Biggest changeAs of December 31, 2021 Sohu.com Limited Other Subsidiaries Primary Beneficiaries of VIEs VIEs and their subsidiaries Eliminating adjustments Consolidated totals ASSETS Current assets: Cash and cash equivalents $ 13,564 606,306 346,566 32,513 0 998,949 Restricted cash 0 0 1,969 0 0 1,969 Short-term investments 0 147,598 251,747 0 0 399,345 Accounts receivable, net 0 25,552 20,971 36,027 0 82,550 Prepaid and other current assets 723 13,224 74,528 18,836 0 107,311 Intra-Group receivables due from subsidiaries (1) 539,677 670,362 837,566 647,330 (2,694,935 ) 0 Total current assets 553,964 1,463,042 1,533,347 734,706 (2,694,935 ) 1,590,124 Fixed assets, net 0 55,358 274,212 427 0 329,997 Investment in subsidiaries (2) 918,243 779,717 349,208 0 (2,047,168 ) 0 Controlling financial interests in VIEs (3) 0 0 213,763 0 (213,763 ) 0 Long-term time deposits 0 0 189,007 0 0 189,007 Other non-current assets 22,036 9,469 19,976 86,744 (1,568 ) 136,657 Total assets $ 1,494,243 2,307,586 2,579,513 821,877 (4,957,434 ) 2,245,785 LIABILITIES Current liabilities: Accounts payable $ 0 21,301 53,821 12,325 0 87,447 Accrued liabilities 1,678 11,257 81,566 43,695 0 138,196 Receipts in advance and deferred revenue 0 4,938 6,259 45,844 0 57,041 Accrued salary and benefits 83 25,637 57,372 8,393 0 91,485 Tax payables 9 7,925 7,241 1,539 0 16,714 Intra-Group payables due to subsidiaries (1) 36,912 1,011,224 1,184,312 462,487 (2,694,935 ) 0 Other short-term liabilities 1,358 58,866 38,250 14,094 0 112,568 Total current liabilities 40,040 1,141,148 1,428,821 588,377 (2,694,935 ) 503,451 Long-term other payables 0 0 3,922 0 0 3,922 Long-term tax liabilities 163,334 16,119 0 14,465 0 193,918 Deferred tax liabilities 0 237,116 8,726 3,323 0 249,165 Other non-current liabilities 0 0 2,960 1,750 (1,568 ) 3,142 Total long-term liabilities 163,334 253,235 15,608 19,538 (1,568 ) 450,147 Total liabilities $ 203,374 1,394,383 1,444,429 607,915 (2,696,503 ) 953,598 Commitments and contingencies SHAREHOLDERS’ EQUITY Total Sohu.com Limited shareholders’ equity 1,290,869 911,936 1,135,084 213,962 (2,260,982 ) 1,290,869 Noncontrolling interest 0 1,267 0 0 51 1,318 Total shareholders’ equity (2)(3) 1,290,869 913,203 1,135,084 213,962 (2,260,931 ) 1,292,187 Total liabilities and shareholders’ equity $ 1,494,243 2,307,586 2,579,513 821,877 (4,957,434 ) 2,245,785 4 Table of Contents As of December 31, 2022 Sohu.com Limited Other Subsidiaries Primary Beneficiaries of VIEs VIEs and their subsidiaries Eliminating adjustments Consolidated totals ASSETS Current assets: Cash and cash equivalents $ 1,308 648,981 25,800 21,732 0 697,821 Restricted cash 0 0 1,803 1,838 0 3,641 Short-term investments 0 467,294 1,726 4,604 0 473,624 Accounts receivable, net 0 28,913 6 38,622 0 67,541 Prepaid and other current assets 700 22,201 46,258 13,934 0 83,093 Intra-Group receivables due from subsidiaries (1) 512,936 353,286 666,291 594,099 (2,126,612 ) 0 Total current assets 514,944 1,520,675 741,884 674,829 (2,126,612 ) 1,325,720 Fixed assets, net 0 51,087 236,787 352 0 288,226 Investment in subsidiaries (2) 834,714 1,735,970 455,149 0 (3,025,833 ) 0 Controlling financial interests in VIEs (3) 0 0 198,476 0 (198,476 ) 0 Long-term time deposits 0 0 265,802 0 0 265,802 Other non-current assets 22,036 8,284 15,694 53,450 (1,436 ) 98,028 Total assets $ 1,371,694 3,316,016 1,913,792 728,631 (5,352,357 ) 1,977,776 LIABILITIES Current liabilities: Accounts payable $ 0 26,751 18,789 10,909 0 56,449 Accrued liabilities 1,129 57,224 30,162 37,946 0 126,461 Receipts in advance and deferred revenue 0 7,055 77 40,948 0 48,080 Accrued salary and benefits 83 19,288 35,154 6,229 0 60,754 Tax payables 0 2,217 7,212 1,183 0 10,612 Intra-Group payables due to subsidiaries (1) 90,173 907,191 726,702 402,546 (2,126,612 ) 0 Other short-term liabilities 0 56,356 43,074 15,102 0 114,532 Total current liabilities 91,385 1,076,082 861,170 514,863 (2,126,612 ) 416,888 Long-term other payables 0 866 929 0 0 1,795 Long-term tax liabilities 170,867 16,120 0 13,242 0 200,229 Deferred tax liabilities 0 239,013 8,252 549 0 247,814 Other non-current liabilities 0 (80 ) 420 1,436 (1,436 ) 340 Total long-term liabilities 170,867 255,919 9,601 15,227 (1,436 ) 450,178 Total liabilities $ 262,252 1,332,001 870,771 530,090 (2,128,048 ) 867,066 Commitments and contingencies SHAREHOLDERS’ EQUITY Total Sohu.com Limited shareholders’ equity 1,109,442 1,982,747 1,043,021 198,541 (3,224,309 ) 1,109,442 Noncontrolling interest 0 1,268 0 0 0 1,268 Total shareholders’ equity (2)(3) 1,109,442 1,984,015 1,043,021 198,541 (3,224,309 ) 1,110,710 Total liabilities and shareholders’ equity $ 1,371,694 3,316,016 1,913,792 728,631 (5,352,357 ) 1,977,776 5 Table of Contents The following table presents our condensed consolidating schedules of results of operations for the VIEs that we consolidate and other entities for the periods presented (in thousands): Year Ended December 31, 2020 Sohu.com Limited Other Subsidiaries Primary Beneficiaries of VIEs VIEs and their subsidiaries Eliminating adjustments Consolidated totals Revenues: Third-party revenues $ 0 119,098 77,812 552,980 0 749,890 Intra-Group revenues (4) 0 19,598 390,062 30,207 (439,867 ) 0 Total revenues 0 138,696 467,874 583,187 (439,867 ) 749,890 Cost of revenues: Third-party cost of revenues 0 24,674 99,430 93,333 0 217,437 Intra-Group cost of revenues (4) 0 4,376 34,280 141,717 (180,373 ) 0 Total cost of revenues 0 29,050 133,710 235,050 (180,373 ) 217,437 Gross profit 0 109,646 334,164 348,137 (259,494 ) 532,453 Operating expenses: Third-party operating expenses 1,613 95,727 310,759 50,983 0 459,082 Intra-Group operating expenses (4) 0 3,957 741 254,796 (259,494 ) 0 Total operating expenses 1,613 99,684 311,500 305,779 (259,494 ) 459,082 Operating profit/(loss) (1,613 ) 9,962 22,664 42,358 0 73,371 Income/(loss) from subsidiaries (2) (46,084 ) 69,099 37,195 0 (60,210 ) 0 Income/(loss) from VIEs (3) 0 0 41,743 0 (41,743 ) 0 Non-operating income/(expense) (1,071 ) (3,948 ) 24,679 3,668 0 23,328 Income/(loss) before income tax expense (48,768 ) 75,113 126,281 46,026 (101,953 ) 96,699 Income tax expense 6,207 102,749 20,000 4,270 0 133,226 Net income/(loss) from continuing operations (54,975 ) (27,636 ) 106,281 41,756 (101,953 ) (36,527 ) Less: Net income from continuing operations attributable to the noncontrolling interest shareholders 0 18,448 0 0 0 18,448 Net income/(loss) from continuing operations attributable to Sohu.com Limited (54,975 ) (46,084 ) 106,281 41,756 (101,953 ) (54,975 ) Net loss from discontinued operations, net of tax (31,137 ) Net loss $ (86,112 ) 6 Table of Contents Year Ended December 31, 2021 Sohu.com Limited Other Subsidiaries Primary Beneficiaries of VIEs VIEs and their subsidiaries Eliminating adjustments Consolidated totals Revenues: Third-party revenues $ 0 90,830 79,923 664,823 0 835,576 Intra-Group revenues (4) 0 275,774 256,801 21,488 (554,063 ) 0 Total revenues 0 366,604 336,724 686,311 (554,063 ) 835,576 Cost of revenues: Third-party cost of revenues 0 26,055 96,891 81,725 0 204,671 Intra-Group cost of revenues (4) 0 4,957 37,732 136,221 (178,910 ) 0 Total cost of revenues 0 31,012 134,623 217,946 (178,910 ) 204,671 Gross profit 0 335,592 202,101 468,365 (375,153 ) 630,905 Operating expenses: Third-party operating expenses 1,768 123,963 335,576 72,126 0 533,433 Intra-Group operating expenses (4) 0 11,325 2,831 366,762 (380,918 ) 0 Total operating expenses 1,768 135,288 338,407 438,888 (380,918 ) 533,433 Operating profit/(loss) (1,768 ) 200,304 (136,306 ) 29,477 5,765 97,472 Income/(loss) from subsidiaries (2) 75,343 (71,989 ) 182,818 0 (186,172 ) 0 Income/(loss) from VIEs (3) 0 0 35,805 0 (35,805 ) 0 Non-operating income/(expense) 526 (3,017 ) 32,843 9,508 (5,765 ) 34,095 Income before income tax expense 74,101 125,298 115,160 38,985 (221,977 ) 131,567 Income tax expense 4,827 49,958 4,331 3,180 0 62,296 Net income from continuing operations 69,274 75,340 110,829 35,805 (221,977 ) 69,271 Less: Net loss from continuing operations attributable to the noncontrolling interest shareholders 0 (3 ) 0 0 0 (3 ) Net income from continuing operations attributable to Sohu.com Limited 69,274 75,343 110,829 35,805 (221,977 ) 69,274 Net income from discontinued operations, net of tax 858,451 Net income $ 927,725 7 Table of Contents Year Ended December 31, 2022 Sohu.com Limited Other Subsidiaries Primary Beneficiaries of VIEs VIEs and their subsidiaries Eliminating adjustments Consolidated totals Revenues: Third-party revenues $ 0 141,118 1,274 591,480 0 733,872 Intra-Group revenues (4) 0 202,250 257,442 27,914 (487,606 ) 0 Total revenues 0 343,368 258,716 619,394 (487,606 ) 733,872 Cost of revenues: Third-party cost of revenues 0 34,125 60,845 96,603 0 191,573 Intra-Group cost of revenues (4) 0 24,232 17,499 104,883 (146,614 ) 0 Total cost of revenues 0 58,357 78,344 201,486 (146,614 ) 191,573 Gross profit 0 285,011 180,372 417,908 (340,992 ) 542,299 Operating expenses: Third-party operating expenses 2,206 187,875 280,180 72,911 0 543,172 Intra-Group operating expenses (4) 0 9,104 2,662 329,226 (340,992 ) 0 Total operating expenses 2,206 196,979 282,842 402,137 (340,992 ) 543,172 Operating profit/(loss) (2,206 ) 88,032 (102,470 ) 15,771 0 (873 ) Income/(loss) from subsidiaries (2) (213 ) (71,405 ) 74,897 0 (3,279 ) 0 Income/(loss) from VIEs (3) 0 0 2,691 0 (2,691 ) 0 Non-operating income/(expense) (7,390 ) 24,159 37,107 (12,398 ) 0 41,478 Income before income tax expense (9,809 ) 40,786 12,225 3,373 (5,970 ) 40,605 Income tax expense 7,534 40,997 8,733 682 0 57,946 Net income/(loss) from continuing operations (17,343 ) (211 ) 3,492 2,691 (5,970 ) (17,341 ) Less: Net loss from continuing operations attributable to the noncontrolling interest shareholders 0 2 0 0 0 2 Net income/(loss) from continuing operations attributable to Sohu.com Limited (17,343 ) (213 ) 3,492 2,691 (5,970 ) (17,343 ) Net loss $ (17,343 ) 8 Table of Contents The following table presents our condensed consolidating schedules of cash flows for the VIEs that we consolidate and other entities for the periods presented (in thousands): Year Ended December 31, 2020 Sohu.com Limited Other Subsidiaries Primary Beneficiaries of VIEs VIEs and their subsidiaries Eliminating adjustments Consolidated totals Cash flows from operating activities: Net cash provided by/(used in) transactions with third parties $ (5,371 ) (25,798 ) (264,700 ) 459,263 0 163,394 Net cash provided by/(used in) transactions with intra-Group entities 0 18,721 360,928 (379,649 ) 0 0 Net cash provided by/(used in) continuing operating activities (5) (5,371 ) (7,077 ) 96,228 79,614 0 163,394 Net cash provided used in discontinued operating activities (68,187 ) Net cash provided by operating activities 95,207 Cash flows from investing activities: Net cash provided by/(used in) transactions with third parties 0 167,702 17,464 (773 ) 0 184,393 Net cash provided by/(used in) transactions with intra-Group entities 1,961 5,660 226,972 (106,321 ) (128,272 ) 0 Net cash provided by/(used in) continuing investing activities (5) 1,961 173,362 244,436 (107,094 ) (128,272 ) 184,393 Net cash provided by discontinued investing activities 235,374 Net cash provided by investing activities 419,767 Cash flows from financing activities: Net cash provided by/(used in) transactions with third parties 0 204,941 (103,146 ) 0 0 101,795 Net cash provided by/(used in) transactions with intra-Group entities 0 (254,216 ) 93,193 32,751 128,272 0 Net cash provided by/(used in) continuing financing activities (5) 0 (49,275 ) (9,953 ) 32,751 128,272 101,795 Net cash used in discontinued financing activities (8,209 ) Net cash provided by financing activities 93,586 9 Table of Contents Year Ended December 31, 2021 Sohu.com Limited Other Subsidiaries Primary Beneficiaries of VIEs VIEs and their subsidiaries Eliminating adjustments Consolidated totals Cash flows from operating activities: Net cash provided by/(used in) transactions with third parties $ (517 ) (127,098 ) (299,947 ) 541,172 0 113,610 Net cash provided by/(used in) transactions with intra-Group entities 0 288,308 217,245 (505,553 ) 0 0 Net cash provided by/(used in) continuing operating activities (517 ) 161,210 (82,702 ) 35,619 0 113,610 Net cash used in discontinued operating activities (175,888 ) Net cash used in operating activities (62,278 ) Cash flows from investing activities: Net cash used in transactions with third parties 0 (112,599 ) (400,933 ) (23,887 ) 0 (537,419 ) Net cash provided by/(used in) transactions with intra-Group entities (5,999 ) (172,370 ) 209,079 (140,671 ) 109,961 0 Net cash used in continuing investing activities (5,999 ) (284,969 ) (191,854 ) (164,558 ) 109,961 (537,419 ) Net cash provided by discontinued investing activities 1,054,148 Net cash provided by investing activities 516,729 Cash flows from financing activities: Net cash used in transactions with third parties (17,418 ) (407,550 ) 0 0 0 (424,968 ) Net cash provided by/(used in) transactions with intra-Group entities 36,912 (236,658 ) 197,819 111,888 (109,961 ) 0 Net cash provided by/(used in) continuing financing activities 19,494 (644,208 ) 197,819 111,888 (109,961 ) (424,968 ) Net cash used in discontinued financing activities (9,132 ) Net cash used in financing activities (434,100 ) 10 Table of Contents Year Ended December 31, 2022 Sohu.com Limited Other Subsidiaries Primary Beneficiaries of VIEs VIEs and their subsidiaries Eliminating adjustments Consolidated totals Cash flows from operating activities: Net cash provided by/(used in) transactions with third parties $ (10,122 ) (229,554 ) (177,018 ) 448,936 0 32,242 Net cash provided by/(used in) transactions with intra-Group entities 0 186,468 259,192 (445,660 ) 0 0 Net cash provided by/(used in) continuing operating activities (10,122 ) (43,086 ) 82,174 3,276 0 32,242 Net cash provided by operating activities 32,242 Cash flows from investing activities: Net cash provided by/(used in) transactions with third parties 0 (340,000 ) 112,632 (5,421 ) 0 (232,789 ) Net cash provided by/(used in) transactions with intra-Group entities 7,967 605,535 (208,182 ) 72,497 (477,817 ) 0 Net cash provided by/(used in) continuing investing activities 7,967 265,535 (95,550 ) 67,076 (477,817 ) (232,789 ) Net cash used in investing activities (232,789 ) Cash flows from financing activities: Net cash used in transactions with third parties (82,136 ) 0 0 0 0 (82,136 ) Net cash provided by/(used in) transactions with intra-Group entities 72,036 (171,590 ) (299,054 ) (79,209 ) 477,817 0 Net cash provided by/(used in) continuing financing activities (10,100 ) (171,590 ) (299,054 ) (79,209 ) 477,817 (82,136 ) Net cash used in financing activities (82,136 ) Note (1): Represents the elimination of intercompany balances generated from intra-Group service charges among Sohu.com Limited, the Primary Beneficiaries of VIEs, the Other Subsidiaries, and the VIEs and their subsidiaries that we consolidate.
Biggest changeAs of December 31, 2022 Sohu.com Limited Other Subsidiaries Primary Beneficiaries of VIEs VIEs and their subsidiaries Eliminating adjustments Consolidated totals ASSETS Current assets: Cash and cash equivalents $ 1,308 648,981 25,800 21,732 0 697,821 Restricted cash 0 0 1,803 1,838 0 3,641 Short-term investments 0 467,294 1,726 4,604 0 473,624 Accounts receivable, net 0 28,913 6 38,622 0 67,541 Prepaid and other current assets 700 22,201 46,258 13,934 0 83,093 Intra-Group receivables due from subsidiaries (1) 512,936 353,286 666,291 594,099 (2,126,612 ) 0 Total current assets 514,944 1,520,675 741,884 674,829 (2,126,612 ) 1,325,720 Fixed assets, net 0 51,087 236,787 352 0 288,226 Investment in subsidiaries (2) 834,714 1,735,970 455,149 0 (3,025,833 ) 0 Controlling financial interests in VIEs (3) 0 0 198,476 0 (198,476 ) 0 Long-term time deposits 0 0 265,802 0 0 265,802 Other non-current assets 22,036 8,284 15,694 53,450 (1,436 ) 98,028 Total assets $ 1,371,694 3,316,016 1,913,792 728,631 (5,352,357 ) 1,977,776 LIABILITIES Current liabilities: Accounts payable $ 0 26,751 18,789 10,909 0 56,449 Accrued liabilities 1,129 57,224 30,162 37,946 0 126,461 Receipts in advance and deferred revenue 0 7,055 77 40,948 0 48,080 Accrued salary and benefits 83 19,288 35,154 6,229 0 60,754 Tax payables 0 2,217 7,212 1,183 0 10,612 Intra-Group payables due to subsidiaries (1) 90,173 907,191 726,702 402,546 (2,126,612 ) 0 Other short-term liabilities 0 56,356 43,074 15,102 0 114,532 Total current liabilities 91,385 1,076,082 861,170 514,863 (2,126,612 ) 416,888 Long-term other payables 0 866 929 0 0 1,795 Long-term tax liabilities 170,867 16,120 0 13,242 0 200,229 Deferred tax liabilities 0 239,013 8,252 549 0 247,814 Other non-current liabilities 0 (80 ) 420 1,436 (1,436 ) 340 Total long-term liabilities 170,867 255,919 9,601 15,227 (1,436 ) 450,178 Total liabilities $ 262,252 1,332,001 870,771 530,090 (2,128,048 ) 867,066 Commitments and contingencies SHAREHOLDERS’ EQUITY Total Sohu.com Limited shareholders’ equity 1,109,442 1,982,747 1,043,021 198,541 (3,224,309 ) 1,109,442 Noncontrolling interest 0 1,268 0 0 0 1,268 Total shareholders’ equity (2)(3) 1,109,442 1,984,015 1,043,021 198,541 (3,224,309 ) 1,110,710 Total liabilities and shareholders’ equity $ 1,371,694 3,316,016 1,913,792 728,631 (5,352,357 ) 1,977,776 4 Table of Contents As of December 31, 2023 Sohu.com Limited Other Subsidiaries Primary Beneficiaries of VIEs VIEs and their subsidiaries Eliminating adjustments Consolidated totals ASSETS Current assets: Cash and cash equivalents $ 2,914 155,057 197,868 6,665 0 362,504 Restricted cash 0 0 1,772 1,412 0 3,184 Short-term investments 0 501,869 77,158 18,743 0 597,770 Accounts receivable, net 0 10,615 28,050 32,953 0 71,618 Prepaid and other current assets 631 15,394 60,432 5,514 0 81,971 Intra-Group receivables due from subsidiaries (1) 531,708 264,426 655,512 502,353 (1,953,999 ) 0 Total current assets 535,253 947,361 1,020,792 567,640 (1,953,999 ) 1,117,047 Fixed assets, net 0 47,780 221,075 203 0 269,058 Investment in subsidiaries (2) 805,454 3,389,434 1,186,862 0 (5,381,750 ) 0 Controlling financial interests in VIEs (3) 0 0 218,907 0 (218,907 ) 0 Long-term time deposits 0 171,621 216,992 0 0 388,613 Other non-current assets 22,036 24,424 13,794 48,538 (1,412 ) 107,380 Total assets $ 1,362,743 4,580,620 2,878,422 616,381 (7,556,068 ) 1,882,098 LIABILITIES Current liabilities: Accounts payable $ 0 8,680 28,013 7,916 0 44,609 Accrued liabilities 1,244 35,353 38,657 28,525 0 103,779 Receipts in advance and deferred revenue 0 4,634 2,237 43,958 0 50,829 Accrued salary and benefits 83 4,042 41,671 4,534 0 50,330 Tax payables 0 931 9,365 1,067 0 11,363 Intra-Group payables due to subsidiaries (1) 118,742 923,205 628,969 283,083 (1,953,999 ) 0 Other short-term liabilities 0 61,519 6,080 13,883 0 81,482 Total current liabilities 120,069 1,038,364 754,992 382,966 (1,953,999 ) 342,392 Long-term other payables 0 554 3,370 0 0 3,924 Long-term tax liabilities 183,718 16,120 0 13,021 0 212,859 Deferred tax liabilities 0 253,483 8,032 0 0 261,515 Other non-current liabilities 0 86 2,011 1,445 (1,412 ) 2,130 Total long-term liabilities 183,718 270,243 13,413 14,466 (1,412 ) 480,428 Total liabilities $ 303,787 1,308,607 768,405 397,432 (1,955,411 ) 822,820 Commitments and contingencies SHAREHOLDERS’ EQUITY Total Sohu.com Limited shareholders’ equity 1,058,956 3,271,691 2,110,017 218,949 (5,600,657 ) 1,058,956 Noncontrolling interest 0 322 0 0 0 322 Total shareholders’ equity (2)(3) 1,058,956 3,272,013 2,110,017 218,949 (5,600,657 ) 1,059,278 Total liabilities and shareholders’ equity $ 1,362,743 4,580,620 2,878,422 616,381 (7,556,068 ) 1,882,098 5 Table of Contents The following table presents our condensed consolidating schedules of results of operations for the VIEs that we consolidate and other entities for the periods presented (in thousands): Year Ended December 31, 2021 Sohu.com Limited Other Subsidiaries Primary Beneficiaries of VIEs VIEs and their subsidiaries Eliminating adjustments Consolidated totals Revenues: Third-party revenues $ 0 90,830 79,923 664,823 0 835,576 Intra-Group revenues (4) 0 275,774 256,801 21,488 (554,063 ) 0 Total revenues 0 366,604 336,724 686,311 (554,063 ) 835,576 Cost of revenues: Third-party cost of revenues 0 26,055 96,891 81,725 0 204,671 Intra-Group cost of revenues (4) 0 4,957 37,732 136,221 (178,910 ) 0 Total cost of revenues 0 31,012 134,623 217,946 (178,910 ) 204,671 Gross profit 0 335,592 202,101 468,365 (375,153 ) 630,905 Operating expenses: Third-party operating expenses 1,768 123,963 335,576 72,126 0 533,433 Intra-Group operating expenses (4) 0 11,325 2,831 366,762 (380,918 ) 0 Total operating expenses 1,768 135,288 338,407 438,888 (380,918 ) 533,433 Operating profit/(loss) (1,768 ) 200,304 (136,306 ) 29,477 5,765 97,472 Income/(loss) from subsidiaries (2) 75,343 (71,989 ) 182,818 0 (186,172 ) 0 Income/(loss) from VIEs (3) 0 0 35,805 0 (35,805 ) 0 Non-operating income/(expense) 526 (3,017 ) 32,843 9,508 (5,765 ) 34,095 Income before income tax expense 74,101 125,298 115,160 38,985 (221,977 ) 131,567 Income tax expense 4,827 49,958 4,331 3,180 0 62,296 Net income from continuing operations 69,274 75,340 110,829 35,805 (221,977 ) 69,271 Less: Net loss from continuing operations attributable to the noncontrolling interest shareholders 0 (3 ) 0 0 0 (3 ) Net income from continuing operations attributable to Sohu.com Limited 69,274 75,343 110,829 35,805 (221,977 ) 69,274 Net income from discontinued operations, net of tax 858,451 Net income $ 927,725 6 Table of Contents Year Ended December 31, 2022 Sohu.com Limited Other Subsidiaries Primary Beneficiaries of VIEs VIEs and their subsidiaries Eliminating adjustments Consolidated totals Revenues: Third-party revenues $ 0 141,118 1,274 591,480 0 733,872 Intra-Group revenues (4) 0 202,250 257,442 27,914 (487,606 ) 0 Total revenues 0 343,368 258,716 619,394 (487,606 ) 733,872 Cost of revenues: Third-party cost of revenues 0 34,125 60,845 96,603 0 191,573 Intra-Group cost of revenues (4) 0 24,232 17,499 104,883 (146,614 ) 0 Total cost of revenues 0 58,357 78,344 201,486 (146,614 ) 191,573 Gross profit 0 285,011 180,372 417,908 (340,992 ) 542,299 Operating expenses: Third-party operating expenses 2,206 187,875 280,180 72,911 0 543,172 Intra-Group operating expenses (4) 0 9,104 2,662 329,226 (340,992 ) 0 Total operating expenses 2,206 196,979 282,842 402,137 (340,992 ) 543,172 Operating profit/(loss) (2,206 ) 88,032 (102,470 ) 15,771 0 (873 ) Income/(loss) from subsidiaries (2) (213 ) (71,405 ) 74,897 0 (3,279 ) 0 Income/(loss) from VIEs (3) 0 0 2,691 0 (2,691 ) 0 Non-operating income/(expense) (7,390 ) 24,159 37,107 (12,398 ) 0 41,478 Income/(loss) before income tax expense (9,809 ) 40,786 12,225 3,373 (5,970 ) 40,605 Income tax expense 7,534 40,997 8,733 682 0 57,946 Net income/(loss) from continuing operations (17,343 ) (211 ) 3,492 2,691 (5,970 ) (17,341 ) Less: Net income from continuing operations attributable to the noncontrolling interest shareholders 0 2 0 0 0 2 Net income/(loss) from continuing operations attributable to Sohu.com Limited (17,343 ) (213 ) 3,492 2,691 (5,970 ) (17,343 ) Net loss $ (17,343 ) 7 Table of Contents Year Ended December 31, 2023 Sohu.com Limited Other Subsidiaries Primary Beneficiaries of VIEs VIEs and their subsidiaries Eliminating adjustments Consolidated totals Revenues: Third-party revenues $ 0 51,825 71,645 477,202 0 600,672 Intra-Group revenues (4) 0 2,431 382,418 13,283 (398,132 ) 0 Total revenues 0 54,256 454,063 490,485 (398,132 ) 600,672 Cost of revenues: Third-party cost of revenues 0 30,422 63,914 55,227 (3,806 ) 145,757 Intra-Group cost of revenues (4) 0 15,178 8,396 86,435 (110,009 ) 0 Total cost of revenues 0 45,600 72,310 141,662 (113,815 ) 145,757 Gross profit 0 8,656 381,753 348,823 (284,317 ) 454,915 Operating expenses: Third-party operating expenses 2,193 137,111 358,862 44,059 0 542,225 Intra-Group operating expenses (4) 0 1,387 287 282,812 (284,486 ) 0 Total operating expenses 2,193 138,498 359,149 326,871 (284,486 ) 542,225 Operating profit/(loss) (2,193 ) (129,842 ) 22,604 21,952 169 (87,310 ) Income/(loss) from subsidiaries (2) (51,138 ) 68,616 (122,232 ) 0 104,754 0 Income/(loss) from VIEs (3) 0 0 23,879 0 (23,879 ) 0 Non-operating income/(expense) 376 28,873 48,766 3,814 (169 ) 81,660 Income/(loss) before income tax expense (52,955 ) (32,353 ) (26,983 ) 25,766 80,875 (5,650 ) Income tax expense 12,850 19,050 26,633 1,887 0 60,420 Net income/(loss) from continuing operations (65,805 ) (51,403 ) (53,616 ) 23,879 80,875 (66,070 ) Less: Net loss from continuing operations attributable to the noncontrolling interest shareholders 0 (265 ) 0 0 0 (265 ) Net income/(loss) from continuing operations attributable to Sohu.com Limited (65,805 ) (51,138 ) (53,616 ) 23,879 80,875 (65,805 ) Net income from discontinued operations, net of tax 35,426 Net loss $ (30,379 ) 8 Table of Contents The following table presents our condensed consolidating schedules of cash flows for the VIEs that we consolidate and other entities for the periods presented (in thousands): Year Ended December 31, 2021 Sohu.com Limited Other Subsidiaries Primary Beneficiaries of VIEs VIEs and their subsidiaries Eliminating adjustments Consolidated totals Cash flows from operating activities: Net cash provided by/(used in) transactions with third parties $ (517 ) (127,098 ) (299,947 ) 541,172 0 113,610 Net cash provided by/(used in) transactions with intra-Group entities 0 288,308 217,245 (505,553 ) 0 0 Net cash provided by/(used in) continuing operating activities (517 ) 161,210 (82,702 ) 35,619 0 113,610 Net cash used in discontinued operating activities (175,888 ) Net cash used in operating activities (62,278 ) Cash flows from investing activities: Net cash used in transactions with third parties 0 (112,599 ) (400,933 ) (23,887 ) 0 (537,419 ) Net cash provided by/(used in) transactions with intra-Group entities (5,999 ) (172,370 ) 209,079 (140,671 ) 109,961 0 Net cash used in continuing investing activities (5,999 ) (284,969 ) (191,854 ) (164,558 ) 109,961 (537,419 ) Net cash provided by discontinued investing activities 1,054,148 Net cash provided by investing activities 516,729 Cash flows from financing activities: Net cash used in transactions with third parties (17,418 ) (407,550 ) 0 0 0 (424,968 ) Net cash provided by/(used in) transactions with intra-Group entities 36,912 (236,658 ) 197,819 111,888 (109,961 ) 0 Net cash provided by/(used in) continuing financing activities 19,494 (644,208 ) 197,819 111,888 (109,961 ) (424,968 ) Net cash used in discontinued financing activities (9,132 ) Net cash used in financing activities (434,100 ) 9 Table of Contents Year Ended December 31, 2022 Sohu.com Limited Other Subsidiaries Primary Beneficiaries of VIEs VIEs and their subsidiaries Eliminating adjustments Consolidated totals Cash flows from operating activities: Net cash provided by/(used in) transactions with third parties $ (10,122 ) (229,554 ) (177,018 ) 448,936 0 32,242 Net cash provided by/(used in) transactions with intra-Group entities 0 186,468 259,192 (445,660 ) 0 0 Net cash provided by/(used in) continuing operating activities (10,122 ) (43,086 ) 82,174 3,276 0 32,242 Net cash provided by operating activities 32,242 Cash flows from investing activities: Net cash provided by/(used in) transactions with third parties 0 (340,000 ) 112,632 (5,421 ) 0 (232,789 ) Net cash provided by/(used in) transactions with intra-Group entities 7,967 605,535 (208,182 ) 72,497 (477,817 ) 0 Net cash provided by/(used in) continuing investing activities 7,967 265,535 (95,550 ) 67,076 (477,817 ) (232,789 ) Net cash used in investing activities (232,789 ) Cash flows from financing activities: Net cash used in transactions with third parties (82,136 ) 0 0 0 0 (82,136 ) Net cash provided by/(used in) transactions with intra-Group entities 72,036 (171,590 ) (299,054 ) (79,209 ) 477,817 0 Net cash provided by/(used in) continuing financing activities (10,100 ) (171,590 ) (299,054 ) (79,209 ) 477,817 (82,136 ) Net cash used in financing activities (82,136 ) 10 Table of Contents Year Ended December 31, 2023 Sohu.com Limited Other Subsidiaries Primary Beneficiaries of VIEs VIEs and their subsidiaries Eliminating adjustments Consolidated totals Cash flows from operating activities: Net cash provided by/(used in) transactions with third parties $ (1,631 ) (356,837 ) (76,861 ) 409,762 0 (25,567 ) Net cash provided by/(used in) transactions with intra-Group entities 0 (13,528 ) 396,121 (382,593 ) 0 0 Net cash provided by/(used in) continuing operating activities (1,631 ) (370,365 ) 319,260 27,169 0 (25,567 ) Net cash used in operating activities (25,567 ) Cash flows from investing activities: Net cash provided by/(used in) transactions with third parties 0 (351,792 ) 75,049 (14,922 ) 0 (291,665 ) Net cash provided by/(used in) transactions with intra-Group entities 3 (1,124,552 ) (1,325,496 ) 73,894 2,376,151 0 Net cash provided by/(used in) continuing investing activities 3 (1,476,344 ) (1,250,447 ) 58,972 2,376,151 (291,665 ) Net cash used in investing activities (291,665 ) Cash flows from financing activities: Net cash used in transactions with third parties (6,560 ) 0 0 0 0 (6,560 ) Net cash provided by/(used in) transactions with intra-Group entities 9,794 1,355,281 1,112,687 (101,611 ) (2,376,151 ) 0 Net cash provided by/(used in) continuing financing activities 3,234 1,355,281 1,112,687 (101,611 ) (2,376,151 ) (6,560 ) Net cash used in financing activities (6,560 ) Note (1): Represents the elimination of intercompany balances generated from intra-Group service charges among Sohu.com Limited, the Primary Beneficiaries of VIEs, the Other Subsidiaries, and the VIEs and their subsidiaries that we consolidate under U.S.