Biggest changeSubject to certain cure rights, the Loan Agreement requires $10.0 million in minimum EBITDA (as defined in the Loan Agreement) calculated as of the last day of each calendar month commencing April 30, 2023 for the preceding twelve calendar months, prohibits unfunded capital expenditures in excess of $15.0 million calculated as of the last day of each calendar month commencing April 30, 2023 for the preceding twelve calendar months, and requires a minimum fixed charge coverage ratio, measured on a trailing twelve month basis, of not less than 1.00 to 1.00 if our liquidity is less than $15.0 million.
Biggest changeSubject to certain cure rights and financial conditions, the Amended Loan Agreement requires $10 million in minimum EBITDA (as defined in the Amended Loan Agreement) calculated as of the last day of each calendar month for the preceding twelve calendar months, prohibits unfunded capital expenditures in excess of the amounts set forth in the Amended Loan Agreement calculated as of the last day of each calendar year commencing December 31, 2025 , requires a minimum fixed charge coverage ratio, measured on a trailing twelve month basis, of not less than 1.00 to 1.00 if our liquidity is less than (i) $30 million prior to the consummation of a sale and leaseback transaction on certain owned real property in Austin, Texas or (ii) $80 million following the consummation of such sale and leaseback transaction, and requires the Borrowers maintain liquidity of at least $70 million at all times following such sale and leaseback transaction.
Whether an input or output method is selected requires judgment and is subject to thorough analysis of the terms of each fixed price contract. The Company consistently uses either its output method or input method for similar performance obligations and in similar circumstances.
Whether an output or input method is selected requires judgment and is subject to thorough analysis of the terms of each fixed price contract. The Company consistently uses either its output method or input method for similar performance obligations and in similar circumstances.
In addition, the Loan Agreement places certain restrictions on our ability to incur additional indebtedness (other than permitted indebtedness), to create liens or other encumbrances (other than liens relating to permitted indebtedness), to sell or otherwise dispose of assets, to merge or consolidate with other entities, and to make certain restricted payments, including payments of dividends to our stockholders.
In addition, the Amended Loan Agreement places certain restrictions on our ability to incur additional indebtedness (other than permitted indebtedness), to create liens or other encumbrances (other than liens relating to permitted indebtedness), to sell or otherwise dispose of assets, to merge or consolidate with other entities, and to make certain restricted payments, including payments of dividends to our stockholders.
The contractual amounts that relate to revenue from an operating lease are recorded as deferred revenue, and are recognized over the estimated lease term. 53 Tools SkyWater procures tools on behalf of certain customers. Tool revenue is recognized at the point in time when control of the tool transfers to the customer.
The contractual amounts that relate to revenue from an operating lease are recorded as deferred revenue, and are recognized over the estimated lease term. Tools SkyWater procures tools on behalf of certain customers. Tool revenue is recognized at the point in time when control of the tool transfers to the customer.
Federal Government – The Company designates all ATS development contracts with the U.S. Federal Government as production-type service contracts; accordingly, it accrues liabilities for onerous contracts in the period it becomes evident the contract will result in a loss. • Customers other than the U.S.
Federal Government – The Company designates all ATS development contracts with the U.S. Federal Government as production-type service contracts; accordingly, it accrues liabilities for onerous contracts in the period it becomes evident the contract will result in a loss. 57 • Customers other than the U.S.
Pursuant to its protective rights, the lender had retained in a restricted account amounts paid by SkyWater to Oxbow Realty pursuant to the Company’s related party lease agreement that were in excess of the scheduled debt payments paid by Oxbow Realty to the lender.
Pursuant to its protective rights, the lender had retained in a restricted account amounts paid by SkyWater to Oxbow Realty pursuant to the Company’s related party lease agreement that were in 54 excess of the scheduled debt payments paid by Oxbow Realty to the lender.
Under certain circumstances, Siena may, from time to time, establish and revise reserves against the borrowing base and/or the maximum revolving facility amount. 50 Borrowings under the Loan Agreement bear interest at a rate that depends upon the type of borrowing, whether a term secured overnight financing rate (“SOFR”) loan or base rate loan, plus the applicable margin.
Under certain circumstances, Siena may from time to time establish and revise reserves against the borrowing base and/or the maximum revolving facility amount. Borrowings under the Amended Loan Agreement bear interest at a rate that depends upon the type of borrowing, whether a term secured overnight financing rate (“SOFR”) loan or base rate loan, plus the applicable margin.
Actual results may materially differ from these estimates under different assumptions or conditions. 52 Revenue Recognition Revenue is recognized when control of promised goods or services are transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.
Actual results may materially differ from these estimates under different assumptions or conditions. 56 Revenue Recognition Revenue is recognized when control of promised goods or services are transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.
Financial Performance Metrics Our senior management team regularly reviews certain key financial performance metrics within our business, including: • Revenue and gross profit; • Net loss; and • Earnings before interest, taxes, depreciation and amortization, as adjusted (“adjusted EBITDA”), which is a financial measure not prepared in accordance with accounting principles generally accepted in the United States (“GAAP”), that excludes certain items that may not be indicative of our core operating results, as well as items that can vary widely across different industries or among companies within the same industry.
Financial Performance Metrics Our senior management team regularly reviews certain key financial performance metrics within our business, including: • Revenue; • Gross profit and gross margin; • Net income (loss); and • Earnings before interest, taxes, depreciation and amortization, as adjusted (“adjusted EBITDA”), which is a financial measure not prepared in accordance with accounting principles generally accepted in the United States (“GAAP”), that excludes certain items that may not be indicative of our core operating results, as well as items that can vary widely across different industries or among companies within the semiconductor industry.
When the Company’s contracts allow for orders to be canceled and it does not maintain enforceable rights to customer performance on canceled orders, including a right to payment for partially completed wafers at reasonable margins, control of wafers transfers to its customers at the point in time when wafer manufacturing is complete, and control of the wafers transfers to the customer pursuant to the customer contract and shipping terms.
When the Company’s contracts allow for orders to be canceled and do not maintain enforceable rights to customer performance on canceled orders, including a right to payment for partially completed wafers at reasonable margins, control of wafers transfers to its customers at the point in time when wafer manufacturing is complete, and control of the wafers transfers to the customer pursuant to the customer contract and shipping terms.
We continuously evaluate the non-GAAP financial measures we use, the manner in which non-GAAP financial measures are calculated, and the adjustments we make to GAAP results to derive our non-GAAP financial measures. 56 The following table presents a reconciliation of net loss to adjusted EBITDA attributable to SkyWater Technology, Inc., our most directly comparable financial measure calculated and presented in accordance with U.S.
We continuously evaluate the non-GAAP financial measures we use, the manner in which non-GAAP financial measures are calculated, and the adjustments we make to GAAP results to derive our non-GAAP financial measures. 61 The following table presents a reconciliation of net income (loss) to adjusted EBITDA attributable to SkyWater Technology, Inc., our most directly comparable financial measure calculated and presented in accordance with U.S.
The applicable margin is an applicable percentage based on the fixed charge coverage ratio that ranges from 4.00% to 5.00% per annum for term SOFR loans and ranges from 3.00% to 4.00% per annum for base rate loans. The Loan Agreement contains customary representations and warranties and financial and other covenants and conditions.
The applicable margin is an applicable percentage based on the fixed charge coverage ratio that ranges from 4.0% to 5.0% per annum for term SOFR loans and ranges from 3.0% to 4.0% per annum for base rate loans. The Amended Loan Agreement contains customary representations and warranties and financial and other covenants and conditions.
We anticipate our cash on hand and the availability under the Revolver will provide the funds needed to meet our customer demand and anticipated capital expenditures in fiscal year 2025.
We anticipate our cash on hand and the availability under the Revolver will provide the funds needed to meet our customer demand and anticipated capital expenditures in fiscal year 2026.
The triggering event was cured during the three-month period ended June 30, 2024 and the funds held in the restricted account were remitted back to Oxbow Realty. No triggering events as defined in the loan agreement existed as of December 29, 2024.
The triggering event was cured during the three-month period ended June 30, 2024 and the funds held in the restricted account were remitted back to Oxbow Realty. No triggering events as defined in the loan agreement existed as of December 28, 2025.
For contracts where orders are non-cancelable and the Company thereby maintain enforceable rights to customer performance, including rights to payment for partially completed wafers at reasonable margins, control over wafers transfers to its customers as wafers are manufactured. For these contracts, the Company recognizes revenue using an input method.
For contracts where orders are non-cancelable and the Company thereby maintain enforceable rights to customer performance, including rights to payment for partially completed wafers at reasonable margins, control over wafers transfers to its customers as wafers are manufactured. For these contracts, the Company recognizes revenue using an input method for Legacy SkyWater and an output method for SkyWater Texas.
Item 7 in this Form 10-K discusses the Company's fiscal year 2024 and fiscal year 2023 results and the year-over-year comparisons between fiscal year 2024 and fiscal year 2023.
Item 7 in this Form 10-K discusses the Company's fiscal year 2025 and fiscal year 2024 results and the year-over-year comparisons between fiscal year 2025 and fiscal year 2024.
We refer to the fiscal years ended December 29, 2024 and December 31, 2023 as fiscal year 2024 and fiscal year 2023, respectively. Fiscal years 2024 and 2023 each include 52 weeks. All percentage amounts and ratios presented in this management’s discussion and analysis were calculated using the underlying data in thousands.
We refer to the fiscal years ended December 28, 2025 and December 29, 2024 as fiscal year 2025 and fiscal year 2024, respectively. Fiscal years 2025 and 2024 each include 52 weeks. All percentage amounts and ratios presented in this management’s discussion and analysis were calculated using the underlying data in thousands.
These transactions represent failed sale leasebacks with the associated equipment recorded in property and equipment, net and the proceeds received, net of scheduled repayments of the financings, recorded as debt on the consolidated balance sheets. 51 Material Cash Requirements Our material cash requirements from known contractual and other obligations primarily relate to the following, for which information on both a short-term and long-term basis is provided in the indicated notes to the consolidated financial statements: • Debt—Refer to Note 6. • Capital expenditure commitments—Refer to Note 12. • Capital lease commitments—Refer to Note 14. • Sale leaseback obligation—Refer to Note 15. • Income Taxes—Refer to Note 7. • Other commitments and contingencies—Refer to Note 12.
These transactions represent failed sale leasebacks with the associated equipment recorded in property and equipment, net and the proceeds received, net of scheduled repayments of the financings, recorded as debt on the consolidated balance sheets. 55 Material Cash Requirements Our material cash requirements from known contractual and other obligations primarily relate to the following, for which information on both a short-term and long-term basis is provided in the indicated notes to the consolidated financial statements: • Debt—Refer to Note 7. • Capital expenditure commitments—Refer to Note 13. • Capital lease commitments—Refer to Note 15. • Sale leaseback obligation—Refer to Note 16. • Income Taxes—Refer to Note 8. • Other commitments and contingencies—Refer to Note 13.
Since interest expense is added back to net loss to shareholders in our adjusted EBITDA financial measure, we also add back the net income attributable to the VIE as its net income is derived from interest the VIE charges SkyWater. 57
Since interest expense is added back to net loss to shareholders in our adjusted EBITDA financial measure, we also add back the net income attributable to noncontrolling interests as its net income is derived from interest the VIE charges SkyWater. 62
Discussion of the fiscal year 2023 results and the year-over-year comparisons between fiscal year 2023 and fiscal year 2022 can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on March 15, 2024, and incorporated by reference in this Form 10-K.
Discussion of the fiscal year 2024 results and the year-over-year comparisons between fiscal year 2024 and fiscal year 2023 can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Annual Report on Form 10-K for the year ended December 29, 2024, filed with the SEC on March 14, 2025, and incorporated by reference in this Form 10-K.
Fiscal Year 2024 Compared to Fiscal Year 2023 The following table summarizes certain financial information relating to our operating results for the fiscal years ended December 29, 2024 and December 31, 2023.
Fiscal Year 2025 Compared to Fiscal Year 2024 The following table summarizes certain financial information relating to our operating results for the fiscal years ended December 28, 2025 and December 29, 2024.
For information regarding our non-GAAP financial measure, see the section entitled “—Non-GAAP Financial Measure” below. 45 Results of Operations This section contains an analysis of our results of operations presented in the accompanying consolidated statement of operations.
For information regarding our non-GAAP financial measure, see the section entitled “Non-GAAP Financial Measure” below. Results of Operations This section contains an analysis of our results of operations presented in the accompanying consolidated statements of operations.
Borrowing under the Loan Agreement is limited by a borrowing base of specified advance rates applicable to billed accounts receivable, contract assets, inventory and equipment, subject to various conditions, limits and any availability block as provided in the Loan Agreement. The Loan Agreement also provides for borrowing base sublimits applicable to each of contract assets and equipment.
Borrowing under the Amended Loan Agreement is limited by a borrowing base of specified advance rates applicable to billed accounts receivable, unbilled accounts receivable, inventory and equipment, subject to various conditions and limits as provided in the Amended Loan Agreement. The Amended Loan Agreement also provides for borrowing base sublimits applicable to each of unbilled accounts receivable and equipment.
Investing Activities Our investments in capital expenditures are intended to enable revenue growth in new and expanding markets, help us meet product demand, and increase our manufacturing efficiencies and capacity. Net cash used in investing activities was $11.2 million during fiscal year 2024, a increase of $0.7 million from $10.5 million in fiscal year 2023.
Investing Activities Our investments in capital expenditures are intended to enable revenue growth in new and expanding markets, help us meet product demand, and increase our manufacturing efficiencies and capacity. Net cash used in investing activities was $113.0 million during fiscal year 2025, an increase of $101.8 million from $11.2 million in fiscal year 2024.
We have approximately $25.0 million of contractual commitments related to various anticipated capital expenditures outstanding as of December 29, 2024 that we expect to be paid in fiscal year 2025 through cash on hand and operating cash flows.
We have approximately $2.9 million of contractual commitments related to various anticipated capital expenditures outstanding as of December 28, 2025 that we expect to be paid in fiscal year 2026 through cash on hand and operating cash flows.
Recent Accounting Developments For information on new accounting pronouncements, see Note 3 to the consolidated financial statements. Emerging Growth Company and Smaller Reporting Company Status We qualify as an “emerging growth company” pursuant to the provisions of the JOBS Act.
Recent Accounting Developments For information on new accounting pronouncements, see Note 3 to the consolidated financial statements. Emerging Growth Company and Smaller Reporting Company Status We qualify as an “emerging growth company” pursuant to the provisions of the JOBS Act, with this qualification ending at the end of our fiscal 2026.
As of December 29, 2024, we were in compliance with applicable financial covenants of the Loan Agreement and expect to be in compliance with applicable financial covenants over the next twelve months.
As of December 28, 2025 , we were in compliance with applicable covenants of the Amended Loan Agreement and expect to continue to be in compliance with applicable financial covenants over the next twelve months.
The realization of our remaining deferred tax assets is primarily dependent on future taxable income. Any reduction in future taxable income may require that we record an additional valuation allowance against our deferred tax assets.
Our income tax expense recorded in the future may be further reduced to the extent of a decrease in the remaining valuation allowance. The realization of our remaining deferred tax assets is primarily dependent on future taxable income. Any reduction in future taxable income may require that we record an additional valuation allowance against our deferred tax assets.
However, we cannot be certain that we will be able to obtain future debt or equity financings on commercially reasonable terms sufficient to meet our cash requirements. At December 29, 2024, the outstanding balance of our Revolver was $30.2 million, and our remaining availability under the Revolver was $99.8 million.
However, we cannot be certain that we will be able to obtain future debt or equity financings on commercially reasonable terms sufficient to meet our cash requirements. At December 28, 2025, the outstanding balance of our Revolver was $195.5 million, and our remaining availability under the Revolver was $55.7 million.
Working Capital Historically, we have depended on cash on hand, funds available under our Revolver and, in the future, we may need to depend on additional debt and equity financings to fund our growth strategy, working capital needs, and capital expenditures.
Working Capital Historically, we have depended on cash on hand, funds available under our Revolver and, in the future, we may need to depend on additional types of funding sources for our growth strategy, working capital needs, and capital expenditures.
(8) Represents net income attributable to our VIE, which was formed for the purpose of purchasing the land and building of our primary operating facility in Bloomington, Minnesota.
(7) Represents net income attributable to noncontrolling interests arising from our variable interest entity (VIE), which was formed for the purpose of purchasing the land and building of our primary operating facility in Bloomington, Minnesota.
Between the fourth quarter of fiscal year 2023 and the fourth quarter of fiscal year 2024, we entered into arrangements to sell manufacturing tools and other equipment to financing lenders. In fiscal year 2024, these arrangements totaled $3.8 million. These agreements include bargain purchase options at the end of the lease terms, which we intend to exercise.
In fiscal year 2025, we did not enter into any new arrangements to sell manufacturing tools and other equipment to financing lenders. In fiscal year 2024, these arrangements totaled $3.4 million . These agreements include bargain purchase options at the end of the lease terms, which we intend to exercise.
Management records the effect of a tax rate or law change on our deferred tax assets and liabilities in the period of enactment. Future tax rate or law changes could have a material effect on our financial condition, results of operations or cash flows. 55 Non-GAAP Financial Measure Our consolidated financial statements are prepared in accordance with U.S. GAAP.
Management records the effect of a tax rate or law change on our deferred tax assets and liabilities in the period of enactment. Future tax rate or law changes could have a material effect on our financial condition, results of operations or cash flows.
We are subject to certain liquidity and EBITDA covenants under our Loan Agreement, as outlined in the section below entitled “—Indebtedness.” Open Market Sale Agreement On September 2, 2022, the Company entered into an Open Market Sale Agreement with Jefferies LLC (the “Open Market Sale Agreement”) with respect to an at the market offering program (the “ATM Program”) under which the Company may, from time to time, offer and sell up to $100.0 million in shares of the Company’s common stock.
We are subject to certain liquidity and EBITDA covenants under our Loan Agreement, as outlined in the section below entitled “—Indebtedness.” Open Market Sale Agreement On September 2, 2022, the Company entered into an Open Market Sale Agreement with Jefferies LLC (the “Open Market Agreement”) with respect to an at the market offering program.
The following table sets forth general information derived from our consolidated statements of cash flows for fiscal years 2024 and 2023: Fiscal Year Ended December 29, 2024 December 31, 2023 (in thousands) Net cash provided by operating activities $ 18,460 $ 10,081 Net cash used in investing activities (11,205) (10,489) Net cash used in financing activities (6,794) (11,235) 49 Cash and Cash Equivalents At December 29, 2024 and December 31, 2023, we had $18.8 million and $18.4 million of cash and cash equivalents, respectively.
The following table sets forth general information derived from our consolidated statements of cash flows for fiscal years 2025 and 2024: Fiscal Year Ended December 28, 2025 December 29, 2024 (in thousands) Net cash (used in) provided by operating activities $ (28,966) $ 18,460 Net cash used in investing activities (113,044) (11,205) Net cash provided by (used in) financing activities 146,390 (6,794) 52 Cash and Cash Equivalents At December 28, 2025 and December 29, 2024, we had $23.2 million and $18.8 million of cash and cash equ ivalents, respectively.
We had $18.5 million in cash and cash equivalents, not including cash held by a VIE that we consolidate, and availability under our Revolver of $99.8 million at December 29, 2024.
We had $22.5 million in cash and cash equivalents, not including cash held by a VIE that we consolidate, and availability under our Revolver of $55.7 million at December 28, 2025.
We define adjusted EBITDA as net (loss) income attributable to SkyWater Technology, Inc. before interest expense, income tax expense (benefit), depreciation and amortization, equity-based compensation, and certain other items that we do not view as indicative of our ongoing performance, including net income attributable to noncontrolling interests, business transformation costs, CHIPS Act specialist fees, management transition expense, restructuring costs, severance costs and other non-recurring consulting fees.
We define adjusted EBITDA as net (loss) income before interest expense, income tax expense (benefit), depreciation and amortization and certain other items that we do not view as indicative of our ongoing performance, including equity-based compensation, net income attributable to noncontrolling interests, management transition expense, restructuring costs, transaction and integration costs, sale process costs and bargain purchase gain.
Tools revenue increased $62.1 million, or 424%, from $14.7 million for fiscal year 2023 to $76.8 million for fiscal year 2024 driven by increased investment by our customers to acquire tools that advance our capabilities of their ATS development programs.
Tools revenue decreased $47.9 million, or 62%, from $76.8 million for fiscal year 2024 to $28.9 million for fiscal year 2025 driven by completion of several investment efforts by our customers to acquire tools that advance our capabilities for their ATS development programs.
As of December 29, 2024 and December 31, 2023, the Company held cash and cash equivalents of $18.8 million and $18.4 million, respectively. SkyWater’s ability to execute its operating strategy is dependent on its ability to maintain liquidity and continue to access capital through the Revolver (as defined in Note 6 – Debt ), and other sources of financing.
SkyWater’s ability to execute its operating strategy is dependent on its ability to maintain liquidity and continue to access capital through the Revolver (as defined in Note 7 – Debt ), and other sources of financing.
The decrease was the result of the net impacts of the decreases and increases described above related to the components of our results of operations. 47 Adjusted EBITDA Adjusted EBITDA decreased $3.0 million, or (8)%, to $34.3 million f o r fiscal year 2024 from $37.2 million for fiscal year 2023.
The increase was the result of the net impacts of the changes described above related to the components of our results of operations. Adjusted EBITDA Adjusted EBITDA increased $18.9 million, or 55%, to $53.2 million f o r fiscal year 2025 from $34.3 million for fiscal year 2024.
Our focus on the differentiated analog and CMOS markets supports long product life-cycles and requirements that value performance over cost-efficiencies, and leverages our portfolio IP. 44 Factors and Trends Affecting our Business and Results of Operations The following trends and uncertainties either affected our financial performance in fiscal year 2024 and fiscal year 2023, or are reasonably likely to impact our results in the future. • Macroeconomic and competitive conditions, including cyclicality and consolidation, as well as government funding in semiconductor technology and manufacturing, create unique challenges and opportunities for the semiconductor industry and SkyWater. • In August 2022, the U.S. enacted the CHIPS and Science Act pursuant to which the United States has committed to a renewed focus on providing incentives and funding for onshore companies to develop and advance the latest semiconductor technologies, supporting onshore manufacturing capabilities, and on strengthening key onshore supply chains.
SkyWater Texas provides Wafer Services product offerings focused on 200 mm semiconductor fabrication, copper processing, high-voltage technology services and 65 nm node infrastructure support. 46 Factors and Trends Affecting our Business and Results of Operations The following trends and uncertainties either affected our financial performance in fiscal year 2025 and fiscal year 2024, or are reasonably likely to impact our results in the future. • Macroeconomic and competitive conditions, including cyclicality and consolidation, as well as government funding in semiconductor technology and manufacturing, create unique challenges and opportunities for the semiconductor industry and SkyWater. • Changes in trade policies, including the imposition of, or increase in tariffs and changes to existing trade agreements, could negatively impact our business, financial condition and results of operations. • In August 2022, the U.S. enacted the CHIPS and Science Act pursuant to which the United States has committed to a renewed focus on providing incentives and funding for onshore companies to develop and advance the latest semiconductor technologies, supporting onshore manufacturing capabilities, and on strengthening key onshore supply chains.
These assumptions require significant judgment about the forecasts of future taxable income and are consistent with the plans and estimates we are using to manage the underlying business.
These assumptions require significant judgment about the forecasts of future taxable income and are consistent with the plans and estimates we are using to manage the underlying business. In the current period the Company released a large portion of the previously recorded valuation allowance on its deferred tax assets.
Each approach is inherently subjective and includes significant assumptions, specifically the comparability of similar assets, the potential income and expenses that would be derived or incurred to rent those long-lived assets, obsolescence factors, and capitalization and discount rates. Due to our history of operating losses, we estimated the fair value of our long-lived assets as of December 29, 2024.
Each approach is inherently subjective and includes significant assumptions, specifically the comparability of similar assets, the potential income and expenses that would be derived or incurred to rent those long-lived assets, obsolescence factors, and capitalization and discount rates. Income Taxes In determining taxable income for financial statement purposes, we must make certain estimates and judgments.
The federal funding is expected to be received in 2026, and the state incentives are expected to be received starting in the fourth quarter of 2025. • Our overall level of indebtedness from our revolving credit agreement, which we refer to as the Revolver (as defined in Note 6 – Debt to the consolidated financial statements), financing arising from the sale and leaseback of the land and building of our Minnesota facility, which we refer to as the VIE Financing, financing arrangements with lenders to finance the purchase of manufacturing tools and other equipment, which we refer to as the Tool Financing Loans, and the corresponding interest rates charged to us by our lenders, are key components of maintaining capital funding that allow us to continue to grow our business.
We can not predict when and/or if such funding will be received based upon Company conversations with U.S. and Minnesota government officials. • We project customer-funded capital investment to be a significant driver of the success of our business model, as we expect customers to invest in our capabilities and enable us to develop technology platforms that will drive our future growth. • Our overall level of indebtedness from our revolving credit agreement, which we refer to as the Revolver (as defined in Note 6 – Debt to the consolidated financial statements), financing arising from the sale and leaseback of the land and building of our Minnesota facility, which we refer to as the VIE Financing, financing arrangements with lenders to finance the purchase of manufacturing tools and other equipment, which we refer to as the Tool Financing Loans, and the corresponding interest rates charged to us by our lenders, are key components of maintaining capital funding that allow us to continue to grow our business.
As a result of amendments made on November 19, 2024, the Revolver matures on December 31, 2028 and provides for a maximum revolving facility amount of $130 million.
As a result of amendments made on June 30, 2025 , the Revolver matures on June 30, 2030 and provides for a maximum revolving facility amount of $350.0 million .
The Company has incurred $4.3 million of debt issuance costs in connection with the Loan Agreement, which will be amortized as additional interest expense over the term of the Revolver. At December 29, 2024, we had borrowings of $30.2 million under the Revolver.
The Company has incurred $10.1 million of debt issuance costs in connection with the Amended Loan Agreement, which is being amortized as additional interest expense over the term of the Revolver. At December 28, 2025, we had borrowings of $195.5 million and availability of $55.7 million under the Revolver.
On an ongoing basis, management evaluates its estimates, including those related to revenue recognition, valuation of long-lived assets, valuation of inventory, equity-based compensation, and income taxes.
However, because future events and their effects cannot be determined with certainty, actual results could differ materially from our assumptions and estimates. On an ongoing basis, management evaluates its estimates, including those related to revenue recognition, valuation of long-lived assets, valuation of inventory, equity-based compensation, and income taxes.
GAAP, we are required to make assumptions and estimates about future events and apply judgments that affect the reported amounts of assets, liabilities, revenue, expense, and the related disclosures. We base our assumptions, estimates, and judgments on historical experience, current trends, and other factors that management believes are relevant at the time we prepared our consolidated financial statements.
Critical Accounting Estimates In connection with preparing our consolidated financial statements in accordance with U.S. GAAP, we are required to make assumptions and estimates about future events and apply judgments that affect the reported amounts of assets, liabilities, revenue, expense, and the related disclosures.
Our management uses adjusted EBITDA to make informed operating decisions, complete strategic planning, prepare annual budgets, and evaluate the Company’s and management’s performance.
We provide supplemental non-GAAP financial information that our management regularly evaluates to provide additional insight to investors as supplemental information to our U.S. GAAP results. Our management uses adjusted EBITDA to make informed operating decisions, complete strategic planning, prepare annual budgets, and evaluate the Company’s and management’s performance.
If the carrying amount of the asset group exceeds the fair value of the asset group, an impairment loss is recognized in the consolidated statements of operations to the extent the carrying amount of the asset group exceeds the estimated fair value of the asset group, not to exceed the carrying amount of the asset group. 54 For purposes of impairment testing, we group assets and liabilities at the lowest level for which identifiable cash flows are largely independent of the cash flows of other assets and liabilities.
If the carrying amount of the asset group exceeds the fair value of the asset group, an impairment loss is 58 recognized in the consolidated statements of operations to the extent the carrying amount of the asset group exceeds the estimated fair value of the asset group, not to exceed the carrying amount of the asset group.
Fiscal Year Ended Percentage Change December 29, 2024 December 31, 2023 (in thousands) Consolidated statements of operations data: Revenue $ 342,269 $ 286,682 19 % Cost of revenue 272,643 227,390 20 % Gross profit 69,626 59,292 17 % Research and development expense 15,040 10,169 48 % Selling, general, and administrative expense 48,026 63,911 (25) % Operating income (loss) 6,560 (14,788) (144) % Other expense: Interest expense 8,837 10,826 (18) % Total other expense 8,837 10,826 (18) % Loss before income taxes (2,277) (25,614) (91) % Income tax expense (benefit) 240 (521) 146 % Net loss (2,517) (25,093) (90) % Less: net income attributable to noncontrolling interests 4,276 5,663 (24) % Net loss attributable to SkyWater Technology, Inc. $ (6,793) $ (30,756) (78) % Revenue Rev enue increased $55.6 million, or 19%, to $342.3 million for fiscal year 2024, from $286.7 million for fiscal year 2023.
Fiscal Year Ended December 28, 2025 December 29, 2024 Percentage Change (in thousands) Consolidated statements of operations data: Revenue $ 442,139 $ 342,269 29 % Cost of revenue 355,211 272,643 30 % Gross profit 86,928 69,626 25 % Research and development expense 14,621 15,040 (3) % Selling, general, and administrative expense 74,883 48,026 56 % Operating income (loss) (2,576) 6,560 (139) % Other income (expense) Bargain purchase gain 111,746 — NM Interest expense (13,713) (8,837) 55 % Total other income (expense) 98,033 (8,837) NM Income (loss) before income taxes 95,457 (2,277) NM Income tax (benefit) expense (27,989) 240 NM Net income (loss) 123,446 (2,517) NM Less: net income attributable to noncontrolling interests 4,536 4,276 6 % Net income (loss) attributable to SkyWater Technology, Inc. $ 118,910 $ (6,793) NM Revenue Rev enue increased $99.9 million, or 29%, to $442.1 million for fiscal year 2025, from $342.3 million for fiscal year 2024.
Pending Acquisition On February 25, 2025, the Company entered into a Membership Interest Purchase Agreement (the “Purchase Agreement”) with Spansion LLC (“Seller”), an affiliate of Infineon Technologies AG, pursuant to which, subject to the satisfaction or waiver of the conditions contained therein, the Company will acquire all of the issued and outstanding memberships interests of a limited liability company that will be formed prior to closing and that will receive, pursuant to a pre-closing restructuring, certain assets and liabilities related to Infineon Technologies AG’s 200 mm fab in Austin, Texas (the “Transaction”).
Business Combinations On June 30, 2025, the Company completed the acquisition of all of the issued and outstanding membership interests of Spansion Fab 25, LLC (“Fab 25”) a newly formed limited liability company that received, pursuant to a pre-closing restructuring, substantially all of the property, plant and equipment, employees and certain other assets and liabilities related to Infineon Technologies AG’s (“Infineon”) 200 mm fab in Austin, Texas (the “Transaction”), pursuant to the amended Membership Interest Purchase Agreement, with Spansion LLC (“Spansion”), an affiliate of Infineon.
As of December 29, 2024, approximately $74.9 million in shares were available for issuance under the Open Market Sale Agreement. 48 Capital Expenditures For fiscal years 2024 and 2023, we spent approximately $14.3 million and $12.8 million, respectively, on capital expenditures, including purchases of property, equipment and software.
As of December 28, 2025, $74,930 in shares were available for issuance under the Open Market Sale Agreement. Capital Expenditures For fiscal years 2025 and 2024, cash outflows related to capital expenditures totaled $27.2 million and $14.3 million, respectively.
On a regular basis, management reviews the accounting policies, assumptions, estimates, and judgments to ensure that our consolidated financial statements are presented fairly and in accordance with U.S. GAAP. However, because future events and their effects cannot be determined with certainty, actual results could differ materially from our assumptions and estimates.
We base our assumptions, estimates, and judgments on historical experience, current trends, and other factors that management believes are relevant at the time we prepared our consolidated financial statements. On a regular basis, management reviews the accounting policies, assumptions, estimates, and judgments to ensure that our consolidated financial statements are presented fairly and in accordance with U.S. GAAP.
Fiscal Year Ended December 29, 2024 December 31, 2023 (in thousands) Net loss attributable to SkyWater Technology, Inc. $ (6,793) $ (30,756) Interest expense (1) 8,837 10,826 Income tax expense (benefit) 240 (521) Depreciation and amortization, net 18,242 28,930 EBITDA 20,526 8,479 Equity-based compensation (2) 8,168 6,860 Restructuring costs (3) 188 1,921 Business transformation costs (4) — 12,169 Management transition expense (5) 903 835 CHIPS Act specialist fees (6) — 1,320 Transaction costs (7) 220 — Net income attributable to non-controlling interests (8) 4,276 5,663 Adjusted EBITDA $ 34,281 $ 37,247 __________________ (1) Includes losses related to the extinguishment of the revolving credit agreement in 2022.
Fiscal Year Ended December 28, 2025 December 29, 2024 (in thousands) Net income (loss) attributable to SkyWater Technology, Inc. $ 118,910 $ (6,793) Interest expense 13,713 8,837 Income tax (benefit) expense (27,989) 240 Depreciation and amortization, net 34,703 18,242 EBITDA 139,337 20,526 Equity-based compensation (1) 9,422 8,168 Restructuring costs (2) 1,403 188 Sale process costs (3) 153 — Management transition expense (4) — 903 Transaction and integration costs (5) 10,058 220 Bargain purchase gain (6) (111,746) — Net income attributable to non-controlling interests (7) 4,536 4,276 Adjusted EBITDA $ 53,163 $ 34,281 (1) Represents non-cash equity-based compensation expense.
On November 19, 2024, we and Siena entered into an amendment to the Loan Agreement, which, among other changes, increased the maximum revolving facility amount to $130.0 million and extended the maturity date to December 31, 2028.
Revolving Credit Agreement On December 28, 2022, we entered into a Loan and Security Agreement with Siena, which was amended on November 19, 2024 to extend the maturity date to December 31, 2028 and increase the total borrowing capacity to $130.0 million (the “Revolver”).
Overview We are a U.S.-based, independent, pure-play technology foundry that offers advanced semiconductor development and manufacturing services from our fabrication facility, or fab, in Minnesota and advanced packaging services from our Florida facility.
Our operations are comprised of two reportable segments: Legacy SkyWater: A pure-play technology foundry that offers advanced semiconductor development and manufacturing services from its fabrication facility in Bloomington, Minnesota and advanced packaging services from its Kissimmee, Florida facility. Legacy SkyWater provides ATS and Wafer Services product offerings.
The following table shows revenue by service type for fiscal year 2024 and fiscal year 2023: Fiscal Year Ended Percentage Change December 29, 2024 December 31, 2023 (in thousands) ATS development $ 238,645 $ 210,904 13 % Tools 76,763 14,651 424 % Wafer Services 26,861 61,127 (56) % Total $ 342,269 $ 286,682 19 % 46 ATS development revenue increased $27.7 million, or 13%, from $210.9 million for fiscal year 2023 to $238.6 million for fiscal year 2024.
The following table shows revenue by service type for fiscal year 2025 and fiscal year 2024: 48 Fiscal Year Ended December 28, 2025 December 29, 2024 Percentage Change (in thousands) ATS development $ 212,497 $ 238,645 (11) % Tools 28,860 76,763 (62) % Wafer Services - Legacy SkyWater 25,490 26,861 (5) % Wafer Services - SkyWater Texas 175,292 — NM Total $ 442,139 $ 342,269 29 % Advanced Technology Services (“ATS”) development revenue decreased $26.1 million, or 11%, from $238.6 million for fiscal year 2024 to $212.5 million for fiscal year 2025.
GAAP measure, see the section below entitled “—Non-GAAP Financial Measure.” Liquidity and Capital Resources General For the fiscal years ended December 29, 2024, December 31, 2023, and January 1, 2023, the Company incurred net losses attributable to SkyWater Technology, Inc. of $6.8 million, $30.8 million, and $39.6 million, respectively.
Liquidity and Capital Resources 51 General For the fiscal years ended December 28, 2025, and December 29, 2024, the Company incurred net income (loss) attributable to SkyWater Technology, Inc. of $118.9 million, and $(6.8) million, respectively. As of December 28, 2025 and December 29, 2024, the Company held cash and cash equivalents of $23.2 million and $18.8 million, respectively.
This method measures the percentage of completion of wafers still in the manufacturing process by comparing total costs incurred to date to the total estimated costs to manufacture the wafers. The Company records that proportion of the transaction price as revenue in the period.
The input method measures the percentage of completion of each wafer still in the manufacturing process by comparing total costs incurred to date to the total estimated costs to manufacture the wafer, whereas the output method measures the percentage of completion of a wafer still in the manufacturing process by comparing total manufacturing steps completed to date to the total number of manufacture steps required to complete the wafer.
The increase was primarily driven by a $60.5 million increase in the cost of tools revenue arising from increased tools revenue as we procure tools on behalf of our customers to advance our capabilities for their ATS development programs.
The increase was primarily driven by $135.3 million higher cost of sales resulting from the inclusion of Fab 25 operations following the acquisition. This increase was partially offset by a $42.6 million decrease in cost of tool revenue based on delivery of several tools to our customers to advance our capabilities for their ATS development programs.
To supplement our consolidated financial statements presented in accordance with U.S. GAAP, an additional non-GAAP financial measure is provided and reconciled in the table below. We provide supplemental non-GAAP financial information that our management regularly evaluates to provide additional insight to investors as supplemental information to our U.S. GAAP results.
However, once the measurement period ends, any subsequent changes to fair value estimates are recognized in current-period earnings. 60 Non-GAAP Financial Measure Our consolidated financial statements are prepared in accordance with U.S. GAAP. To supplement our consolidated financial statements presented in accordance with U.S. GAAP, an additional non-GAAP financial measure is provided and reconciled in the table below.
Under failed sale leaseback accounting, we are deemed the owner of the land and building with the proceeds received from the sale recorded as a financial obligation. Revolving Credit Agreement On December 28, 2022, we entered into a Loan and Security Agreement (the “Loan Agreement”) with Siena Lending Group LLC (“Siena”).
Under failed sale leaseback accounting, we are deemed the owner of the land and building with the proceeds received from the sale recorded as a financial obligation. In June 2025, the Company entered into an agreement to sell and leaseback a furnace over a 36 month period. Monthly lease payments total $0.1 million under the agreement.
The increase in cash used in fiscal year 2024 reflects increased capital spending on property and equipment compared to fiscal year 2023. Financing Activities Net cash used in financing activities was $6.8 million during fiscal year 2024, a decrease of $4.4 million fro m $11.2 million during fiscal year 2023.
The increase in cash used in fiscal year 2025 reflects our investment in Fab 25, as well as our continued investment in our development and manufacturing capabilities. Financing Activities Net cash generated from financing activities was $146.4 million during fiscal year 2025, an increase of $153.2 million from $6.8 million used during fiscal year 2024.
Income tax expense (benefit) Income tax expense was $0.2 million for fiscal year 2024 compared to income tax benefit of $0.5 million for fiscal year 2023. The effective income tax rate was (10.5)% for fiscal year 2024 compared to 2.0% for fiscal year 2023.
Income tax (benefit) expense The income tax benefit was $28.0 million for fiscal year 2025 compared to income tax expense of $0.2 million for fiscal year 2024. During the third quarter of 2025, the Company concluded that the effects of the acquisition of Fab 25 would result in the realization of nearly all its deferred tax assets.
The estimation of total costs requires judgment and any adjustment to estimates of cost to complete manufacturing may impact the percentage of completion achieved and could result in cumulative adjustments of revenue.
The estimation of total quantities expected to be produced requires significant judgment and any adjustment to this estimate may impact the amount of revenue recognized in any fiscal period.
For a discussion of adjusted EBITDA as well as a reconciliation to the most directly comparable U.S.
These increases were partially offset by headwinds in the ATS business resulting from U.S. government policy impacts on defense spending and related funding, as well as incremental costs associated with the Fab 25 acquisition. For a discussion of Adjusted EBITDA as well as reconciliation to the most directly comparable U.S.