Biggest changeThe following is a reconciliation of our net income to Adjusted EBITDA for the periods presented: Year Ended December 31, (in thousands) 2024 2023 Consolidated Net Income (Loss) $ (2,687 ) $ 4,776 Depreciation and amortization 1,616 2,001 Interest expense 2,222 1,919 Income tax expense 1,218 2,357 Other expense 171 346 Subtotal of Adjustments to Consolidated Net Income 5,227 6,623 Consolidated EBITDA $ 2,540 $ 11,399 Review of Strategic Alternatives 5,221 544 (Gain)/Loss on sale of businesses (1,348 ) 408 Restructuring costs - 28 Legal costs / Settlements - non-recurring 100 289 Share-based compensation 137 297 Consolidated Adjusted EBITDA $ 6,650 $ 12,965 Adjusted EBITDA attributable to non-controlling interest (1,034 ) (3,022 ) Adjusted EBITDA attributable to SPAR Group, Inc. 5,616 9,943 Results of Operations The following table sets forth selected financial data for the years indicated (dollars in millions): Year Ended December 31, 2024 % 2023 % Net revenues $ 196.8 100 % $ 262.7 100 % Related Party - Cost of revenues - - 5.2 2.0 Cost of revenues 158.3 80.4 202.1 76.9 Selling, general and administrative expense 37.3 19.0 43.7 16.6 (Gain) / Loss on sale of business (1.3 ) (0.7 ) 0.4 0.2 Depreciation and amortization 1.6 0.8 2.0 0.8 Interest expense 2.2 1.1 1.9 0.7 Other expense, net 0.2 0.1 0.3 0.1 Income (loss) before income taxes (1.5 ) (0.8 ) 7.1 2.7 Income tax expense 1.2 0.6 2.4 0.9 Net income (loss) (2.7 ) (1.4 ) 4.8 1.8 Net (income) attributable to non-controlling interest (0.5 ) (0.3 ) (0.9 ) (0.3 ) Net income (loss) attributable to SPAR Group, Inc. $ (3.2 ) (1.6 )% $ 3.9 1.5 % 17 Results of operations for the year ended December 31, 2024, compared to the year ended December 31, 2023.
Biggest changeThe following is a reconciliation of our net income to Adjusted EBITDA for the periods presented: Year Ended December 31, (in thousands) 2025 2024 Loss from continuing operations $ (24,626 ) $ (1,806 ) Depreciation and amortization 1,634 1,553 Interest expense 2,415 2,191 Income tax expense 4,073 144 EBITDA of discontinued operations - 1,475 Subtotal of adjustments to loss from continuing operations 8,122 5,363 Consolidated EBITDA $ (16,504 ) $ 3,557 Review of strategic alternatives 525 5,221 Gain on sale of businesses - (2,536 ) Restructuring costs and severance 4,765 - Legal costs / settlements - non-recurring 1,277 100 Share-based compensation 140 137 Other one-time expense 1,235 171 Consolidated Adjusted EBITDA $ (8,562 ) $ 6,650 Adjusted EBITDA attributable to non-controlling interest - (1,034 ) Adjusted EBITDA attributable to SPAR Group, Inc. $ (8,562 ) $ 5,616 14 Results of Operations The following table sets forth selected financial data for the years indicated (dollars in millions): Year Ended December 31, 2025 % 2024 % Net revenues $ 136.1 100.0 % $ 163.6 100.0 % Cost of revenues 114.4 84.1 130.0 79.5 Selling, general and administrative expense 32.2 23.7 33.9 20.7 Restructuring costs and severance 4.8 3.5 - - Gain on sale of business - - (2.5 ) (1.5 ) Depreciation and amortization 1.6 1.2 1.5 0.9 Interest expense 2.4 1.8 2.2 1.3 Other expense, net 1.3 1.0 0.2 0.1 Loss from continuing operations before income tax expense (20.6 ) (15.1 ) (1.7 ) (1.0 ) Income tax expense 4.0 2.9 0.1 0.1 Net loss from continuing operations (24.6 ) (18.1 ) (1.8 ) (1.1 ) Net loss from discontinued operations - - (0.9 ) (0.6 ) Net loss (24.6 ) (18.1 ) (2.7 ) (1.7 ) Net income attributable to non-controlling interest - - (0.5 ) (0.3 ) Net loss attributable to SPAR Group, Inc. $ (24.6 ) (18.1 %) $ (3.2 ) (2.0 %) Results of operations for the year ended December 31, 2025, compared to the year ended December 31, 2024.
Our management believes Adjusted EBITDA is helpful in highlighting trends in our core operating performance compared to other measures, which can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate and capital investments. We also use Adjusted to supplement U.S.
Our management believes Adjusted EBITDA is helpful in highlighting trends in our core operating performance compared to other measures, which can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate and capital investments. We also use Adjusted EBITDA to supplement U.S.
The Company recognizes revenues for its contracts based on the contractually-specified rate-per-driver metric(s) utilizing the right-to-invoice practical expedient because the Company has a right to consideration for merchandising services completed to date. All of the Company’s contracts have a duration of one year or less and over 90% of the Company’s contracts are completed in less than 30 days.
The Company recognizes revenues for its contracts based on the contractually specified rate-per-driver metric(s) utilizing the right-to-invoice practical expedient because the Company has a right to consideration for merchandising services completed to date. Most of the Company’s contracts have a duration of one year or less and over 90% of the Company’s contracts are completed in less than 30 days.
The Company is dedicated to delivering a spectrum of specialized services tailored to enhance retail operations and profitability across the globe. Our team collaborates closely with clients to identify their primary goals, ensuring the execution of strategies that boost sales and profit margins.
The Company is dedicated to delivering a spectrum of specialized services tailored to enhance retail operations and profitability. Our team collaborates closely with clients to identify their primary goals, ensuring the execution of strategies that boost sales and profit margins.
EBITDA and Adjusted EBITDA Adjusted EBITDA is a non-GAAP measure of our operating performance and should not be considered as an alternative to net income as a measure of financial performance or any other performance measure derived in accordance with generally accepted accounting principles in the United States of America ("US GAAP").
EBITDA and Adjusted EBITDA EBITDA and Adjusted EBITDA is a non-GAAP measure of our operating performance and should not be considered as an alternative to net income as a measure of financial performance or any other performance measure derived in accordance with generally accepted accounting principles in the United States of America ("U.S. GAAP").
GAAP measures of performance in the evaluation of the effectiveness of our business strategies and to make budgeting decisions. 16 Adjusted EBITDA has its limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under US GAAP.
GAAP measures of performance in the evaluation of the effectiveness of our business strategies and to make budgeting decisions. Adjusted EBITDA has its limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under U.S. GAAP.
The Company uses a variety of methodologies to determine the fair value of these assets, including discounted cash flow models, which are consistent with the assumptions hypothetical marketplace participants would use. Goodwill is subject to annual impairment tests and interim impairment tests if impairment indicators are present. The Company performs the annual impairment test during the third quarter each year.
The Company uses a variety of methodologies to determine the fair value of these assets, including discounted cash flow models, which are consistent with the assumptions hypothetical marketplace participants would use. Goodwill is subject to annual impairment tests and interim impairment tests if impairment indicators are present. The Company performs the annual impairment test on October 31 each year.
Net income attributable to non-controlling interest Net income attributable to noncontrolling interest was $ 0.5 million and $ 0.9 million for the years ended December 31, 2024 and 2023, respectively.
Net Income Attributable to Non-Controlling Interest Net income attributable to noncontrolling interest was $0.0 million and $0.5 million for the years ended December 31, 2025 and 2024, respectively.
Credit loss expense was $0.1 million and $0.3 million for the years ended December 31, 2024 and 2023, respectively. Internal Use Software The Company capitalizes certain costs associated with its internally developed software.
Credit loss expense was $0.1 million and $0.4 million for the years ended December 31, 2025 and 2024, respectively. Internal Use Software The Company capitalizes certain costs associated with its internally developed software.
This metric is a supplemental measure of our operating performance that is neither required by, nor presented in accordance with, US GAAP.
This metric is a supplemental measure of our operating performance that is neither required by, nor presented in accordance with, U.S. GAAP.
These various domestic and international credit facilities require compliance with their respective financial covenants. For the year ended December 31, 2024, the Company was in compliance with all financial covenants under these arrangements. See Note 4 to the Company's Consolidated Financial Statements, Debt, included elsewhere in this Annual Report on Form 10-K.
These credit facilities require compliance with their respective financial covenants. For the year ended December 31, 2025, the Company was in compliance with all financial covenants under these arrangements. See Note 4 to the Company's Consolidated Financial Statements, Debt, included elsewhere in this Annual Report on Form 10-K.
However, delays in collection of receivables due from any of the Company's major clients, a significant reduction in business from such clients, or a negative economic downturn could have a material adverse effect on the Company's business, cash resources and ongoing ability to fund operations. The Company is a party to various domestic and international credit facilities.
However, delays in collection of receivables due from any of the Company's major clients, a significant reduction in business from such clients, or a negative economic downturn could have a material adverse effect on the Company's business, cash resources and ongoing ability to fund operations. The Company is a party to both U.S. and Canada credit facilities.
The Company’s goal is to be the most creative, energizing and effective retail services company that drives sales, margins and operating efficiency for our clients. As of December 31, 2024, the Company operated in the United States and Canada. During 2024, the company strategically exited joint ventures in Mexico, Brazil, South Africa, China, Japan and India.
The Company’s goal is to be the most creative, energizing and effective retail services company that drives sales, margins and operating efficiency for our clients. As of December 31, 2025, the Company operated in the U.S. and Canada. During 2024, the Company strategically exited international operations in Mexico, Brazil, South Africa, China, Japan and India.
Net cash provided by investing activities for the year ended December 31, 2024 was $ 9.9 million, compared to cash used in investing activities of $ (2.3) million for the year ended December 31, 2023.
Net cash used in investing activities was $1.1 million for the year ended December 31, 2025 compared to cash provided by investing activities of $9.9 million for the year ended December 31, 2024.
Cost of Revenues The Company's cost of revenues consists of its in-store labor and field management wages, related benefits, travel and other direct labor-related expenses and was 80.5% of net revenue for the year ended December 31, 2024 compared to 78.9% of net revenues for the year ended December 31, 2023.
Cost of Revenue The Company's cost of revenue consists of its in-store labor and field management wages, related benefits, travel and other direct labor-related expenses and was 84.1% of net revenue for the year ended December 31, 2025 compared to 79.5% of net revenues for the year ended December 31, 2024.
The Company provides for probable uncollectible amounts through a charge to earnings and a credit to bad debt allowance based in part on management’s assessment of the current status of individual accounts. Based on management’s assessment, the Company established an allowance for credit losses of $0.4 million and $1.5 million at December 31, 2024 and 2023, respectively.
The Company provides for probable uncollectible amounts through a charge to earnings and a credit to the allowance for credit losses based in part on management’s assessment of the current status of individual accounts. 16 Based on management’s assessment, the Company established an allowance for credit losses of $0.0 million and $0.4 million as of December 31, 2025 and 2024, respectively.
The decline in margin in 2024 was driven by significant growth in revenue from the remodel business, which is lower margin than the traditional merchandising business. The Americas cost of revenue as a percent of net revenue was 80.2% and 79.8% for the years ended December 31, 2024 and 2023, respectively.
The decline in margin in 2025 was driven by significant growth in revenue from the remodel business, which is lower margin than the traditional merchandising business. U.S. cost of revenue as a percent of net revenue was 85.6% and 79.5% for the years ended December 31, 2025 and 2024, respectively.
Cash Flows for the Years Ended December 31, 2024 and 2023 Net cash used in operating activities was $ (0.7) million for the year ended December 31, 2024 and net cash provided by operating activities was $ 6.8 million for the year ended December 31, 2023.
Cash Flows for the Years Ended December 31, 2025 and 2024 Net cash used in operating activities was $18.4 million for the year ended December 31, 2025 and net cash used in operating activities was $0.7 million for the year ended December 31, 2024.
Additionally, our distribution associates play a pivotal role in retail and consumer goods distribution centers, preparing these facilities for operation, optimizing system functionality, managing product logistics, and providing essential staffing solutions to meet our clients' needs effectively. The Company’s business is led and operated from its global headquarters in Auburn Hills, Michigan, with local leadership and offices in each country.
Additionally, our distribution associates play a pivotal role in retail and consumer goods distribution centers, preparing these facilities for operation, optimizing system functionality, managing product logistics, and providing essential staffing solutions to meet our clients' needs effectively.
Net Revenues Consolidated net revenues for the year ended December 31, 2024, were $ 196.8 million compared to $ 262.7 million for the year ended December 31, 2023, a decrease of $ 65.9 million or 25.1%. This decrease in revenue was primarily driven by the sale of all international joint ventures during various times throughout the year.
Net Revenues Consolidated net revenues for the year ended December 31, 2025, were $136.1 million compared to $163.6 million for the year ended December 31, 2024, a decrease of $27.5 million or 16.8%. This decrease in revenue was primarily driven by the sale of all international operations, except Canada, during various times throughout 2024.
Other Expense, Net Other expense, net was $ 0.2 and $ 0.3 million for the years ended December 31, 2024 and 2023, respectively. 18 Income Tax Expense The Company had income tax expense of $ 1.2 million, with an effective tax rate of -82.9%, and $ 2.4 million, with an effective rate of 33.0%, for the years ended December 31, 2024 and 2023, respectively.
Income Tax Expense The Company had income tax expense of $4.1 million, with an effective tax rate of (19.8%) , and $0.1 million, with an effective rate of (8.7%) for the years ended December 31, 2025 and 2024 , respectively.
Depreciation and Amortization Depreciation and amortization expense was approximately $ 1.6 million and $ 2.0 million for the years ended December 31, 2024 and 2023, respectively. Interest Expense The Company's interest expense was $ 2.2 million and $ 1.9 million for the years ended December 31, 2024 and 2023, respectively.
Interest Expense The Company's interest expense was $2.4 million and $2.2 million for the years ended December 31, 2025 and 2024, respectively. Other Expenses, Net Other expenses, net was $1.2 and $0.2 million for the years ended December 31, 2025 and 2024, respectively.
For the year ended December 31, 2024, our effective income tax rate of -82.9% varied from the U.S. federal statutory rate of 21% primarily as a result of foreign rate differential, the sale of foreign entities primarily as a result of the sale of the Brazilian JV qualifying as a gain in Brazil and subject to foreign withholding tax but being characterized as a loss under US GAAP, and permanent differences.
For the year ended December 31, 2024, our effective income tax rate varied from the U.S. federal statutory rate of 21.0% primarily as a result of Brazilian withholding taxes, foreign disregarded income, and permanent differences.
The Company capitalized approximately $1.0 million and $1.0 million of costs related to software developed for internal use for the years ended December 31, 2024 and 2023, respectively, and recognized approximately $1.4 million and $1.3 million of amortization of capitalized software for the years ended December 31, 2024 and 2023 Recent Accounting Pronouncements See the sections titled "Summary of Significant Accounting Policies— Recently Adopted Accounting Pronouncements” and "—Recently issued accounting pronouncements not yet adopted” in Note 2 to the Company's Consolidated Financial Statements, Summary of Significant Accounting Policies, included elsewhere in this Annual Report on Form 10‑K.
See Note 5, Income Taxes in the Notes to Consolidated Financial Statements for additional information." Recent Accounting Pronouncements See the sections titled "Summary of Significant Accounting Policies— Recently Adopted Accounting Pronouncements” and "—Recently issued accounting pronouncements not yet adopted” in Note 2 to the Company's Consolidated Financial Statements, Summary of Significant Accounting Policies, included elsewhere in this Annual Report on Form 10‑K.
Our Consolidated Net Income (loss) was approximately ($2.7) million and $4.8 million for the years ended December 31, 2024, and December 31, 2023. Our Consolidated EBITDA was approximately $2.5 million and $11.4 million for the years ended December 31, 2024 and 2023 respectively.
Our loss from continuing operations was approximately $24.6 million and $1.8 million for the years ended December 31, 2025, and December 31, 2024. Our Consolidated EBITDA loss was approximately $16.5 million and income of $3.6 million for the years ended December 31, 2025 and 2024 respectively.
For the year ended December 31, 2024, the Company experienced a net increase in cash and cash equivalents amounting to approximately $ 7.5 million, net of the impact of foreign exchange rate fluctuations of $(0.1) . The overall increase in cash was driven by proceeds from the sale of international joint ventures as well as improved working capital management.
For the year ended December 31, 2025, the Company experienced a net decrease in cash and cash equivalents amounting to approximately $15.0 million, net of the impact of foreign exchange rate fluctuations of $0.0 million.
If, at the outset of an arrangement, the Company determines that a contract with enforceable rights and obligations does not exist, revenues are deferred until all criteria for an enforceable contract are met. 19 The Company’s merchandising services are provided over time, generally on a daily, weekly, or monthly basis, and transaction price is based on the contractually-specified rate-per-driver metric (i.e., rate per hour, rate per store visit, or rate per unit stocked).
The Company’s merchandising services are provided over time, generally on a daily, weekly, or monthly basis, and transaction price is based on the contractually-specified rate-per-driver metric (i.e., rate per hour, rate per store visit, or rate per item assembled, or rate by task).
Selling, General and Administrative Expenses Selling, general and administrative expenses of the Company include its corporate overhead, project management, information technology, executive compensation, human resources, legal and accounting expenses.
Selling, General and Administrative Expense Selling, general and administrative expense ("SG&A") for the Company include its corporate overhead, project management, information technology, executive compensation, human resources, legal and accounting expenses. SG&A expenses were approximately $32.2 million, or 23.7% of net revenue, and approximately $33.9 million, or 20.7% of net revenue for the years ended December 31, 2025 and 2024, respectively.
Performance obligations in the Company’s contracts represent distinct or separate services that we provide to the Company’s customers; generally, the Company’s contracts have a single performance obligation.
Performance obligations in the Company’s contracts represent distinct or separate services that we provide to the Company’s customers; generally, the Company’s contracts have a single performance obligation. If, at the outset of an arrangement, the Company determines that a contract with enforceable rights and obligations does not exist, revenues are deferred until all criteria for an enforceable contract are met.
The net cash provided by investing activities was primarily attributable to the sale of international joint ventures, net of transaction costs. 20 Net cash used in financing activities for the year ended December 31, 2024 was approximately $ (1.7) million compared to $ (3.0) million used in financing activities in 2023 .
Net cash provided by financing activities was $4.5 million for the year ended December 31, 2025 compared to cash used in financing activities of $1.7 million for the year ended December 31, 2024 . The year-over-year increase in cash from financing activities was driven by borrowings under the line of credits and sale of treasury shares.
The EMEA net revenues totaled $ 8.3 million and $ 34.6 million for the years ended December 31, 2024 and 2023, respectively, a decrease of $ 26.3 million or 76.1%. The decline in revenues is due to the exit of our South African joint venture in 2024.
Canada net revenues totaled $14.0 million and $14.3 million for the years ended December 31, 2025 and 2024, respectively, a decrease of $0.3 million or 2.1% . All Other net revenues totaled $31.8 million for the year ended December 31, 2024. The Company exited all international operations, except Canada, in 2024.
Selling, general and administrative expenses for the year-ended December 31, 2024 includes expenses of approximately $5.5 million related to our consideration of strategic alternatives, costs to execute sale of joint ventures, and transaction costs associated with the proposed merger with Highwire capital.
SG&A expenses for the year-ended December 31, 2025 includes expenses of approximately $2.0 million related to strategic initiatives, legal costs, expenses incurred to resolve prior year restatements, and shareholder matters. For the year-ended December 31, 2024, includes expenses of approximately $5.5 million related to costs to execute sales of international operations and transaction costs associated with strategic initiatives. U.S.
As of December 31, 2024, the Company has exited all business in Asia-Pacific. The EMEA cost of revenue as a percent of net revenue was 84.6% and 76.3% for the years ended December 31, 2024 and 2023, respectively.
This increase in cost of 2.1% was the result of increased merchandising business with a large client which has a lower profit margin. All Other cost of revenue as a percent of net revenues was 84.2% for the year ended December 31, 2024. The Company exited all international operations, except Canada in 2024.
The increase in cost of 0.4% was the result of higher costs in our owned U.S. business related to the high proportion of revenue growth in the remodel business. These higher costs were partially offset by a partial year impact of the exit of Mexico and Brazil, which are traditionally lower margin businesses than those in the U.S. and Canada.
The increase in cost of 6.1% was the result of higher costs in our U.S. business related to the high proportion of revenue growth in the remodel business. The Canada cost of revenue as a percent of net revenue was 70.9% and 68.8% for the years ended December 31, 2025 and 2024 , respectively.
The decline in revenues associated with the sale of Brazil were partially offset by 11% revenue growth in the United States and 15% revenue growth in Canada. The Asia-Pacific net revenues totaled $ 11.3 million and $ 24.5 million for the years ended December 31, 2024 and 2023, respectively, a decrease of $ 13.2 million or 53.9%.
U.S. net revenues totaled $122.1 million and $117.5 million for the years ended December 31, 2025 and 2024, respectively. The increase of $4.6 million or 3.9% is driven by continued growth in the U.S. market.