reflects our data-driven merchandising strategy, customer acceptance of our merchandise and the 58 sense of urgency we create through frequent product introductions in limited quantities.
In addition, any weakening of a local currency versus the U.S. dollar results in our products becoming more expensive in that local currency, which has had, and may continue to have, a negative impact on demand for our products in the geographies that use such currency.
In addition, any weakening of a local currency versus the U.S. dollar results in our products becoming more expensive in that local currency, which at times has had, and may continue to have, a negative impact on demand for our products in the geographies that use such currency.
No borrowings were outstanding as of December 31, 2024 and 2023. We are also obligated to pay other customary fees for a credit facility of this size and type, including an unused commitment fee.
No borrowings were outstanding as of December 31, 2025 and 2024. We are also obligated to pay other customary fees for a credit facility of this size and type, including an unused commitment fee.
Free Cash Flow To provide investors with additional information regarding our financial results, we have also disclosed in the table above and elsewhere in this report free cash flow, a non-GAAP financial measure that we calculate as net cash provided by operating activities less cash used in purchases of property and equipment and purchases of rental product.
Free Cash Flow To provide investors with additional information regarding our financial results, we have also disclosed in the table above and elsewhere in this report free cash flow, a non-GAAP financial measure that we calculate as net cash provided by operating activities less cash used in purchases of property and equipment, and purchases of rental product, net of proceeds from the sale of rental product.
Year Ended December 31, 2024 2023 2022 2021 2020 First quarter 24 % 26 % 26 % 20 % 25 % Second quarter 25 % 26 % 26 % 26 % 25 % Third quarter 25 % 24 % 24 % 27 % 26 % Fourth quarter 26 % 24 % 24 % 27 % 24 % Total 100 % 100 % 100 % 100 % 100 % Our business is directly affected by the behavior of consumers.
Year Ended December 31, 2025 2024 2023 2022 2021 First quarter 24 % 24 % 26 % 26 % 20 % Second quarter 25 % 25 % 26 % 26 % 26 % Third quarter 24 % 25 % 24 % 24 % 27 % Fourth quarter 26 % 26 % 24 % 24 % 27 % Total 100 % 100 % 100 % 100 % 100 % Our business is directly affected by the behavior of consumers.
Total orders placed increased in 2024 as compared to 2023 primarily due to our ability to engage with our existing customers and acquire new customers through our sales and marketing efforts.
Total orders placed increased in 2025 as compared to 2024 primarily due to our ability to engage with our existing customers and acquire new customers through our sales and marketing efforts.
Through REVOLVE, we offer an assortment of premium apparel, footwear, beauty, accessories and home products from emerging, established and owned brands. Through FWRD, we offer an assortment of curated and elevated iconic and emerging luxury brands.
Through REVOLVE, we offer an assortment of premium apparel, footwear, beauty and accessories from emerging, established and owned brands. Through FWRD, we offer an assortment of curated and elevated iconic and emerging luxury brands.
Net Cash (Used in) Provided by Financing Activities Our financing activities primarily consist of repurchases of our Class A common stock and proceeds from the exercise of stock options, when applicable.
Net Cash Used in Financing Activities Our financing activities primarily consist of repurchases of our Class A common stock and proceeds from the exercise of stock options, when applicable.
Net cash used in financing activities was $5.4 million in 2024 and was primarily attributable to repurchases of shares of our Class A common stock under our stock repurchase program, partially offset by cash proceeds from the exercise of stock options.
Net cash used in financing activities was $1.4 million in 2025 compared to $5.4 million in 2024 and was primarily attributable to repurchases of shares of our Class A common stock under our stock repurchase program, partially offset by cash proceeds from the exercise of stock options.
Our dynamic platform connects a deeply engaged community of millions of consumers, thousands of global fashion influencers and over 1,400 emerging, established and owned brands.
Our dynamic platform connects a deeply engaged community of millions of consumers, thousands of global fashion influencers and over 1,600 emerging, established and owned brands.
Through more than 20 years of continued investment in technology, data analytics and innovative marketing and merchandising strategies, we have built a powerful platform and brand that we believe is connecting with the next generation of consumers and is redefining fashion retail for the 21st century. We sell merchandise through two complementary segments, REVOLVE and FWRD, that leverage one platform.
Through more than 20 years of investment in technology, data analytics and innovative marketing and merchandising strategies, we have built a powerful platform and brand that we believe is connecting with the next generation of consumers and is redefining fashion retail. We sell merchandise through two complementary segments, REVOLVE and FWRD, that leverage one platform.
Management's Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for year ended 2023, which was filed with the SEC on February 27, 2024. Overview REVOLVE is the next-generation fashion retailer for Millennial and Generation Z consumers.
Management's Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for year ended 2024, which was filed with the SEC on February 25, 2025. Overview REVOLVE is the next-generation fashion retailer for Millennial and Generation Z consumers.
Year Ended December 31, 2024 2023 2022 2021 % of Orders placed by existing customers 80 % 79 % 77 % 76 % % of Net sales generated from existing customers 81 % 80 % 79 % 77 % The following chart illustrates the spending behavior of our customer cohorts over time, as reflected in customer purchases of our products annually.
Year Ended December 31, 2025 2024 2023 2022 % of Orders placed by existing customers 81 % 80 % 79 % 77 % % of Net sales generated from existing customers 83 % 81 % 80 % 79 % The following chart illustrates the spending behavior of our customer cohorts over time, as reflected in customer purchases of our products annually.
As a trusted premium lifestyle brand and a go-to online source for discovery and inspiration, we deliver exceptional service and an engaging customer experience with a vast yet curated offering totaling over 110,000 apparel and footwear styles, as well as beauty, accessories and home products.
As a trusted premium lifestyle brand and a go-to online source for discovery and inspiration, we deliver exceptional service and an engaging customer experience with a vast yet curated offering totaling over 140,000 apparel and footwear styles, as well as beauty and accessories.
Existing customers, whom we define as customers in a year who have purchased from us in any prior year, account for a greater and greater share of active customers over time. Existing customers as a percentage of total active customers were 54%, 52%, 50% and 49% for 2024, 2023, 2022 and 2021, respectively.
Existing customers, whom we define as customers in a year who have purchased from us in any prior year, account for a greater and greater share of active customers over time. Existing customers as a percentage of total active customers were 56%, 54%, 52% and 50% for 2025, 2024, 2023 and 2022, respectively.
The credit agreement also permits us, in certain circumstances, to request an increase in the facility by an additional amount of up to $25.0 million (in an initial minimum amount of $10.0 million and in increments of $5.0 million thereafter) at the same maturity, pricing and other terms.
The credit agreement also permits us, in certain circumstances, to request an increase in the facility by an additional amount of up to $25.0 million (in an initial minimum amount of $10.0 million and in increments of $5.0 million thereafter) at the same maturity, pricing and other terms as the existing revolving commitments.
Revenue recognized in net sales on breakage on store credit and gift cards was $3.3 million and $2.6 million for 2024 and 2023, respectively. Sales taxes and duties collected from customers and remitted to governmental authorities are accounted for on a net basis and therefore are excluded from net sales.
Revenue recognized in net sales on breakage on store credit and gift cards was $4.2 million and $3.3 million for 2025 and 2024, respectively. Sales taxes and duties collected from customers and remitted to governmental authorities are accounted for on a net basis and therefore are excluded from net sales.
Existing customers typically place more orders annually than new customers and at higher average order values, resulting in existing customers representing approximately 80% of orders and approximately 81% of net sales in 2024, up from 79% of orders and 80% of net sales in 2023, and 77% of orders and 79% of net sales in 2022.
Existing customers typically place more orders annually than new customers and at higher average order values, resulting in existing customers representing approximately 81% of orders and approximately 83% of net sales in 2025, up from 80% of orders and 81% of net sales in 2024, and 79% of orders and 80% of net sales in 2023.
We also offer REVOLVE products on international marketplaces such as Tmall Global, RED and Douyin in China and Nykaa Fashion in India, to expand our distribution reach in these key geographies. For 2024 and 2023, we generated $226.4 million and $198.3 million, respectively, in net sales shipped to customers internationally, or 20.0% and 18.6% of total net sales, respectively.
We also offer REVOLVE products on international marketplaces such as Tmall Global, RED and Douyin in China and Nykaa Fashion in India, to expand our distribution reach in these key geographies. For 2025 and 2024, we generated $253.3 million and $226.4 million, respectively, in net sales shipped to customers internationally, or 20.7% and 20.0% of total net sales, respectively.
Purchases of property and equipment may vary from period-to-period depending on the timing and extent of the expansion of our operations Net cash used in investing activities was $9.1 million and $4.2 million in 2024 and 2023, respectively.
Purchases of property and equipment may vary from period-to-period depending on the timing and extent of the expansion of our operations. Net cash used in investing activities was $14.9 million and $9.1 million in 2025 and 2024, respectively.
Segment and Geographic Performance Our financial results are affected by the performance across our two reporting segments, REVOLVE and FWRD, as well as across the various geographies in which we serve our customers. 63 The REVOLVE segment contributes to a majority of our net sales, representing 85.9% and 84.6% of our net sales for 2024 and 2023, respectively.
Segment and Geographic Performance Our financial results are affected by the performance across our two reporting segments, REVOLVE and FWRD, as well as across the various geographies in which we serve our customers. The REVOLVE segment contributes to a majority of our net sales, representing 86.0% and 85.9% of our net sales for 2025 and 2024, respectively.
During 2024 and 2023, net sales to customers outside of the United States were $226.4 million and $198.3 million, respectively, representing an increase of 14.2%. Net sales to customers outside of the United States are impacted by various factors including import and export taxes, currency fluctuations and other macroeconomic conditions described in “—Overall Economic Trends” above.
During 2025 and 2024, net sales to customers outside of the United States were $253.3 million and $226.4 million, respectively, representing an increase of 11.9%. Net sales to customers outside of the United States are impacted by various factors including import and export taxes, currency fluctuations and other macroeconomic conditions described in “—Overall Economic Trends” above.
Macro factors that can affect consumer confidence, shopping behavior and spending patterns, and thereby our near-term and long-term results of operations, include inflation levels, employment rates, business conditions, changes in the housing market, changes in the stock market, adverse developments affecting the financial services industry, the availability of credit, resumption of student loan payments, U.S. government stimulus payments, interest rates, foreign currency exchange rates, fuel, energy and raw material costs, supply chain 60 challenges, and wars and geopolitical tensions.
Macro factors that can affect consumer confidence, shopping behavior and spending patterns, and thereby our near-term and long-term results of operations, include tariffs imposed by the U.S. or foreign governments or a global trade war, inflation levels, employment rates, business conditions, changes in the housing market, changes in the stock market, adverse developments affecting the financial services industry, the availability of credit, resumption of student loan payments, interest rates, foreign currency exchange rates, fuel, energy and raw material costs, supply chain challenges, and wars and geopolitical tensions.
Cohort net sales retention rate is calculated as net sales attributable to a given customer cohort divided by the total net sales attributable to the same customer cohort from one year prior. Cohort net sales retention rate was 85% in 2024 compared to 77% in 2023, 97% in 2022, 120% in 2021 and 74% in 2020.
Cohort net sales retention rate is calculated as net sales attributable to a given customer cohort divided by the total net sales attributable to the same customer cohort from one year prior. Cohort net 63 sales retention rate was 89% in 2025 compared to 85% in 2024, 77% in 2023 and 97% in 2022.
Borrowings under the credit agreement accrue interest, at our option, at (1) a base rate equal to the highest of (a) the federal funds rate, plus 0.50%, (b) the prime rate and (c) an adjusted term SOFR rate determined on the basis of a one-month interest period, plus 1.00%, or (2) an adjusted term SOFR rate, subject to a floor of 0.00%, in each case, plus a margin ranging from 0.25% to 0.75% per year in the case of base rate loans, and 1.25% to 1.75% per year in the case of term SOFR rate loans.
Borrowings under the credit agreement accrue interest at a per annum rate equal to, at our option, (1) a base rate equal to the highest of (a) the federal funds rate, plus 0.50%, (b) the prime rate and (c) a term SOFR rate determined on the basis of a one-month interest period, plus 1.00%, or (2) a term SOFR rate, subject to a floor of 0.00%, in each case, plus a margin ranging from 0.25% to 0.75% per year in the case of base rate loans, and 1.25% to 1.75% per year in the case of term SOFR rate loans, depending upon availability under the credit agreement as of the most recently ended fiscal quarter.
The following table presents a reconciliation of free cash flow to net cash provided by operating activities, as well as information regarding net cash used in investing activities and net cash (used in) provided by financing activities, for each of the periods indicated: Year Ended December 31, 2024 2023 2022 (in thousands) Net cash provided by operating activities $ 26,692 $ 43,342 $ 23,436 Purchases of property and equipment (5,649 ) (4,198 ) (5,167 ) Purchases of rental product (3,038 ) — — Free cash flow $ 18,005 $ 39,144 $ 18,269 Net cash used in investing activities $ (9,114 ) $ (4,198 ) $ (5,167 ) Net cash (used in) provided by financing activities $ (5,363 ) $ (30,377 ) $ 887 59 Active Customers We define an active customer as a unique customer account from which a purchase was made across our platform at least once in the preceding 12-month period.
The following table presents a reconciliation of free cash flow to net cash provided by operating activities, as well as information regarding net cash used in investing activities and net cash used in financing activities, for each of the periods indicated: Year Ended December 31, 2025 2024 2023 (in thousands) Net cash provided by operating activities $ 59,396 $ 26,692 $ 43,342 Purchases of property and equipment (11,405 ) (5,649 ) (4,198 ) Purchases of rental product, net of proceeds from the sale of rental product (1,807 ) (3,038 ) — Free cash flow $ 46,184 $ 18,005 $ 39,144 Net cash used in investing activities $ (14,869 ) $ (9,114 ) $ (4,198 ) Net cash used in financing activities $ (1,387 ) $ (5,363 ) $ (30,377 ) 60 Active Customers We define an active customer as a unique customer account from which a purchase was made across our platform at least once in the preceding 12-month period.
Our returns reserve as of December 31, 2024 and 2023 was $69.7 million and $63.8 million, respectively, and the provisions recorded for returns were $1,544.1 million and $1,505.9 million, during 2024 and 2023, respectively. Actual levels of returns may vary from our estimates as of period ends and would be recorded in future periods.
Our returns reserve as of December 31, 2025 and 2024 was $77.0 million and $69.7 million, respectively, and the provisions recorded for returns were $1,604.1 million and $1,544.1 million, during 2025 and 2024, respectively. Actual levels of returns may vary from our estimates as of period ends and would be recorded in future periods.
The decrease in fulfillment expenses as a percentage of net sales was primarily due to an increase in average order value and a lower proportion of returned purchases.
The decrease in fulfillment expenses as a percentage of net sales was primarily due to a lower proportion of returned purchases, partially offset by a decrease in average order value.
Year Ended December 31, 2024 2023 2022 (in thousands, except average order value and percentages) Gross margin 52.5 % 51.9 % 53.8 % Adjusted EBITDA $ 69,516 $ 43,409 $ 90,234 Free cash flow $ 18,005 $ 39,144 $ 18,269 Active customers 2,668 2,543 2,340 Total orders placed 8,867 8,701 8,304 Average order value $ 302 $ 297 $ 304 Adjusted EBITDA and free cash flow are non-GAAP measures.
Year Ended December 31, 2025 2024 2023 (in thousands, except average order value and percentages) Gross margin 53.5 % 52.5 % 51.9 % Adjusted EBITDA $ 93,796 $ 69,516 $ 43,409 Free cash flow $ 46,184 $ 18,005 $ 39,144 Active customers 2,841 2,668 2,543 Total orders placed 9,477 8,867 8,701 Average order value $ 299 $ 302 $ 297 Adjusted EBITDA and free cash flow are non-GAAP measures.
During 2024 and 2023, net sales to customers in the United States were $903.5 million and $870.4 million, respectively, representing an increase of 3.8%. Net sales to customers outside of the United States contributed to 20.0% and 18.6% of our net sales for 2024 and 2023, respectively.
During 2025 and 2024, net sales to customers in the United States were $972.4 million and $903.5 million, respectively, representing an increase of 7.6%. Net sales to customers outside of the United States contributed to 20.7% and 20.0% of our net sales for 2025 and 2024, respectively.
Liquidity and Capital Resources The following table shows our cash and cash equivalents, accounts receivable and working capital as of the dates indicated: As of December 31, 2024 December 31, 2023 (in thousands) Cash and cash equivalents $ 256,600 $ 245,449 Accounts receivable, net 10,338 12,405 Working capital 364,991 338,969 (1) Working capital for all periods presented above is defined as current assets less current liabilities.
Liquidity and Capital Resources The following table shows our cash and cash equivalents, accounts receivable and working capital as of the dates indicated: As of December 31, 2025 December 31, 2024 (in thousands) Cash and cash equivalents $ 292,256 $ 256,600 Accounts receivable, net 16,561 10,338 Working capital 416,482 364,991 (1) Working capital for all periods presented above is defined as current assets less current liabilities.
Because of these limitations, you should consider Adjusted EBITDA alongside other financial performance measures, including various cash flow metrics, net income and our other GAAP results. 58 A reconciliation of Adjusted EBITDA to net income is as follows: Year Ended December 31, 2024 2023 2022 (in thousands) Net income $ 48,771 $ 28,147 $ 58,697 Excluding: Other income, net (13,030 ) (15,627 ) (3,476 ) Provision for income taxes 15,676 9,614 17,919 Depreciation and amortization 4,429 5,094 4,791 Equity-based compensation 10,028 5,839 5,862 Transaction costs (1) 1,194 — — Non-routine items (2) 2,448 10,342 6,441 Adjusted EBITDA $ 69,516 $ 43,409 $ 90,234 (1) Includes legal and professional service fees related to potential and consummated strategic acquisitions and investments.
Because of these limitations, you should consider Adjusted EBITDA alongside other financial performance measures, including various cash flow metrics, net income and our other GAAP results. 59 A reconciliation of Adjusted EBITDA to net income is as follows: Year Ended December 31, 2025 2024 2023 (in thousands) Net income $ 61,146 $ 48,771 $ 28,147 Excluding: Other income, net (8,040 ) (13,030 ) (15,627 ) Provision for income taxes 21,157 15,676 9,614 Depreciation and amortization 4,601 4,429 5,094 Equity-based compensation 10,566 10,028 5,839 Transaction costs (1) 2,224 1,194 — Non-routine items (2) 2,142 2,448 10,342 Adjusted EBITDA $ 93,796 $ 69,516 $ 43,409 (1) Includes legal and professional service fees related to potential and consummated strategic acquisitions and investments.
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities—Issuer’s Repurchases of Equity Securities.” Historical Cash Flows Year Ended December 31, 2024 2023 2022 (in thousands) Net cash provided by operating activities $ 26,692 $ 43,342 $ 23,436 Net cash used in investing activities (9,114 ) (4,198 ) (5,167 ) Net cash (used in) provided by financing activities (5,363 ) (30,377 ) 887 Net Cash Provided by Operating Activities Cash from operating activities consists primarily of net income adjusted for certain non-cash items, including depreciation, equity-based compensation, and the effect of changes in working capital and other activities.
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities—Issuer’s Repurchases of Equity Securities.” Historical Cash Flows Year Ended December 31, 2025 2024 2023 (in thousands) Net cash provided by operating activities $ 59,396 $ 26,692 $ 43,342 Net cash used in investing activities (14,869 ) (9,114 ) (4,198 ) Net cash used in financing activities (1,387 ) (5,363 ) (30,377 ) Net Cash Provided by Operating Activities Cash from operating activities consists primarily of net income adjusted for certain non-cash items, including depreciation, equity-based compensation, and the effect of changes in working capital and other activities. 71 We generated $59.4 million of operating cash flow in 2025 compared to $26.7 million in 2024.
Marketing Expenses Marketing expenses consist primarily of targeted online performance marketing costs, such as paid search/product listing ads, affiliate marketing, paid social, retargeting, search engine optimization, personalized email 65 and SMS marketing and mobile “push” communications through our mobile applications.
Marketing Expenses Marketing expenses consist primarily of costs to execute targeted marketing campaigns across free and paid channels, such as paid search/product listing ads, affiliate marketing, paid social, retargeting, search engine optimization, personalized email and SMS marketing, and mobile “push” communications through our mobile applications.
Furthermore, changes in the user experience on social media platforms, including a shift towards video and the level of recommended content as well as changes in privacy practices by third parties, may make it more difficult to gain customer awareness and cost effectively acquire and retain customers.
Furthermore, changes in the user experience on search, social media and other platforms, including recent developments in artificial intelligence, or AI, and the introduction of large language models, or LLMs, a shift towards video and the level of recommended content as well as changes in privacy practices by third parties, may make it more difficult to gain customer awareness and cost-effectively acquire and retain customers.
The decrease in selling and distribution expenses as a percentage of net sales was primarily due to lower shipping rates, lower proportion of returned purchases and higher average order value, partially offset by higher merchant processing fees.
The decrease in selling and distribution expenses as a percentage of net sales was primarily due to efficiencies gained in our shipping logistics and lower proportion of returned purchases, partially offset by lower average order value.
Non-routine items in 2023 included $7.5 million in legal fees and charges for two separate settled legal matters and $2.8 million related to non-routine import and export fees. Non-routine items in 2022 included $6.3 million in legal fees and charges for a settled legal matter and $0.1 million in other non-routine items.
Non-routine items in 2023 included $7.5 million in legal fees and charges for two separate settled legal matters and $2.8 million related to non-routine import and export fees.
Cost of Sales Cost of sales consists of our purchase price for merchandise sold to customers and includes import duties, net of drawback claims, and other taxes, inbound freight costs, receiving costs, defective merchandise returned from customers, inventory valuation adjustments, and other miscellaneous shrinkage.
See the section titled “—Factors Affecting Our Performance—Overall Economic Trends.” Cost of Sales Cost of sales consists of our purchase price for merchandise sold to customers and includes import duties, net of drawback claims, and other taxes, inbound freight costs, receiving costs, defective merchandise returned from customers, inventory valuation adjustments, and other miscellaneous shrinkage.
Marketing Expenses Year Ended December 31, Change 2024 2023 $ % (dollars in thousands) Marketing expenses $ 167,176 $ 171,774 $ (4,598 ) (2.7 %) Percentage of net sales 14.8 % 16.1 % The decrease in marketing expenses in 2024, as compared to 2023, was primarily due to a $8.7 million decrease in brand marketing expense, partially offset by a $4.1 million increase in performance marketing expense.
Marketing Expenses Year Ended December 31, Change 2025 2024 $ % (dollars in thousands) Marketing expenses $ 175,397 $ 167,176 $ 8,221 4.9 % Percentage of net sales 14.3 % 14.8 % The increase in marketing expenses in 2025, as compared to 2024, was due to a $16.5 million increase in performance marketing expense, partially offset by a $8.3 million decrease in brand marketing expense.
Net Cash Used in Investing Activities Our primary investing activities have consisted of purchases of property and equipment to support our fulfillment centers and our overall business growth and internally developed software for the continued development of our proprietary technology infrastructure. In addition, for 2024, our investing activities included purchases of rental product and cash paid for an acquisition.
Net Cash Used in Investing Activities Our primary investing activities have consisted of purchases of property and equipment to support our fulfillment centers and our overall business growth and internally developed software for the continued development of our proprietary technology infrastructure, leasehold improvements in our retail store locations, purchases of rental product and proceeds from sale of rental product.
The decrease in cost of sales as a percentage of net sales was primarily due to a higher percentage of full price sales, partially offset by increased inbound shipping rates and a higher mix of third-party brand sales.
The decrease in cost of sales as a percentage of net sales was primarily due to a lower mix of third-party brand sales and shallower markdowns within markdown sales, partially offset by a lower percentage of full price sales and the impact of increased import tariff rates.
Our obligations under the credit agreement are secured by substantially all of our assets.
Our obligations under the credit agreement are secured by substantially all of our assets and the assets of our subsidiaries that are borrowers or guarantors under the credit agreement.
Components of Our Results of Operations Net Sales Net sales consist primarily of sales of women’s apparel, footwear, beauty, accessories and home products. We recognize product sales at the time control is transferred to the customer, which is when the product is shipped.
Components of Our Results of Operations Net Sales Net sales consist primarily of sales of apparel, footwear, beauty and accessories. We recognize product sales at the time control is transferred to the customer, which is when the product is shipped. Net sales represent the sales of these items and shipping revenue when applicable, net of estimated returns and promotional discounts.
During 2024 and 2023, REVOLVE generated $970.5 million and $904.5 million in net sales, respectively, representing an increase of 7.3%. The net sales increase in 2024 compared to 2023 was primarily due to an increase in average order value combined with a lower proportion of returned purchases and an increase in the number of orders shipped.
During 2025 and 2024, REVOLVE generated $1,054.0 million and $970.5 million in net sales, respectively, representing an increase of 8.6%. The net sales increase in 2025 compared to 2024 was primarily due to an increase in the number of orders shipped and a lower proportion of returned purchases.
The FWRD segment contributes to a smaller portion of our overall net sales, representing 14.1% and 15.4% of our net sales for 2024 and 2023, respectively. During 2024 and 2023, FWRD generated $159.4 million and $164.2 million in net sales, respectively, representing a decrease of 2.9%.
The FWRD segment contributes to a smaller portion of our overall net sales, representing 14.0% and 14.1% of our net sales for 2025 and 2024, respectively. During 2025 and 2024, FWRD generated $171.6 million and $159.4 million in net sales, respectively, representing an increase of 7.7%.
(2) Non-routine items in 2024 included a $2.0 million non-routine loss related to a shipment theft incident, which we expect to recover in full through our insurance in future periods, and a $0.5 million charge for a settled matter related to non-routine import and export fees.
(2) Non-routine items in 2025 primarily represent an accrual for certain pending legal matters. Non-routine items in 2024 included a $2.0 million non-routine loss related to a shipment theft incident, which was recovered in full through our insurance in 2025, and a $0.5 million charge for a settled matter related to non-routine import and export fees.
We expect our cost of sales to fluctuate as a percentage of net sales primarily due to how we manage our inventory and merchandise mix. We have recently experienced and may continue to experience an increase in the cost of goods due to an increase in the cost of materials.
We expect our cost of sales to fluctuate as a percentage of net sales primarily due to how we manage our inventory and merchandise mix.
General and Administrative Expenses Year Ended December 31, Change 2024 2023 $ % (dollars in thousands) General and administrative expenses $ 142,122 $ 126,585 $ 15,537 12.3 % Percentage of net sales 12.6 % 11.9 % The increase in general and administrative expenses in 2024, as compared to 2023, was due to a $7.9 million increase in salaries and related benefits, a $6.0 million increase related to professional services and other occupancy costs, a $4.2 million increase in equity-based compensation expense, a $1.1 million increase in studio and design costs and a $4.2 million increase in other operating expenses and transaction costs, partially offset by a $7.9 million decrease in non-routine expenses.
The decrease in marketing expenses as a percentage of net sales was primarily due to efficiencies in our brand marketing investments. 69 General and Administrative Expenses Year Ended December 31, Change 2025 2024 $ % (dollars in thousands) General and administrative expenses $ 156,992 $ 142,122 $ 14,870 10.5 % Percentage of net sales 12.8 % 12.6 % The increase in general and administrative expenses in 2025, as compared to 2024, was primarily due to a $7.2 million increase related to professional services and other occupancy costs, a $5.0 million increase in salaries and related benefits and equity-based compensation expense, a $0.7 million increase in non-routine and transaction costs and a $2.0 million increase in other operating expenses.
We utilize a data-driven “read and react” buying process to merchandise and curate the latest on-trend fashion. We generally make shallow initial inventory buys and then use our proprietary technology tools to identify and re-order best sellers, taking into account customer feedback across a variety of key metrics, which allows us to manage inventory and fashion risk.
We generally make shallow initial inventory buys and then use our proprietary technology tools to identify and re-order best sellers, taking into account customer feedback across a variety of key metrics, which allows us to manage inventory and fashion risk. To ensure sufficient availability of merchandise, we generally purchase inventory in advance and frequently before apparel trends are confirmed.
Selling and Distribution Expenses Year Ended December 31, Change 2024 2023 $ % (dollars in thousands) Selling and distribution expenses $ 195,169 $ 197,052 $ (1,883 ) (1.0 %) Percentage of net sales 17.3 % 18.4 % The decrease in selling and distribution expenses in 2024, as compared to 2023, was primarily due to a $7.1 million decrease in shipping and handling costs, a $0.4 million decrease in other selling expenses, partially offset by a $5.6 million increase in merchant processing fees.
Selling and Distribution Expenses Year Ended December 31, Change 2025 2024 $ % (dollars in thousands) Selling and distribution expenses $ 209,623 $ 195,169 $ 14,454 7.4 % Percentage of net sales 17.1 % 17.3 % The increase in selling and distribution expenses in 2025, as compared to 2024, was primarily due to increases in orders placed and net sales that resulted in a $8.1 million increase in shipping and handling costs, a $2.4 million increase in customer service expenses, a $2.2 million increase in merchant processing fees and a $1.8 million increase in other selling expenses.
The increase in general and administrative expenses as a percentage of net sales was driven by growth in general and administrative expenses outpacing growth in net sales.
The slight increase in general and administrative expenses as a percentage of net sales was driven by increased investment in strategic growth initiatives and an increase in non-routine and transaction costs.
Sources of Liquidity Since our inception, we have financed our operations and capital expenditures primarily through cash flows generated by operations, private sales of equity securities, the incurrence of debt, the net proceeds we received through our IPO, as well as proceeds received from the exercise of stock options.
Sources of Liquidity Since our inception, we have financed our operations and capital expenditures primarily through cash flows generated by operations and to a much lesser extent private sales of equity securities, the incurrence of debt, the net proceeds we received through our IPO, as well as proceeds received from the exercise of stock options. 70 Line of Credit On February 2, 2026, we amended our existing credit agreement to, among other things, extend the maturity date from March 23, 2026 to February 2, 2031.
In 2024, average order value for merchandise sold through the REVOLVE and FWRD segments was approximately $281 and $666, respectively, reflecting the brands sold and typical profile of the shoppers on such sites. We believe our high average order value demonstrates the premium nature of our product assortment.
In 2025, average order value for merchandise sold through the REVOLVE and FWRD segments was approximately $279 and $640, respectively, reflecting the brands sold, category mix and typical profile of the shoppers on such sites.
The net sales decrease in 2024 compared to 2023 was primarily due to a decrease in the number of orders shipped. Net sales to customers in the United States contributed to 80.0% and 81.4% of our net sales for 2024 and 2023, respectively.
The net sales increase in 2025 compared to 2024 was primarily due to an increase in the number of orders shipped, partially offset by a lower average order value. 65 Net sales to customers in the United States contributed to 79.3% and 80.0% of our net sales for 2025 and 2024, respectively.
Other Income, Net Other income, net consists primarily of interest income on our money market funds, partially offset by foreign currency exchange gains and losses and fees associated with our line of credit. For 2024 and 2023, other income, net also includes $2.8 million and $5.1 million of insurance proceeds related to settled legal matters, respectively.
Other Income, Net Other income, net consists primarily of interest income on our money market funds, partially offset by foreign currency exchange gains and losses and fees associated with our line of credit.
Gross margin is impacted by the mix of sales at full price and markdowns, as well as the level of markdowns. Certain of our competitors and other retailers report cost of sales differently than we do. As a result, the reporting of our gross profit and gross margin may not be comparable to other companies.
See the section titled “—Factors Affecting Our Performance—Overall Economic Trends.” Certain of our competitors and other retailers report cost of sales differently than we do. As a result, the reporting of our gross profit and gross margin may not be comparable to other companies.
For a description of our leases, please see Note 5, Leases , to our consolidated financial statements included elsewhere in this report.
Contractual Obligations As of December 31, 2025, our principal contractual obligations consist of obligations under operating leases for office and fulfillment facilities. For a description of our leases, please see Note 5, Leases , to our consolidated financial statements included elsewhere in this report.
To ensure sufficient availability of merchandise, we generally purchase inventory in advance and frequently before apparel trends are confirmed. As a result, we are vulnerable to demand and pricing shifts and to suboptimal selection and timing of merchandise purchases. In the normal course of business, we incur inventory valuation adjustments, which impacts our gross margin.
As a result, we are vulnerable to demand and pricing shifts and to suboptimal selection and timing of merchandise purchases. In the normal course of business, we incur inventory valuation adjustments, which impacts our gross margin. Moreover, our inventory investments will fluctuate with the needs of our business. For example, entering new categories will require additional investments in inventory.
Net sales in the REVOLVE segment increased 7.3% to $970.5 million in 2024 compared to net sales of $904.5 million in 2023. Net sales generated from our FWRD segment decreased 2.9% to $159.4 million in 2024 as compared to net sales of $164.2 million in 2023.
Net sales generated from our FWRD segment increased 7.7% to $171.6 million in 2025 as compared to net sales of $159.4 million in 2024.
We generated $26.7 million of operating cash flow in 2024 compared to $43.3 million in 2023. The decrease in our operating cash flow was primarily due to negative impact from changes in working capital, partially offset by higher net income adjusted for certain non-cash items.
The increase in our operating cash flow was primarily due to higher net income adjusted for certain non-cash items and positive impact from changes in working capital.
Income Taxes Year Ended December 31, 2024 2023 (dollars in thousands) Income before income taxes $ 64,447 $ 37,761 Provision for income taxes 15,676 9,614 Effective tax rate 24.3 % 25.5 % 68 The decrease in the effective tax rate for 2024 compared to 2023 was primarily due to an increase in excess tax benefits related to the exercise of non-qualified stock options, partially offset by a lower proportion of foreign-derived intangible income and an increase in disallowed expenses related to Section 162(m) of the Internal Revenue Code for covered employee's compensation.
Income Taxes Year Ended December 31, 2025 2024 (dollars in thousands) Income before income taxes $ 82,303 $ 64,447 Provision for income taxes 21,157 15,676 Effective tax rate 25.7 % 24.3 % The increase in the effective tax rate in 2025, as compared to 2024, was primarily due to a decrease in excess tax benefits related to the exercise of non-qualified stock options.
Investment in our Operations and Infrastructure We have made investments over time to grow our customer base, enhance our offerings and deliver best-in-class service to our customers.
Shifts in inventory levels may result in fluctuations in the percentage of full price sales, levels of markdowns, merchandise mix, as well as gross margin. 64 Investment in our Operations and Infrastructure We have made investments over time to grow our customer base, enhance our offerings and deliver best-in-class service to our customers.
Average order value increased during 2024 as compared to 2023, primarily due to a higher percentage of sales at full price. Factors Affecting Our Performance Overall Economic Trends The overall economic environment and related changes in consumer behavior have a significant impact on our business.
Factors Affecting Our Performance Overall Economic Trends The overall economic environment and related changes in consumer behavior have a significant impact on our business.
Net sales represent the sales of these items and shipping revenue when applicable, net of estimated returns and promotional discounts. Net sales are primarily driven by growth in the number of our customers, the frequency with which customers purchase, the proportion of returned merchandise and average order value.
Net sales are primarily driven by growth in the number of our customers, the frequency with which customers purchase, the proportion of returned merchandise and average order value. Net sales may be impacted by tariffs and other changes to trade policy, particularly in the near term.
The brands we sell on our platform consist of a mix of emerging third-party, established third-party (including iconic luxury brands) and owned brands. Our product mix consists primarily of apparel, footwear, beauty, accessories and home products. Our merchandise mix across our two reporting segments carry a range of margin profiles and may cause fluctuations in our gross margin.
Our product mix consists primarily of apparel, footwear, beauty and accessories. Our merchandise mix across our two reporting segments carry a range of margin profiles and may cause fluctuations in our gross margin. Shifts in our segment mix and our broader category merchandise mix may result in fluctuations in our gross margin from period to period.
Cost of Sales Year Ended December 31, Change 2024 2023 $ % (dollars in thousands) Cost of sales $ 536,638 $ 514,520 $ 22,118 4.3 % Percentage of net sales 47.5 % 48.1 % The increase in cost of sales in 2024, as compared to 2023, was primarily due to an increase in net sales and an increase in inbound shipping expenses to receive product merchandise from vendors.
Cost of Sales Year Ended December 31, Change 2025 2024 $ % (dollars in thousands) Cost of sales $ 569,898 $ 536,638 $ 33,260 6.2 % Percentage of net sales 46.5 % 47.5 % The increase in cost of sales in 2025, as compared to 2024, was primarily due to an increase in net sales.
Additionally, in June 2023, Apple announced new software development kit, or SDK, privacy controls that it has integrated into iOS 17, which was released in September 2023, including new protections designed to limit tracking or identification of user devices.
Apple Inc. introduced new SDK privacy controls in 2023 that it integrated into iOS 17, including new protections designed to limit tracking or identification of user devices. Apple Inc. has also updated Apple Mail, including automated inbox categorization, sender-level grouping, and AI-generated email previews.
Results of Operations The following tables set forth our results of operations for the periods presented and express the relationship of certain line items as a percentage of net sales for those periods. The period-to-period comparison of financial results is not necessarily indicative of future results.
For 2024 and 2023, other income, net also includes $2.8 million and $5.1 million of insurance proceeds related to settled legal matters, respectively. 67 Results of Operations The following tables set forth our results of operations for the periods presented and express the relationship of certain line items as a percentage of net sales for those periods.