Biggest changeSUNOPTA INC. 28 December 30, 2023 Form 10-K Rollforward of Revenue, Gross Profit and Operating Income For the year ended December 30, 2023 December 31, 2022 Change % Change Revenues $ 630,297 $ 591,395 $ 38,902 6.6% Gross profit 88,617 99,730 (11,113 ) -11.1% Gross margin 14.1% 16.9% -2.8% Operating income $ 8,268 $ 17,933 $ (9,665 ) -53.9% Operating margin 1.3% 3.0% -1.7% Revenues The table below explains the $38.9 million increase in revenues from $591.4 million for the year ended December 31, 2022 to $630.3 million for the year ended December 30, 2023: Revenues for the year ended December 31, 2022 $591,395 Sales volume growth for plant-based milks and creamers (oat, coconut and soy flavors), 330-milliliter protein shakes, and teas, together with the wrap-around benefit of pricing actions taken in 2022 to offset input cost inflation, partially offset by softer demand for almond and rice milks, together with lower broth volumes 48,347 Higher sales volumes for fruit snacks and smoothie bowls 18,889 Lower external ingredient sales due to a customer transferring part of its business to a second-source supplier and increased internal demand for oat base (28,334) Revenues for the year ended December 30, 2023 $630,297 Gross Profit The table below explains the $11.1 million decrease in gross profit from $99.7 million for the year ended December 31, 2022 to $88.6 million for the year ended December 30, 2023: Gross profit for the year ended December 31, 2022 $99,730 Increase in start-up costs related to capital expansion projects (12,968) Incremental depreciation related to capital expansion projects (8,494) Incremental costs, net of expected recoveries, related to the withdrawal of specific batches of aseptically-packaged product due to a faulty seal caused by an equipment misconfiguration by a third-party service provider (3,430) Higher sales pricing and volume growth, together with increased internal use of oat base to support our beverage business, partially offset by higher manufacturing costs 13,779 Gross profit for the year ended December 30, 2023 $88,617 SUNOPTA INC. 29 December 30, 2023 Form 10-K Operating Income The table below explains the $9.6 million decrease in operating income from $17.9 million for the year ended December 31, 2022 to $8.3 million for the year ended December 30, 2023: Operating income for the year ended December 31, 2022 $17,933 Decrease in gross profit, as explained above ($11,113) Higher business development and employee severance costs in connection with the divestiture of Frozen Fruit and related consolidation of our continuing operations, together with a $0.4 million loss on a foreign exchange hedge in connection with the divestiture of Frozen Fruit, partially offset by lower employee incentive compensation accruals based on performance, together with lower reserves for legal settlements and losses on asset disposals (603) Lower variable stock-based compensation expense based on performance, together with increased forfeitures due to employee turnover 2,051 Operating income for the year ended December 30, 2023 $8,268 Consolidated Results of Operations for Fiscal Years 2022 and 2021 December 31, 2022 January 1, 2022 Change Change For the year ended $ $ $ % Revenues 591,395 496,455 94,940 19.1% Cost of goods sold 491,665 415,311 76,354 18.4% Gross profit 99,730 81,144 18,586 22.9% Gross margin (1) 16.9% 16.3% 0.6% Operating expenses Selling, general and administrative expenses 78,469 64,778 13,691 21.1% Intangible asset amortization 1,784 1,286 498 38.7% Other expense, net 1,651 6,745 (5,094 ) -75.5% Foreign exchange loss (gain) (107 ) 94 (201 ) * Total operating expenses 81,797 72,903 8,894 12.2% Operating income 17,933 8,241 9,692 117.6% Interest expense, net 13,156 7,552 5,604 74.2% Earnings from continuing operations before income taxes 4,777 689 4,088 593.3% Income tax expense (benefit) 896 (4,854 ) 5,750 * Earnings from continuing operations 3,881 5,543 (1,662 ) -30.0% Loss from discontinued operations (8,722 ) (6,715 ) (2,007 ) -29.9% Net loss (2),(3) (4,841 ) (1,172 ) (3,669 ) -313.1% Dividends and accretion on preferred stock (3,109 ) (4,197 ) 1,088 25.9% Loss attributable to common shareholders (4) (7,950 ) (5,369 ) (2,581 ) -48.1% * Percentage not meaningful due to figures being positive and negative.
Biggest changeRollforward of Revenue, Gross Profit and Operating Income For the year ended December 30, 2023 December 31, 2022 Change % Change Revenues $ 626,730 $ 591,395 $ 35,335 6.0% Gross profit 86,000 98,138 (12,138 ) -12.4% Gross margin 13.7% 16.6% -2.9% Operating income $ 4,997 $ 16,341 $ (11,344 ) -69.4% Operating margin 0.8% 2.8% -2.0% Revenues The table below explains the $35.3 million increase in revenues from $591.4 million for the year ended December 31, 2022 to $626.7 million for the year ended December 30, 2023: Revenues for the year ended December 31, 2022 $591,395 Sales volume growth for plant-based beverages, protein shakes, and teas, together with the wrap-around benefit of pricing actions taken in 2022 to offset input cost inflation, partially offset by lower broth volumes 44,780 Sales volume growth for fruit snacks 15,317 Higher sales volumes for smoothie bowls 3,572 Lower external ingredient sales due to a customer transferring part of its business to a second-source supplier and increased internal demand for oat base (28,334) Revenues for the year ended December 30, 2023 $626,730 SUNOPTA INC. 28 December 28, 2024 Form 10-K Gross Profit The table below explains the $12.1 million decrease in gross profit from $98.1 million for the year ended December 31, 2022 to $86.0 million for the year ended December 30, 2023: Gross profit for the year ended December 31, 2022 $98,138 Increase in start-up costs related to capital expansion projects (12,968) Incremental depreciation related to capital expansion projects (8,494) Incremental costs, net of expected recoveries, related to the withdrawal of specific batches of aseptically-packaged product due to a faulty seal caused by an equipment misconfiguration by a third-party service provider (3,430) Higher sales pricing and volume growth, together with increased internal use of oat base to support our beverage business, partially offset by higher manufacturing costs 12,754 Gross profit for the year ended December 30, 2023 $86,000 Operating Income The table below explains the $11.3 million decrease in operating income from $16.3 million for the year ended December 31, 2022 to $5.0 million for the year ended December 30, 2023: Operating income for the year ended December 31, 2022 $16,341 Decrease in gross profit, as explained above ($12,138) Higher business development and employee severance costs in connection with the divestiture of Frozen Fruit and related consolidation of our continuing operations, together with a $0.4 million loss on a foreign exchange hedge in connection with the divestiture of Frozen Fruit, partially offset by lower employee incentive compensation accruals based on performance, together with lower reserves for legal settlements and losses on asset disposals (603) Lower variable stock-based compensation expense based on performance, together with increased forfeitures due to employee turnover 1,397 Operating income for the year ended December 30, 2023 $4,997 Liquidity and Capital Resources On December 8, 2023, we entered into a five-year Credit Agreement providing for a $180.0 million term loan credit facility (the "Term Loan Credit Facility") and an $85.0 million revolving credit facility (the "Revolving Credit Facility") (collectively, the "Credit Facilities").