Biggest changeResults of Operations Comparison of the years ended December 31, 2024 and 2023 Year ended December 31, (in thousands) 2024 2023 Change Collaboration revenue $ 210,782 $ 129,013 $ 81,769 Operating expenses: Research and development 125,306 99,884 25,422 General and administrative 38,465 32,291 6,174 Total operating expenses 163,771 132,175 31,596 Income (loss) from operations 47,011 (3,162) 50,173 Other income: Interest and other income 19,474 15,218 4,256 Total other income 19,474 15,218 4,256 Income before provision for income taxes $ 66,485 $ 12,056 $ 54,429 Provision for income taxes (859) (18,741) 17,882 Net income (loss) $ 65,626 $ (6,685) $ 72,311 Research and Development Expenses Year ended December 31, (in thousands) 2024 2023 Change Direct research and development expenses ENTR-601-44 $ 13,109 $ 10,043 $ 3,066 ENTR-601-45 8,584 9,782 (1,198) ENTR-601-50 10,851 3,016 7,835 ENTR-601-51 1,345 1,531 (186) Collaboration services 12,074 11,970 104 Other preclinical and discovery 7,926 6,712 1,214 Unallocated research and development expenses Personnel related (including stock-based compensation) 41,762 31,250 10,512 Facility related and other 29,655 25,580 4,075 Total research and development expenses $ 125,306 $ 99,884 $ 25,422 Research and development expenses were $125.3 million for the year ended December 31, 2024, compared to $99.9 million for the year ended December 31, 2023.
Biggest changeResearch and Development Expenses 116 Table of Contents Year ended December 31, (in thousands) 2025 2024 Change Direct research and development expenses ENTR-601-44 $ 24,340 $ 13,109 $ 11,231 ENTR-601-45 16,772 8,584 8,188 ENTR-601-50 7,694 10,851 (3,157) ENTR-601-51 8,622 1,345 7,277 Collaboration services 2,463 12,074 (9,611) Ocular programs 1,962 2,960 (998) Other preclinical and discovery 2,672 4,966 (2,294) Unallocated research and development expenses Personnel related (including stock-based compensation) 48,246 41,762 6,484 Facility related and other 29,498 29,655 (157) Total research and development expenses $ 142,269 $ 125,306 $ 16,963 Research and development expenses were $142.3 million for the year ended December 31, 2025, compared to $125.3 million for the year ended December 31, 2024.
Investing Activities Net cash used in investing activities was $27.8 million for the year ended December 31, 2024, and was driven by $437.7 million in purchases of marketable securities and $3.2 million in purchases of property and equipment , which were partially offset by $413.1 million from the maturities of marketable securities.
Net cash used in investing activities was $27.8 million for the year ended December 31, 2024, and was driven by $437.7 million in purchases of marketable securities and $3.2 million from purchases of property and equipment, which were partially offset by $413.1 million from the maturities of marketable securities.
While our significant accounting policies are described in more detail in Note 2 to our consolidated financial statements appearing elsewhere in this Annual Report, we believe that the following accounting policies are those most critical to the judgments and estimates used in the preparation of our consolidated financial statements.
While our significant accounting policies are described in more detail in Note 2, Summary of Significant Accounting Policies , to the consolidated financial statements appearing elsewhere in this Annual Report, we believe that the following accounting policies are those most critical to the judgments and estimates used in the preparation of our consolidated financial statements.
These expenses include: 109 Table of Contents • personnel-related expenses, including salaries, related benefits and stock-based compensation expense for individuals engaged in research and development functions; • expenses incurred in connection with our research programs and development of our therapeutic candidates and research programs, including under agreements with third parties, such as consultants, contractors and CROs to conduct preclinical studies and clinical trials; • the cost of developing and validating our manufacturing process for use in our preclinical studies and potential future clinical trials, including the cost of raw materials used in our research and development activities and engaging with third party CMOs; • costs incurred in connection with the performance of research and development activities under the Vertex Agreement; • the cost of laboratory supplies and research materials; • the costs of payments made under third-party licensing agreements and related future payments should certain development and regulatory milestones be achieved; and • facilities, depreciation and other direct and allocated expenses, including rent and other operating costs, incurred as a result of our research and development activities.
These expenses include: • personnel-related expenses, including salaries, related benefits and stock-based compensation expense for individuals engaged in research and development functions; • expenses incurred in connection with our research programs and development of our therapeutic candidates and research programs, including under agreements with third parties, such as consultants, contractors and CROs to conduct preclinical studies and clinical trials; • the cost of developing and validating our manufacturing process for use in our preclinical studies and potential future clinical trials, including the cost of raw materials used in our research and development activities and engaging with third party CMOs; • costs incurred in connection with the performance of research and development activities under the Vertex Agreement; • the cost of laboratory supplies and research materials; • the costs of payments made under third-party licensing agreements and related future payments should certain development and regulatory milestones be achieved; and • facilities, depreciation and other direct and allocated expenses, including rent and other operating costs, incurred as a result of our research and development activities.
Our future capital requirements will depend on many factors, including costs associated with: • the continuation of our current research programs and our preclinical development of therapeutic candidates from our current research programs; • seeking to identify additional research programs and additional therapeutic candidates; • advancing our existing and future therapeutic candidates into clinical development; • initiating preclinical studies and clinical trials for any therapeutic candidates we identify and develop or expand development of existing programs into additional indications; • maintaining, expanding, enforcing, defending and protecting our intellectual property portfolio and providing reimbursement of third-party expenses related to our patent portfolio; • timing of manufacturing for our therapeutic candidates and commercial manufacturing if any therapeutic candidate is approved; • establishing and maintaining clinical and commercial supply for the development and manufacture of our therapeutic candidates; • seeking regulatory and marketing approvals for any of our therapeutic candidates that we develop, if any; • seeking to identify, establish and maintain additional collaborations and license agreements, and the success of those collaborations and license agreements; • ultimately establishing a sales, marketing and distribution infrastructure to commercialize any platforms for which we may obtain marketing approval, either by ourselves or in collaboration with others; • generating revenue from commercial sales of therapeutic candidates we may develop for which we receive marketing approval; • hiring additional personnel including research and development, clinical and commercial personnel; • adding operational, financial and management information systems and personnel, including personnel to support our product development; • achieve sufficient market acceptance, coverage and adequate reimbursement from third-party payors and adequate market share and revenue for any approved products; • acquiring or in-licensing products, intellectual property and technologies; and • the ongoing costs of operating as a public company and recent increases in inflationary rates.
Our future capital requirements will depend on many factors, including costs associated with: • the continuation of our current research programs and our preclinical development of therapeutic candidates from our current research programs; • advancing our existing and future therapeutic candidates into clinical development; • initiating preclinical studies and clinical trials for any therapeutic candidates we identify and develop or expand development of existing programs into additional indications; • maintaining, expanding, enforcing, defending and protecting our intellectual property portfolio and providing reimbursement of third-party expenses related to our patent portfolio; • timing of manufacturing for our therapeutic candidates and commercial manufacturing if any therapeutic candidate is approved; • establishing and maintaining clinical and commercial supply for the development and manufacture of our therapeutic candidates; • seeking regulatory and marketing approvals for any of our therapeutic candidates that we develop, if any; • seeking to identify, establish and maintain additional collaborations and license agreements, and the success of those collaborations and license agreements; • ultimately establishing a sales, marketing and distribution infrastructure to commercialize any platforms for which we may obtain marketing approval, either by ourselves or in collaboration with others; • generating revenue from commercial sales of therapeutic candidates we may develop for which we receive marketing approval; • hiring additional personnel including research and development, clinical and commercial personnel, to meet our strategic goals; • adding operational, financial and management information systems and personnel, including personnel to support our product development; • achieving sufficient market acceptance, coverage and adequate reimbursement from third-party payors and adequate market share and revenue for any approved products; • acquiring or in-licensing products, intellectual property and technologies; and • the ongoing costs of operating as a public company and recent increases in inflationary rates.
The income tax expense recorded for the year ended December 31, 2024 was driven largely by the current tax liability associated with the $75.0 million payment for the achievement of the clinical advancement milestone for VX-670 and $1.7 million in related interest owed to taxing authorities pursuant to Section 453A.
The income tax expense recorded for the year ended December 31, 2024 was primarily driven by the current tax liability associated with the $75.0 million payment for the achievement of the clinical advancement milestone for VX-670 and $1.7 million in related interest owed to taxing authorities pursuant to Section 453A.
Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS You should read the following discussion and analysis of our financial condition and results of operations together with our consolidated financial statements and related notes appearing elsewhere in this Annual Report on Form 10-K (Annual Report).
Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS You should read the following discussion and analysis of our financial condition and results of operations together with our consolidated financial statements and related notes appearing elsewhere in this Annual Report on Form 10-K (“Annual Report”).
If we raise funds through collaborations or other similar arrangements with third parties, we may have to relinquish valuable rights to our technologies, future revenue streams, research programs or therapeutic candidates or grant licenses on terms that may not be favorable to us and/or may reduce the value of our common stock.
If we raise funds through collaborations or other similar arrangements with third parties, we may have to relinquish valuable rights to our technologies, future revenue streams, research programs or therapeutic candidates or grant licenses on terms that may not 120 Table of Contents be favorable to us and/or may reduce the value of our common stock.
Milestone payments under license agreements are accrued, with a corresponding expense being recognized, in the period in which the milestone is determined to be probable of achievement and the related amount is reasonably estimable. Our research and development costs are primarily devoted to supporting our neuromuscular program development and platform discovery efforts.
Milestone payments under license agreements are accrued, with a corresponding expense being recognized, in the period in which the milestone is determined to be probable of achievement and the related amount is reasonably estimable. 112 Table of Contents Our research and development costs are primarily devoted to supporting our neuromuscular program development and platform discovery efforts.
As part of the process of preparing our consolidated financial statements, we are required to make the following significant judgements and estimates to determine amounts to be recognized in collaboration revenue.
As part of the process of preparing our consolidated financial statements, we are required to make the following significant judgments and estimates to determine amounts to be recognized in collaboration revenue.
We estimate the fair value of stock options granted using the Black-Scholes option-pricing model (“Black-Scholes”) for stock option grants to both employees and non-employees. The fair value of the Company’s common stock is used to determine the fair value of RSUs and PSUs. The Company’s stock-based compensation awards are subject to service-based vesting conditions.
We estimate the fair value of stock options granted using the Black-Scholes option-pricing model (“Black-Scholes”) for stock option grants to both employees and non-employees. The fair value of the Company’s common stock is used to determine the fair value of RSUs 115 Table of Contents and PSUs. The Company’s stock-based compensation awards are subject to service-based vesting conditions.
This is due to the numerous risks and uncertainties associated with product development, including the following: • the scope, timing, rate of progress and expenses of our ongoing and potential future research activities, including preclinical and IND-enabling studies, clinical trials and other research and development activities we decide to pursue; 110 Table of Contents • the successful initiation, enrollment and completion of clinical trials under current good clinical practices; • the timing of filing and acceptance of INDs or comparable foreign applications that allow commencement of future clinical trials for our therapeutic candidates; • whether our therapeutic candidates show safety and efficacy in our clinical trials and an acceptable risk-benefit profile in the intended populations; • our ability to hire and retain key research and development personnel; • our ability to successfully develop, obtain regulatory and marketing approvals of our therapeutic candidates for the expected indications and patient populations; • our ability to establish and maintain agreements with third-party manufacturers for clinical supply for our clinical trials and commercial manufacturing, if our therapeutic candidates are approved; • commercializing therapeutic candidates, if and when approved, whether alone or in collaboration with others; • our ability to maintain a continued acceptable safety, tolerability and efficacy profile of our therapeutic candidates following approval; • our ability to establish new licensing or collaboration arrangements to support our potential therapeutic candidates on favorable business terms; • any decisions we make to discontinue, delay or modify our programs to focus on others; • obtaining, maintaining, protecting and enforcing patent and trade secret protection and regulatory exclusivity for our therapeutic candidates; and • obtaining and maintaining adequate coverage and reimbursement from third party payors.
This is due to the numerous risks and uncertainties associated with product development, including the following: • the scope, timing, rate of progress and expenses of our ongoing and potential future research activities, including preclinical and IND-enabling studies, clinical trials and other research and development activities we decide to pursue; • the successful initiation, enrollment and completion of clinical trials under current good clinical practices; • the timing of filing and acceptance of INDs or comparable foreign applications that allow commencement of future clinical trials for our therapeutic candidates; • whether our therapeutic candidates show safety and efficacy in our clinical trials and an acceptable risk-benefit profile in the intended populations; • our ability to hire and retain key research and development personnel; • our ability to successfully develop, obtain regulatory and marketing approvals of our therapeutic candidates for the expected indications and patient populations; • our ability to establish and maintain agreements with third-party manufacturers for clinical supply for our clinical trials and commercial manufacturing, if our therapeutic candidates are approved; • commercializing therapeutic candidates, if and when approved, whether alone or in collaboration with others; • our ability to maintain a continued acceptable safety, tolerability and efficacy profile of our therapeutic candidates following approval; • our ability to establish new licensing or collaboration arrangements to support our potential therapeutic candidates on favorable business terms; • any decisions we make to discontinue, delay or modify our programs to focus on others; • obtaining, maintaining, protecting and enforcing patent and trade secret protection and regulatory exclusivity for our therapeutic candidates; and • obtaining and maintaining adequate coverage and reimbursement from third party payors. 113 Table of Contents A change in the outcome of any of these variables with respect to the development of any of our therapeutic candidates could significantly change the costs and timing associated with the development of that therapeutic candidate.
Until such time, if ever, as we can generate substantial product revenue to support our cost structure, we expect to finance our cash needs through a combination of equity offerings, debt financings, license and collaboration agreements 117 Table of Contents and other similar arrangements.
Until such time, if ever, as we can generate substantial product revenue to support our cost structure, we expect to finance our cash needs through a combination of equity offerings, debt financings, license and collaboration agreements and other similar arrangements.
Based on our current operating plans, we believe that our cash, cash equivalents and marketable securities as of December 31, 2024 will be sufficient to fund our operations into the second quarter of 2027. We have based this estimate on assumptions that may prove to be wrong, and we could exhaust our available capital resources sooner than we expect.
Based on our current operating plans, we believe that our cash, cash equivalents and marketable securities as of December 31, 2025 will be sufficient to fund our operations into the third quarter of 2027. We have based this estimate on assumptions that may prove to be wrong, and we could exhaust our available capital resources sooner than we expect.
We expect that our research and development expenses will increase as we advance ENTR-601-44 and ENTR-601-45 through clinical trials, progress ENTR-601-50 and ENTR-601-51 through preclinical development and into clinical trials, and continue to perform discovery work for future product candidates.
We expect that our research and development expenses will increase as we advance ENTR-601-44 and ENTR-601-45 through clinical trials, ENTR-601-50 into clinical trials, ENTR-601-51 and our ocular programs through preclinical development and into clinical trials, and continue to perform discovery work for future product candidates.
At the end of each 112 Table of Contents subsequent reporting period, the Company re-evaluates the estimated variable consideration included in the transaction price and any related constraint, and if necessary, adjusts its estimate of the overall transaction price.
At the end of each subsequent reporting period, the Company re-evaluates the estimated variable consideration included in the transaction price and any related constraint, and if necessary, adjusts its estimate of the overall transaction price.
Revenue Recognition Substantially all of our revenue to date has been generated from the Vertex Agreement. We account for revenue pursuant to ASC Topic 606, "Revenue from Contracts with Customers" ("ASC 606").
Revenue Recognition 114 Table of Contents Substantially all of our revenue to date has been generated from the Vertex Agreement. We account for revenue pursuant to ASC Topic 606, "Revenue from Contracts with Customers" ("ASC 606").
Critical Accounting Policies and Significant Judgments and Estimates Our management’s discussion and analysis of financial condition and results of operations is based on our consolidated financial statements, which have been prepared in accordance with generally accepted accounting principles in the United States.
Critical Accounting Policies and Significant Judgments and Estimates Our management’s discussion and analysis of financial condition and results of operations is based on our consolidated financial statements, which have been prepared in accordance with generally accepted accounting principles in the U.S.
For additional details regarding our associated accounting policies of ASC 606, refer to Notes 2, Summary of Significant Accounting Policies, and 12, Collaboration and License Agreements , to the consolidated financial statements appearing elsewhere in this Annual Report on Form 10-K.
For additional details regarding our associated accounting policies of ASC 606, refer to Notes 2, Summary of Significant Accounting Policies, and 12, Collaboration and License Agreements , to the consolidated financial statements appearing elsewhere in this Annual Report.
For additional information about our OSIF License Agreement and amounts that could become payable in the future under such agreements, see “Business—Intellectual property— License agreement with The Ohio State University” and Note 10 , Commitments and Contingencies, to our consolidated financial statements included elsewhere in this Annual Report.
For additional information about our OSIF License Agreement and amounts that could become payable in the future under such agreements, see “ Business—Intellectual property— License Agreement with The Ohio State University ” and Note 10 , Commitments and Contingencies, to our consolidated financial statements included elsewhere in this Annual Report.
If we fail to become profitable or are unable to sustain profitability on a continuing basis, we may be unable to continue our operations at planned levels and be forced to reduce or terminate our operations. As of December 31, 2024, we had cash, cash equivalents and marketable securities of $420.0 million .
If we fail to become profitable or are unable to sustain profitability on a continuing basis, we may be unable to continue our operations at planned levels and be forced to reduce or terminate our operations. As of December 31, 2025, we had cash, cash equivalents and marketable securities of $295.7 million.
As of December 31, 2024, we also had federal and state research and development tax credit carryforwards of $3.4 million and $1.5 million , respectively, which may be available to reduce future tax liabilities and expire at various dates beginning in 2039 and 2035, respectively.
As of December 31, 2025, we also had federal and state research and development tax credit carryforwards of $9.6 million and $5.3 million , respectively, which may be available to reduce future tax liabilities and expire at various dates beginning in 2039 and 2035, respectively.
In addition, as of December 31, 2024, we had state net operating loss carryforwards of $6.0 million , which may be available to offset future taxable income and expire at various dates beginning in 2036.
In addition, as of December 31, 2025, we had state net operating loss carryforwards of $192.9 million , which may be available to offset future taxable income and expire at various dates beginning in 2036.
As of December 31, 2024, we have not sold any shares of common stock under the ATM program. 115 Table of Contents In June 2024, we entered into a securities purchase agreement with a limited number of investors relating to a registered direct offering (the “June 2024 Offering”) of 3,367,003 shares of our common stock at a purchase price of $14.85 per share and, in lieu of common stock to certain investors who so chose, pre-funded warrants (the “Pre-Funded Warrants”) to purchase 3,367,003 shares of our common stock at a purchase price of $14.8499 per Pre-Funded Warrant, which represents the price per share at which the shares of common stock were sold to the investors in the June 2024 Offering, minus $0.0001, which is the exercise price of each Pre-Funded Warrant.
In June 2024, we entered into a securities purchase agreement with a limited number of investors relating to a registered direct offering (the “June 2024 Offering”) of 3,367,003 shares of our common stock at a purchase price of $14.85 per share and, in lieu of common stock to certain investors who so chose, pre-funded warrants (the “Pre-Funded Warrants”) to purchase 3,367,003 shares of our common stock at a purchase price of $14.8499 per Pre-Funded Warrant, which represents the price per share at which the shares of common stock were sold to the investors in the June 2024 Offering, minus $0.0001, which is the exercise price of each Pre-Funded Warrant.
The Company regularly evaluates and, when necessary, updates the costs associated with the remaining effort pursuant to the performance obligations under the Vertex Agreement. The Company estimates the amount of consideration to which it will be entitled in exchange for transferring the promised goods or services to a customer.
The Company regularly evaluates and, when necessary, updates the costs associated with the remaining effort pursuant to the performance obligations under the Vertex Agreement. The Company completed its research plan activities for VX-670 during 2025. The Company estimates the amount of consideration to which it will be entitled in exchange for transferring the promised goods or services to a customer.
Financing Activities Net cash provided by financing activities was $103.0 million for the year ended December 31, 2024, consisting of $99.6 million in net proceeds from sales of our common stock and pre-funded warrants, $2.8 million proceeds from stock option exercises and $0.6 million from the issuance of common stock under our 2021 Employee Stock Purchase Plan (the “ESPP”).
Net cash provided by financing activities wa s $103.0 million for the year ended December 31, 2024, consisting of $99.6 million in net proceeds from sales of our common stock and pre-funded warrants, $2.8 million of proceeds from stock option exercises and $0.6 million from the issuance of common stock under the ESPP.
The aggregate net proceeds from the sale of common stock and Pre-Funded Warrants in the June 2024 Offering were approximately $99.6 million, after deducting offering expenses payable by us. We will receive nominal proceeds, if any, from the exercise of the Pre-Funded Warrants.
The aggregate net proceeds from the sale of common stock and Pre-Funded Warrants in the June 2024 Offering were approximately $99.6 million, after deducting offering expenses payable by us.
Overview We are a clinical-stage biopharmaceutical company aiming to transform the lives of patients by e stablishing a new class of medicines which engage intracellular targets that have long been considered inaccessible .
Overview We are a clinical-st age biopharmaceutical company aiming to transform the lives of patients by establishing a new class of medicines that engage intracellular targets that have long been considered inaccessible.
Since our IPO, we have determined the fair market value of our common stock using the closing price of our common stock as reported on the Nasdaq Global Market on the date of grant.
We determine the fair market value of our common stock using the closing price of our common stock as reported on the Nasdaq Global Market on the date of grant.
The initial fixed rental rate is approximately $0.2 million per month and will increase 3% per annum thereafter. 6 Tide Street Lease We have a noncancellable operating lease of 23,189 square feet of office and laboratory space at 6 Tide Street in Boston, Massachusetts. The term for the lease will end on November 30, 2025.
The fixed rental rate is approximately $0.2 million per month for the remainder of the term. 6 Tide Street Lease We had a noncancellable operating lease of 23,189 square feet of office and laboratory space at 6 Tide Street in Boston, Massachusetts. The term for the lease ended on November 30, 2025.
General and Administrative Expenses General and administrative expenses consist primarily of salaries and personnel-related costs, including stock-based compensation, for our personnel in executive, legal, finance and accounting, corporate and business development, human resources and other administrative functions.
We may never succeed in obtaining regulatory approval for any of our therapeutic candidates. General and Administrative Expenses General and administrative expenses consist primarily of salaries and personnel-related costs, including stock-based compensation, for our personnel in executive, legal, finance and accounting, corporate and business development, human resources and other administrative functions.
General and Administrative Expenses General and administrative expenses for the year ended December 31, 2024 were $38.5 million , compared to $32.3 million for the year ended December 31, 2023.
General and Administrative Expenses General and administrative expenses for the year ended December 31, 2025 were $41.1 million , compared to $38.5 million for the year ended December 31, 2024.
For the year ended December 31, 2023, net cash provided by operating activities was $139.8 million , and was driven by our net loss of $6.7 million, net cash provided by changes in our operating assets and liabilities of $136.3 million , adjustments for non-cash expenses relating to stock-based compensation expense of $13.1 million and depreciation expense of $2.8 million, and adjustments for non-cash income related to net amortization of premiums and discounts of $5.7 million on marketable securities.
For the year ended December 31, 2024, net cash provided by operating activities was $41.6 million , and was driven by our net income of $65.6 million, net cash used in changes in our operating assets and liabilities of $118.9 million , adjustments for non-cash expenses relating to stock-based compensation expense of $17.9 million and depreciation expense of $3.8 million, and adjustments for non-cash income related to net amortization of premiums and discounts of $10.0 million on marketable securities.
Cash Flows The following table summarizes our cash flows for each of the periods presented: Year Ended December 31, (in thousands) 2024 2023 Net cash (used in) provided by operating activities $ (41,557) $ 139,803 Net cash used in investing activities (27,798) (138,395) Net cash provided by financing activities 102,964 21,037 Net increase in cash, cash equivalents and restricted cash $ 33,609 $ 22,445 Operating Activities For the year ended December 31, 2024, net cash used in operating activities was $41.6 million , and was driven by our net income of $65.6 million, net cash used in changes in our operating assets and liabilities of $118.9 million, adjustments for non-cash expenses relating to stock-based compensation expense of $17.9 million and depreciation expense of $3.8 million, and adjustments for non-cash income relating to accretion of premiums and discounts on marketable securities of $10.0 million .
Cash Flows The following table summarizes our cash flows for each of the periods presented: Year Ended December 31, (in thousands) 2025 2024 Net cash used in operating activities $ (128,512) $ (41,557) Net cash provided by (used in) investing activities 116,808 (27,798) Net cash provided by financing activities 887 102,964 Net (decrease) increase in cash, cash equivalents and restricted cash $ (10,817) $ 33,609 Operating Activities For the year ended December 31, 2025, net cash used in operating activities was $128.5 million , and was driven by our net loss of $143.8 million, net cash used in changes in our operating assets and liabilities of $4.7 million, adjustments for non-cash expenses relating to stock-based compensation expense of $19.6 million and depreciation expense of $4.1 million, and adjustments for non-cash income relating to accretion of premiums and discounts on marketable securities of $3.7 million .
Since inception, we have incurred significant net losses. As of December 31, 2024, we had an accumulated deficit of $129.3 million. We expect to generate operating losses and negative operating cash flows for the foreseeable future as we advance our platform and EEV therapeutic candidates.
Since our inception, we have incurred significant net losses. As of December 31, 2025, we had an accumulated deficit of $273.1 million. Other than the recognition of revenue related to collaboration payments, we expect to continue to generate operating losses and negative operating cash flows for the foreseeable future as we advance our platform and therapeutic candidates.
The increase of $6.2 million was primarily attributable to the following: • a $5.9 million increase in personnel-related costs, primarily as a result of the increase in headcount in our general and administrative function, inclusive of stock-based compensation expense of $10.1 million an d $6.9 million for the years ended December 31, 2024 and 2023, respectively.
The increase of $2.6 million was primarily attributable to an increase in professional services to support our growth, as well as an increase in personnel-related costs, inclusive of stock-based compensation expense of $10.9 million an d $10.1 million for the years ended December 31, 2025 and 2024, respectively.
IDB Sublease The Company subleases a portion of the office and laboratory space leased under the IDB Lease to a third-party. The term of the sublease commenced in April 2023. The sublease term is 3 years.
IDB Sublease We sublease a portion of the office and laboratory space leased under the IDB Lease to a third-party. The term of the sublease commenced in April 2023 and extends through August 2026.
Net cash used in investing activities was $138.4 million for the year ended December 31, 2023, and was driven by $407.2 million in purchases of marketable securities and $5.6 million from purchases of property and equipment, , which were partially offset by $274.4 million from the maturities of marketable securities.
Investing Activities Net cash provided by investing activities was $116.8 million for the year ended December 31, 2025, and was driven by $259.4 million of maturities of marketable securities, which were partially offset by $141.6 million in purchases of marketable securities and $1.0 million in purchases of property and equipment .
As of December 31, 2024, we had federal net operating loss carryforwards of $4.2 million , which may be available to offset future taxable income. None of our federal net operating loss carryforwards will expire, but all are limited in their usage to an annual deduction equal to 80% of annual taxable income.
None of our federal net operating loss carryforwards will expire, but all are limited in their usage to an annual deduction equal to 80% of annual taxable income.
Because of the numerous risks and uncertainties associated with research, development and commercialization of our candidates, we are unable to estimate the exact amount of our working capital requirements.
We have based this estimate on assumptions that may prove to be wrong, and we could utilize our available capital resources sooner than we expect. Because of the numerous risks and uncertainties associated with research, development and commercialization of our candidates, we are unable to estimate the exact amount of our working capital requirements.
License Agreements We have also entered into a license agreement (“OSIF License Agreement”) with Ohio State Innovation Foundation (“OSIF”), an affiliate of The Ohio State University (“OSU”), under which we are obligated to make specific milestone and royalty payments.
For additional information about our lease commitments, see Note 11, Leases , to our consolidated financial statements included elsewhere in this Annual Report. License Agreements We have a license agreement (“OSIF License Agreement”) with Ohio State Innovation Foundation (“OSIF”), an affiliate of The Ohio State University (“OSU”), under which we are obligated to make specific milestone and royalty payments.
Income Taxes The Company recorded income tax expense of $0.9 million for the year ended December 31, 2024 and income tax expense of $18.7 million for the year ended December 31, 2023.
Income Taxes The Company recorded income tax expense of $0.9 million for both the year ended December 31, 2025 and the year ended December 31, 2024. The income tax expense recorded for the year ended December 31, 2025 was primarily driven by adjustments made upon the finalization of tax returns.
Based on our current operating plans, we believe that our cash, cash equivalents and marketable securities as of December 31, 2024 will be sufficient to fund our operations into the second quarter of 2027. We have based this estimate on assumptions that may prove to be wrong, and we could utilize our available capital resources sooner than we expect.
Based on our 119 Table of Contents current operating plans, we believe that our cash, cash equivalents and marketable securities as of December 31, 2025 will be sufficient to fund our operations into the third quarter of 2027.
Interest and Other Income Total interest and other income was $19.5 million for the year ended December 31, 2024 , compared to $15.2 million of interest and other income for the year ended December 31, 2023. This increase is primarily driven by higher interest rates and larger investments in debt securities.
Interest and Other Income Total interest and other income was $15.1 million for the year ended December 31, 2025 , compared to $19.5 million of interest and other income for the year ended December 31, 2024.
In addition, we expect to incur additional costs associated with operating as a public company. Our operating expenses and future funding requirements are expected to increase substantially as we continue to advance our portfolio of programs.
Future Funding Requirements We expect to incur significant expenses and operating losses for the foreseeable future as we advance the preclinical and, if successful, the clinical development of our programs. Our operating expenses and future funding requirements are expected to increase substantially as we continue to advance our portfolio of programs.
Payments due upon cancellation consist only of payments for services provided or expenses incurred, including non-cancelable obligations of our service providers, up to the date of cancellation. 118 Table of Contents Emerging Growth Company and Smaller Reporting Company Status We are an “emerging growth company”, or “EGC”, under the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”).
Payments due upon cancellation consist only of payments for services provided or expenses incurred, including non-cancelable obligations of our service providers, up to the date of cancellation.
Since our inception, we have raised over $850.0 million of gross proceeds from sales of stock to leading biotechnology investors and from the Vertex Agreement. As of December 31, 2024, we had cash, cash equivalents and marketable securities of $420.0 million.
To finance our operations beyond that point we will need to raise additional capital, which cannot be assured. Sources of Liquidity Since our inception, we have raised over $850.0 million of gross proceeds from sales of stock to leading biotechnology investors and from the Vertex Agreement.
Since our inception, we have devoted substantially all our resources to research and development efforts relating to our EEV Platform, advancing development of our portfolio of programs and general and administrative support for these operations, including raising capital. We have raised over $850.0 million of gross proceeds from equity sales to leading biotechnology investors and from the Vertex Agreement.
The decrease was driven by changes in interest earned from debt securities and money market funds as well as a decrease in the amount of marketable securities held. 117 Table of Contents Liquidity and Capital Resources Overview Since our inception, we have devoted substantially all our resources to research and development efforts relating to our EEV Platform, advancing development of our portfolio of programs and general and administrative support for those operations, including raising capital.
For both periods, a significant portion of the taxable income related to the collaboration payments was offset by current year expenses and prior year accumulated losses. For additional details about the current year tax provision, refer to Note 9, Income Taxes , to the Consolidated Financial Statements appearing elsewhere in this Annual Report on Form 10-K.
For additional details about the current year tax provision, refer to Note 9, Income Taxes , to the consolidated financial statements appearing elsewhere in this Annual Report. As of December 31, 2025, we had federal net operating loss carryforwards of $178.3 million , which may be available to offset future taxable income.
In September 2023, we entered into a sales agreement (“Sales Agreement”) with Cowen and Company, LLC (“Cowen”) under which we may, from time to time, issue and sell shares of our common stock having aggregate sales proceeds of up to $150.0 million, in a series of one or more ATM equity offerings (the “2023 ATM Program”).
We will receive nominal proceeds, if any, from the exercise of the Pre-Funded Warrants. 118 Table of Contents In November 2025, the Company entered into a sales agreement (the "Sales Agreement"), with TD Securities (USA) LLC (f/k/a Cowen and Company, LLC), acting as the Company's agent and/or principal (the "Sales Agent"), with respect to an "at the market offering" program under which the Company may, from time to time, at its sole discretion, issue and sell shares of its common stock having an aggregate offering price of up to $150.0 million through the Sales Agent.
Based on the market value of our common stock held by our non-affiliates as of the last business day of the fiscal quarter ended June 30, 2024, we no longer qualify as a “smaller reporting company” as defined in the Exchange Act, effective December 31, 2024.
We are also a “smaller reporting company” because the market value of our stock held by non-affiliates was less than $250 million as of June 30, 2025.
Net cash provided by financing activities wa s $21.0 million for the year ended December 31, 2023, consisting of $19.4 million in net proceeds from sales of our common stock in connection with the Vertex Agreement, $1.2 million of proceeds from stock option exercises and $0.4 million from the issuance of common stock under the ESPP. 116 Table of Contents Funding Requirements We expect to incur significant expenses and operating losses for the foreseeable future as we advance the preclinical and, if successful, the clinical development of our programs.
Financing Activities Net cash provided by financing activities was $0.9 million for the year ended December 31, 2025, consisting of $0.4 million proceeds from stock option exercises and $0.5 million from the issuance of common stock under our 2021 Employee Stock Purchase Plan (the “ESPP”).
See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources.” To finance our operations beyond that point we will need to raise additional capital, which cannot be assured. Components of Our Results of Operations Revenue Substantially all of our revenue to date has been derived from the Vertex Agreement.
Based on our current operating plans, we believe that our cash, cash equivalents and marketable securities as of December 31, 2025 will be sufficient to fund our operations into the third quarter of 2027. Components of Our Results of Operations Revenue Substantially all of our revenue to date has been derived from the Vertex Agreement.