Biggest changeYear Ended December 31, 2023 2022 (In millions) Reconciliation of Net income (loss) attributable to Targa Resources Corp. to Adjusted EBITDA, Distributable Cash Flow and Adjusted Free Cash Flow Net income (loss) attributable to Targa Resources Corp. $ 1,345.9 $ 1,195.5 Interest (income) expense, net 687.8 446.1 Income tax expense (benefit) 363.2 131.8 Depreciation and amortization expense 1,329.6 1,096.0 (Gain) loss on sale or disposition of assets (5.3 ) (9.6 ) Write-down of assets 6.9 9.8 (Gain) loss from financing activities (1) 2.1 49.6 (Gain) loss from sale of equity method investment — (435.9 ) Transaction costs related to business acquisition (2) — 23.9 Equity (earnings) loss (9.0 ) (9.1 ) Distributions (contributions) from unconsolidated affiliates, net 18.6 27.2 Compensation on equity grants 62.4 57.5 Risk management activities (275.4 ) 302.5 Noncontrolling interests adjustments (3) (3.7 ) 15.8 Litigation expense (4) 6.9 — Adjusted EBITDA $ 3,530.0 $ 2,901.1 Interest expense on debt obligations (5) (675.8 ) (447.6 ) Maintenance capital expenditures, net (6) (223.4 ) (168.1 ) Cash taxes (13.6 ) (6.7 ) Distributable Cash Flow $ 2,617.2 $ 2,278.7 Growth capital expenditures, net (6) (2,224.5 ) (1,177.2 ) Adjusted Free Cash Flow $ 392.7 $ 1,101.5 (1) Gains or losses on debt repurchases or early debt extinguishments.
Biggest changeAdjusted cash flow from operations and adjusted free cash flow are performance measures used by us and by external users of our financial statements, such as investors, commercial banks and research analysts, to assess our ability to generate cash earnings (after servicing our debt and funding capital expenditures) to be used for corporate purposes, such as payment of dividends, retirement of debt or redemption of other financing arrangements. 59 Our Non-GAAP Financial Measures The following table reconciles the non-GAAP financial measures used by management to the most directly comparable GAAP measures for the periods indicated: Year Ended December 31, 2024 2023 (In millions) Reconciliation of Net income (loss) attributable to Targa Resources Corp. to Adjusted EBITDA, Adjusted Cash Flow from Operations and Adjusted Free Cash Flow Net income (loss) attributable to Targa Resources Corp. $ 1,312.0 $ 1,345.9 Interest (income) expense, net 767.2 687.8 Income tax expense (benefit) 384.5 363.2 Depreciation and amortization expense 1,423.0 1,329.6 (Gain) loss on sale or disposition of assets (3.1 ) (5.3 ) Write-down of assets 6.2 6.9 (Gain) loss from financing activities 0.8 2.1 Equity (earnings) loss (9.4 ) (9.0 ) Distributions from unconsolidated affiliates 25.3 18.6 Compensation on equity grants 63.2 62.4 Risk management activities 164.6 (275.4 ) Noncontrolling interests adjustments (1) 3.9 (3.7 ) Litigation expense (2) 4.1 6.9 Adjusted EBITDA $ 4,142.3 $ 3,530.0 Interest expense on debt obligations (3) (752.4 ) (675.8 ) Cash taxes (17.5 ) (13.6 ) Adjusted Cash Flow from Operations $ 3,372.4 $ 2,840.6 Maintenance capital expenditures, net (4) (231.9 ) (223.4 ) Growth capital expenditures, net (4) (3,000.4 ) (2,224.5 ) Adjusted Free Cash Flow $ 140.1 $ 392.7 (1) Represents adjustments related to our subsidiaries with noncontrolling interests, including depreciation and amortization expense as well as earnings for certain plants within our WestTX joint venture not subject to noncontrolling interest.
For additional discussion on recent factors impacting our liquidity and capital resources, see “Recent Developments.” Short-term Liquidity Our principal sources of short-term liquidity consist of internally generated cash flow, borrowings available under the TRGP Revolver, as well as our right to request additional commitment increases under the TRGP Revolver, our Commercial Paper Program, the Securitization Facility, proceeds from debt and equity offerings, and joint ventures and/or asset sales.
For additional discussion on recent factors impacting our liquidity and capital resources, see “Recent Developments.” Short-term Liquidity Our principal sources of short-term liquidity consist of internally generated cash flow, borrowings available under the New TRGP Revolver, as well as our right to request additional commitment increases under the New TRGP Revolver, our Commercial Paper Program, the Securitization Facility, proceeds from debt and equity offerings, and joint ventures and/or asset sales.
On a consolidated basis, our main sources of liquidity and capital resources are internally generated cash flows from operations, borrowings under the TRGP Revolver, Commercial Paper Program, Securitization Facility, and access to debt and equity capital markets. We supplement these sources of liquidity with joint venture arrangements and proceeds from asset sales.
On a consolidated basis, our main sources of liquidity and capital resources are internally generated cash flows from operations, borrowings under the New TRGP Revolver, Commercial Paper Program, Securitization Facility, and access to debt and equity capital markets. We supplement these sources of liquidity with joint venture arrangements and proceeds from asset sales.
We determine the fair value of our derivative instruments using present value methods or standard option valuation models with assumptions about commodity prices based on those observed in underlying markets. Changes in the methods or assumptions we use to calculate the fair value of our derivative instruments could have a material effect on our consolidated financial statements.
We determine the fair value of our derivative instruments using 69 present value methods or standard option valuation models with assumptions about commodity prices based on those observed in underlying markets. Changes in the methods or assumptions we use to calculate the fair value of our derivative instruments could have a material effect on our consolidated financial statements.
See the description of our accounting policies in the notes to the financial statements for additional information about our critical accounting policies and estimates. Business Acquisitions For business acquisitions, we generally recognize the identifiable assets acquired, the liabilities assumed and any noncontrolling interest in the acquiree at their estimated fair values on the acquisition date.
See the description of our accounting policies in the notes to the financial statements for additional information about our critical accounting policies and estimates. Business Acquisitions For business acquisitions, we recognize the identifiable assets acquired, the liabilities assumed and any noncontrolling interest in the acquiree at their estimated fair values on the acquisition date.
In an effort to reduce the volatility of our cash flows, we have entered into derivative financial instruments to hedge the commodity price associated 71 with a portion of our expected natural gas, NGL, and condensate equity volumes, future commodity purchases and sales, and transportation basis risk.
In an effort to reduce the volatility of our cash flows, we have entered into derivative financial instruments to hedge the commodity price associated with a portion of our expected natural gas, NGL, and condensate equity volumes, future commodity purchases and sales, and transportation basis risk.
Management compensates for the limitations of our non-GAAP measures as analytical tools by reviewing the comparable GAAP measures, understanding the differences between the measures and incorporating these insights into our decision-making processes. 59 Adjusted Operating Margin We define adjusted operating margin for our segments as revenues less product purchases and fuel.
Management compensates for the limitations of our non-GAAP measures as analytical tools by reviewing the comparable GAAP measures, understanding the differences between the measures and incorporating these insights into our decision-making processes. Adjusted Operating Margin We define adjusted operating margin for our segments as revenues less product purchases and fuel.
For information on our obligations with respect to these investments, as well as our obligations with respect to related letters of credit, see Note 7 – Investments in Unconsolidated Affiliates and Note 8 – Debt Obligations. Contractual Obligations We believe we have sufficient liquidity to fund our operations and meet our short-term and long-term obligations.
For information on our obligations with respect to these investments, as well as our obligations with respect to related letters of credit, see Note 7 – Investments in Unconsolidated Affiliates and Note 8 – Debt Obligations. Contractual Obligations We believe we have sufficient liquidity to fund our operations and meet our short-term and long-term cash obligations.
Adjusted EBITDA, distributable cash flow, adjusted free cash flow and adjusted operating margin (segment) are non-GAAP measures. The GAAP measures most directly comparable to these non-GAAP measures are income (loss) from operations, Net income (loss) attributable to Targa Resources Corp. and segment operating margin.
Adjusted EBITDA, adjusted cash flow from operations, adjusted free cash flow and adjusted operating margin (segment) are non-GAAP measures. The GAAP measures most directly comparable to these non-GAAP measures are income (loss) from operations, Net income (loss) attributable to Targa Resources Corp. and segment operating margin.
Risk Factors.” Discussions of 2021 items and year-to-year comparisons between 2022 and 2021 that are not included in this Annual Report can be found in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2022.
Risk Factors.” Discussions of 2022 items and year-to-year comparisons between 2023 and 2022 that are not included in this Annual Report can be found in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2023.
(3) Export volumes represent the quantity of NGL products delivered to third-party customers at our Galena Park Marine Terminal that are destined for international markets. 2023 Compared to 2022 The increase in adjusted operating margin was due to higher pipeline transportation and fractionation margin, higher marketing margin, and higher LPG export margin.
(3) Export volumes represent the quantity of NGL products delivered to third-party customers at our Galena Park Marine Terminal that are destined for international markets. 2024 Compared to 2023 The increase in adjusted operating margin was due to higher pipeline transportation and fractionation margin, higher marketing margin, and higher LPG export margin.
General Trends and Outlook We expect our results of operations to continue to be affected by the following key trends: commodity prices, volume throughput and demand for our products and services, contract terms and mix, the impact of our hedging activities, the cost to operate and support assets, volatile capital markets, competition and increased regulation.
General Trends and Outlook We expect our results of operations to continue to be affected by the following key trends: commodity prices, volume throughput and demand for our products and services, contract terms and mix, the impact of our hedging activities, the cost to operate and support assets, volatile capital markets and competition.
The employees supporting our operations are employees of Targa Resources LLC, a Delaware limited liability company, and a wholly-owned subsidiary of ours. 57 Volatile Capital Markets and Competition We continuously consider and enter into discussions regarding potential growth projects and acquisitions and may contemplate external funding for potential growth projects and acquisitions.
The employees supporting our operations are employees of Targa Resources LLC, a Delaware limited liability company, and a wholly-owned subsidiary of ours. 56 Volatile Capital Markets and Competition We continuously consider and enter into discussions regarding potential growth projects and acquisitions and may contemplate external funding for potential growth projects and acquisitions.
These agreements expire at various dates with varying terms, some of which are perpetual. See Note 17 - Commitments for more information. (6) Includes commitments for pipeline capacity payments for firm transportation and throughput and deficiency agreements, purchase of natural gas and NGLs, capital expenditures, operating expenses and service contracts.
These agreements expire at various dates with varying terms, some of which are perpetual. See Note 16 - Commitments for more information. (6) Includes commitments for pipeline capacity payments for firm transportation and throughput and deficiency agreements, purchase of natural gas and NGLs, capital expenditures, operating expenses and service contracts.
See Note 8 - Debt Obligations for more information. (2) Represents interest expense on long-term debt obligations based on both fixed debt interest rates and prevailing December 31, 2023 rates for floating debt. See Note 8 - Debt Obligations for more information. (3) Includes minimum payments on operating lease obligations for compressors, office space and railcars.
See Note 8 - Debt Obligations for more information. (2) Represents interest expense on long-term debt obligations based on both fixed debt interest rates and prevailing December 31, 2024 rates for floating debt. See Note 8 - Debt Obligations for more information. (3) Includes minimum payments on operating lease obligations for compressors, office space and railcars.
The factors that typically cause overall variability in our reported total working capital are: (i) our cash position; (ii) liquids inventory levels, which we closely manage, and valuation; (iii) changes in payables and accruals 66 related to major growth capital projects; (iv) changes in the fair value of the current portion of derivative contracts; (v) monthly swings in borrowings under the Securitization Facility; and (vi) major structural changes in our asset base or business operations, such as certain organic growth capital projects and acquisitions or divestitures.
The factors that typically cause overall variability in our reported total working capital are: (i) our cash position; (ii) liquids inventory levels, which we closely manage, as well as liquids valuations; (iii) changes in payables and accruals related to major growth capital projects; (iv) changes in the fair value of the current portion of derivative contracts; (v) monthly swings in borrowings under the Securitization Facility; and (vi) major structural changes in our asset base or business operations, such as certain organic growth capital projects and acquisitions or divestitures.
We believe we have sufficient access to financial resources and liquidity necessary to meet our requirements for working capital, debt service payments and capital expenditures in 2023 and beyond. For additional information regarding our financing activities, see “Item 7.
We believe we have sufficient access to financial resources and liquidity necessary to meet our requirements for working capital, debt service payments and capital expenditures in 2025 and beyond. For additional information regarding our financing activities, see “Item 7.
(2) “Illustrative Targa NGL” pricing is weighted using average quarterly prices from Mont Belvieu Non-TET monthly commercial index and represents the following composition for the periods noted: 2023: 44% ethane, 32% propane, 11% normal butane, 4% isobutane and 9% natural gasoline 2022: 43% ethane, 32% propane, 12% normal butane, 4% isobutane and 9% natural gasoline (3) Crude oil prices are based on average quarterly prices of West Texas Intermediate crude oil as measured on the NYMEX. 56 Volumes and Demand for our Services Fluctuations in energy prices can greatly affect production rates and investments by third parties in the development and production of new oil and natural gas reserves.
(2) “Illustrative Targa NGL” pricing is weighted using average quarterly prices from Mont Belvieu Non-TET monthly commercial index and represents the following composition for the periods noted: 2024: 44% ethane, 32% propane, 11% normal butane, 4% isobutane and 9% natural gasoline 2023: 44% ethane, 32% propane, 11% normal butane, 4% isobutane and 9% natural gasoline (3) Crude oil prices are based on average quarterly prices of West Texas Intermediate crude oil as measured on the NYMEX. 55 Volumes and Demand for our Services Fluctuations in energy prices can greatly affect production rates and investments by third parties in the development and production of new oil and natural gas reserves.
The majority of our debt is fixed rate borrowings; however, we have some exposure to the risk of changes in interest rates, primarily as a result of the variable rate borrowings under the TRGP Revolver, Term Loan Facility, the Securitization Facility, and the Commercial Paper Program.
The majority of our debt is fixed rate borrowings; however, we have some exposure to the risk of changes in interest rates, primarily as a result of the variable rate borrowings under the New TRGP Revolver, the Securitization Facility, and the Commercial Paper Program.
Summarized Combined Financial Information for Guarantee of Securities of Subsidiaries Our subsidiaries that guarantee our obligations under the TRGP Revolver (the “Obligated Group”) also fully and unconditionally guarantee, jointly and severally, the payment of TRGP’s senior notes, subject to certain limited exceptions.
Summarized Combined Financial Information for Guarantee of Securities of Subsidiaries Our subsidiaries that guaranteed our obligations under the Existing TRGP Revolver (the “Obligated Group”) also fully and unconditionally guaranteed, jointly and severally, the payment of TRGP’s senior unsecured notes, subject to certain limited exceptions.
(2) Maintenance capital expenditures, net of contributions from noncontrolling interests, were $223.4 million and $168.1 million for the years ended December 31, 2023 and 2022. The increase in total growth capital expenditures was primarily due to system expansions in the Permian region in response to forecasted production growth and higher activity levels, and expansions in our downstream business.
(2) Maintenance capital expenditures, net of contributions from noncontrolling interests, were $231.9 million and $223.4 million for the years ended December 31, 2024 and 2023. The increase in total growth capital expenditures was primarily due to system expansions in the Permian region in response to forecasted production growth and higher activity levels, and expansions in our downstream business.
See further details of our risk management program in “Item 7A. – Quantitative and Qualitative Disclosures About Market Risk.” Our Liquidity and Capital Resources As of December 31, 2023, inclusive of our consolidated joint venture accounts, we had $141.7 million of Cash and cash equivalents on our Consolidated Balance Sheets.
See further details of our risk management program in “Item 7A. – Quantitative and Qualitative Disclosures About Market Risk.” Our Liquidity and Capital Resources As of December 31, 2024, inclusive of our consolidated joint venture accounts, we had $157.3 million of Cash and cash equivalents on our Consolidated Balance Sheets.
We may incur such charges from time to time, and we believe it is useful to exclude such charges because we do not consider them reflective of our ongoing core operations and because of the generally singular nature of the claims underlying such litigation. (5) Excludes amortization of debt issuance costs.
We may incur such charges from time to time, and we believe it is useful to exclude such charges because we do not consider them reflective of our ongoing core operations and because of the generally singular nature of the claims underlying such litigation. (3) Excludes amortization of interest expense.
How We Evaluate Our Operations The profitability of our business is a function of the difference between: (i) the revenues we receive from our operations, including fee-based revenues from services and revenues from the natural gas, NGLs, crude oil and condensate we sell, and (ii) the costs associated with conducting our operations, including the costs of wellhead natural gas, crude oil and mixed NGLs that we purchase as well as operating, general and administrative costs and the impact of our commodity hedging activities.
Management’s Discussion and Analysis of Financial Condition and Results of Operations — Our Liquidity and Capital Resources.” How We Evaluate Our Operations The profitability of our business is a function of the difference between: (i) the revenues we receive from our operations, including fee-based revenues from services and revenues from the natural gas, NGLs, crude oil and condensate we sell, and (ii) the costs associated with conducting our operations, including the costs of wellhead natural gas, crude oil and mixed NGLs that we purchase as well as operating, general and administrative costs and the impact of our commodity hedging activities.
Contracts that will be settled at future spot prices are valued using prices as of December 31, 2023. 70 (7) Includes long-term liabilities of which we are certain of the amount and timing, including certain arrangements that resulted in deferred revenue and other liabilities pertaining to accrued dividends. See Note 9 - Other Long-term Liabilities for more information.
Contracts that will be settled at future spot prices are valued using prices as of December 31, 2024. (7) Includes long-term liabilities of which we are certain of the amount and timing, including certain arrangements that resulted in deferred revenue and other liabilities pertaining to accrued dividends.
On a consolidated basis, at the end of any given month, accounts receivable and payable tied to commodity sales and purchases are relatively balanced, with receivables from customers being offset by plant settlements payable to producers.
Working Capital Working capital is the amount by which current assets exceed current liabilities. On a consolidated basis, at the end of any given month, accounts receivable and payable tied to commodity sales and purchases are relatively balanced, with receivables from customers being offset by plant settlements payable to producers.
Critical Accounting Policies and Estimates The accounting policies and estimates discussed below are considered by management to be critical to an understanding of our financial statements because their application requires the most significant judgments from management in estimating matters for financial reporting that are inherently uncertain.
See Note 9 - Other Long-term Liabilities for more information. 68 Critical Accounting Policies and Estimates The accounting policies and estimates discussed below are considered by management to be critical to an understanding of our financial statements because their application requires the most significant judgments from management in estimating matters for financial reporting that are inherently uncertain.
Logistics and Transportation adjusted operating margin consists primarily of: • service fees (including the pass-through of energy costs included in certain fee rates); • system product gains and losses; and • NGL and natural gas sales, less NGL and natural gas purchases, fuel, third-party transportation costs and the net inventory change.
Logistics and Transportation adjusted operating margin consists primarily of: • service fees (including the pass-through of energy costs included in certain fee rates); • system product gains and losses; and • NGL and natural gas sales, less NGL and natural gas purchases, fuel, third-party transportation costs and the net inventory change. 58 The adjusted operating margin impacts of mark-to-market hedge unrealized changes in fair value are reported in Other.
Cash Flow Analysis Cash Flows from Operating Activities Year Ended December 31, 2023 2022 2023 vs. 2022 (In millions) $ 3,211.6 $ 2,380.8 $ 830.8 The primary drivers of cash flows from operating activities are (i) the collection of cash from customers from the sale of NGLs and natural gas, as well as fees for processing, gathering, export, fractionation, terminaling, storage and transportation, (ii) the payment of amounts related to the purchase of NGLs, natural gas and crude oil (iii) changes in payables and accruals related to major growth capital projects; and (iv) the payment of other expenses, primarily field operating costs, general and administrative expense and interest expense.
Cash Flow Analysis Cash Flows from Operating Activities Year Ended December 31, 2024 2023 2024 vs. 2023 (In millions) $ 3,649.7 $ 3,211.6 $ 438.1 The primary drivers of cash flows from operating activities are: (i) the collection of cash from customers from the sale of NGLs and natural gas, as well as fees for processing, gathering, export, fractionation, terminaling, storage and transportation; (ii) the payment of amounts related to the purchase of NGLs and natural gas; and (iii) the payment of other expenses, primarily field operating costs, general and administrative expense and interest expense.
We define adjusted free cash flow as distributable cash flow less growth capital expenditures, net of contributions from noncontrolling interest and net contributions to investments in unconsolidated affiliates.
We define adjusted free cash flow as adjusted cash flow from operations less maintenance capital expenditures (net of any reimbursements of project costs) and growth capital expenditures, net of contributions from noncontrolling interest and including contributions to investments in unconsolidated affiliates.
Quantitative and Qualitative Disclosures about Market Risk — Commodity Price Risk.” The following table presents selected average annual and quarterly industry index prices for natural gas, selected NGL products and crude oil for the periods presented: Natural Gas $/MMBtu (1) Illustrative Targa NGL $/gal (2) Crude Oil $/Bbl (3) 2023 4th Quarter $ 2.88 $ 0.60 $ 78.33 3rd Quarter 2.54 0.62 82.18 2nd Quarter 2.09 0.56 73.75 1st Quarter 3.45 0.70 76.11 2023 Average 2.74 0.62 77.59 2022 4th Quarter $ 6.27 $ 0.72 $ 82.63 3rd Quarter 8.19 0.94 91.64 2nd Quarter 7.17 1.09 108.42 1st Quarter 4.92 1.04 94.38 2022 Average 6.64 0.95 94.27 (1) Natural gas prices are based on average first of month prices from Henry Hub Inside FERC commercial index prices.
Quantitative and Qualitative Disclosures about Market Risk — Commodity Price Risk.” The following table presents selected average annual and quarterly industry index prices for natural gas, selected NGL products and crude oil for the periods presented: Natural Gas $/MMBtu (1) Illustrative Targa NGL $/gal (2) Crude Oil $/Bbl (3) 2024 4th Quarter $ 2.80 $ 0.65 $ 69.40 3rd Quarter 2.16 0.59 78.71 2nd Quarter 1.89 0.61 79.97 1st Quarter 2.24 0.65 75.61 2024 Average 2.27 0.63 75.92 2023 4th Quarter $ 2.88 $ 0.60 $ 78.33 3rd Quarter 2.54 0.62 82.18 2nd Quarter 2.09 0.56 73.75 1st Quarter 3.45 0.70 76.11 2023 Average 2.74 0.62 77.59 (1) Natural gas prices are based on average first of month prices from Henry Hub Inside FERC commercial index prices.
The increase in depreciation and amortization expense is primarily due to the acquisition of certain assets in the Delaware Basin and the impact of system expansions on our asset base, partially offset by the shortening of depreciable lives of certain assets that were idled in 2022.
The increase in depreciation and amortization expense is primarily due to the impact of system expansions on our asset base, partially offset by the shortening of depreciable lives of certain assets that were idled in 2023. The increase in general and administrative expense is primarily due to higher compensation and benefits and professional fees.
The price is calculated using total commodity sales plus the hedge gain/loss as the numerator and total sales volume as the denominator, net of fees. 64 The following table presents the realized commodity hedge gain (loss) attributable to our equity volumes that are included in the adjusted operating margin of the Gathering and Processing segment: Year Ended December 31, 2023 Year Ended December 31, 2022 (In millions, except volumetric data and price amounts) Volume Settled Price Spread (1) Gain (Loss) Volume Settled Price Spread (1) Gain (Loss) Natural gas (BBtu) 63.2 $ 1.22 $ 77.4 74.8 $ (2.13 ) $ (159.2 ) NGL (MMgal) 680.3 0.07 49.9 717.6 (0.30 ) (213.0 ) Crude oil (MBbl) 2.4 (6.92 ) (16.6 ) 2.2 (31.73 ) (69.8 ) $ 110.7 $ (442.0 ) (1) The price spread is the differential between the contracted derivative instrument pricing and the price of the corresponding settled commodity transaction. 2023 Compared to 2022 The increase in adjusted operating margin was due to higher natural gas inlet volumes and higher fees resulting in increased margin predominantly in the Permian, partially offset by lower commodity prices.
The following table presents the realized commodity hedge gain (loss) attributable to our equity volumes that are included in the adjusted operating margin of the Gathering and Processing segment: Year Ended December 31, 2024 Year Ended December 31, 2023 (In millions, except volumetric data and price amounts) Volume Settled Price Spread (1) Gain (Loss) Volume Settled Price Spread (1) Gain (Loss) Natural gas (BBtu) 43.7 $ 1.92 $ 84.1 63.2 $ 1.22 $ 77.4 NGL (MMgal) 449.8 0.04 15.8 680.3 0.07 49.9 Crude oil (MBbl) 2.1 (2.05 ) (4.3 ) 2.4 (6.92 ) (16.6 ) $ 95.6 $ 110.7 (1) The price spread is the differential between the contracted derivative instrument pricing and the price of the corresponding settled commodity transaction. 2024 Compared to 2023 The increase in adjusted operating margin was predominantly due to higher natural gas inlet volumes which drove higher fee-based income in the Permian, partially offset by lower natural gas and condensate prices.
The increase in operating expenses is primarily due to higher labor, maintenance and rental costs due to increased activity and system expansions, the acquisition of certain assets in the Delaware Basin and South Texas, and inflation. See “—Results of Operations—By Reportable Segment” for additional information on a segment basis.
The increase in operating expenses is primarily due to higher labor, maintenance, rental and chemical costs as a result of increased activity and system expansions, partially offset by lower taxes. See “—Results of Operations—By Reportable Segment” for additional information on a segment basis.
Cash Flows from Financing Activities Year Ended December 31, 2023 2022 (In millions) Source of Financing Activities, net Debt, including financing costs $ 1,300.0 $ 4,651.5 Redemption of Series A Preferred Stock — (965.2 ) Repurchase of noncontrolling interests (1,118.9 ) (926.3 ) Dividends (427.3 ) (379.7 ) Contributions from (distributions to) noncontrolling interests (212.4 ) (290.3 ) Repurchase of shares (429.5 ) (260.6 ) Net cash provided by (used in) financing activities $ (888.1 ) $ 1,829.4 The change in net cash provided by (used in) financing activities was primarily due to lower borrowings of debt, higher repurchases of noncontrolling interests and higher repurchases of common stock, partially offset by the redemption of all of our Series A Preferred in 2022 and higher distributions to noncontrolling interests prior to the Grand Prix Transaction.
Cash Flows from Financing Activities Year Ended December 31, 2024 2023 (In millions) Source of Financing Activities, net Debt, including financing costs $ 1,149.9 $ 1,300.0 Repurchase of noncontrolling interests (112.9 ) (1,118.9 ) Dividends (615.5 ) (427.3 ) Contributions from (distributions to) noncontrolling interests (220.6 ) (212.4 ) Repurchase of shares (813.7 ) (429.5 ) Net cash provided by (used in) financing activities $ (612.8 ) $ (888.1 ) The decrease in net cash used in financing activities was due to lower repurchases of noncontrolling interests primarily due to the Grand Prix Transaction in 2023, partially offset by higher repurchases of common stock, higher dividends paid and lower borrowings of debt in 2024.
We used a portion of the net proceeds to repay $1.0 billion in borrowings under the Term Loan Facility and the remaining net proceeds for general corporate purposes, including to repay borrowings under the Commercial Paper Program.
We used the net proceeds from the issuance to repay borrowings under the Commercial Paper Program, a portion of which were incurred to repay the remaining balance under the Term Loan Facility, and for general corporate purposes.
In August 2023, the Partnership amended the Securitization Facility to decrease the size of the Securitization Facility from $800.0 million to $600.0 million and to extend the termination date of the Securitization Facility to August 29, 2024. A portion of our capital resources are allocated to letters of credit to satisfy certain counterparty credit requirements.
In August 2024, the Partnership amended the Securitization Facility to, among other things, extend the termination date of the Securitization Facility to August 29, 2025. A portion of our capital resources are allocated to letters of credit to satisfy certain counterparty credit requirements.
The significant level of margin we derive from fee-based arrangements across our operations and particularly in our Downstream Business combined with our hedging arrangements helps to mitigate our exposure to commodity price movements. For additional information regarding our hedging activities, see “Item 7A.
While we have a significant level of margin that we derive from fee-based arrangements across our operations and particularly for our assets in the Downstream Business, our contract mix, along with our commodity hedging program, serves to mitigate the impact of commodity price movements on our cash flows. For additional information regarding our hedging activities, see “Item 7A.
As of December 31, 2023, we had $22.3 million in letters of credit outstanding under the TRGP Revolver. The letters of credit also reflect certain counterparties’ views of our financial condition and ability to satisfy our performance obligations, as well as commodity prices and other factors. Working Capital Working capital is the amount by which current assets exceed current liabilities.
As of December 31, 2024, we had $17.6 million in letters of credit outstanding under the Existing TRGP Revolver. The letters of credit also reflect certain 64 counterparties’ views of our financial condition and ability to satisfy our performance obligations, as well as commodity prices and other factors.
(2) Includes financial advisory, legal and other professional fees, and other one-time transaction costs. (3) Noncontrolling interest portion of depreciation and amortization expense. (4) Litigation expense includes charges related to litigation resulting from the major winter storm in February 2021 that we consider outside the ordinary course of our business and/or not reflective of our ongoing core operations.
(2) Litigation expense includes charges related to litigation resulting from the major winter storm in February 2021 that we consider outside the ordinary course of our business and/or not reflective of our ongoing core operations.
Our short-term liquidity on a consolidated basis as of December 31, 2023, was: Consolidated Total (In millions) Cash on hand (1) $ 141.7 Total availability under the Securitization Facility 600.0 Total availability under the TRGP Revolver and Commercial Paper Program 2,750.0 3,491.7 Less: Outstanding borrowings under the Securitization Facility (575.0 ) Outstanding borrowings under the TRGP Revolver and Commercial Paper Program (175.0 ) Outstanding letters of credit under the TRGP Revolver (22.3 ) Total liquidity $ 2,719.4 (1) Includes cash held in our consolidated joint venture accounts.
Our short-term liquidity on a consolidated basis as of February 18, 2025 was: Consolidated Total (In millions) Cash on hand (1) $ 254.5 Total availability under the Securitization Facility 600.0 Total availability under the New TRGP Revolver and Commercial Paper Program 3,500.0 4,354.5 Outstanding borrowings under the Securitization Facility (600.0 ) Outstanding borrowings under the New TRGP Revolver and Commercial Paper Program (881.0 ) Outstanding letters of credit under the New TRGP Revolver (9.4 ) Total liquidity $ 2,864.1 (1) Includes cash held in our consolidated joint venture accounts.
Other potential capital resources associated with our existing arrangements include our right to request an additional $500.0 million in commitment increases under the TRGP Revolver, subject to the terms therein. The TRGP Revolver matures on February 17, 2027.
Other potential capital resources associated with our existing arrangements include our right to request an additional $500.0 million in commitment increases under the New TRGP Revolver, subject to the terms therein. The New TRGP Revolver matures on February 18, 2030. The maturity date is extendable, subject to the lenders’ consent, by one year up to two times.
Changes in the prices of the commodities we hedge impact our derivative settlements as well as our margin deposit requirements on unsettled futures contracts. 67 The increase in net cash provided by operations was primarily due to higher settlements for hedge transactions and a decrease in payments for product purchases and fuel, partially offset by lower collections from customers.
Changes in the prices of the commodities we hedge impact our derivative settlements as well as our margin deposit requirements on unsettled futures contracts. 65 The increase in net cash provided by operating activities was primarily due to higher collections from customers resulting from increased revenues during 2024 compared to 2023, partially offset by an increase in payments for product purchases and fuel, lower settlements on our hedging transactions, an increase in interest payments, and a nonrecurring one-time payment associated with the Splitter Agreement ruling.
The increase in natural gas inlet volumes in the Permian was attributable to the acquisition of certain assets in the Delaware Basin during the third quarter of 2022, the addition of the Legacy I and Red Hills VI plants during the third quarter of 2022, the Legacy II plant during the first quarter of 2023, the Greenwood plant during the fourth quarter of 2023, and continued strong producer activity.
The increase in natural gas inlet volumes was attributable to the addition of the Legacy II plant during the first quarter of 2023, the Midway plant during the second quarter of 2023, the Greenwood I and Wildcat II plants during the fourth quarter of 2023, the Roadrunner II plant during the second quarter of 2024, the Greenwood II plant during the fourth quarter of 2024, and continued strong producer activity.
Compliance with Debt Covenants As of December 31, 2023, both we and the Partnership were in compliance with the covenants contained in our various debt agreements.
Quantitative and Qualitative Disclosures About Market Risk—Interest Rate Risk.” Compliance with Debt Covenants As of December 31, 2024, both we and the Partnership were in compliance with the covenants contained in our various debt agreements.
As part of monitoring the efficiency of our operations, we measure the difference between the volume of natural gas received at the wellhead or central delivery points on our gathering systems and the volume received at the inlet of our processing plants as an indicator of fuel consumption and line loss.
This information is tracked through our processing plants and Downstream Business facilities to determine customer settlements for sales and volume related fees for service and helps us increase efficiency and reduce fuel consumption. 57 As part of monitoring the efficiency of our operations, we measure the difference between the volume of natural gas received at the wellhead or central delivery points on our gathering systems and the volume received at the inlet of our processing plants as an indicator of fuel consumption and line loss.
Logistics and Transportation Segment Year Ended December 31, 2023 2022 2023 vs. 2022 (In millions, except operating statistics) Operating margin $ 1,948.7 $ 1,456.3 $ 492.4 34% Operating expenses 332.0 300.2 31.8 11% Adjusted operating margin $ 2,280.7 $ 1,756.5 $ 524.2 30% Operating statistics MBbl/d (1): NGL pipeline transportation volumes (2) 635.5 488.6 146.9 30% Fractionation volumes 798.1 731.7 66.4 9% Export volumes (3) 365.2 314.5 50.7 16% NGL sales 1,019.8 866.3 153.5 18% (1) Segment operating statistics include intersegment amounts, which have been eliminated from the consolidated presentation.
Logistics and Transportation Segment Year Ended December 31, 2024 2023 2024 vs. 2023 (In millions, except operating statistics) Operating margin $ 2,355.1 $ 1,948.7 $ 406.4 21% Operating expenses 362.3 332.0 30.3 9% Adjusted operating margin $ 2,717.4 $ 2,280.7 $ 436.7 19% Operating statistics MBbl/d (1): NGL pipeline transportation volumes (2) 800.8 635.5 165.3 26% Fractionation volumes 936.1 798.1 138.0 17% Export volumes (3) 423.6 365.2 58.4 16% NGL sales 1,159.1 1,019.8 139.3 14% (1) Segment operating statistics include intersegment amounts, which have been eliminated from the consolidated presentation.
These include: (i) throughput volumes, facility efficiencies and fuel consumption, (ii) operating expenses, (iii) capital expenditures and (iv) the following non-GAAP measures: adjusted EBITDA, distributable cash flow, adjusted free cash flow and adjusted operating margin (segment). 58 Throughput Volumes, Facility Efficiencies and Fuel Consumption Our profitability is impacted by our ability to add new sources of natural gas supply and crude oil supply to offset the natural decline of existing volumes from oil and natural gas wells that are connected to our gathering and processing systems.
Throughput Volumes, Facility Efficiencies and Fuel Consumption Our profitability is impacted by our ability to add new sources of natural gas supply and crude oil supply to offset the natural decline of existing volumes from oil and natural gas wells that are connected to our gathering and processing systems.
We may enter into interest rate hedges with the intent to mitigate the impact of changes in interest rates on cash flows. As of December 31, 2023, we did not have any interest rate hedges.
We may enter into interest rate hedges with the intent to mitigate the impact of changes in interest rates on cash flows. As of December 31, 2024, we did not have any interest rate hedges. In August 2024, we completed an underwritten public offering of the 5.500% Notes, resulting in net proceeds of approximately $990.1 million.
(6) Represents capital expenditures, net of contributions from noncontrolling interests and includes net contributions to investments in unconsolidated affiliates. 61 Consolidated Results of Operations The following table and discussion is a summary of our consolidated results of operations: Year Ended December 31, 2023 2022 2023 vs. 2022 (In millions) Revenues: Sales of commodities $ 13,962.1 $ 19,066.0 $ (5,103.9 ) (27 %) Fees from midstream services 2,098.2 1,863.8 234.4 13 % Total revenues 16,060.3 20,929.8 (4,869.5 ) (23 %) Product purchases and fuel 10,676.4 16,882.1 (6,205.7 ) (37 %) Operating expenses 1,077.9 912.8 165.1 18 % Depreciation and amortization expense 1,329.6 1,096.0 233.6 21 % General and administrative expense 348.7 309.7 39.0 13 % Other operating (income) expense 1.5 0.2 1.3 NM Income (loss) from operations 2,626.2 1,729.0 897.2 52 % Interest expense, net (687.8 ) (446.1 ) (241.7 ) 54 % Equity earnings (loss) 9.0 9.1 (0.1 ) (1 %) Gain (loss) from financing activities (2.1 ) (49.6 ) 47.5 96 % Gain (loss) from sale of equity method investment — 435.9 (435.9 ) (100 %) Other, net (2.8 ) (15.1 ) 12.3 81 % Income tax (expense) benefit (363.2 ) (131.8 ) (231.4 ) 176 % Net income (loss) 1,579.3 1,531.4 47.9 3 % Less: Net income (loss) attributable to noncontrolling interests 233.4 335.9 (102.5 ) (31 %) Net income (loss) attributable to Targa Resources Corp. 1,345.9 1,195.5 150.4 13 % Premium on repurchase of noncontrolling interests, net of tax 510.1 53.2 456.9 NM Dividends on Series A Preferred Stock — 30.0 (30.0 ) (100 %) Deemed dividends on Series A Preferred Stock — 215.5 (215.5 ) (100 %) Net income (loss) attributable to common shareholders $ 835.8 $ 896.8 $ (61.0 ) (7 %) Financial data: Adjusted EBITDA (1) $ 3,530.0 $ 2,901.1 $ 628.9 22 % Distributable cash flow (1) 2,617.2 2,278.7 338.5 15 % Adjusted free cash flow (1) 392.7 1,101.5 (708.8 ) (64 %) (1) Adjusted EBITDA, distributable cash flow and adjusted free cash flow are non-GAAP financial measures and are discussed under “Management’s Discussion and Analysis of Financial Condition and Results of Operations–How We Evaluate Our Operations.” NM Due to a low denominator, the noted percentage change is disproportionately high and as a result, considered not meaningful. 2023 Compared to 2022 The decrease in commodity sales reflects lower NGL, natural gas and condensate prices ($9,255.7 million), partially offset by higher NGL, natural gas and condensate volumes ($2,951.9 million) and the favorable impact of hedges ($1,195.8 million).
(4) Represents capital expenditures, net of contributions from noncontrolling interests and includes contributions to investments in unconsolidated affiliates. 60 Consolidated Results of Operations The following table and discussion is a summary of our consolidated results of operations: Year Ended December 31, 2024 2023 2024 vs. 2023 (In millions) Revenues: Sales of commodities $ 13,891.8 $ 13,962.1 $ (70.3 ) (1 %) Fees from midstream services 2,489.7 2,098.2 391.5 19 % Total revenues 16,381.5 16,060.3 321.2 2 % Product purchases and fuel 10,703.0 10,676.4 26.6 — Operating expenses 1,175.6 1,077.9 97.7 9 % Depreciation and amortization expense 1,423.0 1,329.6 93.4 7 % General and administrative expense 384.9 348.7 36.2 10 % Other operating (income) expense (0.4 ) 1.5 (1.9 ) NM Income (loss) from operations 2,695.4 2,626.2 69.2 3 % Interest expense, net (767.2 ) (687.8 ) (79.4 ) 12 % Equity earnings (loss) 9.4 9.0 0.4 4 % Gain (loss) from financing activities (0.8 ) (2.1 ) 1.3 62 % Other, net 1.2 (2.8 ) 4.0 NM Income tax (expense) benefit (384.5 ) (363.2 ) (21.3 ) 6 % Net income (loss) 1,553.5 1,579.3 (25.8 ) (2 %) Less: Net income (loss) attributable to noncontrolling interests 241.5 233.4 8.1 3 % Net income (loss) attributable to Targa Resources Corp. 1,312.0 1,345.9 (33.9 ) (3 %) Premium on repurchase of noncontrolling interests, net of tax 32.9 510.1 (477.2 ) (94 %) Net income (loss) attributable to common shareholders $ 1,279.1 $ 835.8 $ 443.3 53 % Financial data: Adjusted EBITDA (1) $ 4,142.3 $ 3,530.0 $ 612.3 17 % Adjusted cash flow from operations (1) 3,372.4 2,840.6 531.8 19 % Adjusted free cash flow (1) 140.1 392.7 (252.6 ) (64 %) (1) Adjusted EBITDA, adjusted cash flow from operations and adjusted free cash flow are non-GAAP financial measures and are discussed under “Management’s Discussion and Analysis of Financial Condition and Results of Operations–How We Evaluate Our Operations.” NM Due to a low denominator, the noted percentage change is disproportionately high and as a result, considered not meaningful. 2024 Compared to 2023 Commodity sales are relatively flat reflecting lower natural gas and condensate prices ($1,242.8 million) and the unfavorable impact of hedges ($686.5 million), offset by higher NGL, natural gas and condensate volumes ($1,607.2 million), and higher NGL prices ($251.6 million).
Results of Operations—By Reportable Segment Our operating margins by reportable segment are: Gathering and Processing Logistics and Transportation Other (In millions) Year Ended: December 31, 2023 $ 2,082.2 $ 1,948.7 $ 275.5 December 31, 2022 1,981.0 1,456.3 (302.4 ) 63 Gathering and Processing Segment Year Ended December 31, 2023 2022 2023 vs. 2022 (In millions, except operating statistics and price amounts) Operating margin $ 2,082.2 $ 1,981.0 $ 101.2 5 % Operating expenses 746.6 611.8 134.8 22 % Adjusted operating margin $ 2,828.8 $ 2,592.8 $ 236.0 9 % Operating statistics (1): Plant natural gas inlet, MMcf/d (2) (3) Permian Midland (4) 2,535.2 2,223.6 311.6 14 % Permian Delaware (5) 2,526.5 1,536.1 990.4 64 % Total Permian 5,061.7 3,759.7 1,302.0 35 % SouthTX (6) 367.4 276.5 90.9 33 % North Texas 205.9 187.0 18.9 10 % SouthOK (6) 385.0 406.8 (21.8 ) (5 %) WestOK 207.1 208.7 (1.6 ) (1 %) Total Central 1,165.4 1,079.0 86.4 8 % Badlands (6) (7) 130.0 134.9 (4.9 ) (4 %) Total Field 6,357.1 4,973.6 1,383.5 28 % Coastal 541.1 537.6 3.5 1 % Total 6,898.2 5,511.2 1,387.0 25 % NGL production, MBbl/d (3) Permian Midland (4) 367.7 321.7 46.0 14 % Permian Delaware (5) 321.6 188.6 133.0 71 % Total Permian 689.3 510.3 179.0 35 % SouthTX (6) 40.9 31.2 9.7 31 % North Texas 24.0 21.2 2.8 13 % SouthOK (6) 43.1 47.6 (4.5 ) (9 %) WestOK 12.5 14.6 (2.1 ) (14 %) Total Central 120.5 114.6 5.9 5 % Badlands (6) 15.5 16.1 (0.6 ) (4 %) Total Field 825.3 641.0 184.3 29 % Coastal 39.2 32.0 7.2 23 % Total 864.5 673.0 191.5 28 % Crude oil, Badlands, MBbl/d 105.5 117.6 (12.1 ) (10 %) Crude oil, Permian, MBbl/d 27.4 29.5 (2.1 ) (7 %) Natural gas sales, BBtu/d (3) 2,685.8 2,383.4 302.4 13 % NGL sales, MBbl/d (3) 495.8 439.8 56.0 13 % Condensate sales, MBbl/d 18.5 15.5 3.0 19 % Average realized prices (8): Natural gas, $/MMBtu 1.94 5.21 (3.27 ) (63 %) NGL, $/gal 0.46 0.75 (0.29 ) (39 %) Condensate, $/Bbl 74.35 88.26 (13.91 ) (16 %) (1) Segment operating statistics include the effect of intersegment amounts, which have been eliminated from the consolidated presentation.
Results of Operations—By Reportable Segment Our operating margins by reportable segment are: Gathering and Processing Logistics and Transportation Other (In millions) Year Ended: December 31, 2024 $ 2,312.4 $ 2,355.1 $ (164.6 ) December 31, 2023 2,082.2 1,948.7 275.5 Gathering and Processing Segment Year Ended December 31, 2024 2023 2024 vs. 2023 (In millions, except operating statistics and price amounts) Operating margin $ 2,312.4 $ 2,082.2 $ 230.2 11 % Operating expenses 814.6 746.6 68.0 9 % Adjusted operating margin $ 3,127.0 $ 2,828.8 $ 298.2 11 % Operating statistics (1): Plant natural gas inlet, MMcf/d (2) (3) Permian Midland (4) 2,933.1 2,535.2 397.9 16 % Permian Delaware 2,837.3 2,526.5 310.8 12 % Total Permian 5,770.4 5,061.7 708.7 14 % SouthTX 325.9 367.4 (41.5 ) (11 %) North Texas 186.9 205.9 (19.0 ) (9 %) SouthOK (5) 351.7 385.0 (33.3 ) (9 %) WestOK 212.8 207.1 5.7 3 % Total Central 1,077.3 1,165.4 (88.1 ) (8 %) Badlands (5) (6) 136.3 130.0 6.3 5 % Total Field 6,984.0 6,357.1 626.9 10 % Coastal 449.6 541.1 (91.5 ) (17 %) Total 7,433.6 6,898.2 535.4 8 % NGL production, MBbl/d (3) Permian Midland (4) 428.4 367.7 60.7 17 % Permian Delaware 359.9 321.6 38.3 12 % Total Permian 788.3 689.3 99.0 14 % SouthTX (5) 32.8 40.9 (8.1 ) (20 %) North Texas 22.6 24.0 (1.4 ) (6 %) SouthOK (5) 35.0 43.1 (8.1 ) (19 %) WestOK 15.1 12.5 2.6 21 % Total Central 105.5 120.5 (15.0 ) (12 %) Badlands (5) 16.6 15.5 1.1 7 % Total Field 910.4 825.3 85.1 10 % Coastal 35.8 39.2 (3.4 ) (9 %) Total 946.2 864.5 81.7 9 % Crude oil, Badlands, MBbl/d 106.6 105.5 1.1 1 % Crude oil, Permian, MBbl/d 27.9 27.4 0.5 2 % Natural gas sales, BBtu/d (3) 2,780.5 2,685.8 94.7 4 % NGL sales, MBbl/d (3) 558.2 495.8 62.4 13 % Condensate sales, MBbl/d 19.3 18.5 0.8 4 % Average realized prices (7): Natural gas, $/MMBtu 0.67 1.94 (1.27 ) (65 %) NGL, $/gal 0.46 0.46 — — Condensate, $/Bbl 73.35 74.35 (1.00 ) (1 %) (1) Segment operating statistics include the effect of intersegment amounts, which have been eliminated from the consolidated presentation.
Operating results for the WestTX undivided interest assets are presented on a pro-rata net basis in our reported financials. (5) Includes operations from the acquisition of certain assets in the Delaware Basin for the period effective August 1, 2022. (6) Operations include facilities that are not wholly owned by us.
(4) Permian Midland includes operations in WestTX, of which we own a 72.8% undivided interest, and other plants that are owned 100% by us. Operating results for the WestTX undivided interest assets are presented on a pro-rata net basis in our reported financials. (5) Operations include facilities that are not wholly owned by us.
The following is a summary of our material future contractual obligations: Contractual Obligations: Total Within 12 Months (in millions) Long-term debt obligations (1) $ 12,209.4 $ — Interest on debt obligations (2) 7,109.8 695.7 Operating leases (3) 88.3 25.5 Finance leases (4) 332.1 57.5 Land site lease and rights of way (5) 297.4 8.5 Purchase obligations (6) 3,014.8 1,800.7 Other long-term liabilities (7) 122.6 17.0 Total $ 23,174.4 $ 2,604.9 (1) Represents scheduled future maturities of long-term debt obligation.
The following is a summary of our material future contractual obligations: Contractual Obligations: Total Within 12 Months (in millions) Long-term debt obligations (1) $ 13,664.9 $ — Interest on debt obligations (2) 7,031.9 758.3 Operating leases (3) 134.1 22.2 Finance leases (4) 335.3 70.3 Land site lease and rights of way (5) 333.1 9.3 Purchase obligations (6) 2,736.9 1,316.3 Other long-term liabilities (7) 123.2 17.9 Total $ 24,359.4 $ 2,194.3 (1) Represents scheduled future maturities of long-term debt obligation and excludes the Securitization Facility.
Other Year Ended December 31, 2023 2022 2023 vs. 2022 (In millions) Operating margin $ 275.5 $ (302.4 ) $ 577.9 Adjusted operating margin $ 275.5 $ (302.4 ) $ 577.9 65 Other contains the results of commodity derivative activity mark-to-market gains/losses related to derivative contracts that were not designated as cash flow hedges.
The increase in operating expenses was due to higher system volumes, higher compensation and benefits, higher taxes, higher repairs and maintenance and the addition of two trains during 2024. 63 Other Year Ended December 31, 2024 2023 2024 vs. 2023 (In millions) Operating margin $ (164.6 ) $ 275.5 $ (440.1 ) Adjusted operating margin $ (164.6 ) $ 275.5 $ (440.1 ) Other contains the results of commodity derivative activity mark-to-market gains/losses related to derivative contracts that were not designated as cash flow hedges.
SouthTX operating statistics include the impact of the South Texas Acquisition for the period effective April 21, 2022. For more information regarding our joint ventures and jointly owned facilities, see “Item 1. Business—Our Business Operations.” (7) Badlands natural gas inlet represents the total wellhead volume and includes the Targa volumes processed at the Little Missouri 4 plant.
For more information regarding our joint ventures and jointly owned facilities, see “Item 1. Business—Our Business Operations.” (6) Badlands natural gas inlet represents the total wellhead volume and includes the Targa volumes processed at the LM4 plant. (7) Average realized prices, net of fees, include the effect of realized commodity hedge gain/loss attributable to our equity volumes.
Future growth capital expenditures may vary based on investment opportunities. We expect that 2024 maintenance capital expenditures, net of noncontrolling interests, will be approximately $225 million. Off-Balance Sheet Arrangements As of December 31, 2023, there were $248.1 million in surety bonds outstanding related to various performance obligations.
The increase in total maintenance capital expenditures was primarily due to our growing infrastructure footprint. Future capital expenditures may vary based on investment opportunities and maintenance capital requirements. Off-Balance Sheet Arrangements As of December 31, 2024, there were $73.8 million in surety bonds outstanding related to various performance obligations.
The increase in fees from midstream services is primarily due to higher gas gathering and processing fees including the impact of the acquisition of certain assets in the Delaware Basin and South Texas, and higher export volumes, partially offset by lower transportation and fractionation fees.
The increase in fees from midstream services is primarily due to higher gas gathering and processing fees, higher transportation and fractionation fees, and higher export volumes. Product purchases and fuel are relatively flat reflecting higher NGL and natural gas volumes, offset by lower natural gas prices.
Significant intercompany balances and activity for the Obligated Group with other related parties, including our non-guarantor subsidiaries (referred to as “affiliates”), are presented separately in the following supplemental summarized combined financial information. 68 Summarized Combined Balance Sheet and Statement of Operations information for the Obligated Group as of the end of the most recent period presented follows: Summarized Combined Balance Sheet Information December 31, 2023 December 31, 2022 (In millions) ASSETS Current assets $ 966.3 $ 1,425.4 Current assets - affiliates 11.2 6.0 Long-term assets 15,267.6 14,398.8 Long-term assets - affiliates — 10.5 Total assets $ 16,245.1 $ 15,840.7 LIABILITIES AND OWNERS’ EQUITY Current liabilities $ 2,107.9 $ 2,169.6 Current liabilities - affiliates 26.2 28.0 Long-term liabilities 13,278.8 11,503.4 Targa Resources Corp. stockholders’ equity 832.2 2,139.7 Total liabilities and owners’ equity $ 16,245.1 $ 15,840.7 Summarized Combined Statement of Operations Information Year Ended Year Ended December 31, 2023 December 31, 2022 (In millions) Revenues $ 15,737.0 $ 20,477.0 Operating income (loss) 2,134.2 1,108.3 Net income (loss) 1,100.1 909.0 Dividends on Series A Preferred — 30.0 Common Stock Dividends The following table details the dividends declared and/or paid by us to common shareholders for 2023: Three Months Ended Date Paid or To Be Paid Total Common Dividends Declared Amount of Common Dividends Paid or To Be Paid Dividends on Share-Based Awards Dividends Declared per Share of Common Stock (In millions, except per share amounts) December 31, 2023 February 15, 2024 $ 112.8 $ 111.6 $ 1.2 $ 0.50000 September 30, 2023 November 15, 2023 113.0 111.5 1.5 0.50000 June 30, 2023 August 15, 2023 113.6 111.8 1.8 0.50000 March 31, 2023 May 15, 2023 114.7 113.0 1.7 0.50000 Preferred Dividends Series A Preferred Redemption In May 2022, we redeemed in full all of our issued and outstanding shares of Series A Preferred at a redemption price of $1,050.00 per share, plus $8.87 per share, which is the amount of accrued and unpaid dividends from April 1, 2022 up to, but not including, the redemption date of May 3, 2022.
Significant intercompany balances and activity for the Obligated Group with other related parties, including our non-guarantor subsidiaries (referred to as “affiliates”), are presented separately in the following supplemental summarized combined financial information. 66 Summarized Combined Balance Sheet and Statement of Operations information for the Obligated Group as of the end of the most recent period presented follows: Summarized Combined Balance Sheet Information December 31, 2024 December 31, 2023 (In millions) ASSETS Current assets $ 986.9 $ 966.3 Current assets - affiliates 1.1 11.2 Long-term assets 16,574.0 15,267.6 Total assets $ 17,562.0 $ 16,245.1 LIABILITIES AND OWNERS’ EQUITY (DEFICIT) Current liabilities $ 2,763.0 $ 2,107.9 Current liabilities - affiliates 36.7 26.2 Long-term liabilities 15,120.9 13,278.8 Targa Resources Corp. stockholders’ equity (deficit) (358.6 ) 832.2 Total liabilities and owners’ equity (deficit) $ 17,562.0 $ 16,245.1 Summarized Combined Statement of Operations Information Year Ended December 31, 2024 2023 (In millions) Revenues $ 15,939.3 $ 15,737.0 Operating income 2,031.3 2,134.2 Net income 888.7 1,100.1 Common Stock Dividends The following table details the dividends declared and/or paid by us to common shareholders for 2024: Three Months Ended Date Paid or To Be Paid Total Common Dividends Declared Amount of Common Dividends Paid or To Be Paid Dividends on Share-Based Awards Dividends Declared per Share of Common Stock (In millions, except per share amounts) December 31, 2024 February 14, 2025 $ 165.1 $ 163.6 $ 1.5 $ 0.75000 September 30, 2024 November 15, 2024 165.2 163.5 1.7 0.75000 June 30, 2024 August 15, 2024 166.1 164.3 1.8 0.75000 March 31, 2024 May 15, 2024 168.1 166.3 1.8 0.75000 The actual amount we declare as dividends in the future depends on our consolidated financial condition, results of operations, cash flow, the level of our capital expenditures, future business prospects, compliance with our debt covenants and any other matters that our Board of Directors deems relevant. 67 Capital Expenditures The following table details cash outlays for capital projects for the years ended December 31, 2024 and 2023: Year Ended December 31, 2024 2023 (In millions) Capital expenditures: Growth (1) $ 2,950.1 $ 2,211.0 Maintenance (2) 241.7 232.6 Gross capital expenditures 3,191.8 2,443.6 Change in capital project payables and accruals, net (226.0 ) (58.2 ) Cash outlays for capital projects $ 2,965.8 $ 2,385.4 (1) Growth capital expenditures, net of contributions from noncontrolling interests and including contributions to investments in unconsolidated affiliates, were $3,000.4 million and $2,224.5 million for the years ended December 31, 2024 and 2023.
Distributable Cash Flow and Adjusted Free Cash Flow We define distributable cash flow as adjusted EBITDA less cash interest expense on debt obligations, cash tax (expense) benefit and maintenance capital expenditures (net of any reimbursements of project costs).
Adjusted Cash Flow from Operations and Adjusted Free Cash Flow We define adjusted cash flow from operations as adjusted EBITDA less cash interest expense on debt obligations and cash taxes.
The increase in operating expenses was due to higher system volumes, higher compensation and benefits, higher repairs and maintenance and higher taxes.
The increase in operating expenses was primarily due to higher volumes and multiple plant additions in the Permian.
To date, our debt balances and our subsidiaries’ debt balances have not adversely affected our operations, ability to grow or ability to repay or refinance indebtedness. For additional information about our debt-related transactions, see Note 8 - Debt Obligations to our consolidated financial statements. For information about our interest rate risk, see “Item 7A.
For information about our debt obligations, see Note 8 – Debt Obligations to our consolidated financial statements. For information about our interest rate risk, see “Item 7A.
Cash Flows from Investing Activities Year Ended December 31, 2023 2022 2023 vs. 2022 (In millions) $ (2,400.8 ) $ (4,149.7 ) $ 1,748.9 The decrease in net cash used in investing activities was primarily due to higher outlays for the acquisition of certain assets in the Delaware Basin and South Texas in 2022, partially offset by proceeds from the GCX Sale in 2022 and higher outlays for property, plant and equipment in 2023 primarily related to construction activities in the Permian region and Mont Belvieu, Texas.
Cash Flows from Investing Activities Year Ended December 31, 2024 2023 2024 vs. 2023 (In millions) $ (3,021.3 ) $ (2,400.8 ) $ (620.5 ) The increase in net cash used in investing activities was due to higher outlays for major growth capital projects in 2024 primarily related to construction activities in the Permian region and Mont Belvieu, Texas.
These cash flow estimates require us to make judgments and assumptions related to operating and cash flow results, economic obsolescence, the business climate, contractual, legal and other factors.
These cash flow estimates require us to make judgments and assumptions related to operating and cash flow results, economic obsolescence, the business climate, contractual, legal and other factors. If the carrying amount exceeds the expected future undiscounted cash flows, we recognize a non-cash pre-tax impairment charge equal to the excess of net book value over fair value.
Working capital as of December 31, 2023 increased $143.8 million compared to December 31, 2022. The increase was primarily due to lower net borrowing on the Securitization Facility and lower net liabilities for hedging activities, partially offset by higher accounts payable related to capital spending on growth projects.
The decrease was primarily due to higher accounts payable related to capital spending on growth projects, higher product purchases and fuel payables resulting from higher NGL volumes and prices, and higher net liabilities for hedging activities, partially offset by higher receivables resulting from higher NGL volumes and prices, and a lower outstanding balance on the Securitization Facility.
For all volume statistics presented, the numerator is the total volume sold during the period and the denominator is the number of calendar days during the period. (2) Plant natural gas inlet represents our undivided interest in the volume of natural gas passing through the meter located at the inlet of a natural gas processing plant, other than Badlands.
For all volume statistics presented, the numerator is the total volume sold during the period and the denominator is the number of calendar days during the period.
The premium on repurchase of noncontrolling interests, net of tax is primarily due to the Grand Prix Transaction in 2023 and the purchase of all of Stonepeak Infrastructure Partners’ interests in our development company joint ventures in 2022.
The increase in income tax expense is primarily due to the release of state valuation allowance in 2023. 61 The premium on repurchase of noncontrolling interests, net of tax is primarily due to the CBF Acquisition in 2024 and the Grand Prix Transaction in 2023.
Pipeline transportation and fractionation volumes benefited from higher supply volumes primarily from our Permian Gathering and Processing systems and higher fees. Marketing margin increased due to greater optimization opportunities. LPG Export margin increased due to the completion of the expansion during the third quarter of 2023 resulting in higher volumes and fees.
Pipeline transportation and fractionation volumes benefited from higher supply volumes primarily from our Permian Gathering and Processing systems, the addition of Train 9 during the second quarter of 2024, the in-service of the Daytona NGL Pipeline during the third quarter of 2024, and the addition of Train 10 during the fourth quarter of 2024.
(3) Plant natural gas inlet volumes and gross NGL production volumes include producer take-in-kind volumes, while natural gas sales and NGL sales exclude producer take-in-kind volumes. (4) Permian Midland includes operations in WestTX, of which we own a 72.8% undivided interest, and other plants that are owned 100% by us.
(2) Plant natural gas inlet represents our undivided interest in the volume of natural gas passing through the meter located at the inlet of a natural gas processing plant, other than Badlands. 62 (3) Plant natural gas inlet volumes and gross NGL production volumes include producer take-in-kind volumes, while natural gas sales and NGL sales exclude producer take-in-kind volumes.
We also monitor the volumes of NGLs received, stored, fractionated and delivered across our logistics assets. This information is tracked through our processing plants and Downstream Business facilities to determine customer settlements for sales and volume related fees for service and helps us increase efficiency and reduce fuel consumption.
We also monitor the volumes of NGLs received, stored, fractionated and delivered across our logistics assets.