Biggest changeThe following table details our loans at December 31, 2024, 2023 and 2022: 2024 2023 2022 (Dollars in Thousands) Commercial, financial and agricultural $ 2,869,894 $ 2,823,986 $ 3,145,317 Real estate - construction 1,489,306 1,519,619 1,532,388 Real estate - mortgage: Owner-occupied commercial 2,547,143 2,257,163 2,199,280 1-4 family mortgage 1,444,623 1,249,938 1,146,831 Non-owner occupied commercial 4,181,243 3,744,346 3,597,750 Total real estate - mortgage 8,173,009 7,251,447 6,943,861 Consumer 73,627 63,777 66,402 Total Loans 12,605,836 11,658,829 11,687,968 Less: Allowance for credit losses (164,458 ) (153,317 ) (146,297 ) Net Loans $ 12,441,378 $ 11,505,512 $ 11,541,671 The following table details the percentage composition of our loan portfolio by type at December 31, 2024, 2023 and 2022: 2024 2023 2022 Commercial, financial and agricultural 22.77 % 24.22 % 26.91 % Real estate - construction 11.81 13.03 13.11 Real estate - mortgage Owner-occupied commercial 20.21 19.36 18.82 1-4 family mortgage 11.46 10.72 9.81 Non-owner occupied commercial 33.17 32.12 30.78 Subtotal: Real estate mortgage 64.84 62.20 59.41 Consumer 0.58 0.55 0.57 Total Loans 100.00 % 100.00 % 100.00 % The table below summarizes the Company’s commercial real estate portfolio at December 31, 2024 as segregated by industry concentrations based on North American Industry Classification System: 2024 Balance Percent of Total (Dollars in Thousands) Owner Occupied Real Estate Retail Trade $ 531,254 7.9 % Other Services (except Public Administration) 328,668 4.9 Health Care and Social Assistance 280,964 4.2 Accommodation and Food Services 191,716 2.8 Manufacturing 184,241 2.7 Professional, Scientific, and Technical Services 176,158 2.6 Real Estate and Rental and Leasing 149,602 2.2 Wholesale Trade 144,781 2.2 All Other Owner Occupied Real Estate 559,759 8.3 Total Owner Occupied Real Estate $ 2,547,143 37.9 % Non-Owner Occupied Real Estate Multifamily Permanent $ 1,248,694 18.6 % Shopping or Retail Center 596,066 8.9 Hotel or Motel 590,851 8.8 Office Building 433,726 6.4 Nursing Home or Assisted Living Facility 308,530 4.6 Office Warehouse 208,999 3.1 Warehouse 98,431 1.5 Self-Storage Facility 138,782 2.1 Gas Station or Convenience Store 97,995 1.5 Restaurant 55,612 0.8 All Other Income Property 403,557 6.0 Total Non-Owner Occupied Real Estate $ 4,181,243 62.1 % Total Commercial Real Estate $ 6,728,386 100.0 % 48 The table below summarizes the Company’s commercial real estate portfolio at December 31, 2024 as segregated by geographic region in which the property is located: 2024 Balance Percent of Total (Dollars in Thousands) State: Alabama $ 2,117,680 31.5 % Florida 1,789,717 26.6 Georgia 760,813 11.3 North Carolina 194,575 2.9 South Carolina 325,975 4.8 Tennessee 645,200 9.6 Virginia 74,336 1.1 Other 820,090 12.2 Total commercial real estate loans $ 6,728,386 100.0 % The following table details maturities and sensitivity to interest rate changes for our loan portfolio at December 31, 2024: Due in One After One Year After Five Years After Year or Less to Five Years to 15 Years 15 Years Total (in Thousands) Commercial, financial and agricultural $ 153,383 $ 2,109,940 $ 606,571 $ - $ 2,869,894 Real estate - construction 47,885 1,196,074 194,889 50,458 1,489,306 Real estate - mortgage: Owner-occupied commercial 38,805 1,294,176 1,169,400 44,762 2,547,143 1-4 family mortgage 38,928 369,379 347,227 689,089 1,444,623 Other mortgage 161,029 2,954,773 1,036,622 28,819 4,181,243 Total real estate - mortgage 238,762 4,618,328 2,553,249 762,670 8,173,009 Consumer 26,041 41,640 5,946 - 73,627 Total Loans $ 466,071 $ 7,965,982 $ 3,360,655 $ 813,128 $ 12,605,836 Less: Allowance for loan losses (164,458 ) Net Loans $ 12,441,378 Amount due after one year at fixed interest rates: Commercial, financial and agricultural $ 837,833 Real estate - construction 261,377 Real estate - mortgage: Owner-occupied commercial 1,605,383 1-4 family mortgage 940,743 Other mortgage 2,259,100 Total real estate - mortgage 4,805,226 Consumer 13,030 Total loans $ 5,917,466 Amount due after one year at variable interest rates: Commercial, financial and agricultural $ 1,878,678 Real estate - construction 1,180,044 Real estate - mortgage: Owner-occupied commercial 902,955 1-4 family mortgage 464,952 Other mortgage 1,761,114 Total real estate - mortgage 3,129,021 Consumer 34,556 Total loans $ 6,222,299 49 Asset Quality The following table presents a summary of the allowance for credit losses, net charge-offs and certain credit ratios for the years ended December 31, 2024, 2023 and 2022: As of and for the Years Ended December 31, 2024 2023 2022 (Dollars in Thousands) Allowance for credit losses to total loans outstanding 1.30 % 1.32 % 1.25 % Allowance for credit losses $ 164,458 $ 153,317 $ 146,297 Total loans outstanding $ 12,605,836 $ 11,658,829 $ 11,687,968 Nonaccrual loans to total loans outstanding 0.31 % 0.17 % 0.11 % Nonaccrual loans $ 39,501 $ 19,349 $ 12,450 Total loans outstanding $ 12,605,836 $ 11,658,829 $ 11,687,968 Allowance for credit losses to nonaccrual loans 416.34 % 792.38 % 1,175.08 % Allowance for credit losses $ 164,458 $ 153,317 $ 146,297 Nonaccrual loans $ 39,501 $ 19,349 $ 12,450 Net charge-offs during the period to average loans outstanding: Commercial, financial and agricultural 0.32 % 0.35 % 0.25 % Net charge-offs during the period $ 9,094 $ 10,429 $ 7,244 Average amount outstanding $ 2,825,914 $ 2,937,913 $ 2,957,627 Real estate - construction - % 0.01 % - % Net charge-offs (recoveries) during the period $ (8 ) $ 105 $ - Average amount outstanding $ 1,479,583 $ 1,470,330 $ 1,339,871 Real estate - mortgage: Owner-occupied commercial 0.01 % 0.01 % 0.01 % Net charge-offs during the period $ 208 $ 117 $ 170 Average amount outstanding $ 2,414,327 $ 2,273,834 $ 2,014,817 1-4 family mortgage 0.06 % - % - % Net charge-offs during the period $ 759 $ 54 $ 51 Average amount outstanding $ 1,357,272 $ 1,178,347 $ 1,015,498 Non-owner occupied commercial - % - % - % Net charge-offs during the period $ - $ - $ - Average amount outstanding $ 4,009,407 $ 3,673,667 $ 3,175,047 Total real estate - mortgage 0.01 % - % - % Net charge-offs during the period $ 967 $ 171 $ 221 Average amount outstanding $ 7,781,006 $ 7,125,848 $ 6,205,362 Consumer 0.56 % 1.44 % 0.68 % Net charge-offs during the period $ 359 $ 990 $ 505 Average amount outstanding $ 64,323 $ 68,721 $ 63,360 Total loans 0.09 % 0.10 % 0.08 % Net charge-offs during the period $ 10,412 $ 11,695 $ 7,970 Average amount outstanding $ 12,150,825 $ 11,602,812 $ 10,566,219 50 The allowance for credit losses (“ACL”) for December 31, 2024 and 2023 was calculated under the CECL methodology and totaled $164.5 million and $153.3 million, or 1.30% and 1.32% of loans, net of unearned income, respectively.
Biggest changeThe following table details our loans at December 31, 2025, 2024 and 2023: 2025 2024 2023 (Dollars in Thousands) Commercial, financial and agricultural $ 3,146,736 $ 2,869,894 $ 2,823,986 Real estate - construction 1,457,628 1,489,306 1,519,619 Real estate - mortgage: Owner-occupied commercial 2,739,823 2,547,143 2,257,163 1-4 family mortgage 1,671,713 1,444,623 1,249,938 Non-owner occupied commercial 4,603,389 4,181,243 3,744,346 Total real estate - mortgage 9,014,925 8,173,009 7,251,447 Consumer 77,623 73,627 63,777 Total Loans 13,696,912 12,605,836 11,658,829 Less: Allowance for credit losses (171,683 ) (164,458 ) (153,317 ) Net Loans $ 13,525,229 $ 12,441,378 $ 11,505,512 The following table details the percentage composition of our loan portfolio by type at December 31, 2025, 2024 and 2023: 2025 2024 2023 Commercial, financial and agricultural 22.97 % 22.77 % 24.22 % Real estate - construction 10.64 11.81 13.03 Real estate - mortgage Owner-occupied commercial 20.00 20.21 19.36 1-4 family mortgage 12.21 11.46 10.72 Non-owner occupied commercial 33.61 33.17 32.12 Subtotal: Real estate mortgage 65.82 64.84 62.20 Consumer 0.57 0.58 0.55 Total Loans 100.00 % 100.00 % 100.00 % The table below summarizes the Company’s commercial real estate portfolio at December 31, 2025 as segregated by industry concentrations based on North American Industry Classification System: 2025 Balance Percent of Total (Dollars in Thousands) Owner Occupied Real Estate Retail Trade $ 569,658 7.8 % Other Services (except Public Administration) 315,795 4.3 Health Care and Social Assistance 301,651 4.1 Accommodation and Food Services 270,733 3.7 Manufacturing 200,048 2.7 Professional, Scientific, and Technical Services 189,979 2.6 Real Estate and Rental and Leasing 154,081 2.1 Wholesale Trade 163,286 2.2 All Other Owner Occupied Real Estate 574,592 7.8 Total Owner Occupied Real Estate $ 2,739,823 37.3 % Non-Owner Occupied Real Estate Multifamily Permanent $ 1,347,177 18.3 % Shopping or Retail Center 678,426 9.2 Hotel or Motel 601,871 8.2 Office Building 471,312 6.4 Nursing Home or Assisted Living Facility 378,999 5.2 Office Warehouse 228,238 3.1 Warehouse 152,871 2.1 Self-Storage Facility 195,744 2.7 Gas Station or Convenience Store 107,975 1.5 Restaurant 74,420 1.0 All Other Income Property 366,356 5.0 Total Non-Owner Occupied Real Estate $ 4,603,389 62.7 % Total Commercial Real Estate $ 7,343,212 100.0 % 42 The table below summarizes the Company’s commercial real estate portfolio at December 31, 2025 as segregated by geographic region in which the property is located: 2025 Balance Percent of Total (Dollars in Thousands) State: Alabama $ 2,255,037 30.8 % Florida 1,956,500 26.7 Georgia 910,679 12.4 North Carolina 275,225 3.7 South Carolina 311,050 4.2 Tennessee 654,940 8.9 Virginia 147,667 2.0 Other 832,114 11.3 Total commercial real estate loans $ 7,343,212 100.0 % The following table details maturities and sensitivity to interest rate changes for our loan portfolio at December 31, 2025: Due in One After One Year After Five Years After Year or Less to Five Years to 15 Years 15 Years Total (in Thousands) Commercial, financial and agricultural $ 1,383,001 $ 1,516,476 $ 247,259 $ - $ 3,146,736 Real estate - construction 493,510 793,507 105,149 65,462 1,457,628 Real estate - mortgage: Owner-occupied commercial 376,925 1,727,970 631,270 3,658 2,739,823 1-4 family mortgage 211,947 351,928 321,972 785,866 1,671,713 Other mortgage 1,129,537 2,965,538 480,678 27,636 4,603,389 Total real estate - mortgage 1,718,409 5,045,436 1,433,920 817,160 9,014,925 Consumer 47,013 24,708 5,902 - 77,623 Total Loans $ 3,641,933 $ 7,380,127 $ 1,792,230 $ 882,622 $ 13,696,912 Less: Allowance for loan losses (171,683 ) Net Loans $ 13,525,229 Amount due after one year at fixed interest rates: Commercial, financial and agricultural $ 757,799 Real estate - construction 194,231 Real estate - mortgage: Owner-occupied commercial 1,344,440 1-4 family mortgage 998,988 Other mortgage 1,805,917 Total real estate - mortgage 4,149,345 Consumer 6,816 Total loans $ 5,108,191 Amount due after one year at variable interest rates: Commercial, financial and agricultural $ 1,005,936 Real estate - construction 769,887 Real estate - mortgage: Owner-occupied commercial 1,018,458 1-4 family mortgage 460,778 Other mortgage 1,667,935 Total real estate - mortgage 3,147,171 Consumer 23,794 Total loans $ 4,946,788 43 Asset Quality The following table presents a summary of the allowance for credit losses, net charge-offs and certain credit ratios for the years ended December 31, 2025, 2024 and 2023: As of and for the Years Ended December 31, 2025 2024 2023 (Dollars in Thousands) Allowance for credit losses to total loans outstanding 1.25 % 1.30 % 1.32 % Allowance for credit losses $ 171,683 $ 164,458 $ 153,317 Total loans outstanding $ 13,696,912 $ 12,605,836 $ 11,658,829 Nonaccrual loans to total loans outstanding 1.23 % 0.31 % 0.17 % Nonaccrual loans $ 168,351 $ 39,501 $ 19,349 Total loans outstanding $ 13,696,912 $ 12,605,836 $ 11,658,829 Allowance for credit losses to nonaccrual loans 101.98 % 416.34 % 792.38 % Allowance for credit losses $ 171,683 $ 164,458 $ 153,317 Nonaccrual loans $ 168,351 $ 39,501 $ 19,349 Net charge-offs during the period to average loans outstanding: Commercial, financial and agricultural 0.74 % 0.32 % 0.35 % Net charge-offs during the period $ 22,004 $ 9,094 $ 10,429 Average amount outstanding $ 2,956,886 $ 2,825,914 $ 2,937,913 Real estate - construction - % - % 0.01 % Net charge-offs (recoveries) during the period $ 16 $ (8 ) $ 105 Average amount outstanding $ 1,560,632 $ 1,479,583 $ 1,470,330 Real estate - mortgage: Owner-occupied commercial 0.16 % 0.01 % 0.01 % Net charge-offs during the period $ 4,037 $ 208 $ 117 Average amount outstanding $ 2,596,175 $ 2,414,327 $ 2,273,834 1-4 family mortgage 0.02 % 0.06 % - % Net charge-offs during the period $ 303 $ 759 $ 54 Average amount outstanding $ 1,567,733 $ 1,357,272 $ 1,178,347 Non-owner occupied commercial 0.03 % - % - % Net charge-offs during the period $ 1,168 $ - $ - Average amount outstanding $ 4,355,257 $ 4,009,407 $ 3,673,667 Total real estate - mortgage 0.06 % 0.01 % - % Net charge-offs during the period $ 5,508 $ 967 $ 171 Average amount outstanding $ 8,519,165 $ 7,781,006 $ 7,125,848 Consumer 0.81 % 0.56 % 1.44 % Net charge-offs during the period $ 592 $ 359 $ 990 Average amount outstanding $ 73,006 $ 64,323 $ 68,721 Total loans 0.22 % 0.09 % 0.10 % Net charge-offs during the period $ 28,120 $ 10,412 $ 11,695 Average amount outstanding $ 13,109,689 $ 12,150,825 $ 11,602,812 44 The allowance for credit losses (“ACL”) for December 31, 2025 and 2024 was calculated under the CECL methodology and totaled $171.7 million and $164.5 million, or 1.25% and 1.30% of loans, net of unearned income, respectively.
When a workout is not achievable, we move to collection/foreclosure proceedings to obtain control of the underlying collateral as rapidly as possible to minimize the deterioration of collateral and/or the loss of its value. ● We require updated financial information, global inventory aging and interest carry analysis for existing customers to help identify potential future loan payment problems. ● We generally limit loans for new construction to established builders and developers that have an established record of turning their inventories, and we restrict our funding of undeveloped lots and land. 52 Nonperforming Assets The table below summarizes our nonperforming assets at December 31, 2024, 2023 and 2022: 2024 2023 2022 Number Number Number Balance of Loans Balance of Loans Balance of Loans (Dollars in Thousands) Nonaccrual loans: Commercial, financial and agricultural $ 25,692 54 $ 7,217 35 $ 7,108 18 Real estate - construction - - 111 1 - - Real estate - mortgage: Owner-occupied commercial 8,744 14 7,089 14 3,312 3 1-4 family mortgage 3,051 24 4,426 41 1,524 16 Non-owner occupied commercial 1,259 2 506 2 506 2 Total real estate - mortgage 13,054 40 12,021 57 5,342 21 Consumer 755 1 - - - - Total nonaccrual loans $ 39,501 95 $ 19,349 93 $ 12,450 39 90+ days past due and accruing: Commercial, financial and agricultural $ 38 4 $ 170 8 $ 195 26 Real estate - construction 661 2 - - - - Real estate - mortgage: Owner-occupied commercial - - - - - - 1-4 family mortgage 2,240 7 1,909 9 594 5 Non-owner occupied commercial - - - - 4,512 1 Total real estate - mortgage 2,240 7 1,909 9 5,106 6 Consumer 26 21 105 16 90 44 Total 90+ days past due and accruing $ 2,965 34 $ 2,184 33 $ 5,391 76 Total nonperforming loans $ 42,466 129 $ 21,533 126 $ 17,841 115 Plus: Other real estate owned and repossessions 2,531 8 995 7 248 2 Total nonperforming assets $ 44,997 137 $ 22,528 133 $ 18,089 117 Restructured accruing loans: Commercial, financial and agricultural $ - - $ - - $ 2,480 5 Real estate - construction - - - - - - Real estate - mortgage: Owner-occupied commercial - - - - - - 1-4 family mortgage - - - - - - Non-owner occupied commercial - - - - - - Total real estate - mortgage - - - - - - Consumer - - - - - - Total restructured accruing loans $ - - $ - - $ 2,480 5 Total nonperforming assets and restructured accruing loans $ 44,997 137 $ 22,528 133 $ 20,569 122 Ratios: Nonperforming loans to total loans 0.34 % 0.18 % 0.15 % Nonperforming assets to total loans plus other real estate owned and repossessions 0.36 % 0.19 % 0.15 % Nonperforming assets and restructured accruing loans to total loans plus other real estate owned and repossessions 0.36 % 0.19 % 0.18 % The accrual of interest on loans is discontinued when there is a significant deterioration in the financial condition of the borrower and full repayment of principal and interest is not expected or the principal or interest is more than 90 days past due, unless the loan is both well-collateralized and in the process of collection.
When a workout is not achievable, we move to collection/foreclosure proceedings to obtain control of the underlying collateral as rapidly as possible to minimize the deterioration of collateral and/or the loss of its value. ● We require updated financial information, global inventory aging and interest carry analysis for existing customers to help identify potential future loan payment problems. ● We generally limit loans for new construction to established builders and developers that have an established record of turning their inventories, and we restrict our funding of undeveloped lots and land. 46 Nonperforming Assets The table below summarizes our nonperforming assets at December 31, 2025, 2024 and 2023: 2025 2024 2023 Number Number Number Balance of Loans Balance of Loans Balance of Loans (Dollars in Thousands) Nonaccrual loans: Commercial, financial and agricultural $ 26,756 55 $ 25,692 54 $ 7,217 35 Real estate - construction 35,885 8 - - 111 1 Real estate - mortgage: Owner-occupied commercial 13,578 17 8,744 14 7,089 14 1-4 family mortgage 9,440 34 3,051 24 4,426 41 Non-owner occupied commercial 81,977 13 1,259 2 506 2 Total real estate - mortgage 104,995 64 13,054 40 12,021 57 Consumer 715 2 755 1 - - Total nonaccrual loans $ 168,351 129 $ 39,501 95 $ 19,349 93 90+ days past due and accruing: Commercial, financial and agricultural $ 101 10 $ 38 4 $ 170 8 Real estate - construction - - 661 2 - - Real estate - mortgage: Owner-occupied commercial - - - - - - 1-4 family mortgage 323 2 2,240 7 1,909 9 Non-owner occupied commercial - - - - - - Total real estate - mortgage 323 2 2,240 7 1,909 9 Consumer 54 28 26 21 105 16 Total 90+ days past due and accruing $ 478 40 $ 2,965 34 $ 2,184 33 Total nonperforming loans $ 168,829 169 $ 42,466 129 $ 21,533 126 Plus: Other real estate owned and repossessions 2,583 9 2,531 8 995 7 Total nonperforming assets $ 171,412 178 $ 44,997 137 $ 22,528 133 Ratios: Nonperforming loans to total loans 1.23 % 0.34 % 0.18 % Nonperforming assets to total loans plus other real estate owned and repossessions 1.25 % 0.36 % 0.19 % Nonperforming assets and restructured accruing loans to total loans plus other real estate owned and repossessions 1.25 % 0.36 % 0.19 % The accrual of interest on loans is discontinued when there is a significant deterioration in the financial condition of the borrower and full repayment of principal and interest is not expected or the principal or interest is more than 90 days past due, unless the loan is both well-collateralized and in the process of collection.
The following tables present a summary of our statements of income, including the percent change in each category, for the years ended December 31, 2024 compared to 2023, and for the years ended December 31, 2023 compared to 2022, respectively: Year Ended December 31, 2024 2023 Change from the Prior Year (Dollars in Thousands) Interest income $ 946,121 $ 813,246 16.3 % Interest expense 499,462 402,309 24.1 % Net interest income 446,659 410,937 8.7 % Provision for credit losses 21,587 18,715 15.3 % Net interest income after provision for credit losses 425,072 392,222 8.4 % Noninterest income 35,056 30,417 15.3 % Noninterest expense 181,146 178,051 1.7 % Income before income taxes 278,982 244,588 14.1 % Income taxes 51,740 37,735 37.1 % Net income 227,242 206,853 9.9 % Dividends on preferred stock 62 62 - % Net income available to common stockholders $ 227,180 $ 206,791 9.9 % Year Ended December 31, 2023 2022 Change from the Prior Year (Dollars in Thousands) Interest income $ 813,246 $ 559,315 45.4 % Interest expense 402,309 88,423 355.0 % Net interest income 410,937 470,892 (12.7 )% Provision for credit losses 18,715 37,607 (50.2 )% Net interest income after provision for credit losses 392,222 433,285 (9.5 )% Noninterest income 30,417 33,359 (8.8 )% Noninterest expense 178,051 157,816 12.8 % Income before income taxes 244,588 308,828 (20.8 )% Income taxes 37,735 57,324 (34.2 )% Net income 206,853 251,504 (17.8 )% Dividends on preferred stock 62 62 - % Net income available to common stockholders $ 206,791 $ 251,442 (17.8 )% 41 Performance Ratios The following table presents selected ratios of our results of operations for the years ended December 31, 2024, 2023 and 2022: For the Years Ended December 31, 2024 2023 2022 Return on average assets 1.39 % 1.37 % 1.71 % Return on average stockholders' equity 14.98 % 15.13 % 20.73 % Dividend payout ratio 29.82 % 30.06 % 19.17 % Net interest margin (1) 2.82 % 2.81 % 3.32 % Efficiency ratio (2) 37.60 % 40.34 % 31.30 % Average stockholders' equity to average total assets 9.29 % 9.07 % 7.33 % (1) Net interest margin is the net yield on interest earning assets and is the difference between the interest yield earned on interest-earning assets and interest rate paid on interest-bearing liabilities, divided by average earning assets.
The following tables present a summary of our statements of income, including the percent change in each category, for the years ended December 31, 2025 compared to 2024, and for the years ended December 31, 2024 compared to 2023, respectively: Year Ended December 31, 2025 2024 Change from the Prior Year (Dollars in Thousands) Interest income $ 990,427 $ 946,121 4.7 % Interest expense 455,218 499,462 (8.9 )% Net interest income 535,209 446,659 19.8 % Provision for credit losses 35,311 21,587 63.6 % Net interest income after provision for credit losses 499,898 425,072 17.6 % Noninterest income 27,222 35,056 (22.3 )% Noninterest expense 184,990 181,146 2.1 % Income before income taxes 342,130 278,982 22.6 % Income taxes 65,527 51,740 26.6 % Net income 276,603 227,242 21.7 % Dividends on preferred stock 62 62 - % Net income available to common stockholders $ 276,541 $ 227,180 21.7 % Year Ended December 31, 2024 2023 Change from the Prior Year (Dollars in Thousands) Interest income $ 946,121 $ 813,246 16.3 % Interest expense 499,462 402,309 24.1 % Net interest income 446,659 410,937 8.7 % Provision for credit losses 21,587 18,715 15.3 % Net interest income after provision for credit losses 425,072 392,222 8.4 % Noninterest income 35,056 30,417 15.3 % Noninterest expense 181,146 178,051 1.7 % Income before income taxes 278,982 244,588 14.1 % Income taxes 51,740 37,735 37.1 % Net income 227,242 206,853 9.9 % Dividends on preferred stock 62 62 - % Net income available to common stockholders $ 227,180 $ 206,791 9.9 % 35 Performance Ratios The following table presents selected ratios of our results of operations for the years ended December 31, 2025, 2024 and 2023: For the Years Ended December 31, 2025 2024 2023 Return on average assets 1.56 % 1.39 % 1.37 % Return on average stockholders' equity 16.05 % 14.98 % 15.13 % Dividend payout ratio 26.88 % 29.82 % 30.06 % Net interest margin (1) 3.12 % 2.82 % 2.81 % Efficiency ratio (2) 32.89 % 37.60 % 40.34 % Average stockholders' equity to average total assets 9.71 % 9.29 % 9.07 % (1) Net interest margin is the net yield on interest earning assets and is the difference between the interest yield earned on interest-earning assets and interest rate paid on interest-bearing liabilities, divided by average earning assets.
The following table presents the average balance and average rate paid on each of the following deposit categories at the bank level for years ended December 31, 2024, 2023 and 2022: 53 For Year Ended December 31, 2024 2023 2022 Average Balance Yields/Rates Average Balance Yields/Rates Average Balance Yields/Rates Types of Deposits: (Dollars in Thousands) Non-interest-bearing demand deposits $ 2,609,137 - % $ 2,857,831 - % $ 4,415,972 - % Interest-bearing demand deposits 2,282,599 2.81 % 1,928,133 2.24 % 1,695,738 0.36 % Money market accounts 7,005,057 4.30 % 6,347,456 3.95 % 4,770,568 0.91 % Savings accounts 104,581 1.69 % 119,049 1.39 % 138,917 0.30 % Time deposits 1,201,756 4.45 % 1,010,683 3.58 % 757,327 1.17 % Brokered time deposits - - % - - % 50,000 1.68 % Total deposits $ 13,203,130 $ 12,263,152 $ 11,828,522 At December 31, 2024, 2023, and 2022 we estimate that we had approximately $9.03 billion, $8.76 billion and $7.66 billion, respectively, in total uninsured deposits.
The following table presents the average balance and average rate paid on each of the following deposit categories at the bank level for years ended December 31, 2025, 2024 and 2023: For Year Ended December 31, 2025 2024 2023 Average Balance Yields/Rates Average Balance Yields/Rates Average Balance Yields/Rates Types of Deposits: (Dollars in Thousands) Non-interest-bearing demand deposits $ 2,654,480 - % $ 2,609,137 - % $ 2,857,831 - % Interest-bearing demand deposits 2,219,996 2.03 % 2,282,599 2.81 % 1,928,133 2.24 % Money market accounts 7,682,961 3.55 % 7,005,057 4.30 % 6,347,456 3.95 % Savings accounts 103,444 1.60 % 104,581 1.69 % 119,049 1.39 % Time deposits 1,355,048 4.03 % 1,201,756 4.45 % 1,010,683 3.58 % Total deposits $ 14,015,929 $ 13,203,130 $ 12,263,152 At December 31, 2025, 2024, and 2023 we estimate that we had approximately $9.69 billion, $9.03 billion and $8.76 billion, respectively, in total uninsured deposits.
This table is presented on a taxable equivalent basis, if applicable. 42 Average Balance Sheets and Net Interest Analysis On a Fully Taxable-Equivalent Basis For the Year Ended December 31, (In thousands, except Average Yields and Rates) 2024 2023 2022 Average Balance Interest Earned / Paid Average Yield / Rate Average Balance Interest Earned / Paid Average Yield / Rate Average Balance Interest Earned / Paid Average Yield / Rate Assets: Interest-earning assets: Loans, net of unearned income (1)(2): Taxable $ 12,134,929 $ 787,361 6.49 % $ 11,584,541 $ 698,177 6.03 % $ 10,544,193 $ 498,810 4.73 % Tax-exempt (3) 15,896 434 2.73 18,271 834 4.56 22,026 1,055 4.79 Total loans, net of unearned income 12,150,825 787,795 6.48 11,602,812 699,011 6.02 10,566,219 499,865 4.73 Mortgage loans held for sale 7,974 401 5.03 4,293 259 6.03 1,460 43 2.95 Debt securities: Taxable 1,959,488 66,443 3.39 1,881,074 53,456 2.84 1,712,715 40,767 2.38 Tax-exempt (3) 980 39 3.98 2,716 79 2.91 6,658 172 2.58 Total debt securities (4) 1,960,468 66,482 3.39 1,883,790 53,535 2.84 1,719,373 40,939 2.38 Federal funds sold 19,770 1,128 5.71 53,376 2,844 5.33 58,307 1,556 2.67 Restricted equity securities 11,073 800 7.22 9,359 673 7.19 7,637 353 4.62 Interest-bearing balances with banks 1,698,962 89,522 5.27 1,066,159 57,064 5.35 1,832,215 16,811 0.92 Total interest-earning assets $ 15,849,072 $ 946,128 5.97 % $ 14,619,789 $ 813,386 5.56 % $ 14,185,211 $ 559,567 3.94 % Non-interest-earning assets: Cash and due from banks 100,639 105,140 162,855 Net premises and equipment 60,276 60,335 60,586 Allowance for loan losses, accrued interest and other assets 323,396 281,946 294,823 Total assets $ 16,333,383 $ 15,067,210 $ 14,703,475 Interest-bearing liabilities: Interest-bearing deposits: Interest-bearing demand deposits $ 2,282,599 $ 64,151 2.81 % $ 1,928,133 $ 43,265 2.24 % $ 1,695,738 $ 6,157 0.36 % Savings 104,581 1,763 1.69 119,049 1,656 1.39 138,917 421 0.30 Money market 7,005,057 301,212 4.30 6,347,456 250,674 3.95 4,770,568 43,335 0.91 Time deposits (5) 1,201,756 53,525 4.45 1,010,683 36,144 3.58 807,327 9,483 1.17 Total interest-bearing deposits 10,593,993 420,651 3.97 9,405,321 331,739 3.53 7,412,550 59,396 0.80 Federal funds purchased 1,444,463 76,064 5.27 1,288,877 66,730 5.18 1,528,866 26,267 1.72 Other borrowings 64,737 2,655 4.10 86,102 3,839 4.46 64,716 2,760 4.26 Total interest-bearing liabilities $ 12,103,193 $ 499,370 4.13 % $ 10,780,300 $ 402,308 3.73 % $ 9,006,132 $ 88,423 0.98 % Non-interest-bearing liabilities: Non-interest-bearing checking 2,609,137 2,857,831 4,415,972 Other liabilities 104,198 62,369 68,393 Stockholders' equity 1,559,213 1,418,189 1,232,460 Unrealized gains on securities (42,358 ) (51,479 ) (19,482 ) Total liabilities and stockholders' equity $ 16,333,383 $ 15,067,210 $ 14,703,475 Net interest income $ 446,758 $ 411,078 $ 471,144 Net interest spread 1.84 % 1.83 % 2.96 % Net interest margin (5) 2.82 % 2.81 % 3.32 % (1) Non-accrual loans are included in average loan balances in all periods.
This table is presented on a taxable equivalent basis, if applicable. 36 Average Balance Sheets and Net Interest Analysis On a Fully Taxable-Equivalent Basis For the Year Ended December 31, (In thousands, except Average Yields and Rates) 2025 2024 2023 Average Balance Interest Earned / Paid Average Yield / Rate Average Balance Interest Earned / Paid Average Yield / Rate Average Balance Interest Earned / Paid Average Yield / Rate Assets: Interest-earning assets: Loans, net of unearned income (1)(2): Taxable $ 13,080,536 $ 826,976 6.32 % $ 12,134,929 $ 787,361 6.49 % $ 11,584,541 $ 698,177 6.03 % Tax-exempt (3) 29,153 1,567 5.38 15,896 434 2.73 18,271 834 4.56 Total loans, net of unearned income 13,109,689 828,543 6.32 12,150,825 787,795 6.48 11,602,812 699,011 6.02 Mortgage loans held for sale 9,940 482 4.85 7,974 401 5.03 4,293 259 6.03 Debt securities: Taxable 1,912,880 67,122 3.51 1,959,488 66,535 3.40 1,881,074 53,499 2.84 Tax-exempt (3) 492 26 5.28 980 39 3.98 2,716 81 2.98 Total debt securities (4) 1,913,372 67,148 3.51 1,960,468 66,574 3.40 1,883,790 53,580 2.84 Federal funds sold and securities purchased with agreement to resell 241,838 12,007 4.96 19,770 1,128 5.71 53,376 2,844 5.33 Restricted equity securities 11,994 808 6.74 11,073 800 7.22 9,359 673 7.19 Interest-bearing balances with banks 1,866,211 81,773 4.38 1,698,962 89,522 5.27 1,066,159 57,063 5.35 Total interest-earning assets $ 17,153,044 $ 990,761 5.78 % $ 15,849,072 $ 946,220 5.97 % $ 14,619,789 $ 813,430 5.56 % Non-interest-earning assets: Cash and due from banks 105,871 100,639 105,140 Net premises and equipment 60,304 60,276 60,335 Allowance for loan losses, accrued interest and other assets 426,849 323,396 281,946 Total assets $ 17,746,068 $ 16,333,383 $ 15,067,210 Interest-bearing liabilities: Interest-bearing deposits: Interest-bearing demand deposits $ 2,219,996 $ 45,043 2.03 % $ 2,282,599 $ 64,151 2.81 % $ 1,928,133 $ 43,265 2.24 % Savings 103,444 1,657 1.60 104,581 1,763 1.69 119,049 1,656 1.39 Money market 7,682,961 272,644 3.55 7,005,057 301,211 4.30 6,347,456 250,675 3.95 Time deposits (5) 1,355,048 54,544 4.03 1,201,756 53,525 4.45 1,010,683 36,144 3.58 Total interest-bearing deposits 11,361,449 373,888 3.29 10,593,993 420,650 3.97 9,405,321 331,740 3.53 Federal funds purchased and securities purchased with agreement to resell 1,799,637 78,640 4.37 1,444,463 76,064 5.27 1,288,877 66,730 5.18 Other borrowings 63,356 2,690 4.25 64,737 2,748 4.24 86,102 3,839 4.46 Total interest-bearing liabilities $ 13,224,442 $ 455,218 3.44 % $ 12,103,193 $ 499,462 4.13 % $ 10,780,300 $ 402,309 3.73 % Non-interest-bearing liabilities: Non-interest-bearing checking 2,654,480 2,609,137 2,857,831 Other liabilities 144,217 104,198 62,369 Stockholders' equity 1,741,120 1,559,213 1,418,189 Unrealized gains on securities (18,191 ) (42,358 ) (51,479 ) Total liabilities and stockholders' equity $ 17,746,068 $ 16,333,383 $ 15,067,210 Net interest income $ 535,543 $ 446,758 $ 411,121 Net interest spread 2.34 % 1.84 % 1.83 % Net interest margin (5) 3.12 % 2.82 % 2.81 % (1) Non-accrual loans are included in average loan balances in all periods.