Biggest changeAdjusted EBITDA is a key measure used by our management to assess operating performance, make business decisions and allocate resources. 37 Table of Contents The following table reconciles Adjusted EBITDA to income before income taxes, the most directly comparable GAAP financial measure (in millions and unaudited): Three Months Ended December 31, 2024 2023 2022 Consolidated Statements of Operations Data: Income before income taxes $ 147.1 $ 135.0 $ 110.3 Plus (minus): Net income attributable to non-controlling interests (180.6) (147.2) (141.6) Depreciation and amortization 152.6 118.1 114.8 Interest expense, net 201.7 193.0 234.9 Equity-based compensation expense 33.3 17.7 18.4 Transaction, integration and acquisition costs (1) 108.0 64.9 48.6 Net loss on disposals, consolidations and deconsolidations 40.6 14.4 11.1 Litigation settlements and regulatory change impact (2) 3.1 17.5 (24.7) Loss on debt extinguishment 5.1 15.5 14.9 Undesignated derivative activity (3) — 0.6 (8.0) Other (4) (2.7) 8.6 1.5 Adjusted EBITDA $ 508.2 $ 438.1 $ 380.2 (1) This amount includes transaction and integration costs of $100.1 million, $61.7 million and $47.5 million for the years ended December 31, 2024, 2023 and 2022, respectively.
Biggest changeThe following table reconciles Adjusted EBITDA to income before income taxes, the most directly comparable GAAP financial measure (in millions and unaudited): Year Ended December 31, 2025 2024 2023 Consolidated Statements of Operations Data: Income before income taxes $ 116.9 $ 147.1 $ 135.0 Plus (minus): Net income attributable to non-controlling interests (176.8) (180.6) (147.2) Depreciation and amortization 176.0 152.6 118.1 Interest expense, net 272.6 201.7 193.0 Equity-based compensation expense 14.8 33.3 17.7 Transaction, integration and acquisition costs (1) 73.9 100.1 61.7 De novo start-up costs 6.7 7.9 3.2 Net loss on disposals, consolidations and deconsolidations 30.4 40.6 14.4 Litigation settlements and regulatory change impact (2) 10.4 3.1 17.5 Loss on debt extinguishment 1.3 5.1 15.5 Undesignated derivative activity (3) — — 0.6 Other (4) — (2.7) 8.6 Adjusted EBITDA $ 526.2 $ 508.2 $ 438.1 (1) This amount includes diligence, transaction and integration costs related to acquisitions (both completed and in the pipeline) and divested facilities (collectively "M&A costs") of $55.2 million, $76.4 million and $49.3 million for the years ended December 31, 2025, 2024 and 2023, respectively.
Based on its evaluation of all such factors, the Company concluded that no event had occurred and no circumstances had changed that would more likely than not reduce the fair value of its reporting units below their carrying values. In 2024, 2023 and 2022, there were no non-cash impairment charges. See Note 4.
Based on its evaluation of all such factors, the Company concluded that no event had occurred and no circumstances had changed that would more likely than not reduce the fair value of its reporting units below their carrying values. In 2025, 2024 and 2023, there were no non-cash impairment charges. See Note 4.
The following table sets forth the percentage of cases in each specialty performed at the surgical facilities that we consolidate for financial reporting purposes for the periods indicated: Year Ended December 31, 2024 2023 2022 Orthopedics and pain management 40.2 % 36.1 % 36.4 % Ophthalmology 23.3 % 24.4 % 24.3 % Gastrointestinal 22.6 % 23.7 % 22.9 % General surgery 2.3 % 2.6 % 3.0 % Other 11.6 % 13.2 % 13.4 % Total 100.0 % 100.0 % 100.0 % 31 Table of Contents Segment Information Our business is comprised of one reportable segment, Surgical Facilities.
The following table sets forth the percentage of cases in each specialty performed at the surgical facilities that we consolidate for financial reporting purposes for the periods indicated: Year Ended December 31, 2025 2024 2023 Orthopedics and pain management 40.7 % 40.2 % 36.1 % Ophthalmology 21.7 % 23.3 % 24.4 % Gastrointestinal 24.4 % 22.6 % 23.7 % General surgery 1.9 % 2.3 % 2.6 % Other 11.3 % 11.6 % 13.2 % Total 100.0 % 100.0 % 100.0 % 31 Table of Contents Segment Information Our business is comprised of one reportable segment, Surgical Facilities.
As of the October 1, 2024 valuation, the estimated fair values of the reporting units were substantially in excess of their carrying values. Subsequent to the date of our annual impairment test, the Company considered its operating results for the fourth quarter of 2024, macroeconomic, industry and market conditions, and other market indicators including its market capitalization.
As of the October 1, 2025 valuation, the estimated fair values of the reporting units were substantially in excess of their carrying values. Subsequent to the date of our annual impairment test, the Company considered its operating results for the fourth quarter of 2025, macroeconomic, industry and market conditions, and other market indicators including its market capitalization.
"Income Taxes" for additional information related to the Company's effective tax rates for the years ended December 31, 2024 and December 31, 2023, including why these rates differed from the U.S. federal statutory rate of 21%. Net Income Attributable to Non-Controlling Interests.
"Income Taxes" for additional information related to the Company's effective tax rates for the years ended December 31, 2025 and December 31, 2024, including why these rates differed from the U.S. federal statutory rate of 21%. Net Income Attributable to Non-Controlling Interests.
There were no material impacts on our financial condition or results of operations due to changes in assumptions or conditions related to revenue recognition during the years ended December 31, 2024, 2023 and 2022.
There were no material impacts on our financial condition or results of operations due to changes in assumptions or conditions related to revenue recognition during the years ended December 31, 2025, 2024 and 2023.
The fees we derive from these management arrangements are based on a predetermined percentage of the revenues of each surgical facility and physician network. We recognize other service revenues in the period in which services are rendered.
The fees we derive from these management arrangements are generally based on a predetermined percentage of the revenues of each surgical facility and physician network. We recognize other service revenues in the period in which services are rendered and billed.
The 2024 Refinancing Term Loans amortize in equal quarterly installments of 0.25% of the aggregate original principal amount of the 2024 Refinancing Term Loans. Voluntary prepayments of the 2024 Refinancing Term Loans are permitted, in whole or in part, with prior notice, without premium or penalty.
The 2025 Refinancing Term Loans amortize in equal quarterly installments of 0.25% of the aggregate original principal amount of the 2025 Refinancing Term Loans. Voluntary prepayments of the 2025 Refinancing Term Loans are permitted, in whole or in part, with prior notice, without premium or penalty.
Other service revenues include management and administrative service fees derived from our non-consolidated facilities that we account for under the equity method, management of surgical facilities and physician practices in which we do not own an interest, management services we provide to physician practices for which we are not required to provide capital or additional assets and other non-patient services.
Other service revenues include management and administrative service fees derived from our non-consolidated facilities that we account for under the equity method, management of 30 Table of Contents surgical facilities and physician practices in which we do not own an interest, management services we provide to physician practices for which we are not required to provide capital or additional assets and other non-patient services.
Our income tax expense and/or other comprehensive income in future periods will be reduced or increased to the extent of offsetting decreases or increases, respectively, in our valuation allowance in the period when the change in circumstances occurs. These changes could have a significant impact on our future earnings.
Our income tax expense and/or other comprehensive income in future periods will be 33 Table of Contents reduced or increased to the extent of offsetting decreases or increases, respectively, in our valuation allowance in the period when the change in circumstances occurs. These changes could have a significant impact on our future earnings.
During 2024, the Company had identified two reporting units, American Group and National Group. The Company tests its goodwill for impairment at least annually, as of October 1, or more frequently if certain indicators arise. A detailed evaluation of potential impairment indicators was performed, which specifically considered recent increases in interest rates, inflation risk and market volatility.
During 2025, the Company has identified two reporting units, American Group and National Group. The Company tests its goodwill for impairment at least annually, as of October 1, or more frequently if certain indicators arise. A detailed evaluation of potential impairment indicators was performed, which specifically considered recent increases in interest rates, inflation risk and market volatility.
During the years ended December 31, 2024, 2023 and 2022, the Company made no federal income tax payments due to utilization of its NOL carryforwards.
During the years ended December 31, 2025, 2024 and 2023, the Company made no federal income tax payments due to utilization of its NOL carryforwards.
The following table summarizes revenues by service type as a percentage of total revenues: Year Ended December 31, 2024 2023 2022 Patient service revenues 98.1 % 98.4 % 98.5 % Other service revenues 1.9 % 1.6 % 1.5 % Total revenues 100.0 % 100.0 % 100.0 % 30 Table of Contents Payor Mix The following table sets forth by type of payor the percentage of our patient service revenues generated at the surgical facilities that we consolidate for financial reporting purposes: Year Ended December 31, 2024 2023 2022 Private insurance payors 53.5 % 52.5 % 51.5 % Government payors 41.1 % 41.8 % 42.3 % Self-pay payors 2.7 % 2.5 % 2.6 % Other payors (1) 2.7 % 3.2 % 3.6 % Total 100.0 % 100.0 % 100.0 % (1) Comprised of automobile liability, letters of protection and other payor types.
The following table summarizes revenues by service type as a percentage of total revenues: Year Ended December 31, 2025 2024 2023 Patient service revenues: Patient service revenues 97.5 % 98.1 % 98.4 % Other service revenues 2.5 % 1.9 % 1.6 % Total revenues 100.0 % 100.0 % 100.0 % Payor Mix The following table sets forth by type of payor the percentage of our patient service revenues generated at the surgical facilities that we consolidate for financial reporting purposes: Year Ended December 31, 2025 2024 2023 Private insurance payors 52.3 % 53.5 % 52.5 % Government payors 42.8 % 41.1 % 41.8 % Self-pay payors 2.7 % 2.7 % 2.5 % Other payors (1) 2.2 % 2.7 % 3.2 % Total 100.0 % 100.0 % 100.0 % (1) Comprised of automobile liability, letters of protection and other payor types.
Section 382 of the Internal Revenue Code of 1986 ("Section 382"), as amended (the "Code") imposes an annual limit on the ability of a corporation that undergoes an "ownership change" to use its NOLs to reduce its tax liability. Approximately $404.0 million in NOL carryforwards are subject to annual Section 382 base limitations.
Section 382 of the Internal Revenue Code of 1986 ("Section 382"), as amended (the "Code") imposes an annual limit on the ability of a corporation that undergoes an "ownership change" to use its NOLs to reduce its tax liability. Approximately $394.3 million in NOL carryforwards are subject to annual Section 382 base limitations.
Management's Discussion and Analysis of Financial Condition and Results of Operations - Results of Operations - Year Ended December 31, 2023 Compared to Year Ended December 31, 2022 " and is hereby incorporated herein by reference. Liquidity and Capital Resources Cash and cash equivalents were $269.5 million at December 31, 2024 compared to $195.9 million at December 31, 2023.
Management's Discussion and Analysis of Financial Condition and Results of Operations - Results of Operations - Year Ended December 31, 2024 Compared to Year Ended December 31, 2023 " and is hereby incorporated herein by reference. Liquidity and Capital Resources Cash and cash equivalents were $239.9 million at December 31, 2025 compared to $269.5 million at December 31, 2024.
The 2024 Refinancing Term Loans shall bear interest at a rate per annum equal to (x) the forward-looking term rate based on Term SOFR plus 2.75% per annum or (y) an alternate base rate (which will be the highest of (i) the prime rate plus 0.5% per annum above the federal funds effective rate and (ii) Term SOFR plus 1.00% per annum (which shall not be less than 1.00%) plus 1.75% per annum.
The 2025 Refinancing Loans shall bear interest at a rate per annum equal to (x) the forward-looking term rate based on SOFR plus 2.50% per annum or (y) an alternate base rate (which will be the highest of (i) the prime rate, (ii) the federal funds effective rate plus 0.5% per annum and (iii) Term SOFR plus 1.00% per annum (which shall not be less than 1.00%)) plus 1.50% per annum.
Accounts Receivable Our patient service revenues and other receivables from third-party payors are recorded net of contractual allowances and implicit price concessions, which are estimated based on established fee schedules, relationships with payors, procedure statistics and other objective information including the historical trend of cash collections and contractual write-offs.
Accounts Receivable Accounts receivable from third-party payors are recorded net of contractual allowances and implicit price concessions, which are estimated based on established fee schedules, relationships with payors, procedure statistics and other objective information including the historical trend of cash collections and contractual write-offs.
Capital Resources Net working capital was approximately $495.0 million at December 31, 2024 compared to $372.0 million at December 31, 2023. In addition to cash flows from operations and available cash, other sources of capital include amounts available on our Revolver as well as anticipated continued access to the capital markets.
Capital Resources Net working capital was approximately $535.2 million at December 31, 2025 compared to $495.0 million at December 31, 2024. In addition to cash flows from operations and available cash, other sources of capital include amounts available on our Revolver as well as anticipated continued access to the capital markets.
The increase was primarily driven by an 8.0% increase in days adjusted same-facility revenues and the net impact from acquisitions and divestitures completed during the year ended December 31, 2024. The increase in days adjusted same-facility revenues was attributable to a 3.9% increase in same-facility case volumes and a 4.0% increase in same-facility revenue per case. Cost of Revenues.
The increase was primarily driven by an 4.9% increase in days adjusted same-facility revenues and the net impact from acquisitions and divestitures completed during the year ended December 31, 2025. The increase in days adjusted same-facility revenues was attributable to a 3.4% increase in same-facility case volumes and a 1.4% increase in same-facility revenue per case. Cost of Revenues.
We used the applicable annual interest rate as of December 31, 2024 of 7.09%, based on SOFR plus the applicable margin, for our $1.4 billion outstanding Term Loan to estimate interest payments on this variable rate debt instrument. (2) This reflects our future operating lease payments. We enter into operating leases in the normal course of business.
We used the applicable annual interest rate as of December 31, 2025 of 6.22%, based on SOFR plus the applicable margin, for our $1.4 billion outstanding Term Loan to estimate interest payments on this variable rate debt instrument. (2) This reflects our future operating lease payments. We enter into operating leases in the normal course of business.
In certain cases, we may not reduce the valuation allowance by the amount of the deferred tax liabilities depending on the nature and timing of future taxable income attributable to deferred tax liabilities. We recorded a valuation allowance against our deferred tax assets at December 31, 2024 and 2023 totaling $284.7 million and $150.1 million, respectively.
In certain cases, we may not reduce the valuation allowance by the amount of the deferred tax liabilities depending on the nature and timing of future taxable income attributable to deferred tax liabilities. We recorded a valuation allowance against our deferred tax assets at December 31, 2025 and 2024 totaling $317.9 million and $284.7 million, respectively.
The primary source of our operating cash flows is the collection of accounts receivable from private insurance companies, federal and state agencies (under the Medicare and Medicaid programs) and individuals. Our cash flows provided by operating activities was $300.1 million for the year ended December 31, 2024 compared to $293.8 million for the year ended December 31, 2023.
The primary source of our operating cash flows is the collection of accounts receivable from private insurance companies, federal and state agencies (under the Medicare and Medicaid programs) and individuals. Our cash flows provided by operating activities was $274.3 million for the year ended December 31, 2025 compared to $300.1 million for the year ended December 31, 2024.
Cost of revenues was $2,368.7 million for the year ended December 31, 2024 compared to $2,095.8 million for the year ended December 31, 2023. The increase was primarily driven by increased performance of high acuity procedures and acquisitions completed during the year ended December 31, 2024.
Cost of revenues was $2,543.7 million for the year ended December 31, 2025 compared to $2,368.7 million for the year ended December 31, 2024. The increase was primarily driven by increased performance of high acuity procedures and acquisitions completed during the year ended December 31, 2025.
As a percentage of revenues, net income attributable to non-controlling interests was 5.8% and 5.4% for the years ended December 31, 2024 and 2023, respectively.
As a percentage of revenues, net income attributable to non-controlling interests was 5.3% and 5.8% for the years ended December 31, 2025 and 2024, respectively.
(2) This amount includes a net litigation settlements (gain) loss of $0.8 million, $10.6 million and $29.3 million for the years ended December 31, 2024, 2023 and 2022, respectively. This amount also includes other litigation costs of $3.9 million, $2.5 million and $4.6 million for the years ended December 31, 2024, 2023 and 2022, respectively.
(2) This amount includes a net litigation settlements loss (gain) of $7.3 million, $(0.8) million and $10.6 million for the years ended December 31, 2025, 2024 and 2023, respectively. This amount also includes other litigation costs of $3.1 million, $3.9 million and $2.5 million for the years ended December 31, 2025, 2024 and 2023, respectively.
The Company made income tax payments of $1.6 million, $1.4 million and $1.8 million for the years ended December 31, 2024, 2023 and 2022, respectively. In each of these periods the income tax payments related to states in which the Company does not have a NOL to 33 Table of Contents offset taxable income.
The Company made income tax payments of $1.2 million, $1.6 million and $1.4 million for the years ended December 31, 2025, 2024 and 2023, respectively. In each of these periods the income tax payments related to states in which the Company does not have a NOL to offset taxable income.
Comparison of Operating Results for the Year Ended December 31, 2023 to the Year Ended December 31, 2022 Our discussion regarding the comparison of the year ended December 31, 2023 compared to the year ended December 31, 2022 was previously disclosed beginning on page 42 in our Annual Report on Form 10-K for the year ended December 31, 2023, which was filed on February 26, 2024, under "Item 7.
Comparison of Operating Results for the Year Ended December 31, 2024 to the Year Ended December 31, 2023 Our discussion regarding the comparison of the year ended December 31, 2024 compared to the year ended December 31, 2023 was previously disclosed beginning on page 35 in our Annual Report on Form 10-K for the year ended December 31, 2024, which was filed on March 7, 2025, under "Item 7.
Under this method, deferred income tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases.
Income Taxes We use the asset and liability method to account for income taxes. Under this method, deferred income tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases.
Discussion of the operating, investing and financing activities for the year ended December 31, 2023 was previously disclosed beginning on page 43 in our Annual Report on Form 10-K for the year ended December 31, 2023, which was filed on February 26, 2024, under "Item 7.
Discussion of the operating, investing and financing activities for the year ended December 31, 2024 was previously disclosed beginning on page 36 in our Annual Report on Form 10-K for the year ended December 31, 2024, which was filed on March 7, 2025, under "Item 7.
The following tables present financial information for the reportable segment (in millions): Year Ended December 31, 2024 2023 2022 Revenues: Surgical Facilities $ 3,114.3 $ 2,743.3 $ 2,539.3 Total revenues $ 3,114.3 $ 2,743.3 $ 2,539.3 Adjusted EBITDA: Surgical Facilities $ 610.0 $ 534.3 $ 461.9 All Other (101.8) (96.2) (81.7) Total Adjusted EBITDA (1) $ 508.2 $ 438.1 $ 380.2 Depreciation and amortization: Surgical Facilities $ 138.9 $ 110.8 $ 105.4 All other 13.7 7.3 9.4 Total depreciation and amortization expense $ 152.6 $ 118.1 $ 114.8 Supplemental Information: Cash purchases of property and equipment, net: Surgical Facilities $ 86.6 $ 88.7 $ 75.4 All Other 3.8 0.1 5.2 Total cash purchases of property and equipment, net $ 90.4 $ 88.8 $ 80.6 (1) For a reconciliation of Adjusted EBITDA to income before income taxes as reflected in the audited consolidated statements of operations see "Certain Non-GAAP Measures" below.
The following tables present financial information for the reportable segment (in millions): Year Ended December 31, 2025 2024 2023 Revenues: Surgical Facilities $ 3,308.7 $ 3,114.3 $ 2,743.3 Total revenues $ 3,308.7 $ 3,114.3 $ 2,743.3 Adjusted EBITDA: Surgical Facilities $ 626.7 $ 610.0 $ 534.3 All Other (100.5) (101.8) (96.2) Total Adjusted EBITDA (1) $ 526.2 $ 508.2 $ 438.1 Depreciation and amortization: Surgical Facilities $ 164.8 $ 138.9 $ 110.8 All other 11.2 13.7 7.3 Total depreciation and amortization expense $ 176.0 $ 152.6 $ 118.1 Supplemental Information: Cash purchases of property and equipment, net: Surgical Facilities $ 77.9 $ 86.6 $ 88.7 All Other 0.8 3.8 0.1 Total cash purchases of property and equipment, net $ 78.7 $ 90.4 $ 88.8 (1) For a reconciliation of Adjusted EBITDA to income before income taxes as reflected in the audited consolidated statements of operations see "Certain Non-GAAP Measures" below.
It is our policy to collect co-payments and deductibles prior to providing services, where possible. It is also our policy to verify a patient’s insurance 72 hours prior to the patient’s procedure. Because our services are primarily non-emergency, our surgical facilities have the ability to control these procedures.
It is our policy to collect co-payments and deductibles prior to providing services, where possible. It is also our policy to verify a patient’s insurance 72 hours prior to the patient’s procedure. Because our services are primarily non-emergency, our surgical facilities have the ability to control the procedures for which third-party reimbursement is sought and obtained.
As a percentage of revenues, cost of revenues was 76.1% and 76.4% for the years ended December 31, 2024 and 2023, respectively. General and Administrative Expenses. General and administrative expenses were $138.7 million and $120.9 million for the years ended December 31, 2024 and 2023, respectively.
As a percentage of revenues, cost of revenues was 76.9% and 76.1% for the years ended December 31, 2025 and 2024, respectively. General and Administrative Expenses. General and administrative expenses were $118.2 million and $138.7 million for the years ended December 31, 2025 and 2024, respectively.
"Goodwill and Intangible Assets" to the consolidated financial statements elsewhere in this Annual Report for additional disclosure related to goodwill. 34 Table of Contents Results of Operations Comparison of Operating Results for the Year Ended December 31, 2024 to the Year Ended December 31, 2023 The following tables summarize certain results from the statements of operations for the periods indicated (in millions): Year Ended December 31, 2024 2023 2022 Revenues $ 3,114.3 $ 2,743.3 $ 2,539.3 Operating expenses: Cost of revenues 2,368.7 2,095.8 1,964.4 General and administrative expenses 138.7 120.9 102.2 Depreciation and amortization 152.6 118.1 114.8 Transaction and integration costs 100.1 61.7 47.5 Net loss on disposals, consolidations and deconsolidations 40.6 14.4 11.1 Equity in earnings of unconsolidated affiliates (19.5) (14.2) (12.5) Litigation settlements (0.8) 10.6 (29.3) Loss on debt extinguishment 5.1 15.5 14.9 Other income (20.0) (7.5) (19.0) 2,765.5 2,415.3 2,194.1 Operating income 348.8 328.0 345.2 Interest expense, net (201.7) (193.0) (234.9) Income before income taxes 147.1 135.0 110.3 Income tax (expense) benefit (134.6) 0.3 (23.3) Net income 12.5 135.3 87.0 Less: Net income attributable to non-controlling interests (180.6) (147.2) (141.6) Net loss attributable to Surgery Partners, Inc. $ (168.1) $ (11.9) $ (54.6) Revenues.
"Goodwill and Intangible Assets" to the consolidated financial statements elsewhere in this Annual Report for additional disclosure related to goodwill. 34 Table of Contents Results of Operations Comparison of Operating Results for the Year Ended December 31, 2025 to the Year Ended December 31, 2024 The following tables summarize certain results from the statements of operations for the periods indicated (in millions): Year Ended December 31, 2025 2024 2023 Revenues $ 3,308.7 $ 3,114.3 $ 2,743.3 Operating expenses: Cost of revenues 2,543.7 2,368.7 2,095.8 General and administrative expenses 118.2 138.7 120.9 Depreciation and amortization 176.0 152.6 118.1 Transaction and integration costs 73.9 100.1 61.7 Net loss on disposals, consolidations and deconsolidations 30.4 40.6 14.4 Equity in earnings of unconsolidated affiliates (22.9) (19.5) (14.2) Litigation settlements 7.3 (0.8) 10.6 Loss on debt extinguishment 1.3 5.1 15.5 Other income (8.7) (20.0) (7.5) 2,919.2 2,765.5 2,415.3 Operating income 389.5 348.8 328.0 Interest expense, net (272.6) (201.7) (193.0) Income before income taxes 116.9 147.1 135.0 Income tax (expense) benefit (18.0) (134.6) 0.3 Net income 98.9 12.5 135.3 Less: Net income attributable to non-controlling interests (176.8) (180.6) (147.2) Net loss attributable to Surgery Partners, Inc. $ (77.9) $ (168.1) $ (11.9) Revenues.
The $262.9 million increase was primarily driven by an aggregate net increase of $250.2 million in payments for acquisitions (net of cash acquired) and purchases of equity method investments and a $23.2 million decrease in proceeds from sales of facilities.
The $241.9 million decrease was primarily driven by an aggregate net decrease of $205.1 million in payments for acquisitions (net of cash acquired) and purchases of equity method investments and a $43.9 million increase in proceeds from sales of facilities.
Income tax expense was $134.6 million for the year ended December 31, 2024 compared to income tax benefit of $0.3 million for the year ended December 31, 2023.
Income tax expense was $18.0 million for the year ended December 31, 2025 compared to income tax expense of $134.6 million for the year ended December 31, 2024.
Executive Overview As of December 31, 2024, we owned or operated, primarily in partnership with physicians, a portfolio of 161 surgical facilities comprised of 142 ASCs and 19 surgical hospitals across 31 states. We owned a majority interest in 83 of the surgical facilities and consolidated 118 of these facilities for financial reporting purposes.
Executive Overview As of December 31, 2025, we owned or operated, primarily in partnership with physicians, a portfolio of 176 surgical facilities comprised of 157 ASCs and 19 surgical hospitals across 30 states. We owned a majority interest in 90 of the surgical facilities and consolidated 121 of these facilities for financial reporting purposes.
Net cash provided by financing activities for the year ended December 31, 2024 was $262.0 million compared to net cash used of $155.2 million for the year ended December 31, 2023.
Net cash used in financing activities for the year ended December 31, 2025 was $57.3 million compared to net cash provided by financing activities of $262.0 million for the year ended December 31, 2024.
Total revenues for 2024 increased 13.5% to $3.1 billion from $2.7 billion in 2023. The increase in revenues was attributable to same-facility revenue growth and acquisitions completed in 2024. Days adjusted same-facility revenues for 2024 increased 8.0% from 2023, with a 4.0% increase in revenue per case and a 3.9% increase in same-facility cases.
Total revenues for 2025 increased 6.2% to $3.3 billion from $3.1 billion in 2024. The increase in revenues was attributable to same-facility revenue growth and the net impact from acquisitions and divestitures completed in 2025. Days adjusted same-facility revenues for 2025 increased 4.9% from 2024, with a 1.4% increase in revenue per case and a 3.4% increase in same-facility cases.
Certain Non-GAAP Measures Adjusted EBITDA is not a measurement of financial performance under GAAP and should not be considered in isolation or as a substitute for net income, operating income or any other measure calculated in accordance with GAAP. The items excluded from this non-GAAP metric are significant components in understanding and evaluating our financial performance.
Certain Non-GAAP Measures Adjusted EBITDA is not a measurement of financial performance under GAAP and should not be considered in isolation or as a substitute for net income, operating income or any other measure calculated in accordance with GAAP.
Additionally, for 2024, Adjusted EBITDA increased 16.0% to $508.2 million compared to $438.1 million for 2023. The increase in Adjusted EBITDA was primarily attributable to revenue growth, continued cost management initiatives and acquisitions completed in 2024 and 2023. For 2024, net loss attributable to Surgery Partners, Inc. was $168.1 million compared to $11.9 million for 2023.
Additionally, for 2025, net loss attributable to Surgery Partners, Inc. was $77.9 million compared to $168.1 million for 2024. For 2025, Adjusted EBITDA increased 3.5% to $526.2 million compared to $508.2 million for 2024. The increase in Adjusted EBITDA was primarily attributable to revenue growth, continued cost management initiatives and acquisitions completed since the prior year.
December 31, 2024 2023 Assets: Surgical Facilities $ 7,466.3 $ 6,383.7 All Other 423.7 493.0 Total assets $ 7,890.0 $ 6,876.7 Critical Accounting Policies In preparing our consolidated financial statements in conformity with U.S.
December 31, 2025 2024 Assets: Surgical Facilities $ 7,643.9 $ 7,466.3 All Other 475.8 423.7 Total assets $ 8,119.7 $ 7,890.0 Critical Accounting Policies In preparing our consolidated financial statements in conformity with U.S.
Additionally, the year ended December 31, 2023, includes $4.4 million related to the impact of recent changes in Florida law regarding the use of letters of protection.
Additionally, the year ended December 31, 2023, includes $4.4 million related to the impact of changes in Florida law regarding the use of letters of protection. (3) This amount includes fair value changes of undesignated derivatives for the year ended December 31, 2023.
Credit Agreement EBITDA is determined on a trailing twelve-month basis. We have included it because we believe that it provides investors with additional information about our ability to incur and service debt and make capital expenditures.
We use Credit Agreement EBITDA as a measure of liquidity and to determine our compliance under certain covenants pursuant to our Secured Credit Facilities. Credit Agreement EBITDA is determined on a trailing twelve-month basis. We have included it because we believe it provides investors with additional information about our ability to incur and service debt and make capital expenditures.
The 2024 Refinancing Term Loans replace or refinance in full all of the existing term loans outstanding under the Credit Agreement (as in effect immediately prior to the Amendment), all as further set forth in the Amendment. The 2024 Refinancing Term Loans mature on December 19, 2030.
The 2025 Refinancing Term Loans replace or refinance in full all of the existing term loans outstanding under the Credit Agreement (as in effect immediately prior to the Second Amendment), and refinance in full all of the existing revolving credit commitments and outstanding revolving loans under the Credit Agreement (as in effect immediately prior to the Second Amendment), all as further set forth in the Second Amendment.
(2) Represents impact of acquisitions as if each acquisition had occurred on January 1, 2024. Further this includes revenue and cost synergies from other business initiatives and de novo facilities and an adjustment for the effects of adopting the new lease accounting standard, as defined in the credit agreement governing the New Credit Facilities.
Further this includes revenue and cost synergies from other business initiatives and de novo facilities and an adjustment for the effects of adopting the new lease accounting standard, as defined in the credit agreement governing the Secured Credit Facilities.
During 2024, we acquired a controlling interest in eight surgical facilities and several physician practices for aggregate cash consideration of $378.8 million, net of cash acquired, and non-cash consideration of $1.1 million. We had cash and cash equivalents of $269.5 million and $501.5 million of borrowing capacity under the Revolver as of December 31, 2024.
During 2025, we acquired a controlling interest in twelve surgical facilities and several physician practices and other ancillary businesses for aggregate cash consideration of $162.1 million, net of cash acquired. We had cash and cash equivalents of $239.9 million and $692.8 million of borrowing capacity under the Revolver as of December 31, 2025.
The following table sets forth revenues (in millions): Year Ended December 31, 2024 2023 Patient service revenues $ 3,054.4 $ 2,700.4 Other service revenues 59.9 42.9 Total revenues $ 3,114.3 $ 2,743.3 Patient service revenues increased 13.1% to $3,054.4 million for the year ended December 31, 2024 compared to $2,700.4 million for the year ended December 31, 2023.
The following table sets forth revenues (in millions): Year Ended December 31, 2025 2024 Patient service revenues $ 3,226.3 $ 3,054.4 Other service revenues 82.4 59.9 Total revenues $ 3,308.7 $ 3,114.3 Patient service revenues increased 5.6% to $3,226.3 million for the year ended December 31, 2025 compared to $3,054.4 million for the year ended December 31, 2024.
These adjustments do not relate to our historical financial performance and instead relate to estimates compiled by management and calculated in conformance with the definition of "Consolidated EBITDA" used in the credit agreements governing our credit facilities. 38 Table of Contents The following table reconciles Credit Agreement EBITDA to cash flows from operating activities, the most directly comparable GAAP financial measure (in millions and unaudited): Twelve Months Ended December 31, 2024 Cash flows from operating activities $ 300.1 Plus (minus): Non-cash interest expense, net (6.5) Non-cash lease expense (38.9) Deferred income taxes (131.5) Equity in earnings of unconsolidated affiliates, net of distributions received 2.0 Changes in operating assets and liabilities, net of acquisitions and divestitures 118.9 Income tax expense 134.6 Net income attributable to non-controlling interests (180.6) Interest expense, net 201.7 Transaction, integration and acquisition costs 108.0 Litigation settlements and other litigation costs 3.1 Other (1) (2.7) Acquisitions and synergies (2) 58.4 Credit Agreement EBITDA $ 566.6 (1) This amount includes estimates for the impact of a cyber event, losses from divested business and hurricane-related impacts.
These adjustments do not relate to our historical financial performance and instead relate to estimates compiled by management and calculated in conformance with the definition of "Consolidated EBITDA" used in the credit agreements governing our credit facilities. 38 Table of Contents The following table reconciles Credit Agreement EBITDA to cash flows from operating activities, the most directly comparable GAAP financial measure (in millions and unaudited): Twelve Months Ended December 31, 2025 Cash flows from operating activities $ 274.3 Plus (minus): Non-cash interest expense, net (9.6) Non-cash lease expense (37.8) Deferred income taxes (16.7) Equity in earnings of unconsolidated affiliates, net of distributions received 0.8 Changes in operating assets and liabilities, net of acquisitions and divestitures 110.4 Income tax expense 18.0 Net income attributable to non-controlling interests (176.8) Interest expense, net 272.6 Transaction, integration and acquisition costs 73.9 De novo start-up costs 6.7 Litigation settlements and other litigation costs 10.4 Acquisitions and synergies (1) 52.0 Credit Agreement EBITDA $ 578.2 (1) Represents impact of acquisitions as if each acquisition had occurred on January 1, 2025.
The net loss on disposals, consolidations and deconsolidations for the years ended December 31, 2024 and 2023 includes activity discussed in Note 2. "Acquisitions, Disposals and Deconsolidations" of the accompanying notes to the consolidated financial statements. The remaining net loss in both periods was primarily attributable to sales and disposals of other assets. Interest Expense, Net.
The costs for both periods primarily related to ongoing development initiatives and the integration of acquisitions. Net Loss on Disposals, Consolidations and Deconsolidations. The net loss on disposals, consolidations and deconsolidations for the years ended December 31, 2025 and 2024 includes activity discussed in Note 2. "Acquisitions, Disposals and Deconsolidations" of the accompanying notes to the consolidated financial statements.
There were no material impacts on our financial condition or results of operations due to changes in assumptions or conditions related to accounts receivable during the years ended December 31, 2024, 2023 and 2022. Income Taxes We use the asset and liability method to account for income taxes.
Our average days sales outstanding was 60 and 61 days for the years ended December 31, 2025 and 2024, respectively. There were no material impacts on our financial condition or results of operations due to changes in assumptions or conditions related to accounts receivable during the years ended December 31, 2025, 2024 and 2023.
The $6.3 million increase was primarily driven by operational growth, partially offset by increased spend on acquisition and integration related costs and the timing of routine working capital. Net cash used in investing activities for the year ended December 31, 2024 was $488.5 million compared to $225.6 million for the year ended December 31, 2023.
The $25.8 million decrease was primarily driven by operational growth and the timing of routine working capital. Net cash used in investing activities for the year ended December 31, 2025 was $246.6 million compared to $488.5 million for the year ended December 31, 2024.
This increase was primarily due to accelerate depreciation recorded on certain long-lived assets as a result of the Company's portfolio management activities. As a percentage of revenues, depreciation and amortization expenses were 4.9% and 4.3% for the years ended December 31, 2024 and 2023, respectively. 35 Table of Contents Transaction and Integration Costs.
Depreciation and amortization expenses were $176.0 million and $152.6 million for the years ended December 31, 2025 and 2024, respectively. This increase was primarily due to accelerated depreciation recorded on certain long-lived assets as a result of the Company's portfolio management activities.
Material Cash Requirements The following table summarizes our material cash requirements by period as of December 31, 2024 (in millions): Payments Due by Period Total Less than 1 year 1-3 years 4-5 years More than 5 years Long-term debt obligations, including interest (1) $ 5,208.2 $ 327.2 $ 592.1 $ 546.8 $ 3,742.1 Operating lease obligations, including interest (2) 409.7 59.1 105.2 75.7 169.7 Total contractual obligations $ 5,617.9 $ 386.3 $ 697.3 $ 622.5 $ 3,911.8 (1) Included in long-term debt obligations are principal and interest owed on our outstanding debt obligations.
Material Cash Requirements The following table summarizes our material cash requirements by period as of December 31, 2025 (in millions): Payments Due by Period Total Less than 1 year 1-3 years 4-5 years More than 5 years Long-term debt obligations, including interest (1) $ 5,738.2 $ 349.2 $ 651.2 $ 1,911.1 $ 2,826.7 Operating lease obligations, including interest (2) 471.6 64.9 103.7 77.0 226.0 Total contractual obligations $ 6,209.8 $ 414.1 $ 754.9 $ 1,988.1 $ 3,052.7 (1) Included in long-term debt obligations are principal and interest owed on our outstanding debt obligations.
As a percentage of revenues, general and administrative expenses were 4.5% and 4.4% for the years ended December 31, 2024 and 2023, respectively. Depreciation and Amortization. Depreciation and amortization expenses were $152.6 million and $118.1 million for the years ended December 31, 2024 and 2023, respectively.
As a percentage of revenues, general and administrative expenses were 3.6% and 4.5% for the years ended December 31, 2025 and 2024, respectively. The decrease in general and administrative expenses as a percentage of revenues was due to a decrease in executive incentive compensation during the year ended December 31, 2025. Depreciation and Amortization.
We believe such adjustments are appropriate, as the magnitude and frequency of such items can vary significantly and are not related to the assessment of normal operating performance. Our calculation of Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. We use Adjusted EBITDA as a measure of financial performance.
Our calculation of Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. We use Adjusted EBITDA as a measure of financial performance. Adjusted EBITDA is a key measure used by our management to assess operating performance, make business decisions and allocate resources.
Revenues Our revenues consist of patient service revenues and other service revenues. Patient service revenues consist of revenue from our Surgical Facilities reportable segment.
The Company’s tax provision for the year ended December 31, 2025, incorporates the effects of these tax law changes. Revenues Our revenues consist of patient service revenues and other service revenues. Patient service revenues consist of revenue from our Surgical Facilities reportable segment.
We recognize patient service 32 Table of Contents revenues, net of contractual allowances and implicit price concessions, which we estimate based on existing contracts or the historical trend of our cash collections and contractual write-offs. Contractual allowances are recorded at the time of payment and the time of billing for surgical hospitals and ASCs, respectively.
We recognize patient service 32 Table of Contents revenues, net of contractual adjustments and implicit price concessions. Contractual adjustments and implicit price concessions are estimated based on contractual agreements, discount policies and historical experience of cash collections and historical write-offs.
The increase in income tax (expense) benefit was primarily driven by an increase in the valuation allowance as a result of the Company being in a cumulative three-year pre-tax loss position at December 31, 2024. The effective tax rate was 91.5% and (0.2)% for the years ended December 31, 2024 and 2023, respectively. See Note 9.
The Company continued to be in a three year pre-tax loss position at December 31, 2025 and adjusted the existing valuation allowance on its net operating loss carry-forward and Section 163(j) carry-forward. The effective tax rate was 15.4% and 91.5% for the years ended December 31, 2025 and 2024, respectively. See Note 9.
Interest expense, net was $201.7 million for the year ended December 31, 2024 compared to $193.0 million for the year ended December 31, 2023. As a percentage of revenues, interest expense, net was 6.5% and 7.0% for the years ended December 31, 2024 and 2023, respectively. Income Tax (Expense) Benefit .
As a percentage of revenues, interest expense, net was 8.2% and 6.5% for the years ended December 31, 2025 and 2024, respectively. The increase in interest expense was primarily driven by the maturity of prior interest rate swaps in March 2025 and increased interest related to the incremental senior unsecured notes raised in 2024. Income Tax (Expense) Benefit .
We incurred $100.1 million of transaction and integration costs for the year ended December 31, 2024 compared to $61.7 million for the year ended December 31, 2023. The costs for both periods primarily related to ongoing development initiatives and the integration of acquisitions. Net Loss on Disposals, Consolidations and Deconsolidations.
The remaining net loss in both periods was primarily attributable to sales and disposals of other assets. Interest Expense, Net. Interest expense, net was $272.6 million for the year ended December 31, 2025 compared to $201.7 million for the year ended December 31, 2024.
Our average days sales outstanding was 61 and 60 days for the years ended December 31, 2024 and 2023, respectively. We recognize that final reimbursement of outstanding accounts receivable is subject to final approval by each third-party payor.
Changes in estimated contractual adjustments and implicit price concessions are recorded in the period of change, with final adjustments, if any, typically at the time of payment. We recognize that final reimbursement of outstanding accounts receivable is subject to final approval by each third-party payor.
The increase of $417.2 million was primarily driven by net proceeds received from the issuance and sale of $800.0 million in senior unsecured notes, partially offset by the redemption of all the Existing Notes (as discussed in the following section).
The decrease of $319.3 million was primarily driven by the difference in the amount of net proceeds received from the issuance and sale of $425.0 million and $800.0 million in senior unsecured notes for the years ended December 31, 2025 and 2024, respectively. The remaining decrease was due to an increase in distributions to non-controlling interest holders of $55.5 million.
Management's Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources" and is hereby incorporated herein by reference. Debt On April 10, 2024, we completed the issuance and sale of $800.0 million in aggregate principal amount of senior unsecured notes due 2032 (the "2032 Notes").
On December 16, 2025, we completed the issuance and sale of $425.0 million in aggregate principal amount of senior unsecured notes due 2032 at 101.00% of the principal amount. The notes were issued as part of the same series as the existing 2032 Unsecured Notes originally issued in April 2024, and have the same terms.