Biggest changeSuch leases expire in 2071 and 2073, respectively. 9 Table of Contents The following tables provide supplemental information regarding each of our home basing hangar campus properties in operation and in development: PROPERTIES IN OPERATION Facility Completion Date Hangars Rentable Square Footage % of Total Rentable Square Footage Occupancy at December 31, 2024 SGR December 2020 7 66,080 12.3 % 100.0 % BNA November 2022 10 149,069 27.7 % 91.6 % OPF Phase I February 2023 12 160,092 29.7 % 100.0 % SJC Renovation Existing facility 1 41,464 7.7 % 100.0 % CMA Existing facility 4 121,931 22.6 % 77.6 % Total/Weighted Average 34 538,636 100.0 % 92.6 % PROPERTIES IN DEVELOPMENT Facility Status Projected Construction Start (1) Projected Completion Date (1) Estimated Total Construction Cost ($mm) (1) Hangars (1) Rentable Square Footage (1) ADS Phase I In Construction Q4 2023 Q2 2025 $ 32.9 - 34.9 6 137,835 ADS Phase II Predevelopment Q2 2025 Q3 2026 21.3 - 25.2 4 116,420 APA Phase I In Construction Q4 2022 Q2 2025 44.8 - 50.8 9 130,550 APA Phase II Predevelopment Q4 2026 Q1 2028 34.3 - 38.3 3 107,135 BDL Phase I Predevelopment Q2 2025 Q3 2026 26.8 - 33.1 3 125,400 DVT Phase I In Construction Q4 2022 Q1 2025 51.3 - 56.6 8 134,270 DVT Phase II Predevelopment Q1 2027 Q2 2028 34.6 - 38.6 6 123,646 IAD Phase I Predevelopment Q4 2025 Q1 2027 61.6 - 67.3 4 206,800 IAD Phase II Predevelopment TBD TBD TBD TBD TBD OPF Phase II In Construction Q1 2025 Q2 2026 34.1 - 36.8 3 155,100 ORL Phase I Predevelopment Q3 2025 Q4 2026 36.8 - 41.5 3 155,100 ORL Phase II Predevelopment TBD TBD TBD TBD TBD POU Phase I Predevelopment Q2 2025 Q2 2026 29.6 - 33.1 2 103,400 POU Phase II Predevelopment Q3 2026 Q3 2027 14.8 - 16.5 1 51,700 PWK Phase I Predevelopment Q2 2026 Q2 2027 85.8 - 90.1 4 206,800 SJC Phase II Predevelopment Q2 2026 Q2 2027 21.0 - 24.0 1 28,235 SLC Predevelopment Q3 2025 Q3 2026 44.9 - 49.7 4 206,800 TTN Predevelopment Q4 2025 Q4 2026 44.4 - 49.6 3 171,300 Total $ 619.0 - 686.1 64 2,160,491 (1) Our projections associated with the commencement and completion of construction, estimated total construction cost as of December 31, 2024, hangars, and rentable square footage of our properties in development are inherently subjective and require judgement to estimate.
Biggest changeSuch leases expire in 2071 and 2073, respectively. 9 Table of Contents The following tables provide supplemental information regarding each of our HBO campus properties in operation and in development: PROPERTIES IN OPERATION Facility Completion Date Hangars Rentable Square Footage % of Total Rentable Square Footage Occupancy at December 31, 2025 SGR December 2020 7 66,080 6.5 % 100.0 % BNA November 2022 10 149,069 14.6 % 88.9 % OPF Phase I February 2023 12 160,092 15.6 % 97.6 % DVT Phase I April 2025 8 134,270 13.1 % 73.1 % ADS Phase I June 2025 6 118,602 11.6 % 86.7 % APA Phase I September 2025 9 130,664 12.8 % 26.9 % SJC Renovation Existing facility 1 50,431 4.9 % 100.0 % CMA Existing facility 4 121,931 11.9 % 100.0 % BFI Existing facility 4 92,495 9.0 % 39.5 % Total/Weighted Average 61 1,023,634 100.0 % 78.1 % PROPERTIES IN DEVELOPMENT Facility Status Projected Construction Start (1) Projected Completion Date (1) Estimated Total Construction Cost ($mm) (1) Hangars (1) Rentable Square Footage (1) ADS Phase II In Construction Q2 2025 Q1 2027 $24.6 - $27.6 4 110,990 APA Phase II In Development TBD TBD 30.4 - 33.6 3 57,570 BDL Phase I In Construction Q3 2025 Q4 2026 40.0 - 42.1 3 107,360 CMA Phase I In Development Q2 2027 Q2 2028 26.0 - 35.0 3 92,680 DVT Phase II In Development TBD TBD 34.6 - 38.6 4 132,732 FTW Phase I In Development Q1 2027 Q1 2028 17.5 - 19.5 2 74,560 HIO Phase I In Development Q4 2026 Q4 2027 32.0 - 34.0 4 107,680 HIO Phase II In Development TBD TBD 29.5 - 32.0 2 85,760 IAD Phase I In Development Q4 2026 Q4 2027 55.0 - 60.8 4 171,520 IAD Phase II In Development TBD TBD 44.7 - 49.4 4 171,520 LGB Phase I In Development Q3 2027 Q1 2029 55.0 - 67.0 5 196,920 OPF Phase II In Construction Q1 2025 Q2 2026 39.3 - 39.6 3 111,201 ORL Phase I In Development Q1 2026 Q2 2027 39.5 - 43.6 4 133,640 ORL Phase II In Development TBD TBD 35.2 - 39.0 3 128,640 POU Phase I In Development Q2 2026 Q3 2027 31.0 - 32.5 2 85,760 POU Phase II In Development TBD TBD 18.3 - 20.3 1 42,880 PWK Phase I In Development Q4 2026 Q4 2027 33.0 - 35.6 3 128,640 PWK Phase II In Development TBD TBD TBD 4 171,520 SJC Phase II In Development Q1 2027 Q1 2028 17.1 - 17.9 1 28,000 SLC Phase I In Construction Q1 2026 Q1 2027 47.2 - 49.0 4 171,520 SWF Phase I In Development TBD TBD TBD 8 256,240 TTN Phase I In Development Q2 2026 Q3 2027 40.1 - 44.3 3 128,640 Total $690.0 - $761.4 74 2,695,973 (1) Our projections associated with the commencement and completion of construction, estimated total construction cost as of December 31, 2025, hangars, and rentable square footage of our properties in development are inherently subjective and require judgement to estimate.
Periodic Reporting and Financial Information Our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, and all amendments to those reports, filed with or furnished to the Securities and Exchange Commission (the “SEC”), are available free of charge through the investor relations sections of the Company’s website, www.skyharbour.group, as soon as reasonably practicable after we have electronically filed such material with, or furnished it to, the SEC.
Periodic Reporting and Financial Information Our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and all amendments to those reports, filed with or furnished to the Securities and Exchange Commission (the “SEC”), are available free of charge through the investor relations sections of the Company’s website, www.skyharbour.group, as soon as reasonably practicable after we have electronically filed such material with, or furnished it to, the SEC.
In addition, the Department of Homeland Security, Department of Transportation, Environmental Protection Agency, state and local environmental agencies, and local airport authorities contribute to the regulation of our home basing hangar campuses. We must comply with federal, state, and local environmental statutes, and regulations, including those associated in part with the operation of fuel storage tank systems and fuel trucks.
In addition, the Department of Homeland Security, Department of Transportation, Environmental Protection Agency, state and local environmental agencies, and local airport authorities contribute to the regulation of our HBO campuses. We must comply with federal, state, and local environmental statutes, and regulations, including those associated in part with the operation of fuel storage tank systems and fuel trucks.
Year (1) Addison Airport ADS Addison, TX Dallas, TX Town of Addison 12.5 2065 Bradley International Airport BDL Windsor Locks, CT Hartford, CT Connecticut Airport Authority 8.0 2075 Camarillo Airport CMA Camarillo, CA Los Angeles, CA County of Ventura 17.1 (2) 2073 (2) Centennial Airport APA Englewood, CO Denver, CO Arapahoe County Public Airport Authority 19.7 2097 Chicago Executive Airport PWK Wheeling, IL Chicago, IL Village of Wheeling and City of Prospect Heights 15.0 2074 Hudson Valley Regional Airport POU Wappingers Falls, NY New York, NY County of Duchess 7.1 2066 Miami-Opa Locka Executive Airport OPF Opa Locka, FL Miami, FL Miami-Dade County 22.6 2079 Nashville International Airport BNA Nashville, TN Nashville, TN Metropolitan Nashville Airport Authority 15.2 2070 Orlando Executive Airport ORL Orlando, FL Orlando, FL Greater Orlando Aviation Authority 20.0 2074 Phoenix Deer Valley Airport DVT Phoenix, AZ Phoenix, AZ City of Phoenix 15.4 2061 Salt Lake City International Airport SLC Salt Lake City, UT Salt Lake City, UT Salt Lake City Corporation 8.4 2077 San José Mineta International Airport SJC San José, CA San José, CA City of San José 6.5 2044 Sugar Land Regional Airport SGR Sugar Land, TX Houston, TX City of Sugar Land 8.1 2049 Trenton-Mercer Airport TTN Ewing, NJ New York, NY - Philadelphia, PA County of Mercer 11.8 2078 Washington Dulles International Airport IAD Dulles, VA Washington, DC Metropolitan Washington Airports Authority 18.0 2084 (1) Ground lease expiration years presented assume the exercise of all lease term extension options exercisable at our sole discretion.
Year (1) Addison Airport ADS Addison, TX Dallas, TX Town of Addison 12.5 2065 Bradley International Airport BDL Windsor Locks, CT Hartford, CT Connecticut Airport Authority 8.0 2075 Camarillo Airport CMA Camarillo, CA Los Angeles, CA County of Ventura 17.1 (2) 2073 (2) Centennial Airport APA Englewood, CO Denver, CO Arapahoe County Public Airport Authority 19.7 2097 Chicago Executive Airport PWK Wheeling, IL Chicago, IL Village of Wheeling and City of Prospect Heights 15.0 2075 Fort Worth Meacham International Airport FTW Fort Worth, TX Fort Worth, TX City of Fort Worth 4.5 2056 Hillsboro Airport HIO Hillsboro, OR Portland, OR Port of Portland 13.2 2072 Hudson Valley Regional Airport POU Wappingers Falls, NY New York, NY County of Duchess 7.1 2066 King County International Airport (Boeing Field) BFI Seattle, WA Seattle, WA King County 5.0 2026 Long Beach Airport LGB Long Beach, CA Los Angeles, CA City of Long Beach 17.1 2075 Miami-Opa Locka Executive Airport OPF Opa Locka, FL Miami, FL Miami-Dade County 22.6 2079 Nashville International Airport BNA Nashville, TN Nashville, TN Metropolitan Nashville Airport Authority 15.2 2070 New York Stewart International Airport SWF New Windsor, NY New York, NY The Port Authority of New York and New Jersey 16.0 2070 Orlando Executive Airport ORL Orlando, FL Orlando, FL Greater Orlando Aviation Authority 20.0 2074 Phoenix Deer Valley Airport DVT Phoenix, AZ Phoenix, AZ City of Phoenix 15.4 2061 Salt Lake City International Airport SLC Salt Lake City, UT Salt Lake City, UT Salt Lake City Corporation 8.4 2077 San José Mineta International Airport SJC San José, CA San José, CA City of San José 6.5 2044 Sugar Land Regional Airport SGR Sugar Land, TX Houston, TX City of Sugar Land 4.1 2049 Trenton-Mercer Airport TTN Ewing, NJ New York, NY - Philadelphia, PA County of Mercer 11.8 2078 Washington Dulles International Airport IAD Dulles, VA Washington, DC Metropolitan Washington Airports Authority 18.0 2084 (1) Ground lease expiration years presented assume the exercise of all lease term extension options exercisable at our sole discretion.
Once operational, each campus maintains commercial property, flood, earthquake, boiler and machinery, business income/loss of rent, automobile liability, general liability, environmental liability, and worker's compensation insurance. We maintain general liability and product liability insurance in connection with our hangar manufacturing activities. We also maintain insurance coverage related to our directors and officers, employment-related liabilities, and cyber-related incidents.
Once operational, each campus maintains commercial property, flood, earthquake, boiler and machinery, business income/loss of rent, automobile liability, general liability, environmental liability, and worker's compensation insurance. We maintain general liability and product liability insurance in connection with our hangar manufacturing activities. We maintain general liability and professional liability insurance in connection with our hangar design and general contracting activities.
The following table summarizes the total aircraft operations and forecasted total aircraft operations from 2020 through 2029 at each of our home basing hangar campus properties and development projects: Total Operations Forecasted Total Operations Average Annual 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 Growth Addison Airport (ADS) 109,915 114,295 120,256 119,149 119,100 126,182 131,533 137,116 143,352 145,348 3.2 % Bradley International Airport (BDL) 58,142 72,807 79,385 79,626 83,238 90,381 91,870 93,261 94,696 95,974 6.0 % Camarillo Airport (CMA) 158,782 173,970 187,076 170,566 180,162 183,216 184,005 184,797 185,592 186,391 1.9 % Centennial Airport (APA) 331,001 310,861 300,558 360,725 340,411 353,641 360,640 367,636 374,108 379,174 1.8 % Chicago Executive Airport (PWK) 77,377 99,795 97,456 98,111 98,551 97,922 98,569 99,217 99,864 100,512 3.3 % Hudson Valley Regional Airport (POU) 43,206 58,306 60,403 58,935 79,227 79,824 81,092 82,363 83,638 84,915 8.6 % Miami-Opa Locka Executive Airport (OPF) 134,683 163,215 157,286 173,897 140,955 153,387 167,305 174,221 180,645 183,024 4.0 % Nashville International Airport (BNA) 163,365 219,427 251,446 271,842 275,116 278,841 285,345 291,760 298,633 305,381 7.6 % Orlando Executive Airport (ORL) 122,839 143,840 152,282 174,314 180,221 181,076 182,632 184,190 185,750 187,313 5.0 % Phoenix Deer Valley Airport (DVT) 402,444 271,979 275,153 344,393 432,874 428,445 447,756 452,885 457,296 459,527 2.9 % Salt Lake City International Airport (SLC) 276,816 342,505 321,941 318,998 326,687 335,923 343,133 351,791 360,551 367,654 3.5 % San José Mineta International Airport (SJC) 115,895 135,032 166,038 164,564 164,630 170,333 186,163 197,496 203,543 207,385 6.9 % Sugar Land Regional Airport (SGR) 66,502 72,409 79,662 87,048 79,122 80,068 81,546 81,927 82,308 82,690 2.6 % Trenton-Mercer Airport (TTN) 88,926 85,160 105,217 99,905 93,779 94,898 98,149 101,702 102,532 103,287 2.0 % Washington Dulles International Airport (IAD) 175,944 245,805 272,889 284,866 306,582 323,609 320,961 326,323 333,439 338,469 8.1 % Sources: Historic data derived from FAA OPSNET and forecast data from FAA TAF. 11 Table of Contents Customers, Sales and Marketing We seek to maximize hangar rental charges consistent with capacity utilization at our existing and future facilities.
The following table summarizes the total aircraft operations and forecasted total aircraft operations from 2021 through 2030 at at each of the airports within our portfolio of ground leases: Total Operations Forecasted Total Operations Average Annual 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 Growth Addison Airport (ADS) 114,295 120,256 119,149 119,100 121,136 131,533 137,116 143,352 145,348 147,398 2.9 % Bradley International Airport (BDL) 72,807 79,385 79,626 83,238 85,169 91,870 93,261 94,696 95,974 97,133 3.3 % Camarillo Airport (CMA) 173,970 187,076 170,566 180,162 186,679 184,005 184,797 185,592 186,391 187,194 0.9 % Centennial Airport (APA) 310,861 300,558 360,725 340,411 305,102 360,640 367,636 374,108 379,174 384,242 2.8 % Chicago Executive Airport (PWK) 99,795 97,456 98,111 98,551 100,958 98,569 99,217 99,864 100,512 101,160 0.2 % Fort Worth Meacham International Airport (FTW) 154,015 179,415 181,712 210,278 216,544 220,110 222,163 224,229 226,309 228,403 4.6 % Hillsboro Airport (HIO) 131,527 159,261 183,771 172,718 165,317 180,778 185,054 185,385 185,717 186,050 4.3 % Hudson Valley Regional Airport (POU) 58,306 60,403 58,935 79,227 74,437 81,092 82,363 83,638 84,915 86,197 5.0 % King County International Airport (BFI) 169,569 156,522 157,064 149,559 99,681 169,289 172,324 175,332 176,614 177,921 3.3 % Long Beach International Airport (LGB) 334,767 316,842 356,266 389,532 376,994 391,027 393,049 395,070 397,029 398,961 2.1 % Miami-Opa Locka Executive Airport (OPF) 163,215 157,286 173,897 140,955 155,392 167,305 174,221 180,645 183,024 185,409 1.8 % Nashville International Airport (BNA) 219,427 251,446 271,842 275,116 289,055 285,345 291,760 298,633 305,381 312,054 4.1 % New York Stewart International Airport (SWF) 32,175 37,262 33,368 32,352 33,766 32,267 33,819 35,080 35,537 35,887 1.5 % Orlando Executive Airport (ORL) 143,840 152,282 174,314 180,221 176,185 182,632 184,190 185,750 187,313 188,878 3.2 % Phoenix Deer Valley Airport (DVT) 271,979 275,153 344,393 432,874 490,702 447,756 452,885 457,296 459,527 461,779 6.6 % Salt Lake City International Airport (SLC) 342,505 321,941 318,998 326,687 333,038 343,133 351,791 360,551 367,654 374,659 1.0 % San José Mineta International Airport (SJC) 135,032 166,038 164,546 164,630 156,655 186,163 197,496 203,543 207,385 211,206 5.4 % Sugar Land Regional Airport (SGR) 72,409 79,662 87,048 79,122 89,556 81,546 81,927 82,308 82,690 83,071 1.8 % Trenton-Mercer Airport (TTN) 85,160 105,217 99,905 93,779 79,762 98,149 101,702 102,532 103,287 104,011 2.9 % Washington Dulles International Airport (IAD) 245,805 272,889 284,866 306,582 340,369 320,961 326,323 333,439 338,469 343,447 3.9 % Sources: Historic data derived from FAA OPSNET and forecast data from FAA TAF. 11 Table of Contents Customers, Sales and Marketing We seek to maximize hangar rental charges consistent with capacity utilization at our existing and future facilities.
We require the tenants at our campuses to maintain aircraft physical damage, general liability, worker's compensation, and automobile liability insurance coverage. Human Capital As of December 31, 2024, we had 84 employees, none of which were subject to collective bargaining agreements. We also engage contractors and consultants to supplement our permanent workforce.
We also maintain insurance coverage related to our directors and officers, employment-related liabilities, automobile liabilities, and cyber-related incidents. We require the tenants at our campuses to maintain aircraft physical damage, general liability, worker's compensation, and automobile liability insurance coverage. Human Capital As of December 31, 2025, we had 112 employees, none of whom were subject to collective bargaining agreements.