Biggest changeSet forth below is a table showing the industry composition of our investment portfolio at cost and fair value as a percentage of total investments as of December 31, 2024 and December 31, 2023: December 31, 2024 December 31, 2023 Industry Cost Fair Value Cost Fair Value Finance and Insurance 18.1 % 18.7 % 10.6 % 10.5 % Medical Devices 9.7 % 10.0 % 5.2 % 5.5 % Green Technology 8.3 % 9.2 % 10.5 % 11.2 % SaaS 8.2 % 8.5 % 2.6 % 2.7 % Other Healthcare Services 8.1 % 8.3 % 0.0 % 0.0 % Space Technology 8.0 % 8.2 % 14.1 % 14.6 % Real Estate Technology 5.8 % 5.4 % 7.2 % 7.2 % Artificial Intelligence & Automation 4.7 % 4.9 % 2.6 % 2.7 % Healthcare Technology 4.5 % 4.2 % 6.8 % 6.6 % Biotechnology 3.2 % 3.4 % 4.3 % 4.4 % Consumer Products & Services 3.2 % 3.2 % 6.5 % 6.6 % Transportation Technology 3.6 % 2.4 % 3.4 % 3.1 % Marketing, Media, and Entertainment 2.2 % 2.2 % 3.7 % 3.7 % Connectivity 2.1 % 2.0 % 2.7 % 2.7 % Multi-Sector Holdings (1) 1.6 % 1.9 % 0.8 % 0.9 % Education Technology 1.9 % 1.7 % 1.4 % 1.2 % Human Resource Technology 1.9 % 1.7 % 2.4 % 2.4 % Supply Chain Technology 1.7 % 1.7 % 2.3 % 1.9 % Food and Agriculture Technologies 1.8 % 1.4 % 6.9 % 7.0 % Industrials 0.7 % 0.6 % 1.7 % 1.8 % Construction Technology 0.5 % 0.2 % 1.8 % 0.5 % Digital Assets Technology and Services 0.2 % 0.2 % 2.5 % 2.8 % Total 100.0 % 100.0 % 100.0 % 100.0 % (1) Multi-Sector Holdings consist of the Company's investments in Senior Credit Corp 2022 LLC, Trinity Capital Adviser LLC and EPT 16 LLC.
Biggest changeThe portfolio companies held by the Multi-Sector Holdings represent a diverse set of geographical classifications, which are similar to those in which the Company invests directly. 76 Table of Contents Set forth below is a table showing the industry composition of our investment portfolio at cost and fair value as a percentage of total investments as of December 31, 2025 and December 31, 2024: December 31, 2025 December 31, 2024 Industry Cost Fair Value Cost Fair Value Finance and Insurance 14.6 % 15.1 % 18.1 % 18.7 % Medical Devices 10.0 % 10.0 % 9.7 % 10.0 % SaaS 9.3 % 9.2 % 8.2 % 8.5 % Other Healthcare Services 9.1 % 9.2 % 8.1 % 8.3 % Green Technology 6.4 % 7.2 % 8.3 % 9.2 % Artificial Intelligence & Automation 6.2 % 6.2 % 4.7 % 4.9 % Space Technology 5.1 % 5.6 % 8.0 % 8.2 % Real Estate Technology 5.8 % 5.3 % 5.8 % 5.4 % Healthcare Technology 5.7 % 5.3 % 4.5 % 4.2 % Biotechnology 5.0 % 5.0 % 3.2 % 3.4 % Marketing, Media, and Entertainment 4.2 % 4.1 % 2.2 % 2.2 % Supply Chain Technology 4.1 % 3.9 % 1.7 % 1.7 % Transportation Technology 3.5 % 3.2 % 3.6 % 2.4 % Connectivity 3.3 % 2.9 % 2.1 % 2.0 % Consumer Products & Services 2.5 % 2.6 % 3.2 % 3.2 % Multi-Sector Holdings (1) 1.8 % 2.3 % 1.6 % 1.9 % Education Technology 1.1 % 0.8 % 1.9 % 1.7 % Food and Agriculture Technologies 0.3 % 0.6 % 1.8 % 1.4 % Diagnostics & Tools 0.6 % 0.6 % — — Human Resource Technology 0.7 % 0.5 % 1.9 % 1.7 % Digital Assets Technology and Services 0.2 % 0.2 % 0.2 % 0.2 % Construction Technology 0.4 % 0.1 % 0.5 % 0.2 % Industrials 0.1 % 0.1 % 0.7 % 0.6 % Total 100.0 % 100.0 % 100.0 % 100.0 % (1) Multi-Sector Holdings invest or manage investments in secured loans and equipment financings to growth-oriented companies that have been originated by the Company.
The information contained in this section should be read in conjunction with our consolidated financial statements and related notes thereto appearing elsewhere in this Annual Report on Form 10‑K. This discussion contained forward-looking statements based upon current expectations that involve risks and uncertainties.
The information contained in this section should be read in conjunction with our consolidated financial statements and related notes thereto appearing elsewhere in this Annual Report on Form 10‑K. This discussion contains forward-looking statements based upon current expectations that involve risks and uncertainties.
The Company selects these portfolio investments based on a number of factors, including, but not limited to, the potential for material fluctuations in valuation results, size, credit quality and the time lapse since the last valuation of the portfolio investment by an independent valuation firm.
The Company selects these portfolio investments based on a number of factors, including, but not limited to, the potential for material fluctuations in valuation results, size, credit quality and the time since the last valuation of the portfolio investment by an independent valuation firm.
Because of the inherent uncertainty of valuation, these estimated values may differ significantly from the values that would have been reported had a ready market for the investments existed, and it is reasonably possible that the difference could be material. 77 Table of Contents Fair value estimates are made at discrete points in time based on relevant information.
Because of the inherent uncertainty of valuation, these estimated values may differ significantly from the values that would have been reported had a ready market for the investments existed, and it is reasonably possible that the difference could be material. 74 Table of Contents Fair value estimates are made at discrete points in time based on relevant information.
Risk Factors.” Please refer to “Note 2 — Summary of Significant Accounting Policies” in the notes to the consolidated financial statements included in this Annual Report on Form 10-K for a discussion of our significant accounting policies. 76 Table of Contents Valuation of Investments The most significant estimate inherent in the preparation of the Company’s consolidated financial statements is the valuation of investments and the related amounts of unrealized appreciation and depreciation of investments recorded.
Risk Factors.” Please refer to “Note 2 — Summary of Significant Accounting Policies” in the notes to the consolidated financial statements included in this Annual Report on Form 10-K for a discussion of our significant accounting policies. 73 Table of Contents Valuation of Investments The most significant estimate inherent in the preparation of the Company’s consolidated financial statements is the valuation of investments and the related amounts of unrealized appreciation and depreciation of investments recorded.
Our investment committee reviews the recommendations and/or changes to the investment risk ratings, which are submitted on a quarterly basis to the Board and its audit committee. 81 Table of Contents For our investment risk rating system, we review seven different criteria and, based on our review of such criteria, we assign a risk rating on a scale of 1 to 5, as set forth in the following illustration.
Our investment committee reviews the recommendations and/or changes to the investment risk ratings, which are submitted on a quarterly basis to the Board and its audit committee. 78 Table of Contents For our investment risk rating system, we review seven different criteria and, based on our review of such criteria, we assign a risk rating on a scale of 1 to 5, as set forth in the following illustration.
Subject to the requirements of the 1940 Act, we are not limited to investing in any particular industry or geographic area and seek to invest in under-financed segments of the private credit markets. Our loans generally may have initial interest-only periods of up to 24 months, and our equipment financings generally begin amortizing immediately.
Subject to the requirements of the 1940 Act, we are not limited to investing in any particular industry or geographic area and seek to invest in under-financed segments of the private credit markets. Our loans generally may have initial interest-only periods of up to 36 months, and our equipment financings generally begin amortizing immediately.
Given the nature of lending to venture capital-backed growth-oriented companies, substantially all of the Company’s investments in these portfolio companies are considered Level 3 assets under ASC 820 because there is no known or accessible market or market indexes for these investment securities to be traded or exchanged.
Given the nature of lending to predominantly venture capital-backed and growth-oriented companies, substantially all of the Company’s investments in these portfolio companies are considered Level 3 assets under ASC 820 because there is no known or accessible market or market indexes for these investment securities to be traded or exchanged.
Portfolio Composition and Investment Activity Portfolio Composition As of December 31, 2024, our investment portfolio had an aggregate fair value of approximately $1,725.6 million and was comprised of approximately $1,286.7 million in secured loans, $315.5 million in equipment financings, and $123.4 million in equity and warrants, across 151 portfolio companies.
As of December 31, 2024, our investment portfolio had an aggregate fair value of approximately $1,725.6 million and was comprised of approximately $1,286.7 million in secured loans, $315.5 million in equipment financings, and $123.4 million in equity and warrants, across 151 portfolio companies.
Item 6. [ Reserved] 74 Table of Contents Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations Except where the context suggests otherwise, the terms “we,” “us,” “our,” and “the Company” refer to Trinity Capital Inc. and its consolidated subsidiaries.
Item 6. [ Reserved] 71 Table of Contents Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations Except where the context suggests otherwise, the terms “we,” “us,” “our,” and “the Company” refer to Trinity Capital Inc. and its consolidated subsidiaries.
For the year ended December 31, 2024, we experienced a net increase in cash and cash equivalents in the amount of $4.9 million, which is the net result of $322.2 million of cash provided by financing activities partially offset by $316.9 million of cash used in operating activities and $0.4 million of cash used in investing activities.
During the year ended December 31, 2024, we experienced a net increase in cash and cash equivalents in the amount of $4.9 million, which is the net result of $322.2 million of cash provided by financing activities partially offset by $316.9 million of cash used in operating activities and $0.4 million of cash used in investing activities.
The increase in investment income for the year ended December 31, 2024 is due to higher interest income and amortization of OID and EOT based on an increased principal value of income producing debt investments.
The increase in investment income for the year ended December 31, 2025 is due to higher interest income and amortization of OID and EOT based on an increased principal value of income producing debt investments.
From time to time, we may enter into additional credit facilities, increase the size of our existing KeyBank Credit Facility, or issue additional securities in private or public offerings. Any such incurrence or issuance would be subject to prevailing market conditions, our liquidity requirements, contractual and regulatory restrictions, and other factors.
From time to time, we may enter into additional credit facilities, increase the size of our existing KeyBank Credit Facility or KeyBank Secured Term Loan Facility, or issue additional securities in private or public offerings. Any such incurrence or issuance would be subject to prevailing market conditions, our liquidity requirements, contractual and regulatory restrictions, and other factors.
Prior to January 16, 2020, we had no operations, except for matters relating to our formation and organization as a BDC. 75 Table of Contents On January 16, 2020, through a series of transactions, we acquired Trinity Capital Investment, LLC, Trinity Capital Fund II, L.P., Trinity Capital Fund III, L.P., Trinity Capital Fund IV, L.P., and Trinity Sidecar Income Fund, L.P.
Prior to January 16, 2020, we had no operations, except for matters relating to our formation and organization as a BDC. On January 16, 2020, through a series of transactions, we acquired Trinity Capital Investment, LLC, Trinity Capital Fund II, L.P., Trinity Capital Fund III, L.P., Trinity Capital Fund IV, L.P., and Trinity Sidecar Income Fund, L.P.
These fees are generally earned when the portfolio company enters into an equipment financing arrangement or pays off their outstanding indebtedness prior to the scheduled maturity. In addition, fee income may include fees for originations and administrative agent services rendered by the Company to the JV. Such fees are earned in the period that the services are rendered.
These fees are generally earned when the portfolio company enters into an equipment financing arrangement or pays off their outstanding indebtedness prior to the scheduled maturity. In addition, fee income may include fees for originations and administrative agent services rendered by the Company to Senior Credit Corp. Such fees are earned in the period that the services are rendered.
Cash and cash equivalents, taken together with available borrowings under the KeyBank Credit Facility, as of December 2024, are expected to be sufficient for our investing activities and to conduct our operations in the near term and long term.
Cash and cash equivalents, taken together with available borrowings under the KeyBank Credit Facility, as of December 31, 2025 are expected to be sufficient for our investing activities and to conduct our operations in the near term and long term.
We have used, and expect to continue to use, our borrowings, including under the KeyBank Credit Facility or any future credit facility, as well as proceeds from the turnover of our portfolio to finance our investment objectives and activities.
We have used, and expect to continue to use, our borrowings, including under the KeyBank Credit Facility and the KeyBank Secured Term Loan Facility or any future credit facility, as well as proceeds from the turnover of our portfolio to finance our investment objectives and activities.
Results of Operations The following discussion and analysis of our results of operations encompasses our consolidated results for the years ended December 31, 2024 and 2023.
Results of Operations The following discussion and analysis of our results of operations encompasses our consolidated results for the years ended December 31, 2025 and 2024.
The Company recorded $1.6 million and $0.6 million in dividend income during the years ended December 31, 2024 and 2023, respectively. The Company recognizes one-time fee income, including, but not limited to, structuring fees, prepayment penalties, and exit fees related to a change in ownership of the portfolio company, as other income when earned.
The Company recorded $3.7 million and $1.6 million in dividend income during the years ended December 31, 2025 and 2024, respectively. The Company recognizes one-time fee income, including, but not limited to, structuring fees, prepayment penalties, and exit fees related to a change in ownership of the portfolio company, as other income when earned.
Financial Condition, Liquidity and Capital Resources Our liquidity and capital resources are generated primarily from the net proceeds of offerings of our securities, including our “at-the-market” offering, the 2025 Notes offering, the Convertible Notes offering, the August 2026 Notes offering, the December 2026 Notes offering, the March 2029 Notes offering, the September 2029 Notes offering and the Series A Notes offering and borrowings under the KeyBank Credit Facility, each of which were outstanding as of December 31, 2024, as well as cash flows from our operations, including investment sales and repayments and income earned on investments and cash equivalents.
Financial Condition, Liquidity and Capital Resources Our liquidity and capital resources are generated primarily from the net proceeds of offerings of our securities, including our “at-the-market” offering, the August 2026 Notes offering, the December 2026 Notes offering, the March 2029 Notes offering, the September 2029 Notes offering, the Series A Notes offering, the July 2030 Notes offering and borrowings under the KeyBank Credit Facility and the KeyBank Secured Term Loan Facility, each of which were outstanding as of December 31, 2025, as well as cash flows from our operations, including investment sales and repayments and income earned on investments and cash equivalents.
All of the Company’s cash deposits are held at large established high credit quality financial institutions, and management believes that the risk of loss associated with any uninsured balances is remote. 86 Table of Contents As of December 2024 and December 31, 2023, we had approximately $487.0 million and $137.0 million, respectively, of available borrowings under the KeyBank Credit Facility, subject to its terms and regulatory requirements.
All of the Company’s cash deposits are held at large established high credit quality financial institutions, and management believes that the risk of loss associated with any uninsured balances is remote. 83 Table of Contents As of December 31, 2025 and December 31, 2024, we had approximately $316.1 million and $487.0 million, respectively, of available borrowings under the KeyBank Credit Facility, subject to its terms and regulatory requirements.
Industry and sector concentrations will vary from period to period based on portfolio activity. As of December 31, 2024 and December 31, 2023, the Company’s ten largest portfolio companies represented approximately 26.7% and 31.6%, respectively, of the total fair value of the Company’s investments in portfolio companies.
Industry and sector concentrations will vary from period to period based on portfolio activity. As of December 31, 2025 and December 31, 2024, the Company’s ten largest portfolio companies collectively represented approximately 26.4% and 26.7%, respectively, of the total fair value of the Company’s investments in portfolio companies.
The increase in our operating expenses for the year ended December 31, 2024 is discussed with respect to each component of such expenses below. 83 Table of Contents Interest Expense and Other Debt Financing Costs Our interest expense and other debt financing costs are primarily comprised of interest and fees related to our secured borrowings, the 7.00% Notes due 2025 (the “2025 Notes”), the 4.375% Notes due 2026 (the “August 2026 Notes”), the 4.25% Notes due 2026 (the “December 2026 Notes”), the 7.875% Notes due March 2029 (the “March 2029 Notes”), the 7.875% Notes due September 2029 (the “September 2029 Notes”), the 7.54% Notes due 2027 (the “Series A 2027 Notes”), the 7.60% Notes due 2028 (the “Series A 2028 Notes”), the 7.66% Notes due 2029 (the “Series A 2029 Notes” and together with the Series A 2027 Notes and Series A 2028 Notes, the “Series A Notes”), and the 6.00% Convertible Notes due 2025 (the “Convertible Notes”).
The increase in our operating expenses for the year ended December 31, 2025 is discussed with respect to each component of such expenses below. 80 Table of Contents Interest Expense and Other Debt Financing Costs Our interest expense and other debt financing costs are primarily comprised of interest and fees related to our secured borrowings, the 4.375% Notes due 2026 (the “August 2026 Notes”), the 4.25% Notes due 2026 (the “December 2026 Notes”), the 7.875% Notes due March 2029 (the “March 2029 Notes”), the 7.875% Notes due September 2029 (the “September 2029 Notes”), the 7.54% Notes due 2027 (the “Series A 2027 Notes”), the 7.60% Notes due 2028 (the “Series A 2028 Notes”), the 7.66% Notes due 2029 (the “Series A 2029 Notes” and together with the Series A 2027 Notes and Series A 2028 Notes, the “Series A Notes”) and the 6.750% Notes due 2030 (the “July 2030 Notes”).
Our general and administrative expenses totaled approximately $8.9 million and $6.6 million for the years ended December 31, 2024 and 2023, respectively. The increase in general and administrative expenses for the year ended December 31, 2024 was primarily due to additional office rent and related expenses.
Our general and administrative expenses totaled approximately $10.4 million and $8.9 million for the years ended December 31, 2025 and 2024, respectively. The increase in general and administrative expenses for the year ended December 31, 2025 was primarily due to additional office rent and related expenses.
As of December 2024 and December 31, 2023, we had cash and cash equivalents of $9.6 million and $4.8 million, respectively, of which $3.8 million and $3.1 million, respectively, was held in the Goldman Sachs Financial Square Government Institutional Fund.
As of December 31, 2025 and December 31, 2024, we had cash and cash equivalents of $19.1 million and $9.6 million, respectively, of which $0.1 million and $3.8 million, respectively, was held in the Goldman Sachs Financial Square Government Institutional Fund.
Net Operating Expenses and Excise Taxes Our operating expenses are comprised of interest and fees on our borrowings, employee compensation, professional fees, general and administrative expenses and excise taxes. Our operating expenses totaled approximately $121.8 million and $92.0 million for the years ended December 31, 2024 and 2023, respectively.
Net Operating Expenses and Excise Taxes Our operating expenses are comprised of interest and fees on our borrowings, employee compensation, professional fees, general and administrative expenses and excise taxes. Our operating expenses totaled approximately $149.6 million and $121.8 million for the years ended December 31, 2025 and 2024, respectively.
Interest expense and other debt financing costs on our borrowings totaled approximately $61.9 million and $44.3 million for the years ended December 31, 2024 and 2023, respectively. Our weighted average effective interest rate, comprised of interest and amortization of fees and discount, was approximately 7.6% and 7.2% for years ended December 31, 2024 and 2023.
Interest expense and other debt financing costs on our borrowings totaled approximately $80.6 million and $61.9 million for the years ended December 31, 2025 and 2024, respectively. Our weighted average effective interest rate, comprised of interest and amortization of fees and discount, was approximately 7.4% and 7.6% for years ended December 31, 2025 and 2024.
Net Increase (Decrease) in Net Assets Resulting from Operations and Earnings Per Share For the year ended December 31, 2024, basic and diluted net increase in net assets per common share was $2.19 and $2.10, respectively. For the year ended December 31, 2023, basic and diluted net decrease in net assets per common share was $1.98 and $1.89, respectively.
Net Increase (Decrease) in Net Assets Resulting from Operations and Earnings Per Share For the year ended December 31, 2025, both the basic and diluted net increase in net assets per common share was $1.96. For the year ended December 31, 2024, basic and diluted net decrease in net assets per common share was $2.19 and $2.10, respectively.
Employee Compensation and Benefits Employee compensation and benefits totaled approximately $43.5 million and $33.1 million for the years ended December 31, 2024 and 2023, respectively. The increase in employee compensation expenses for the year ended December 31, 2024 relates primarily to the increased variable compensation related to higher headcount and stock-based compensation.
Employee Compensation and Benefits Employee compensation and benefits totaled approximately $51.4 million and $43.5 million for the years ended December 31, 2025 and 2024, respectively. The increase in employee compensation expenses for the year ended December 31, 2025 relates primarily to the increased variable compensation related to a higher headcount and stock-based compensation.
As of December 31, 2024 and 2023, the Company had 88 and 68 employees, respectively. Professional Fees Expenses Professional fees expenses, consisting of legal fees, accounting fees, third-party valuation fees, and talent acquisition fees totaled approximately $5.3 million and $5.4 million for the years ended December 31, 2024 and 2023, respectively.
As of December 31, 2025 and 2024, the Company had 106 and 88 employees, respectively. Professional Fees Expenses Professional fees expenses, consisting of legal fees, accounting fees, third-party valuation fees, and talent acquisition fees totaled approximately $7.6 million and $5.3 million for the years ended December 31, 2025 and 2024, respectively.
As of December 31, 2023, loans to three portfolio companies and equipment financings to two portfolio companies were on non-accrual status with a total cost of approximately $60.8 million, and a total fair value of approximately $43.2 million, or 3.5%, of the fair value of the Company’s debt investment portfolio.
As of December 31, 2024, loans to three portfolio companies and equipment financings to two portfolio companies were on non-accrual status with a total cost of approximately $43.3 million, and a total fair value of approximately $12.7 million, or 0.8%, of the fair value of the Company’s debt investment portfolio.
For the year ended December 31, 2023, total investment income was approximately $181.9 million, which represents an approximate effective yield of 16.1% on the average investments during the year.
For the year ended December 31, 2024, total investment income was approximately $237.7 million, which represents an approximate effective yield of 16.1% on the average investments during the year.
The decrease in professional fees expenses for the year ended December 31, 2024, resulted primarily from decreased third-party valuation fees and other consulting fees. General and Administrative Expenses General and administrative expenses include insurance premiums, rent, taxes and various other expenses related to our ongoing operations.
The increase in professional fees expenses for the year ended December 31, 2025, resulted primarily from an increase in legal fees, third-party valuation fees and other consulting fees. General and Administrative Expenses General and administrative expenses include insurance premiums, rent, state taxes and various other expenses related to our ongoing operations.
The increase in net investment income for the year ended December 31, 2024 resulted from an increase in total investment income as compared to total expenses, including excise tax expense. For the year ended December 31, 2024, we recognized approximately $237.7 million in total investment income as compared to approximately $121.8 million in total expenses including excise tax expense.
For the year ended December 31, 2024, we recognized approximately $237.7 million in total investment income as compared to approximately $121.8 million in total expenses, including excise tax expense, resulting in net investment income of $115.8 million.
Net Increase (Decrease) in Net Assets Resulting from Operations Net increase in net assets resulting from operations during the year ended December 31, 2024, totaled approximately $115.6 million. Net increase in net assets resulting from operations during the year ended December 31, 2023, totaled approximately $76.9 million.
Net Increase (Decrease) in Net Assets Resulting from Operations Net increase in net assets resulting from operations during the year ended December 31, 2025 totaled approximately $135.6 million. Net increase in net assets resulting from operations during the year ended December 31, 2024 totaled approximately $115.6 million.
Fiscal Year Ended December 31, 2022 A discussion of our portfolio composition and investment activity for the fiscal year ended December 31, 2022 is available in our Annual Report on Form 10-K for the year ended December 31, 2023, which was filed with the SEC on March 6, 2024 and is available on the SEC’s EDGAR database.
Fiscal Year Ended December 31, 2023 A discussion of our portfolio composition and investment activity for the fiscal year ended December 31, 2023 is available in our Annual Report on Form 10-K for the year ended December 31, 2024, which was filed with the SEC on February 26, 2025 and amended on May 5, 2025, and is available on the SEC’s EDGAR database.
Fiscal Year Ended December 31, 2022 A discussion of our results of operations for the fiscal year ended December 31, 2022 is available in our Annual Report on Form 10-K for the year ended December 31, 2023, which was filed with the SEC on March 6, 2024 and is available on the SEC’s EDGAR database.
Fiscal Year Ended December 31, 2023 A discussion of our results of operations for the fiscal year ended December 31, 2023 is available in our Annual Report on Form 10-K for the year ended December 31, 2024, which was filed with the SEC on February 26, 2025 and amended on May 5, 2025, and is available on the SEC’s EDGAR database.
The following table shows the distribution of our secured loan and equipment financing investments on the 1 to 5 investment risk rating scale range at fair value as of December 31, 2024 and December 31, 2023 (dollars in thousands): December 31, 2024 December 31, 2023 Investment Risk Rating Investments at Percentage of Investments at Percentage of Scale Range Designation Fair Value Total Portfolio Fair Value Total Portfolio 4.0 - 5.0 Very Strong Performance $ 89,716 5.6 % $ 40,584 3.3 % 3.0 - 3.9 Strong Performance 453,584 28.3 % 277,867 22.9 % 2.0 - 2.9 Performing 972,001 60.7 % 805,730 65.9 % 1.6 - 1.9 Watch 62,883 3.9 % 56,740 4.6 % 1.0 - 1.5 Default/Workout 11,062 0.7 % 33,452 2.7 % Total Debt Investments excluding Senior Credit Corp 2022 LLC 1,589,246 99.2 % 1,214,373 99.4 % .
The following table shows the distribution of our secured loan and equipment financing investments on the 1 to 5 investment risk rating scale range at fair value as of December 31, 2025 and December 31, 2024 (dollars in thousands): December 31, 2025 December 31, 2024 Investment Risk Rating Investments at Percentage of Investments at Percentage of Scale Range Designation Fair Value Total Portfolio Fair Value Total Portfolio 4.0 - 5.0 Very Strong Performance $ 101,432 4.5 % $ 89,716 5.6 % 3.0 - 3.9 Strong Performance 740,303 33.7 % 453,584 28.3 % 2.0 - 2.9 Performing 1,264,773 57.5 % 972,001 60.7 % 1.6 - 1.9 Watch 65,343 3.0 % 62,883 3.9 % 1.0 - 1.5 Default/Workout 15,228 0.7 % 11,062 0.7 % Total Debt Investments excluding Senior Credit Corp 2022 LLC 2,187,079 99.4 % 1,589,246 99.2 % .
However, we may make exceptions to this policy if the investment has sufficient collateral value and is in the process of collection. 82 Table of Contents As of December 2024, loans to three portfolio companies and equipment financings to two portfolio companies were on non-accrual status with a total cost of approximately $43.3 million, and a total fair value of approximately $12.7 million, or 0.8%, of the fair value of the Company’s debt investment portfolio.
However, we may make exceptions to this policy if the investment has sufficient collateral value and is in the process of collection. 79 Table of Contents As of December 31, 2025, loans to three portfolio companies and equipment financings to one portfolio company were on non-accrual status with a total cost of approximately $20.7 million, and a total fair value of approximately $15.2 million, or 0.7%, of the fair value of the Company’s debt investment portfolio.
Senior Credit Corp 2022 LLC (1) 12,885 0.8 % 7,704 0.6 % Total Debt Investments $ 1,602,131 100.0 % $ 1,222,077 100.0 % (1) An investment risk rating is not applied to Senior Credit Corp 2022 LLC. At December 2024 and December 31, 2023, our debt investments had a weighted average risk rating score of 2.9 and 2.7, respectively.
Senior Credit Corp 2022 LLC (1) 12,885 0.6 % 12,885 0.8 % Total Debt Investments $ 2,199,964 100.0 % $ 1,602,131 100.0 % (1) An investment risk rating is not applied to Senior Credit Corp 2022 LLC. As of both December 31, 2025 and December 31, 2024, our debt investments had a weighted average risk rating score of 2.9.
As a result, we are permitted to potentially borrow $2 for investment purposes of every $1 of investor equity. As of December 2024, our asset coverage ratio was approximately 192.7% and our asset coverage ratio per unit was approximately $1,927.
As a result, we are permitted to potentially borrow $2 for investment purposes of every $1 of investor equity. As of December 31, 2025, our asset coverage ratio was approximately 183.8% and our asset coverage ratio per unit was approximately $1,838.
See “Note 12 – Related Party Transactions” in the notes to the consolidated financial statements included in this Annual Report on Form 10-K for further discussion.
Refer to “Note 12 – Related Party Transactions” included in the notes to our consolidated financial statements included in this Annual Report on Form 10-K for additional information.
As of December 31, 2023, our asset coverage ratio was approximately 194.7% and our asset coverage ratio per unit was approximately $1,947. Commitments and Off-Balance Sheet Arrangements The Company has entered into a capital commitment with the JV and EPT 16 in the amount of $21.4 million and $10.0 million, respectively.
As of December 31, 2024, our asset coverage ratio was approximately 192.7% and our asset coverage ratio per unit was approximately $1,927. Commitments and Off-Balance Sheet Arrangements The Company has entered into a capital commitment with Senior Credit Corp, EPT and Direct Lending in the amount of $21.4 million, $10.0 million and $100.0 million, respectively.
The following table provides a summary of the changes in the investment portfolio for the years ended December 31, 2024 and 2023 (in thousands): Year Ended Year Ended December 31, 2024 December 31, 2023 Beginning Portfolio, at fair value $ 1,275,180 $ 1,094,386 Purchases, net of deferred fees 1,218,931 632,754 Non-cash conversion — 21 Principal payments received on investments (207,328 ) (142,113 ) Proceeds from early debt repayments (313,207 ) (169,745 ) Sales of investments (287,331 ) (160,068 ) Accretion of OID, EOT, and PIK payments 39,574 32,953 Net realized gain/(loss) (9,730 ) (28,071 ) Net change in unrealized appreciation/(depreciation) 9,481 15,063 Ending Portfolio, at fair value $ 1,725,570 $ 1,275,180 The level of our investment activity can vary substantially from period to period depending on many factors, including the amount of debt, including loans and equipment financings, and equity capital required by growth-oriented companies, the general economic environment and market conditions and the competitive environment for the types of investments we make.
The following table provides a summary of the changes in the investment portfolio for the years ended December 31, 2025 and 2024 (in thousands): Year Ended Year Ended December 31, 2025 December 31, 2024 Beginning Portfolio, at fair value $ 1,725,570 $ 1,275,180 Purchases, net of deferred fees 1,476,961 1,218,931 Principal payments received on investments (258,311 ) (207,328 ) Proceeds from early debt repayments (320,625 ) (313,207 ) Sales of investments (247,719 ) (287,331 ) Accretion of OID, EOT, and PIK payments 50,680 39,574 Net realized gain/(loss) (64,328 ) (9,730 ) Net change in unrealized appreciation/(depreciation) 55,847 9,481 Ending Portfolio, at fair value $ 2,418,075 $ 1,725,570 The level of our investment activity can vary substantially from period to period depending on many factors, including the amount of debt, including loans and equipment financings, and equity capital required by growth-oriented companies, the general economic environment and market conditions and the competitive environment for the types of investments we make.
Equity ATM Program For the period from January 1, 2025 to February 24, 2025, the Company issued and sold 1,141,695 shares of its common stock at a weighted-average price of $15.24 per share and raised $17.2 million of net proceeds after deducting commissions to the sales agents on shares sold under the ATM Program.
Recent Developments Equity ATM Program For the period from January 1, 2026 to February 23, 2026, the Company issued and sold 1,361,786 shares of its common stock at a weighted-average price of $15.81 per share and raised $21.3 million of net proceeds after deducting commissions to the sales agents on shares sold under the ATM Program.
The following table summarizes distributions declared and/or paid by the Company since inception: Declaration Date Type Record Date Payment Date Per Share Amount May 7, 2020 Quarterly May 29, 2020 June 5, 2020 $ 0.22 August 10, 2020 Quarterly August 21, 2020 September 4, 2020 0.27 November 9, 2020 Quarterly November 20, 2020 December 4, 2020 0.27 December 22, 2020 Quarterly December 30, 2020 January 15, 2021 0.27 March 23, 2021 Quarterly March 31, 2021 April 16, 2021 0.28 June 15, 2021 Quarterly June 30, 2021 July 15, 2021 0.29 September 13, 2021 Quarterly September 30, 2021 October 15, 2021 0.33 December 16, 2021 Quarterly December 31, 2021 January 14, 2022 0.36 March 15, 2022 Quarterly March 31, 2022 April 15, 2022 0.40 March 15, 2022 Supplemental March 31, 2022 April 15, 2022 0.15 June 15, 2022 Quarterly June 30, 2022 July 15, 2022 0.42 June 15, 2022 Supplemental June 30, 2022 July 15, 2022 0.15 September 15, 2022 Quarterly September 30, 2022 October 14, 2022 0.45 September 15, 2022 Supplemental September 30, 2022 October 14, 2022 0.15 December 15, 2022 Quarterly December 30, 2022 January 13, 2023 0.46 December 15, 2022 Supplemental December 30, 2022 January 13, 2023 0.15 March 14, 2023 Quarterly March 31, 2023 April 14, 2023 0.47 June 14, 2023 Quarterly June 30, 2023 July 14, 2023 0.48 June 14, 2023 Supplemental June 30, 2023 July 14, 2023 0.05 September 13, 2023 Quarterly September 30, 2023 October 13, 2023 0.49 September 13, 2023 Supplemental September 30, 2023 October 13, 2023 0.05 December 14, 2023 Quarterly December 29, 2023 January 12, 2024 0.50 March 14, 2024 Quarterly March 28, 2024 April 15, 2024 0.51 June 13, 2024 Quarterly June 28, 2024 July 15, 2024 0.51 September 18, 2024 Quarterly September 30, 2024 October 15, 2024 0.51 December 12, 2024 Quarterly December 31, 2024 January 15, 2025 0.51 Total $ 8.70 88 Table of Contents Fiscal Year Ended December 31, 2022 A discussion of our financial condition, liquidity and capital resource for the fiscal year ended December 31, 2022 is available in our Annual Report on Form 10-K for the year ended December 31, 2023, which was filed with the SEC on March 6, 2024 and is available on the SEC’s EDGAR database.
All distributions will be paid at the discretion of the Board and will depend on our earnings, financial condition, maintenance of our tax treatment as a RIC, compliance with applicable BDC regulations and such other factors as the Board may deem relevant from time to time. 85 Table of Contents The following table summarizes distributions recorded by the Company since inception: Declaration Date Type Record Date Payment Date Per Share Amount May 7, 2020 Quarterly May 29, 2020 June 5, 2020 $ 0.22 August 10, 2020 Quarterly August 21, 2020 September 4, 2020 0.27 November 9, 2020 Quarterly November 20, 2020 December 4, 2020 0.27 December 22, 2020 Quarterly December 30, 2020 January 15, 2021 0.27 March 23, 2021 Quarterly March 31, 2021 April 16, 2021 0.28 June 15, 2021 Quarterly June 30, 2021 July 15, 2021 0.29 September 13, 2021 Quarterly September 30, 2021 October 15, 2021 0.33 December 16, 2021 Quarterly December 31, 2021 January 14, 2022 0.36 March 15, 2022 Quarterly March 31, 2022 April 15, 2022 0.40 March 15, 2022 Supplemental March 31, 2022 April 15, 2022 0.15 June 15, 2022 Quarterly June 30, 2022 July 15, 2022 0.42 June 15, 2022 Supplemental June 30, 2022 July 15, 2022 0.15 September 15, 2022 Quarterly September 30, 2022 October 14, 2022 0.45 September 15, 2022 Supplemental September 30, 2022 October 14, 2022 0.15 December 15, 2022 Quarterly December 30, 2022 January 13, 2023 0.46 December 15, 2022 Supplemental December 30, 2022 January 13, 2023 0.15 March 14, 2023 Quarterly March 31, 2023 April 14, 2023 0.47 June 14, 2023 Quarterly June 30, 2023 July 14, 2023 0.48 June 14, 2023 Supplemental June 30, 2023 July 14, 2023 0.05 September 13, 2023 Quarterly September 30, 2023 October 13, 2023 0.49 September 13, 2023 Supplemental September 30, 2023 October 13, 2023 0.05 December 14, 2023 Quarterly December 29, 2023 January 12, 2024 0.50 March 14, 2024 Quarterly March 28, 2024 April 15, 2024 0.51 June 13, 2024 Quarterly June 28, 2024 July 15, 2024 0.51 September 18, 2024 Quarterly September 30, 2024 October 15, 2024 0.51 December 12, 2024 Quarterly December 31, 2024 January 15, 2025 0.51 March 19, 2025 Quarterly March 31, 2025 April 15, 2025 0.51 June 18, 2025 Quarterly June 30, 2025 July 15, 2025 0.51 September 17, 2025 Quarterly September 30, 2025 October 15, 2025 0.51 December 17, 2025 Quarterly December 31, 2025 January 15, 2026 0.51 Total $ 10.74 86 Table of Contents Fiscal Year Ended December 31, 2023 A discussion of our financial condition, liquidity and capital resource for the fiscal year ended December 31, 2023 is available in our Annual Report on Form 10-K for the year ended December 31, 2024, which was filed with the SEC on February 26, 2025 and amended on May 5, 2025, and is available on the SEC’s EDGAR database.
Investment Income The following table sets forth the components of investment income (in thousands): Year Ended Year Ended December 31, 2024 December 31, 2023 Stated interest income $ 178,988 $ 141,850 Amortization of OID and EOT 27,794 16,665 Acceleration of OID and EOT 9,317 7,725 PIK interest income 9,055 7,998 Prepayment penalty and related fees 3,020 2,118 Dividend income 1,575 602 Other fee income 7,942 4,897 Total investment income $ 237,691 $ 181,855 For the year ended December 31, 2024, total investment income was approximately $237.7 million, which represents an approximate effective yield of 16.1% on the average investments during the year.
Investment Income The following table sets forth the components of investment income (in thousands): Year Ended Year Ended December 31, 2025 December 31, 2024 Stated interest income $ 223,523 $ 178,988 Amortization of OID and EOT 32,341 27,794 Acceleration of OID and EOT 15,076 9,317 PIK interest income 4,862 9,055 Prepayment penalty and related fees 4,170 3,020 Dividend income 3,714 1,575 Other fee income 9,966 7,942 Total investment income $ 293,652 $ 237,691 For the year ended December 31, 2025, total investment income was approximately $293.7 million, which represents an approximate effective yield of 15.3% on the average investments during the year.
As of December 31, 2024 and December 31, 2023, the Company had seven and four portfolio companies, respectively, that represented 5% or more of the Company’s net assets. 80 Table of Contents Investment Activity During the year ended December 31, 2024, we invested approximately $969.1 million in 39 new portfolio companies, approximately $244.1 million in 28 existing portfolio companies, and approximately $16.6 million in the Multi-Sector Holdings, excluding deferred fees.
As of December 31, 2025 and December 31, 2024, the Company had eight and seven portfolio companies, respectively, that each represented 5% or more of the Company’s net assets. 77 Table of Contents Investment Activity During the year ended December 31, 2025, we invested approximately $967.6 million in 43 new portfolio companies, approximately $500.0 million in 34 existing portfolio companies, and approximately $23.8 million in the Multi-Sector Holdings, excluding deferred fees.
The Company’s commitments and contingencies consist primarily of unfunded commitments to extend credit in the form of loans to the Company’s portfolio companies. A portion of these unfunded contractual commitments as of December 31, 2024 and December 31, 2023 are dependent upon the portfolio company reaching certain milestones before the debt commitment becomes available.
A portion of these unfunded contractual commitments as of December 31, 2025 and December 31, 2024 are dependent upon the portfolio company reaching certain milestones before the debt commitment becomes available.
As of December 31, 2023, our investment portfolio had an aggregate fair value of approximately $1,275.2 million and was comprised of approximately $885.3 million in secured loans, $336.8 million in equipment financings, and $53.1 million in equity and warrants, across 120 portfolio companies. 78 Table of Contents A summary of the composition of our investment portfolio at cost and fair value as a percentage of total investments are shown in the following table as of December 31, 2024 and December 31, 2023: December 31, 2024 December 31, 2023 Type Cost Fair Value Cost Fair Value Secured Loans 75.1 % 74.5 % 69.7 % 69.5 % Equipment Financings 18.1 % 18.3 % 25.5 % 26.4 % Equity 4.5 % 4.2 % 2.5 % 1.5 % Warrants 2.3 % 3.0 % 2.3 % 2.6 % Total 100.0 % 100.0 % 100.0 % 100.0 % The following table shows the composition of our investment portfolio by geographic region at cost and fair value as a percentage of total investments as of December 31, 2024 and December 31, 2023.
A summary of the composition of our investment portfolio at cost and fair value as a percentage of total investments are shown in the following table as of December 31, 2025 and December 31, 2024: December 31, 2025 December 31, 2024 Type Cost Fair Value Cost Fair Value Secured Loans 78.1 % 77.1 % 75.1 % 74.5 % Equipment Financings 14.1 % 13.9 % 18.1 % 18.3 % Equity 5.5 % 5.8 % 4.5 % 4.2 % Warrants 2.3 % 3.2 % 2.3 % 3.0 % Total 100.0 % 100.0 % 100.0 % 100.0 % 75 Table of Contents The following table shows the composition of our investment portfolio by geographic region at cost and fair value as a percentage of total investments as of December 31, 2025 and December 31, 2024.
On March 16, 2023, we formed an unconsolidated wholly owned subsidiary, Trinity Capital Adviser LLC, a Delaware limited liability company (“Adviser Sub”). We were granted exemptive relief by the SEC that permits us to organize, acquire, wholly own and operate the Adviser Sub as an investment adviser registered under the Investment Advisers Act of 1940, as amended (the “Adviser Act”).
We were granted exemptive relief by the SEC that permits us to organize, acquire, wholly own and operate the Adviser Sub as an investment adviser registered under the Investment Advisers Act of 1940, as amended (the “Adviser Act”).
During the year ended December 31, 2023, we experienced a net decrease in cash and cash equivalents in the amount of $5.9 million, which is the net result of $96.3 million of cash used in operating activities and $2.7 million of cash used in investing activities partially offset by $93.1 million of cash provided by financing activities.
For the year ended December 31, 2025, we experienced a net increase in cash and cash equivalents in the amount of $9.5 million, which is the net result of $545.8 million of cash provided by financing activities partially offset by $535.5 million of cash used in operating activities and $0.8 million of cash used in investing activities.
Under the terms of the Sharing Agreement, we allocate the related expenses of such shared resources to the Adviser Sub based on total assets under management by the Adviser Sub and us. The Company's total expenses are net of such expenses allocated to the Adviser Sub of $0.5 million for the year ended December 31, 2024.
Under the terms of the Sharing Agreement, we allocate the related expenses of such shared resources to the Adviser Sub based on total assets under management by the Adviser Sub and us.
The increase in interest expense for the year ended December 31, 2024 was primarily due to the issuance of the March 2029 Notes, September 2029 Notes, Series A Notes and to increased borrowings base rate under our credit facility with KeyBank, National Association (the “KeyBank Credit Facility”).
The increase in interest expense for the year ended December 31, 2025 was primarily due to increased borrowings under our credit facility with KeyBank, National Association (the “KeyBank Credit Facility”) and the addition of the July 2030 Notes and the KeyBank Secured Term Loan Facility.
As such, the Company has not accrued any liability in connection with such indemnifications. 87 Table of Contents Contractual Obligations A summary of our contractual payment obligations as of December 31, 2024, is as follows: Payments Due by Period Less than 1 year 1 - 3 years 4 - 5 years After 5 years Total KeyBank Credit Facility $ — $ — $ 113,000 $ — $ 113,000 2025 Notes 152,500 — — — 152,500 Convertible Notes — 50,000 — — 50,000 August 2026 Notes — 125,000 — — 125,000 December 2026 Notes — 75,000 — — 75,000 March 2029 Notes — — 115,000 — 115,000 September 2029 Notes — — 115,000 — 115,000 Series A Notes — 55,500 87,000 — 142,500 Operating Leases — 3,343 2,131 1,565 7,039 Total Contractual Obligations $ 152,500 $ 308,843 $ 432,131 $ 1,565 $ 895,039 Distributions We intend to pay quarterly distributions to our stockholders out of assets legally available for distribution.
As such, the Company has not accrued any liability in connection with such indemnifications. 84 Table of Contents Contractual Obligations A summary of our contractual payment obligations as of December 31, 2025, is as follows: Payments Due by Period Less than 1 year 1 - 3 years 4 - 5 years After 5 years Total KeyBank Credit Facility $ — $ — $ 373,900 $ — $ 373,900 KeyBank Secured Term Loan Facility — — 200,000 — 200,000 August 2026 Notes 125,000 — — — 125,000 December 2026 Notes 75,000 — — — 75,000 March 2029 Notes — — 142,166 — 142,166 September 2029 Notes — — 122,215 — 122,215 Series A Notes — 128,500 14,000 — 142,500 July 2030 Notes — — 125,000 — 125,000 Operating Leases — 5,308 3,669 594 9,571 Total Contractual Obligations $ 200,000 $ 133,808 $ 980,950 $ 594 $ 1,315,352 Distributions We intend to pay distributions to our stockholders out of assets legally available for distribution.
As of December 31, 2024, unfunded commitments were $3.0 million and $0.8 million for the JV and EPT 16, respectively. As of December 31, 2024, the Company also had unfunded commitments of approximately $31.2 million to two portfolio companies.
The Company did not have any other off-balance sheet commitments as of December 31, 2025. As of December 31, 2024, unfunded commitments were $3.0 million and $0.8 million for Senior Credit Corp and EPT, respectively. As of December 31, 2024, the Company also had unfunded commitments of $31.2 million to two portfolio companies.
On June 28, 2024, we and a specialty credit manager funded a portion of their respective capital commitments to commence operations of a credit fund, EPT 16 LLC, a Delaware limited liability company (“EPT 16”). EPT 16 has acquired and intends to acquire, hold and, as applicable, dispose of investments that have been originated by us.
On June 28, 2024, we and a specialty credit manager funded a portion of their respective capital commitments to commence operations of a credit fund, EPT 16 LLC, a Delaware limited liability company.
Net unrealized appreciation and depreciation on investments for the years ended December 31, 2024 and 2023 is comprised of the following (in thousands): Year Ended Year Ended December 31, 2024 December 31, 2023 Gross unrealized appreciation $ 41,496 $ 39,347 Gross unrealized depreciation (58,712 ) (57,390 ) Net unrealized appreciation/(depreciation) reclassified related to net realized gains or losses 26,697 33,106 Total net unrealized gains/(losses) on investments $ 9,481 $ 15,063 During the year ended December 31, 2024, our net unrealized appreciation totaled approximately $9.5 million, which included net unrealized appreciation of $7.5 million from our warrant investments, net unrealized appreciation of $7.1 million from our equity investments and net unrealized depreciation of $5.1 million from our debt investments. 85 Table of Contents During the year ended December 31, 2023, our net unrealized appreciation totaled approximately $15.1 million, which included net unrealized appreciation of $11.2 million from our equity investments, net unrealized appreciation of $11.0 million from our debt investments and net unrealized depreciation of $7.2 million from our warrant investments.
Net unrealized appreciation and depreciation on investments for the years ended December 31, 2025 and 2024 is comprised of the following (in thousands): Year Ended Year Ended December 31, 2025 December 31, 2024 Gross unrealized appreciation $ 69,226 $ 41,496 Gross unrealized depreciation (52,211 ) (58,712 ) Net unrealized appreciation/(depreciation) reclassified related to net realized gains or losses 38,832 26,697 Net change in unrealized appreciation/(depreciation) on portfolio investments 55,847 9,481 Other net changes in unrealized appreciation/(depreciation) (1) 8 — Total net unrealized gains/(losses) on investments $ 55,855 $ 9,481 (1) Includes the net change in unrealized appreciation/(depreciation) related to derivative instruments. 82 Table of Contents During the year ended December 31, 2025, our net unrealized appreciation totaled approximately $55.8 million, which included net unrealized appreciation of $12.7 million from our warrant investments, net unrealized appreciation of $15.7 million from our equity investments and net unrealized appreciation of $27.4 million from our debt investments.
Our History Trinity Capital Inc. was incorporated under the general corporation laws of the State of Maryland on August 12, 2019 and commenced operations on January 16, 2020.
We focus on protecting and recovering principal in each investment and structure our investments to provide downside protection. 72 Table of Contents Our History Trinity Capital Inc. was incorporated under the general corporation laws of the State of Maryland on August 12, 2019 and commenced operations on January 16, 2020.
We are an internally managed, closed-end, non-diversified management investment company that has elected to be regulated as a BDC under the 1940 Act. We have elected to be treated, and intend to qualify annually, as a RIC under Subchapter M of the Code for U.S. federal income tax purposes.
We have elected to be treated, and intend to qualify annually, as a RIC under Subchapter M of the Code for U.S. federal income tax purposes. As a BDC and a RIC, we are required to comply with certain regulatory requirements.
During the year ended December 31, 2023, we invested approximately $414.3 million in 17 new portfolio companies, approximately $216.5 million in 25 existing portfolio companies, and approximately $11.0 million in the Multi-Sector Holdings, excluding deferred fees.
During the year ended December 31, 2024, we invested approximately $969.1 million in 39 new portfolio companies, approximately $244.1 million in 28 existing portfolio companies, and approximately $16.6 million in the Multi-Sector Holdings, excluding deferred fees.
As of both December 31, 2024 and December 31, 2023, the debt, including loans and equipment financings, in our portfolio had a weighted average time to maturity of approximately 3.2 years and 3.2 years, respectively.
The portfolio companies held by the Multi-Sector Holdings represent a diverse set of industry classifications, which are similar to those in which the Company invests directly. As of December 31, 2025 and December 31, 2024, the debt, including loans and equipment financings, in our portfolio had a weighted average time to maturity of approximately 3.5 years and 3.2 years, respectively.
December 31, 2024 December 31, 2023 Geographic Region Cost Fair Value Cost Fair Value United States West 30.7 % 31.5 % 35.5 % 36.5 % Northeast 28.1 % 27.6 % 29.8 % 29.9 % Mountain 10.9 % 10.5 % 9.0 % 8.7 % Southeast 10.5 % 10.4 % 3.3 % 3.3 % South 9.2 % 9.5 % 12.8 % 13.5 % Midwest 5.9 % 5.6 % 4.9 % 4.5 % Multi-Sector Holdings (1) 1.6 % 1.9 % 0.8 % 0.9 % International: Western Europe 2.4 % 2.4 % 1.7 % 1.8 % Canada 0.7 % 0.6 % 2.2 % 0.9 % Total 100.0 % 100.0 % 100.0 % 100.0 % (1) Multi-Sector Holdings consist of the Company's investments in Senior Credit Corp 2022 LLC, Trinity Capital Adviser LLC and EPT 16 LLC.
December 31, 2025 December 31, 2024 Geographic Region Cost Fair Value Cost Fair Value United States West 28.2 % 29.4 % 30.7 % 31.5 % Northeast 25.8 % 25.2 % 28.1 % 27.6 % South 12.9 % 12.7 % 9.2 % 9.5 % Mountain 8.7 % 8.8 % 10.9 % 10.5 % Southeast 7.9 % 7.6 % 10.5 % 10.4 % Midwest 7.7 % 7.2 % 5.9 % 5.6 % Multi-Sector Holdings (1) 1.8 % 2.2 % 1.6 % 1.9 % International: Western Europe 4.6 % 4.6 % 2.4 % 2.4 % Canada 2.4 % 2.3 % 0.7 % 0.6 % Total 100.0 % 100.0 % 100.0 % 100.0 % (1) Multi-Sector Holdings generally invest or manage investments in secured loans and equipment financings to growth-oriented companies that have been originated by the Company.
Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth under the section entitled “Risk Factors.” Please also see the section entitled “Cautionary Note Regarding Forward-Looking Statements.” Overview We are a specialty lending company providing debt, including loans, equipment financings and asset-based lending, to growth-oriented companies, including institutional investor-backed companies.
Risk Factors.” Please also see the section entitled “Cautionary Note Regarding Forward-Looking Statements.” Overview We are a specialty lending company providing debt, including loans, equipment financings and asset-based lending, to growth-oriented companies, including institutional investor-backed companies. We are an internally managed, closed-end, non-diversified management investment company that has elected to be regulated as a BDC under the 1940 Act.
During the year ended December 31, 2023, we received an aggregate of $471.9 million in proceeds from repayments and sales of our investments, including proceeds of approximately $326.6 million from early repayments on our debt investments and sales of debt investments.
During the year ended December 31, 2025, we received an aggregate of $826.7 million in proceeds from repayments and sales of our investments, including proceeds of approximately $320.7 million from early repayments on our debt investments, $257.2 million from scheduled/amortizing debt payments, $237.2 million from investments sold primarily to Multi-Sector Holdings and $11.6 million from warrant and equity exits.
We seek to achieve our investment objective by making investments consisting primarily of term loans, equipment financings and asset-based lending and, to a lesser extent, working capital loans, equity and equity-related investments. In addition, we may obtain warrants or contingent exit fees at funding from many of our portfolio companies, providing an additional potential source of investment returns.
In addition, we may obtain warrants or contingent exit fees at funding from many of our portfolio companies, providing an additional potential source of investment returns.
The net realized gains (losses) from the sales, repayments, or exits of investments for the years ended December 31, 2024 and 2023 were comprised of the following (in thousands): Year Ended Year Ended December 31, 2024 December 31, 2023 Net realized gain/(loss) on investments: Gross realized gains $ 24,474 $ 4,977 Gross realized losses (34,204 ) (33,048 ) Total net realized gains/(losses) on investments $ (9,730 ) $ (28,071 ) Net Change in Unrealized Appreciation / (Depreciation) from Investments Net change in unrealized appreciation/(depreciation) from investments primarily reflects the net change in the fair value of the investment portfolio and financial instruments and the reclassification of any prior period unrealized appreciation or depreciation on exited investments and financial instruments to realized gains or losses.
The net realized gains (losses) from the sales, repayments, or exits of investments for the years ended December 31, 2025 and 2024 were comprised of the following (in thousands): Year Ended Year Ended December 31, 2025 December 31, 2024 Net realized gain/(loss) on investments: Gross realized gains $ 7,653 $ 24,474 Gross realized losses (71,998 ) (34,204 ) Net change in realized gain/(loss) on portfolio investments (64,345 ) (9,730 ) Other net changes in realized gain/(loss) (1) 17 — Total net realized gains/(losses) on investments $ (64,328 ) $ (9,730 ) (1) Includes the net change in realized gain/(loss) related to foreign currency transactions.
Excise Taxes Our excise taxes totaled approximately $2.7 million and $2.6 million for the years ended December 31, 2024 and 2023, respectively. 84 Table of Contents Net Investment Income Net investment income totaled approximately $115.8 million and $89.9 million for the years ended December 31, 2024 and 2023, respectively.
Excise Taxes Our excise taxes totaled approximately $2.6 million and $2.7 million for the years ended December 31, 2025 and 2024, respectively. 81 Table of Contents Net Investment Income For the year ended December 31, 2025, we recognized approximately $293.7 million in total investment income as compared to approximately $149.6 million in total expenses, including excise tax expense, resulting in net investment income of $144.1 million.
On December 5, 2022, we entered into a joint venture agreement with certain funds and accounts managed by a specialty credit manager to co-manage Senior Credit Corp 2022 LLC, a Delaware limited liability company (the “JV”). The JV invests in secured loans and equipment financings to growth-oriented companies that have been originated by us.
Our common stock began trading on the Nasdaq Global Select Market on January 29, 2021 under the symbol “TRIN.” On December 5, 2022, we entered into a joint venture agreement with certain funds and accounts managed by a specialty credit manager to co-manage Senior Credit Corp 2022 LLC, a Delaware limited liability company (“Senior Credit Corp”).
We believe that the amortizing nature of our investments will mitigate risk and significantly reduce the risk of our investments over a relatively short period. We focus on protecting and recovering principal in each investment and structure our investments to provide downside protection.
We believe that the amortizing nature of our investments significantly reduces the risk of our investments over a relatively short period.
During the year ended December 31, 2023, our gross realized gains primarily consisted of the sale of our debt or warrant positions in five portfolio companies, and our gross realized losses primarily consisted of the sale of our debt or equity positions in three portfolio companies.
During the year ended December 31, 2025, our gross realized gains primarily consisted of the repayment of two equipment financing positions. Our gross realized losses primarily consisted of the sale of one equipment financing position, the conversion of three debt positions, the extinguishment of two debt positions and one receivable associated with a loan position.
As a BDC and a RIC, we are required to comply with certain regulatory requirements. Our investment objective is to generate current income and, to a lesser extent, capital appreciation through our investments across five distinct vertical markets.
Our investment objective is to generate current income and, to a lesser extent, capital appreciation through our investments across five distinct vertical markets. We seek to achieve our investment objective by making investments consisting primarily of term loans, equipment financings and asset-based lending and, to a lesser extent, working capital loans, equity and equity-related investments.
As of December 31, 2023 unfunded commitments was $10.4 million for the JV and there were no unfunded commitments for EPT 16. The Company did not have any other off-balance sheet financings or liabilities as of December 31, 2024 and December 31, 2023.
The Company did not have any other off-balance sheet commitments as of December 31, 2024. The Company’s commitments and contingencies consist primarily of unfunded commitments to extend credit in the form of loans to the Company’s portfolio companies.