Biggest changeConsolidated Statements of Cash Flows (in thousands) Year Ended December 31, 2024 2023 2022 Cash flows from operating activities: Net loss $ (17,860) $ (2,388) $ (5,694) Adjustments to reconcile net loss to net cash provided by operating activities: Depreciation and amortization 44,446 40,751 38,175 Gain on insurance proceeds received for capital — (1,463) — Unrealized foreign currency loss (gains) 6,223 (110) 2,534 Amortization of deferred financing costs and debt discount 1,720 1,720 1,570 Non-cash lease expense 7,111 7,675 7,400 Change in fair value of interest rate swap (808) 4,729 (2,984) Deferred income taxes (1,678) (9,685) (3,802) Stock-based compensation expense 7,392 18,804 50,634 Underwriting fees related to offering of common stock — — 11,437 Loss on extinguishment of debt — — 3,465 Bad debt expense 2,069 5,379 2,011 Other non-cash, net 1,115 16 1,454 Earnings from equity method investment (4,060) (3,723) (4,230) Distributions received from equity method investment 5,109 2,878 2,497 Provision on liability for uncertain tax positions — (7,503) 1,434 Changes in operating assets and liabilities: Trade receivables (2,378) 13,040 8,992 Inventories 22,695 68,190 (57,034) Prepaid expenses and other current assets (1,992) (1,326) 4,722 Income tax receivable (2,981) 1,333 1,723 Other assets 1,263 (4,346) (466) Accounts payable (4,039) (8,512) (12,358) Accrued expenses and other current liabilities (1,329) (11,938) (19,420) Other long-term liabilities (711) 2,848 249 Net cash provided by operating activities 61,307 116,369 32,309 Cash flows from investing activities : Purchases of property and equipment (20,116) (33,189) (39,684) Capital reimbursed from insurance proceeds — 1,463 — Proceeds from the sale of property and equipment — — 24 Acquisition of business, net of cash acquired (64,527) — (5,358) Net cash used in investing activities (84,643) (31,726) (45,018) Cash flows from financing activities : Proceeds from long-term debt borrowings — — 320,125 Payments on long-term debt borrowings (21,250) (13,250) (286,447) Proceeds from borrowings on revolving credit facility — 48,000 25,000 Payments on revolving credit facilities — (48,000) (25,000) Deferred financing fees paid — — (6,865) Proceeds from the issuance of common stock — — 257,663 Repayments of finance lease obligations (771) (625) — Repurchase and retirement of common stock — — (280,701) Net cash (used in) provided by financing activities (22,021) (13,875) 3,775 Effect of exchange rate changes on cash (1,008) (631) (2,392) Net (decrease) increase in cash (46,365) 70,137 (11,326) Cash at beginning of period 102,763 32,626 43,952 Cash at end of period $ 56,398 $ 102,763 $ 32,626 Supplemental cash flow information : Cash paid for interest $ 24,894 $ 25,747 $ 12,621 Income taxes paid, net 15,475 6,990 20,313 Supplemental disclosure of non-cash investing and financing activities : Purchases of property and equipment included in accounts payable and accrued expenses $ 510 $ 955 $ 6,029 Capitalized internal-use software included in accounts payable – related party — — 350 Right-of-use operating and finance lease assets obtained in exchange for lease liabilities 5,426 6,193 46,244 The accompanying notes are an integral part of these consolidated financial statements. 66 Table of Contents Notes to Consolidated Financial Statements 1.
Biggest changeConsolidated Statements of Cash Flows (in thousands) Year Ended December 31, 2025 2024 2023 Cash flows from operating activities: Net income (loss) $ 11,124 $ (17,860) $ (2,388) Adjustments to reconcile net income (loss) to net cash provided by operating activities: Depreciation and amortization 51,354 44,446 40,751 Gain on insurance proceeds received for capital — — (1,463) Unrealized foreign currency (gains) loss (4,131) 6,223 (110) Amortization of deferred financing costs and debt discount 1,720 1,720 1,720 Non-cash lease expense 7,502 7,111 7,675 Change in fair value of interest rate swap 717 (808) 4,729 Deferred income taxes 2,405 (1,678) (9,685) Stock-based compensation expense 9,247 7,392 18,804 Bad debt expense 1,736 2,069 5,379 Other non-cash, net 651 1,115 16 Earnings from equity method investment (5,222) (4,060) (3,723) Distributions received from equity method investment 3,632 5,109 2,878 Provision on liability for uncertain tax positions — — (7,503) Changes in operating assets and liabilities: Trade receivables (9,223) (2,378) 13,040 Inventories 2,840 22,695 68,190 Prepaid expenses and other current assets (1,622) (1,992) (1,326) Income tax receivable (8,214) (2,981) 1,333 Other assets (244) 1,263 (4,346) Accounts payable 5,803 (4,039) (8,512) Accrued expenses and other current liabilities (6,072) (1,329) (11,938) Other long-term liabilities (573) (711) 2,848 Net cash provided by operating activities 63,430 61,307 116,369 Cash flows from investing activities: Purchases of property and equipment (25,385) (20,116) (33,189) Deposit on property purchases (12,000) — — Capital reimbursed from insurance proceeds — — 1,463 Acquisition of business, net of cash acquired (4,934) (64,527) — Net cash used in investing activities (42,319) (84,643) (31,726) Cash flows from financing activities: Payments on long-term debt borrowings (3,250) (21,250) (13,250) Proceeds from borrowings on revolving credit facility 25,000 — 48,000 Payments on revolving credit facilities (25,000) — (48,000) Repayments of finance lease obligations (823) (771) (625) Common stock withheld for taxes on restricted stock units (2,900) — — Net cash used in financing activities (6,973) (22,021) (13,875) Effect of exchange rate changes on cash 507 (1,008) (631) Net increase (decrease) in cash 14,645 (46,365) 70,137 Cash at beginning of period 56,398 102,763 32,626 Cash at end of period $ 71,043 $ 56,398 $ 102,763 Supplemental cash flow information: Cash paid for interest $ 26,990 $ 24,894 $ 25,747 Income taxes paid, net 8,180 15,475 6,990 Supplemental disclosure of non-cash investing and financing activities: Purchases of property and equipment included in accounts payable and accrued expenses $ 1,148 $ 510 $ 955 Right-of-use operating and finance lease assets obtained in exchange for lease liabilities 10,353 5,426 6,193 The accompanying notes are an integral part of these consolidated financial statements. 59 Table of Contents Notes to Consolidated Financial Statements 1.
Under the cumulative earnings approach, the Company compares the distributions received to its cumulative equity-method earnings since inception. Any distributions received up to the amount of cumulative equity earnings are be considered a return on investment and classified in operating activities. Any excess distributions would be considered a return of investment and classified in investing activities.
Under the cumulative earnings approach, the Company compares the distributions received to its cumulative equity-method earnings since inception. Any distributions received up to the amount of cumulative equity earnings are considered a return on investment and classified in operating activities. Any excess distributions would be considered a return of investment and classified in investing activities.
The weighted-average estimated useful lives (in years) of the Company’s definite-lived intangible assets are as follows: Estimated Asset Useful Life Trade names and trademarks 9 – 25 years Technology 15 years Pool designs 14 – 15 years Dealer relationships 5 – 13 years Patented technology 5 – 10 years Non-competition agreements 5 years Franchise relationships 4 years Order backlog 10 – 12 months Goodwill The Company accounts for goodwill as the excess of the purchase price over the net amount of identifiable assets acquired and liabilities assumed in a business combination measured at fair value.
The weighted-average estimated useful lives (in years) of the Company’s definite-lived intangible assets are as follows: Asset Estimated Useful Life Trade names and trademarks 9 – 25 years Technology 15 years Pool designs 14 – 15 years Dealer relationships 5 – 13 years Patented technology 5 – 10 years Non-competition agreements 5 years Franchise relationships 4 years Order backlog 10 – 12 months Goodwill The Company accounts for goodwill as the excess of the purchase price over the net amount of identifiable assets acquired and liabilities assumed in a business combination measured at fair value.
Transaction gains and losses associated with the Company’s international subsidiaries, which are denominated in currencies other than the Company’s foreign entities’ functional currencies, are recognized as a component of other expense (income), net within the consolidated statements of operations.
Transaction gains and losses associated with the Company’s international subsidiaries, which are denominated in currencies other than the Company’s foreign entities’ functional currencies, are recognized as a component of other (income) expense, net within the consolidated statements of operations.
Assessment of the significance of a particular input to the fair value measurement in its entirety requires substantial judgment and consideration of factors specific to the asset or liability. Level 3 inputs are inherently difficult to estimate. Changes to these inputs can have significant impact on fair value measurements.
Assessment of the significance of a particular input to the fair value measurement in its entirety requires substantial judgment and consideration of factors specific to the asset or liability. Level 3 inputs are inherently difficult to estimate. Changes to these inputs can have significant impact on fair value measurements.
Preexisting relationships are effectively settled since such a relationship becomes intercompany upon the acquisition and is eliminated in post-combination financial statements. The cash consideration was funded with cash on hand. The Company incurred $0.9 million in transaction costs. The results of Coverstar Central’s operations have been included in the condensed consolidated financial statements since that date.
Preexisting relationships are effectively settled since such a relationship becomes intercompany upon the acquisition and is eliminated in post-combination financial statements. The cash consideration was funded with cash on hand. The Company incurred $0.9 million in transaction costs. The results of Coverstar Central’s operations have been included in the consolidated financial statements since that date.
Loans outstanding under the Term Loan bear interest, at the borrower’s option, at a rate per annum based on Term SOFR (as defined in the Credit Agreement), plus a margin ranging from 3.75% to 4.00%, depending on the First Lien Net Leverage Ratio, or based on the Base Rate (as defined in the Credit Agreement), plus a margin ranging from 2.75% to 3.00%, depending on the First Lien Net Leverage Ratio.
Loans outstanding under the Term Loan bear interest, at the borrower’s option, at a rate per annum based on Term SOFR (each, as defined in the Credit Agreement), plus a margin ranging from 3.75% to 4.00%, depending on the First Lien Net Leverage Ratio, or based on the Base Rate (as defined in the Credit Agreement), plus a margin ranging from 2.75% to 3.00%, depending on the First Lien Net Leverage Ratio.
Segment Reporting The Company identifies operating segments based on how the chief operating decision maker manages the business, allocates resources, makes operating decisions, and evaluates operating performance. The Company conducts its business as one operating and reportable segment that designs, manufactures, and markets in-ground swimming pools, pool covers, and pool liners.
Segment Reporting The Company identifies operating segments based on how the chief operating decision maker ("CODM") manages the business, allocates resources, makes operating decisions, and evaluates operating performance. The Company conducts its business as one operating and reportable segment that designs, manufactures, and markets in-ground swimming pools, pool covers, and pool liners.
Revenue Recognition Under ASC 606, Revenue from Contracts with Customers (“ASC 606”), the Company recognizes revenue when its customer obtains control of promised goods or services, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services.
Revenue Recognition Under FASB ASC 606, Revenue from Contracts with Customers (“ASC 606”), the Company recognizes revenue when its customer obtains control of promised goods or services, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services.
The Company historically has concluded that it held common stock of Premier Pools & Spas and had the ability to exercise significant influence over Premier Pools & Spas but did not have a controlling financial interest.
The Company historically concluded that it held common stock of Premier Pools & Spas and had the ability to exercise significant influence over Premier Pools & Spas but did not have a controlling financial interest.
Opinion on the Financial Statements We have audited the accompanying consolidated balance sheets of Latham Group, Inc. and subsidiaries (the “Company”) as of December 31, 2024 and 2023, the related consolidated statements of operations, comprehensive loss, stockholders' equity, and cash flows, for each of the three years in the period ended December 31, 2024, and the related notes (collectively referred to as the “financial statements”).
Opinion on the Financial Statements We have audited the accompanying consolidated balance sheets of Latham Group, Inc. and subsidiaries (the “Company”) as of December 31, 2025 and 2024, the related consolidated statements of operations, comprehensive loss, stockholders' equity, and cash flows, for each of the three years in the period ended December 31, 2025, and the related notes (collectively referred to as the “financial statements”).
Assets and liabilities are translated using the current rate of exchange at the balance sheet date or historical rates of exchange, as applicable. Revenue and expenses are translated using the average monthly exchange rates prevailing throughout the reporting period. The related foreign currency translation adjustments are recorded as a component of accumulated other comprehensive (income) loss in stockholders’ equity.
Assets and liabilities are translated using the current rate of exchange at the balance sheet dates or historical rates of exchange, as applicable. Revenue and expenses are translated using the average monthly exchange rates prevailing throughout the reporting period. The related foreign currency translation adjustments are recorded as a component of accumulated other comprehensive income (loss) in stockholders’ equity.
As of December 31, 2024 and 2023, substantially all of the consolidated net assets of Latham Pool Products are considered restricted net assets as defined in Rule 4-08(e)(3) of Regulation S-X. Latham Group, Inc. is able to transfer assets from Latham Pool Products in order to pay certain tax liabilities.
As of December 31, 2025 and 2024, substantially all of the consolidated net assets of Latham Pool Products are considered restricted net assets as defined in Rule 4-08(e)(3) of Regulation S-X. Latham Group, Inc. is able to transfer assets from Latham Pool Products in order to pay certain tax liabilities.
In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.
In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2025, in conformity with accounting principles generally accepted in the United States of America.
Customer rebates, cash discounts, and other sales incentives are estimated by applying the portfolio approach using the most-likely-amount method and are recorded as a reduction to revenue. Estimates are updated each reporting period and any changes are allocated to the performance obligations on the same basis as at inception.
Customer rebates and other sales incentives are estimated by applying the portfolio approach using the most-likely-amount method and are recorded as a reduction to revenue. Estimates are updated each reporting period and any changes are allocated to the performance obligations on the same basis as at inception.
Assets and liabilities measured at fair value using Level 3 inputs are based on one or more of the following valuation techniques: market approach, income approach or cost approach. There were no transfers between fair value measurement levels during the years ended December 31, 2024 and December 31, 2023.
Assets and liabilities measured at fair value using Level 3 inputs are based on one or more of the following valuation techniques: market approach, income approach or cost approach. There were no transfers between fair value measurement levels during the years ended December 31, 2025 and December 31, 2024.
As of December 31, 2024, there were no outstanding borrowings on the Revolving Credit Facility and $75.0 million was available for future borrowing. Term Loan Pursuant to the Credit Agreement, Latham Pool Products borrowed $325.0 million in term loans. The Term Loan matures on February 23, 2029.
As of December 31, 2025, there were no outstanding borrowings on the Revolving Credit Facility and $75.0 million was available for future borrowing. Term Loan Pursuant to the Credit Agreement, Latham Pool Products borrowed $325.0 million in term loans. The Term Loan matures on February 23, 2029.
RELATED PARTY TRANSACTIONS Expense Reimbursement The Company entered into a Stockholders’ Agreement with the Sponsor and Wynnchurch Capital, L.P. on April 27, 2021. The Stockholders’ Agreement requires the Company to reimburse the Sponsor and Wynnchurch Capital, L.P. the reasonable out-of-pocket costs and expenses in connection with monitoring and overseeing their investment in the Company.
RELATED PARTY TRANSACTIONS Expense Reimbursement The Company entered into a Stockholders’ Agreement with Pamplona Capital Management ("the Sponsor") and Wynnchurch Capital, L.P. on April 27, 2021. The Stockholders’ Agreement requires the Company to reimburse the Sponsor and Wynnchurch Capital, L.P. the reasonable out-of-pocket costs and expenses in connection with monitoring and overseeing their investment in the Company.
The Company accounted for the Coverstar Central Acquisition using the acquisition method of accounting in accordance with FASB ASC 805, Business Combinations (“ASC 805”). This requires that the assets acquired and liabilities assumed be measured at fair value. Inventories were valued using the comparative sales method.
The Company accounted for the Coverstar Central Acquisition using the acquisition method of accounting in accordance with FASB ASC 805, Business Combinations . This requires that the assets acquired and liabilities assumed be measured at fair value. Inventories were valued using the comparative sales method.
Depreciation and amortization expense are recognized using the straight-line method over the estimated useful lives of each respective asset category as follows: Estimated Useful Life Building and improvements 25 years Molds and dyes 5 – 10 years Machinery and equipment (including computer equipment and software) 3 – 10 years Furniture and fixtures 5 – 7 years Vehicles 5 years 71 Table of Contents Leasehold improvements are amortized over the shorter of the term of the related lease or the estimated useful lives of the improvements.
Depreciation and amortization expense are recognized using the straight-line method over the estimated useful lives of each respective asset category as follows: Estimated Useful Life Building and improvements 25 years Molds and dyes 5 – 10 years Machinery and equipment (including computer equipment and software) 3 – 10 years Furniture and fixtures 5 – 7 years Vehicles 5 years Leasehold improvements are amortized over the shorter of the term of the related lease or the estimated useful lives of the improvements.
The ownership chain between Latham Pool Products and the Company consists of a series of holding companies with no material assets, liabilities, or standalone operations other than indirect equity interests in Latham Pool Products. 84 Table of Contents 10.
The ownership chain between Latham Pool Products and the Company consists of a series of holding companies with no material assets, liabilities, or standalone operations other than indirect equity interests in Latham Pool Products. 75 Table of Contents 10.
Each product shipped is considered to be one performance obligation. For each product shipped, the transaction price by product is specified in the purchase order. The Company recognizes revenue on the transaction price less any estimated rebates, cash discounts, or other sales incentives.
Each product shipped is considered to be one performance obligation. For each product shipped, the transaction price by product is specified in the purchase order. The Company recognizes revenue on the transaction price less any estimated rebates or other sales incentives.
To determine revenue recognition for arrangements that the Company determines are within the scope of ASC 606, the Company performs the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when, or as, the Company satisfies a performance obligation.
To determine revenue recognition for arrangements that the Company determines are within the scope of ASC 606, the Company performs the following five steps: (i) identify 60 Table of Contents the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when, or as, the Company satisfies a performance obligation.
The Term Loan contains customary mandatory prepayment provisions, including requirements to make mandatory prepayments with 50% of any excess cash flow and with 100% of the net cash proceeds from the incurrence of indebtedness not otherwise permitted to be incurred by the covenants, asset sales, and casualty and condemnation events, in each case, subject to customary exceptions.
The Term Loan contains customary mandatory prepayment provisions, including requirements to make mandatory prepayments with 50% of any excess cash flow and with 100% of the net cash proceeds from the incurrence of 74 Table of Contents indebtedness not otherwise permitted to be incurred by the covenants, asset sales, and casualty and condemnation events, in each case, subject to customary exceptions.
Transaction gains and losses associated with purchases made by Canadian subsidiaries that are denominated in currencies other than Canadian dollar are recognized as a component of other expense (income), net within the consolidated statements of operations. 58 Table of Contents Currently, our largest foreign currency exposure is that with respect to the Australian dollar and the Canadian dollar.
Transaction gains and losses associated with purchases made by Canadian subsidiaries that are denominated in currencies other than Canadian dollar are recognized as a component of other (income) expense, net within the consolidated statements of operations. Currently, our largest foreign currency exposure is that with respect to the Australian dollar and the Canadian dollar.
Construction in progress recorded as of December 31, 2024 and 2023 primarily related to an ongoing effort to increase fiberglass molds and fiberglass production capacity as well as our ongoing digital transformation project costs.
Construction in progress recorded as of December 31, 2025 and 2024 primarily related to an ongoing effort to increase fiberglass molds and fiberglass production capacity as well as our ongoing digital transformation project costs.
At each reporting date, the Company evaluates whether or not a potential loss amount or a potential range of loss is probable and reasonably estimable under the provisions of the authoritative guidance that addresses accounting for contingencies. The Company expenses as incurred the costs related to such legal proceedings. 90 Table of Contents 16.
At each reporting date, the Company evaluates whether or not a potential loss amount or a potential range of loss is probable and reasonably estimable under the provisions of the authoritative guidance that addresses accounting for contingencies. The Company expenses as incurred the costs related to such legal proceedings. 16.
The Company reinvests earnings of foreign operations indefinitely and, accordingly, does not provide for income taxes that could result from the remittance of such earnings. The Company has evaluated the impact of Pillar Two (as defined below) in the jurisdictions in which the Company operates and has determined no additional top up tax is required.
The Company reinvests earnings of foreign operations indefinitely and, accordingly, does not provide for income taxes that could result from the remittance of such earnings. The Company has evaluated the impact of Pillar Two in the jurisdictions in which the Company operates and has determined no additional top up tax is required.
Changes in deferred tax assets and liabilities are recorded in the provision for income taxes. The Company evaluates the realizability of its deferred tax assets and establishes a valuation allowance when it is more likely than not that all or a portion of the deferred tax assets will not be realized.
Changes in deferred tax assets and liabilities are recorded in the provision for income taxes. The Company evaluates the realizability of its deferred tax assets and establishes a valuation 65 Table of Contents allowance when it is more likely than not that all or a portion of the deferred tax assets will not be realized.
The Company does not engage in contracts greater than one year, and therefore does not have any contract costs capitalized as of December 31, 2024, and 2023.
The Company does not engage in contracts greater than one year, and therefore does not have any contract costs capitalized as of December 31, 2025, and 2024.
Recently Issued Accounting Pronouncements The Company qualifies as “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012 and has elected to “opt in” to the extended transition related to complying with new or revised accounting standards, which means that when a standard is issued or revised and it has different application dates for public and nonpublic companies, the Company will adopt the new or revised standard at the time nonpublic companies adopt the new or revised standard and will do so until such time that the Company either (i) irrevocably elects to “opt out” of such extended transition period or (ii) no longer qualifies as an emerging growth company.
Recently Issued Accounting Pronouncements The Company qualifies as “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012 and has elected to “opt in” to the extended transition related to complying with new or revised accounting standards, which means that when a standard is issued or revised and it has different application dates for public and nonpublic companies, the Company will adopt the new or revised standard at the time nonpublic companies adopt the new or revised standard and will do so until such time that the Company either (i) irrevocably elects to “opt out” of such extended transition period or (ii) no longer qualifies as an emerging growth company, which will occur no later than December 31, 2026.
Refer to Note 3 for additional detail. Equity Method Investments Investments and ownership interests in common stock or in-substance common stock are accounted for under the equity method accounting if the Company has the ability to exercise significant influence over the entity, but does 70 Table of Contents not have a controlling financial interest.
Refer to Note 3 for additional detail. Equity Method Investments Investments and ownership interests in common stock or in-substance common stock are accounted for under the equity method accounting if the Company has the ability to exercise significant influence over the entity, but does not have a controlling financial interest.
As of December 31, 2024 and 2023, the Company’s reserve for estimated slow moving products or obsolescence was $8.3 million and $9.1 million, respectively. Property and Equipment, Net Property and equipment are recorded at cost and presented net of accumulated depreciation. Property and equipment acquired through business combinations are recorded at fair value at the acquisition date.
As of December 31, 2025 and 2024, the Company’s reserve for estimated slow moving products or obsolescence was $6.9 million and $8.3 million, respectively. Property and Equipment, Net Property and equipment are recorded at cost and presented net of accumulated depreciation. Property and equipment acquired through business combinations are recorded at fair value at the acquisition date.
The January 1, 2024 supply agreement terminated effective January 16, 2025 and was replaced with a non-exclusive, preferred supplier agreement. As of December 31, 2024 and 2023, the Company’s carrying amount for the equity method investment in Premier Pools & Spas was $24.9 million and $25.9 million, respectively.
The January 1, 2024 supply agreement terminated effective January 16, 2025 and was replaced with a non-exclusive, preferred supplier agreement. As of December 31, 2025 and 2024, the Company’s carrying amount for the equity method investment in Premier Pools & Spas was $26.5 million and $24.9 million, respectively.
The Company’s allowance for bad debt as of December 31, 2024 and 2023 was $5.9 million and $7.5 million, respectively. Concentration of Credit Risk Financial instruments that subject the Company to concentrations of credit risk consist primarily of cash and trade receivables.
The Company’s allowance for bad debt as of December 31, 2025 and 2024 was $6.5 million and $5.9 million, respectively. Concentration of Credit Risk Financial instruments that subject the Company to concentrations of credit risk consist primarily of cash and trade receivables.
The Company’s Chief Executive Officer, who is the chief operating decision maker (“CODM”), reviews financial information presented on a consolidated basis for purposes of assessing financial performance and allocating resources. The Company reports consolidated net income (loss), as management believes that is the measure most consistent with the measurement principles in the Company’s consolidated financial statements.
The Company’s Chief Executive Officer, who is the CODM, reviews financial information presented on a consolidated basis for purposes of assessing financial performance and allocating resources. The Company reports consolidated net income (loss), as management believes that is the measure most consistent with the measurement principles in the Company’s consolidated financial statements.
The Company’s Chief Executive Officer, who is the chief operating decision maker, reviews financial information presented on a consolidated basis for purposes of assessing financial performance and allocating resources. Income Taxes The Company accounts for income taxes using the asset and liability method.
The Company’s Chief Executive Officer, who is the CODM, reviews financial information presented on a consolidated basis for purposes of assessing financial performance and allocating resources. Income Taxes The Company accounts for income taxes using the asset and liability method.
A contract is or contains a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. The Company does not have material finance leases.
The Company determines if an arrangement is a lease at inception. A contract is or contains a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. The Company does not have material finance leases.
The Company had less than $0.1 million in transactions with the Sponsor or Wynnchurch Capital, L.P. during the years ended December 31, 2024, 2023 and 2022. 95 Table of Contents 20. SEGMENT REPORTING The Company conducts business as one operating and reportable segment that designs, manufactures, and markets in-ground swimming pools, pool covers, and pool liners.
The Company had less than $0.1 million in transactions with the Sponsor or Wynnchurch Capital, L.P. during the years ended December 31, 2025, 2024 and 2023. 20. SEGMENT REPORTING The Company conducts business as one operating and reportable segment that designs, manufactures, and markets in-ground swimming pools, pool covers, and pool liners.
The amendments should be applied retrospectively to all prior periods presented in the financial statements, with early adoption permitted. The Company is currently evaluating ASU 2024-03 and its potential impact on the consolidated financial statements.
The amendments should be applied retrospectively to all prior periods presented in the financial statements, with early adoption permitted. The Company is currently evaluating ASU 2025-11 and its potential impact on the consolidated financial statements.
LEASES The Company leases vehicles, manufacturing facilities, office space, land, and equipment under operating leases. As of December 31, 2024, our operating leases substantially have remaining terms of one year to eleven years, some of which include options to extend and/or terminate the leases.
LEASES The Company leases manufacturing facilities, office space, land, and certain vehicles under operating leases. The Company also leases certain vehicles and equipment under finance leases. As of December 31, 2025, our operating leases substantially have remaining terms of one year to eleven years, some of which include options to extend and/or terminate the leases.
In connection with the Term Loan, the Company is subject to various negative, reporting, financial, and other covenants, including maintaining specific liquidity measurements. As of December 31, 2024, the unamortized debt issuance costs and discount on the Term Loan were $3.6 million and $2.9 million, respectively.
In connection with the Term Loan, the Company is subject to various negative, reporting, financial, and other covenants, including maintaining specific liquidity measurements. As of December 31, 2025, the unamortized debt issuance costs and discount on the Term Loan were $2.8 million and $2.2 million, respectively.
To meet our working capital needs, we borrow periodically on our Revolving Credit Facility under the Credit Agreement. As of December 31, 2024, we had outstanding borrowings of $288.1 million face value under our Term Loan and no borrowings on the Revolving Credit Facility. The Term Loan and Revolving Credit Facility bear interest at variable rates.
To meet our working capital needs, we borrow periodically on our Revolving Credit Facility under the Credit Agreement. As of December 31, 2025, we had outstanding borrowings of $284.8 million face value under our Term Loan and no borrowings on the Revolving Credit Facility. The Term Loan and Revolving Credit Facility bear interest at variable rates.
In such a case, the decline in value below the carrying amount of its equity method investment is recognized in the consolidated statements of operations in the period the impairment occurs. Inventories, Net Inventories, primarily raw materials and finished goods, are stated at the lower of cost or net realizable value. Cost is determined under the first-in, first-out method.
In such a case, the decline in value below the carrying amount of its equity method investment is recognized in the consolidated statements of operations in the period the impairment occurs. 63 Table of Contents Inventories, Net Inventories, primarily raw materials and finished goods, are stated at the lower of cost or net realizable value.
We believe that our audits provide a reasonable basis for our opinion. /s/ Deloitte & Touche LLP Hartford, Connecticut March 5, 2025 We have served as the Company’s auditor since 2020. 61 Table of Contents Latham Group, Inc.
We believe that our audits provide a reasonable basis for our opinion. /s/ Deloitte & Touche LLP Hartford, Connecticut March 4, 2026 We have served as the Company’s auditor since 2020. 54 Table of Contents Latham Group, Inc.
During the fiscal year ended December 31, 2024, the Company made a payment of $18.0 million in addition to the required annual payments $3.3 million. No additional payments are expected in the year ended December 31, 2025. Outstanding borrowings as of December 31, 2024 were $281.5 million, net of discount and debt issuance costs of $6.5 million.
During the fiscal year ended December 31, 2024, the Company made a payment of $18.0 million in addition to the required annual payments $3.3 million. No additional payments were made in the year ended December 31, 2025. Outstanding borrowings as of December 31, 2025 were $279.8 million, net of unamortized discount and debt issuance costs of $5.0 million.
Refer to Note 5 for additional detail. Debt Maturities Principal payments due on the outstanding debt in the next five fiscal years, excluding any potential payments based on excess cash flow levels, are as follows (in thousands): Fiscal Year Ending Term Loan 2025 $ 3,250 2026 3,250 2027 3,250 2028 3,250 2029 275,063 $ 288,063 Guarantees The obligations under the Credit Agreement are guaranteed by certain wholly owned subsidiaries (the “Guarantors”) of the Company that are party to that certain security agreement, which was executed in connection with the Credit Agreement.
Debt Maturities Principal payments due on the outstanding debt, excluding the Revolving Credit Facility, in the next five fiscal years, excluding any potential payments based on excess cash flow levels, are as follows (in thousands): Fiscal Year Ending Term Loan 2026 $ 3,250 2027 3,250 2028 3,250 2029 275,063 $ 284,813 Guarantees The obligations under the Credit Agreement are guaranteed by certain wholly owned subsidiaries (the “Guarantors”) of the Company that are party to that certain security agreement, which was executed in connection with the Credit Agreement.
PRODUCT WARRANTIES The warranty reserve activity consisted of the following (in thousands): Year Ended December 31, 2024 2023 2022 Balance at the beginning of the fiscal year $ 3,161 $ 3,990 $ 4,909 Adjustments to reserve 2,615 5,319 4,567 Less: Settlements made (in cash or in kind) (3,129) (6,148) (5,486) Balance at the end of the fiscal year $ 2,647 $ 3,161 $ 3,990 12.
PRODUCT WARRANTIES The warranty reserve activity consisted of the following (in thousands): Year Ended December 31, 2025 2024 2023 Balance at the beginning of the fiscal year $ 2,647 $ 3,161 $ 3,990 Adjustments to reserve 3,834 2,615 5,319 Less: Settlements made (in cash or in kind) (3,132) (3,129) (6,148) Balance at the end of the fiscal year $ 3,349 $ 2,647 $ 3,161 12.
The commitment fee is due and payable quarterly in arrears and is, initially, 0.375% per annum and will, thereafter, accrue at a rate per annum ranging from 0.25% to 0.50%, depending on the First Lien Net Leverage Ratio (as defined in the Credit Agreement, the “First Lien Net Leverage Ratio”). Borrowings under the Revolving Credit Facility are due at maturity.
The commitment fee is due and payable quarterly in arrears and initially was 0.375% per annum and, thereafter, accrues at a rate per annum ranging from 0.25% to 0.50%, depending on the First Lien Net Leverage Ratio (as defined in the Credit Agreement). Borrowings under the Revolving Credit Facility are not subject to amortization and are due at maturity.
The Company’s policy is to classify interest and penalties related to unrecognized tax benefits as a component of income tax expense (benefit) within the consolidated statements of operations. The Company had $0.0 million of 73 Table of Contents accrued interest and no accrued penalties as of December 31, 2024 and December 31, 2023.
The Company’s policy is to classify interest and penalties related to unrecognized tax benefits as a component of income tax expense (benefit) within the consolidated statements of operations. The Company had no accrued interest and no accrued penalties as of December 31, 2025 and December 31, 2024.
The Company recorded its interest in net earnings of Premier Pools & Spas of $4.1 million and $3.7 million for the years ended December 31, 2024 and 2023, respectively, which included basis difference adjustments of $0.2 million and $0.2 million, respectively. 5.
The Company recorded its interest in net earnings of Premier Pools & Spas of $5.2 million and $4.1 million for the years ended December 31, 2025 and 2024, respectively, which included basis difference adjustments of $0.2 million and $0.2 million, respectively. 70 Table of Contents 5.
GOODWILL AND INTANGIBLE ASSETS, NET Goodwill The following table presents the changes in the carrying value of goodwill during the years ended December 31, 2024 and 2023 (in thousands): Amount Balance as of December 31, 2022 $ 131,383 Foreign currency translation adjustment (20) Balance as of December 31, 2023 131,363 Acquisition 22,047 Foreign currency translation adjustment (785) Balance as of December 31, 2024 $ 152,625 The Company performed an annual test for goodwill impairment in the fourth quarter of the year ended December 31, 2024 in accordance with Step 0 of ASC 350 and determined that goodwill was not impaired.
GOODWILL AND INTANGIBLE ASSETS, NET Goodwill The following table presents the changes in the carrying value of goodwill during the years ended December 31, 2025 and 2024 (in thousands): Amount Balance as of December 31, 2023 $ 131,363 Acquisition 22,047 Foreign currency translation adjustment (785) Balance as of December 31, 2024 152,625 Acquisition 1,947 Foreign currency translation adjustment 617 Balance as of December 31, 2025 $ 155,189 The Company performed an annual test for goodwill impairment in the fourth quarter of the years ended December 31, 2025 and December 31, 2024 in accordance with Step 0 of FASB ASC 350, Intangibles - Goodwill and Other and determined that goodwill was not impaired.
(Parent Company Only) Condensed Statement of Cash Flows (in thousands) Year Ended December 31, 2024 2023 2022 Cash flows from operating activities: Net loss $ (17,860) $ (2,388) $ (5,694) Adjustments to reconcile net loss to net cash provided by operating activities: Equity in net loss of subsidiary 17,860 2,388 5,694 Net cash provided by operating activities — — — Cash flows from investing activities: Distribution from subsidiary — — 23,038 Net cash provided by investing activities — — 23,038 Cash flows from financing activities: Proceeds from issuance of common stock — — 257,663 Repurchase and retirement of common stock — — (280,701) Net cash used in financing activities — — (23,038) Net increase in cash — — — Cash at beginning of period — — — Cash at end of period $ — $ — $ — The accompanying notes are an integral part of these condensed financial statements. 101 Table of Contents Notes to Condensed Financial Statements of Registrant (Parent Company Only) 1.
(Parent Company Only) Condensed Statement of Cash Flows (in thousands) Year Ended December 31, 2025 2024 2023 Cash flows from operating activities: Net income (loss) $ 11,124 $ (17,860) $ (2,388) Adjustments to reconcile net income (loss) to net cash provided by operating activities: Equity in net (income) loss of subsidiary (11,124) 17,860 2,388 Net cash provided by operating activities — — — Cash flows from investing activities: Distribution from subsidiary — — — Net cash provided by investing activities — — — Cash flows from financing activities: Proceeds from issuance of common stock — — — Repurchase and retirement of common stock — — — Net cash used in financing activities — — — Net increase in cash: — — — Cash at beginning of period — — — Cash at end of period $ — $ — $ — The accompanying notes are an integral part of these condensed financial statements. 93 Table of Contents Notes to Condensed Financial Statements of Registrant (Parent Company Only) 1.
The following table sets forth the carrying amount and fair value of the term loans (in thousands): December 31, 2024 2023 Carrying Estimated Carrying Estimated Value Fair Value Value Fair Value Term Loan $ 281,521 $ 276,946 $ 301,201 $ 289,153 79 Table of Contents Interest rate swap The Company estimates the fair value of the interest rate swap on a quarterly basis using Level 2 inputs, including the forward SOFR curve.
The following table sets forth the carrying amount and fair value of the term loans (in thousands): December 31, 2025 2024 Carrying Value Estimated Fair Value Carrying Value Estimated Fair Value Term Loan $ 279,841 $ 279,841 $ 281,521 $ 276,946 Interest rate swap The Company estimates the fair value of the interest rate swap on a quarterly basis using Level 2 inputs, including the forward SOFR curve.
Inventory costs include all costs directly attributable to the products, including all manufacturing overhead, and excludes costs to distribute. The Company periodically reviews its inventory for slow moving or obsolete items and writes down the related products to estimated net realizable value.
Cost is determined under the first-in, first-out method. Inventory costs include all costs directly attributable to the products, including all manufacturing overhead, and excludes costs to distribute. The Company periodically reviews its inventory for slow moving or obsolete items and writes down the related products to estimated net realizable value.
These fair value estimates will be reevaluated and adjusted, if needed, during the measurement period of up to one year from the Acquisition Date, and recorded as adjustments to goodwill. 76 Table of Contents The following summarizes the allocation for the Company’s acquisition of Coverstar Central as of December 31, 2024: (in thousands) August 2, 2024 Total consideration $ 71,516 Allocation: Cash 2,084 Trade receivables 7,020 Inventories 4,293 Prepaid expenses and other current assets 53 Property and equipment 344 Intangible assets 38,220 Deferred tax assets 43 Total assets acquired, excluding goodwill 52,057 Accounts payable 131 Accrued expenses and other current liabilities 2,457 Total liabilities assumed 2,588 Total fair value of net assets acquired, excluding goodwill 49,469 Goodwill $ 22,047 The excess of the total consideration over the fair value of the identifiable assets acquired and the liabilities assumed in the acquisition was allocated to goodwill in the amount of $22.0 million.
These fair value estimates were evaluated during the measurement period of up to one year from the Acquisition Date, and are no longer subject to change. 68 Table of Contents The following summarizes the purchase price allocation for the Company’s acquisition of Coverstar Central: (in thousands) August 2, 2024 Total consideration $ 71,516 Allocation: Cash 2,084 Trade receivables 7,020 Inventories 4,293 Prepaid expenses and other current assets 53 Property and equipment 344 Intangible assets 38,220 Deferred tax assets 43 Total assets acquired, excluding goodwill 52,057 Accounts payable 131 Accrued expenses and other current liabilities 2,457 Total liabilities assumed 2,588 Total fair value of net assets acquired, excluding goodwill 49,469 Goodwill $ 22,047 The excess of the total consideration over the fair value of the identifiable assets acquired and the liabilities assumed in the acquisition was allocated to goodwill in the amount of $22.0 million.
LONG-TERM DEBT The components of the Company’s outstanding debt obligations consisted of the following (in thousands): December 31, 2024 2023 Term Loan $ 288,063 $ 309,313 Revolving Credit Facility — — Less: Unamortized discount and debt issuance costs (6,542) (8,112) Total debt 281,521 301,201 Less: Current portion of long-term debt (3,250) (21,250) Total long-term debt $ 278,271 $ 279,951 On February 23, 2022, Latham Pool Products entered into an agreement (the “Credit Agreement”) with Barclays Bank PLC, which provides a senior secured multicurrency revolving line of credit (the “Revolving Credit Facility”) in an initial principal amount of $75.0 million and a U.S.
LONG-TERM DEBT The components of the Company’s outstanding debt obligations consisted of the following (in thousands): December 31, 2025 2024 Term Loan $ 284,813 $ 288,063 Revolving Credit Facility — — Less: Unamortized discount and debt issuance costs (4,972) (6,542) Total debt 279,841 281,521 Less: Current portion of long-term debt (3,250) (3,250) Total long-term debt $ 276,591 $ 278,271 On February 23, 2022, Latham Pool Products and certain subsidiary guarantors entered into a credit and guaranty agreement (the “Credit Agreement”) with Barclays Bank PLC, which provides a senior secured multicurrency revolving line of credit (the “Revolving Credit Facility”) in an initial principal amount of $75.0 million and a U.S.
The following table summarizes the Company’s stock-based compensation expense (in thousands): Year Ended December 31, 2024 2023 2022 Cost of sales $ — $ 81 $ 3,762 Selling, general, and administrative 7,392 18,723 46,872 $ 7,392 $ 18,804 $ 50,634 The recognized income tax benefit related to stock-based compensation was $0.6 million, $0.5 million and $0.8 million for the years ended December 31, 2024, December 31, 2023, and December 31, 2022 respectively.
The following table summarizes the Company’s stock-based compensation expense (in thousands): Year Ended December 31, 2025 2024 2023 Cost of sales $ — $ — $ 81 Selling, general, and administrative 9,247 7,392 18,723 $ 9,247 $ 7,392 $ 18,804 83 Table of Contents The recognized income tax benefit related to stock-based compensation was $0.7 million, $0.6 million and $0.5 million for the years ended December 31, 2025, 2024 and 2023, respectively.
The Company estimates an incremental borrowing rate to discount the lease payments based on information available at lease commencement because the implicit rate of the lease is generally not known. 67 Table of Contents The Company leases vehicles, manufacturing facilities, office space, land, and equipment under operating leases. The Company determines if an arrangement is a lease at inception.
The Company estimates an incremental borrowing rate to discount the lease payments based on information available at lease commencement because the implicit rate of the lease is generally not known. The Company leases manufacturing facilities, office space, land, and certain vehicles under operating leases. The Company also leases certain vehicles and equipment under finance leases.
(Parent Company Only) Condensed Balance Sheets (in thousands, except share and per share data) December 31, 2024 2023 Assets Investment in subsidiary $ 387,222 $ 399,200 Total assets $ 387,222 $ 399,200 Liabilities and Stockholders’ Equity Total liabilities $ — $ — Stockholders’ Equity Preferred stock, $0.0001 par value; 100,000,000 shares authorized as of both December 31, 2024 and December 31, 2023; no shares issued and outstanding as of both December 31, 2024 and December 31, 2023 — — Common stock, $0.0001 par value; 900,000,000 shares authorized as of December 31, 2024 and December 31, 2023; 115,764,839 and 114,871,782 shares issued and outstanding , as of December 31, 2024 and December 31, 2023, respectively 12 11 Additional paid-in capital 467,076 459,684 Accumulated deficit (74,816) (56,956) Accumulated other comprehensive loss (5,050) (3,539) Total stockholders’ equity 387,222 399,200 Total liabilities and stockholders’ equity $ 387,222 $ 399,200 The accompanying notes are an integral part of these condensed financial statements. 98 Table of Contents Latham Group, Inc.
(Parent Company Only) Condensed Balance Sheets (in thousands, except share and per share data) December 31, 2025 2024 Assets Investment in subsidiary $ 405,861 $ 387,222 Total assets $ 405,861 $ 387,222 Liabilities and Stockholders’ Equity Total liabilities $ — $ — Stockholders’ Equity Preferred stock, $0.0001 par value; 100,000,000 shares authorized as of both December 31, 2025 and December 31, 2024; no shares issued and outstanding as of both December 31, 2025 and December 31, 2024 — — Common stock, $0.0001 par value; 900,000,000 shares authorized as of December 31, 2025 and December 31, 2024; 116,766,927 and 115,764,839 shares issued and outstanding, as of December 31, 2025 and December 31, 2024, respectively 12 12 Additional paid-in capital 473,423 467,076 Accumulated deficit (63,692) (74,816) Accumulated other comprehensive loss (3,882) (5,050) Total stockholders’ equity 405,861 387,222 Total liabilities and stockholders’ equity $ 405,861 $ 387,222 The accompanying notes are an integral part of these condensed financial statements. 90 Table of Contents Latham Group, Inc.
The Company does not have any federal audits in process. Examinations in material jurisdictions or changes in laws, rules, regulations, or interpretations by local taxing authorities could result in impacts to tax years open under statute or to foreign operating structures currently in place.
Examinations in material jurisdictions or changes in laws, rules, regulations or interpretations by local taxing authorities could result in impacts to tax years open under statute or to foreign operating structures currently in place.
(2) Other selling, general and administrative expense includes total selling, general and administrative expense (as presented in the statements of operations) excluding depreciation, amortization, stock-based compensation, strategic initiative costs, acquisition and integration related costs, and Odessa fire costs. (3) inclusive of finance lease amortization.
(2) Other selling, general and administrative expense includes total selling, general and administrative expense (as presented in the statements of operations) excluding depreciation, amortization, stock-based compensation, strategic initiative costs, acquisition and integration related costs, and Odessa fire costs. (3) Inclusive of finance lease amortization. (4) Represents fees paid to external consultants and other expenses for our strategic initiatives.
When there is more than one input at different levels within the hierarchy, the fair value is determined based on the lowest level input that is significant to the fair value measurement in its entirety.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. When there is more than one input at different levels within the hierarchy, the fair value is determined based on the lowest level input that is significant to the fair value measurement in its entirety.
For all other entities, the amendments are effective for fiscal years beginning after December 15, 2025. The amendments should be applied retrospectively to all prior periods presented in the financial statements, with early adoption permitted. The Company is currently evaluating ASU 2024-01 and its potential impact on the condensed consolidated financial statements.
ASU 2024-03 is effective for public business entities for fiscal 67 Table of Contents years beginning after December 15, 2026. The amendments should be applied retrospectively to all prior periods presented in the financial statements, with early adoption permitted. The Company is currently evaluating ASU 2024-03 and its potential impact on the consolidated financial statements.
(Parent Company Only) Condensed Statements of Operations (in thousands, except share and per share data) Year Ended December 31, 2024 2023 2022 Equity in net loss of subsidiary $ (17,860) $ (2,388) $ (5,694) Net loss attributable to common stockholders $ (17,860) $ (2,388) $ (5,694) Net loss per share Net loss per share attributable to common stockholders – basic and diluted Basic $ (0.15) $ (0.02) $ (0.05) Diluted $ (0.15) $ (0.02) $ (0.05) Weighted-average common shares outstanding – basic and diluted Basic 115,434,828 112,899,586 113,245,421 Diluted 115,434,828 112,899,586 113,245,421 The accompanying notes are an integral part of these condensed financial statements. 99 Table of Contents Latham Group, Inc.
(Parent Company Only) Condensed Statements of Operations (in thousands, except share and per share data) Year Ended December 31, 2025 2024 2023 Equity in net income (loss) of subsidiary $ 11,124 $ (17,860) $ (2,388) Net income (loss) attributable to common stockholders $ 11,124 $ (17,860) $ (2,388) Net income (loss) per share Net income (loss) per share attributable to common stockholders – basic and diluted Basic $ 0.10 $ (0.15) $ (0.02) Diluted $ 0.09 $ (0.15) $ (0.02) Weighted-average common shares outstanding – basic and diluted Basic 116,424,673 115,434,828 112,899,586 Diluted 119,822,088 115,434,828 112,899,586 The accompanying notes are an integral part of these condensed financial statements. 91 Table of Contents Latham Group, Inc.
NET LOSS PER SHARE Basic and diluted net loss per share attributable to common stockholders was calculated as follows (in thousands, except share and per share data): Year Ended December 31, 2024 2023 2022 Numerator: Net loss attributable to common stockholders $ (17,860) $ (2,388) $ (5,694) Denominator: Weighted-average common shares outstanding Basic 115,434,828 112,899,586 113,245,421 Diluted 115,434,828 112,899,586 113,245,421 Net loss per share attributable to common stockholders: Basic $ (0.15) $ (0.02) $ (0.05) Diluted $ (0.15) $ (0.02) $ (0.05) The following table includes the number of shares that may be dilutive common shares in the future that were not included in the computation of diluted net loss per share because the effect was anti-dilutive: Year Ended December 31, 2024 2023 2022 Restricted stock awards 10,722 697,822 1,904,037 Restricted stock units 22,275 188,548 202,622 Stock options 1,410,382 1,702,316 1,757,336 Stock appreciation rights 326,395 491,386 — Performance stock units 20,781 — — 19.
NET INCOME (LOSS) PER SHARE Basic and diluted net income (loss) per share attributable to common stockholders was calculated as follows (in thousands, except share and per share data): Year Ended December 31, 2025 2024 2023 Numerator: Net income (loss) attributable to common stockholders $ 11,124 $ (17,860) $ (2,388) Denominator: Weighted-average common shares outstanding Basic 116,424,673 115,434,828 112,899,586 Diluted 119,822,088 115,434,828 112,899,586 Net income (loss) per share attributable to common stockholders: Basic $ 0.10 $ (0.15) $ (0.02) Diluted $ 0.09 $ (0.15) $ (0.02) 86 Table of Contents The following table includes the number of shares that may be dilutive common shares in the future that were not included in the computation of diluted net loss per share because the effect was anti-dilutive: Year Ended December 31, 2025 2024 2023 Restricted stock awards — 10,722 697,822 Restricted stock units 192,039 22,275 188,548 Stock options 1,150,250 1,410,382 1,702,316 Stock appreciation rights — 326,395 491,386 Performance stock units 99,311 20,781 — 19.
The swap has an effective date of May 18, 2023 and a termination date of May 18, 2026. Under the terms of the swap, the Company fixed its SOFR borrowing rate at 4.3725% on a notional amount of $161.0 million. The interest rate swap is not designated as a hedging instrument for accounting purposes.
The 2023 Interest Rate Swap had an effective date of May 18, 2023 and a termination date of May 18, 2026. Under the terms of the 2023 Interest Rate Swap, the Company fixed its SOFR borrowing rate at 4.3725% on a notional amount of $161.0 million.
Consolidated Statements of Comprehensive Loss (in thousands) Year Ended December 31, 2024 2023 2022 Net loss $ (17,860) $ (2,388) $ (5,694) Other comprehensive loss, net of tax: Foreign currency translation adjustments (1,511) (6) (3,903) Total other comprehensive loss, net of tax (1,511) (6) (3,903) Comprehensive loss $ (19,371) $ (2,394) $ (9,597) The accompanying notes are an integral part of these consolidated financial statements. 64 Table of Contents Latham Group, Inc.
Consolidated Statements of Comprehensive Income (Loss) (in thousands) Year Ended December 31, 2025 2024 2023 Net income (loss) $ 11,124 $ (17,860) $ (2,388) Other comprehensive income (loss), net of tax: Foreign currency translation adjustments 1,168 (1,511) (6) Total other comprehensive income (loss), net of tax 1,168 (1,511) (6) Comprehensive income (loss) $ 12,292 $ (19,371) $ (2,394) The accompanying notes are an integral part of these consolidated financial statements. 57 Table of Contents Latham Group, Inc.
(Parent Company Only) Condensed Statements of Comprehensive Loss (in thousands) Year Ended December 31, 2024 2023 2022 Net loss $ (17,860) $ (2,388) $ (5,694) Equity in other comprehensive loss of subsidiary (1,511) (6) (3,903) Comprehensive loss $ (19,371) $ (2,394) $ (9,597) The accompanying notes are an integral part of these condensed financial statements. 100 Table of Contents Latham Group, Inc.
(Parent Company Only) Condensed Statements of Comprehensive Income (Loss) (in thousands) Year Ended December 31, 2025 2024 2023 Net income (loss) $ 11,124 $ (17,860) $ (2,388) Equity in other comprehensive income (loss) of subsidiary 1,168 (1,511) (6) Comprehensive income (loss) $ 12,292 $ (19,371) $ (2,394) The accompanying notes are an integral part of these condensed financial statements. 92 Table of Contents Latham Group, Inc.
The Company incurred debt issuance costs of $0.8 million related to the Revolving Credit Facility. The debt issuance costs were recorded within other assets on the consolidated balance sheet and are being amortized over the life of the Revolving Credit Facility. The Company is required to meet certain financial covenants, including maintaining specific liquidity measurements.
The Company incurred debt issuance costs of $0.8 million related to the Revolving Credit Facility. The debt issuance costs were recorded within other assets on the consolidated balance sheet and are being amortized over the life of the Revolving Credit Facility.
(6) Represents costs related to a cost reduction plan that includes severance and other costs for our executive management changes and additional costs related to our cost reduction plans, which include further actions to reduce our manufacturing overhead by reducing headcount in addition to facility shutdowns. 96 Table of Contents (7) Represents costs incurred and insurance recoveries related to a production facility fire in Odessa, Texas. 21.
(6) Represents costs related to a cost reduction plan that includes severance and other costs for our executive management changes and additional costs related to our cost reduction plans, which include further actions to reduce our manufacturing overhead by reducing headcount in addition to facility shutdowns.
During the year ended December 31, 2024, Premier Pools & Spas paid the Company dividends of $5.1 million that are presented on the consolidated statement of cash flows as distribution received from equity method investment.
Premier Pools & Spas paid the Company dividends that are presented on the consolidated statements of cash flows as distribution received from equity method investment of $3.6 million and $5.1 million for the years ended December 31, 2025 and 2024, respectively.
Any earned PSUs cliff vest on the third anniversary of the grant date. Adjusted EBITDA is considered a performance condition and the grant date fair value corresponds with management’s expectation of the probable outcome of the performance condition as of the grant date.
Adjusted EBITDA is considered a performance condition and the grant date fair value corresponds with management’s expectation of the probable outcome of the performance condition as of the grant date.
As of December 31, 2024 and 2023, the Company’s interest rate swap was a liability of $0.4 million and $1.2 million, respectively, which was recorded within other long-term liabilities on the consolidated balance sheets. 6.
As of December 31, 2025 and 2024, the Company’s interest rate swap was a liability of $1.1 million and $0.4 million, respectively, which was recorded within other long-term liabilities on the consolidated balance sheets. See Note 9 for further detail. 71 Table of Contents 6.
These condensed parent company financial statements have been prepared using the same accounting principles and policies described in the notes to the condensed financial statements, with the only exception being that the parent company accounts for its subsidiary using the equity method. 2.
These condensed parent company financial statements have been prepared using the same accounting principles and policies described in Note 2 of the consolidated financial statements, with the only exception being that the parent company accounts for its subsidiary using the equity method compared to the consolidation method employed by Latham Pool Products with its subsidiaries. 2.
Foreign Currency Translation and Foreign Currency Transactions The financial statements of the Company’s foreign operations are denominated in local currency and are then translated to U.S. dollars. Assets and liabilities are translated using the current rate of exchange at the balance sheet dates or historical rates of exchange, as applicable.
Foreign Currency Risk Our foreign operations are denominated in local currency, which is the functional currency and is then translated to U.S. dollars. Assets and liabilities are translated using the current rate of exchange at the balance sheet date or historical rates of exchange, as applicable.
In the prior year, there was a valuation allowance for the Company's capital loss carryforward deferred tax asset which was reversed in the current year because the capital loss carryforward expired.
During the year ended December 31, 2023, there was a valuation allowance for the Company's capital loss carryforward deferred tax asset which was reversed in 2024 because the capital loss carryforward expired.
The Company allocated a portion of the total consideration to specific intangible asset categories as follows: Fair Value Amortization Definite-lived intangible assets: (in thousands) Period (in years) Dealer relationships $ 37,800 13 Order backlog 420 1 The following are the incremental net sales and incremental net loss from Coverstar Central included in the Company’s results from the Acquisition Date through December 31, 2024: (in thousands) Amount Net sales $ 8,236 Net loss $ (1,332) Pro Forma Financial Information (Unaudited) The following pro forma financial information presents the statements of operations of the Company with Coverstar Central as if the acquisition occurred on January 1, 2022.
The Company allocated a portion of the total consideration to specific intangible asset categories as follows: Definite-lived intangible assets: Fair Value (in thousands) Amortization Period (in years) Dealer relationships $ 37,800 13 Order backlog 420 1 Pro Forma Financial Information (Unaudited) The following pro forma financial information presents the statements of operations of the Company with Coverstar Central as if the acquisition occurred on January 1, 2023.
Tax years and tax periods from June 30, 2021 through present are currently open for examination in Canada. Tax years and tax periods from June 30, 2020 through present are currently open for examination in Australia.
Tax years and tax periods from June 30, 2021 through present are currently open for examination in Australia. Tax years and tax periods from March 31, 2021 through present are currently open for examination in New Zealand. 15.
If the estimated fair value of the reporting unit exceeds the carrying amount, the Company considers that goodwill is not impaired. If the carrying value exceeds estimated fair value, there is an impairment of goodwill and an impairment loss is recorded.
The Company may also choose to bypass the qualitative assessment and perform the quantitative test. If the estimated fair value of the reporting unit exceeds the carrying amount, the Company considers that goodwill is not impaired. If the carrying value exceeds estimated fair value, there is an impairment of goodwill and an impairment loss is recorded.