Biggest changeFor the three and twelve months ended December 31, 2023, we reclassified $77.6 million and $140.9 million, respectively, in unrealized losses on sold AFS securities from accumulated other comprehensive loss to (loss) gain on investment securities on the consolidated statements of comprehensive loss. 34 Table of Contents The following table presents the components of our comprehensive income (loss) for the three and twelve months ended December 31, 2023 and 2022: (in thousands, except share data) Three Months Ended Year Ended Income Statement Data: December 31, December 31, 2023 2022 2023 2022 (unaudited) Net interest income (expense): Interest income $ 122,401 $ 99,303 $ 480,364 $ 295,540 Interest expense 168,080 115,627 643,225 258,395 Net interest (expense) income (45,679) (16,324) (162,861) 37,145 Net servicing income: Servicing income 178,609 160,926 685,777 603,911 Servicing costs 12,029 25,272 95,488 94,119 Net servicing income 166,580 135,654 590,289 509,792 Other income (loss): Loss on investment securities (82,469) (347,450) (69,970) (603,937) (Loss) gain on servicing asset (172,589) (64,085) (111,620) 425,376 (Loss) gain on interest rate swap and swaption agreements (139,234) — (52,946) 29,499 (Loss) gain on other derivative instruments (143,812) 53,301 (166,210) 9,310 Other income (loss) — 112 5,103 (5) Total other loss (538,104) (358,122) (395,643) (139,757) Expenses: Compensation and benefits 21,297 7,411 52,865 40,723 Other operating expenses 23,959 15,540 62,313 42,005 Total expenses 45,256 22,951 115,178 82,728 (Loss) income before income taxes (462,459) (261,743) (83,393) 324,452 (Benefit from) provision for income taxes (29,259) 8,480 22,978 104,213 Net (loss) income (433,200) (270,223) (106,371) 220,239 Dividends on preferred stock (12,012) (12,365) (48,607) (53,607) Gain on repurchase and retirement of preferred stock 519 20,149 2,973 20,149 Net (loss) income attributable to common stockholders $ (444,693) $ (262,439) $ (152,005) $ 186,781 Basic (loss) earnings per weighted average common share $ (4.56) $ (3.04) $ (1.60) $ 2.15 Diluted (loss) earnings per weighted average common share $ (4.56) $ (3.04) $ (1.60) $ 2.13 Dividends declared per common share $ 0.45 $ 0.60 $ 1.95 $ 2.64 Weighted average number of shares of common stock: Basic 97,489,039 86,391,405 95,672,143 86,179,418 Diluted 97,489,039 86,391,405 95,672,143 96,076,175 Comprehensive income (loss): Net (loss) income $ (433,200) $ (270,223) $ (106,371) $ 220,239 Other comprehensive income (loss): Unrealized gain (loss) on available-for-sale securities 483,579 422,672 102,282 (465,057) Other comprehensive income (loss) 483,579 422,672 102,282 (465,057) Comprehensive income (loss) 50,379 152,449 (4,089) (244,818) Dividends on preferred stock (12,012) (12,365) (48,607) (53,607) Gain on repurchase and retirement of preferred stock 519 20,149 2,973 20,149 Comprehensive income (loss) attributable to common stockholders $ 38,886 $ 160,233 $ (49,723) $ (278,276) 35 Table of Contents (in thousands) December 31, 2023 December 31, 2022 Balance Sheet Data: Available-for-sale securities $ 8,327,149 $ 7,778,734 Mortgage servicing rights $ 3,052,016 $ 2,984,937 Total assets $ 13,138,800 $ 13,466,160 Repurchase agreements $ 8,020,207 $ 8,603,011 Revolving credit facilities $ 1,329,171 $ 1,118,831 Term notes payable $ 295,271 $ 398,011 Convertible senior notes $ 268,582 $ 282,496 Total stockholders’ equity $ 2,203,390 $ 2,183,525 Results of Operations The following analysis focuses on financial results during the three and twelve months ended December 31, 2023 and 2022.
Biggest changeOur comprehensive loss attributable to common stockholders was $1.6 million and comprehensive income attributable to common stockholders was $107.6 million for the three and twelve months ended December 31, 2024, respectively, as compared to comprehensive income attributable to common stockholders of $38.9 million and comprehensive loss attributable to common stockholders of $49.7 million for the three and twelve months ended December 31, 2023, respectively. 35 Table of Contents The following table presents the components of our comprehensive income (loss) for the three and twelve months ended December 31, 2024 and 2023: (in thousands, except share data) Three Months Ended Year Ended Income Statement Data: December 31, December 31, 2024 2023 2024 2023 (unaudited) Net interest income (expense): Interest income $ 103,774 $ 122,401 $ 450,152 $ 480,364 Interest expense 138,668 168,080 607,806 643,225 Net interest expense (34,894) (45,679) (157,654) (162,861) Net servicing income: Servicing income 167,568 178,609 681,648 685,777 Servicing costs 4,575 12,029 20,069 95,488 Net servicing income 162,993 166,580 661,579 590,289 Other income (loss): Loss on investment securities (8,009) (82,469) (40,038) (69,970) Gain (loss) on servicing asset 82,520 (172,589) (62,674) (111,620) Gain (loss) on interest rate swap and swaption agreements 199,612 (139,234) 147,871 (52,946) Loss on other derivative instruments (55,144) (143,812) (41,017) (166,210) Gain on mortgage loans held-for-sale 558 — 1,482 — Other income 850 — 1,199 5,103 Total other income (loss) 220,387 (538,104) 6,823 (395,643) Expenses: Compensation and benefits 21,800 21,297 89,753 52,865 Other operating expenses 19,085 23,959 76,241 62,313 Total expenses 40,885 45,256 165,994 115,178 Income (loss) before income taxes 307,601 (462,459) 344,754 (83,393) Provision for (benefit from) income taxes 30,872 (29,259) 46,586 22,978 Net income (loss) 276,729 (433,200) 298,168 (106,371) Dividends on preferred stock (11,784) (12,012) (47,136) (48,607) Gain on repurchase and retirement of preferred stock — 519 644 2,973 Net income (loss) attributable to common stockholders $ 264,945 $ (444,693) $ 251,676 $ (152,005) Basic earnings (loss) per weighted average common share $ 2.54 $ (4.56) $ 2.41 $ (1.60) Diluted earnings (loss) per weighted average common share $ 2.37 $ (4.56) $ 2.37 $ (1.60) Dividends declared per common share $ 0.45 $ 0.45 $ 1.80 $ 1.95 Comprehensive income (loss): Net income (loss) $ 276,729 $ (433,200) $ 298,168 $ (106,371) Other comprehensive (loss) income: Unrealized (loss) gain on available-for-sale securities (266,565) 483,579 (144,095) 102,282 Other comprehensive (loss) income (266,565) 483,579 (144,095) 102,282 Comprehensive income (loss) 10,164 50,379 154,073 (4,089) Dividends on preferred stock (11,784) (12,012) (47,136) (48,607) Gain on repurchase and retirement of preferred stock — 519 644 2,973 Comprehensive (loss) income attributable to common stockholders $ (1,620) $ 38,886 $ 107,581 $ (49,723) 36 Table of Contents (in thousands) December 31, 2024 December 31, 2023 Balance Sheet Data: Available-for-sale securities $ 7,371,711 $ 8,327,149 Mortgage servicing rights $ 2,994,271 $ 3,052,016 Total assets $ 12,204,319 $ 13,138,800 Repurchase agreements $ 7,805,057 $ 8,020,207 Revolving credit facilities $ 1,020,171 $ 1,329,171 Term notes payable $ — $ 295,271 Convertible senior notes $ 260,229 $ 268,582 Total stockholders’ equity $ 2,122,509 $ 2,203,390 Results of Operations Interest Income Interest income decreased from $122.4 million and $480.4 million for the three and twelve months ended December 31, 2023, respectively, to $103.8 million and $450.2 million for the same periods in 2024 due to a decrease in Agency RMBS portfolio size and lower average cash balances held throughout the periods.
We utilize “bid side” pricing for our Agency securities and, as a result, certain assets, especially the most recent purchases, may realize a markdown due to the “bid-offer” spread. To the extent that this occurs on available-for-sale securities not accounted for under the fair value option, any economic effect of this would be reflected in accumulated other comprehensive loss.
We utilize “bid side” pricing for our Agency RMBS and, as a result, certain assets, especially the most recent purchases, may realize a markdown due to the “bid-offer” spread. To the extent that this occurs on available-for-sale securities not accounted for under the fair value option, any economic effect of this would be reflected in accumulated other comprehensive loss.
We use prices obtained from third-party pricing vendors or broker quotes deemed indicative of market activity and current as of the measurement date, which in periods of market dislocation, may have reduced transparency. For more information on our fair value measurements, see Note 11 to the consolidated financial statements, included under Item 8 of this Annual Report on Form 10-K.
We use prices obtained from third-party pricing vendors or broker quotes deemed indicative of market activity and current as of the measurement date, which in periods of market dislocation, may have reduced transparency. For more information on our fair value measurements, see Note 12 to the consolidated financial statements, included under Item 8 of this Annual Report on Form 10-K.
Our ability to quickly sell certain assets, such as MSR, may be limited by delays encountered while obtaining certain Agency approvals required for such dispositions and may be further limited by delays due to the time period needed for negotiating transaction documents, conducting diligence, and complying with Agency requirements regarding the transfer of such assets before settlement may occur.
Our ability to quickly sell certain assets, such as MSR and mortgage loans, may be limited by delays encountered while obtaining certain Agency approvals required for such dispositions and may be further limited by delays due to the time period needed for negotiating transaction documents, conducting diligence, and complying with Agency requirements regarding the transfer of such assets before settlement may occur.
See Note 11 - Fair Value to the consolidated financial statements, included in this Annual Report on Form 10-K, for descriptions of valuation methodologies used to measure material assets and liabilities at fair value and details of the valuation models, key inputs to those models and significant assumptions utilized.
See Note 12 - Fair Value to the consolidated financial statements, included in this Annual Report on Form 10-K, for descriptions of valuation methodologies used to measure material assets and liabilities at fair value and details of the valuation models, key inputs to those models and significant assumptions utilized.
However, certain activities that we may perform may cause us to earn income which will not be qualifying income for REIT purposes. We have designated certain of our subsidiaries as taxable REIT subsidiaries, or TRSs, as defined in the Code, to engage in such activities.
However, certain activities that we may perform may cause us to earn income which will not be qualifying income for REIT purposes. We have designated certain of our subsidiaries as taxable REIT subsidiaries, or TRSs, as defined in the Internal Revenue Code, to engage in such activities.
For Agency securities, the third-party pricing vendors and brokers use pricing models that commonly incorporate such factors as coupons, primary and secondary mortgage rates, rate reset periods, issuer, prepayment speeds, credit enhancements and expected life of the security.
For Agency RMBS, the third-party pricing vendors and brokers use pricing models that commonly incorporate such factors as coupons, primary and secondary mortgage rates, rate reset periods, issuer, prepayment speeds, credit enhancements and expected life of the security.
Treasuries), revolving credit facilities, term notes payable and convertible senior notes, plus implied debt on net TBA cost basis and net payable (receivable) for unsettled RMBS, divided by total equity. Equity The following table provides details of our changes in stockholders’ equity from December 31, 2022 to December 31, 2023.
Treasuries), revolving credit facilities, warehouse facilities, term notes payable and convertible senior notes, plus implied debt on net TBA cost basis and net payable (receivable) for unsettled RMBS, divided by total equity. Equity The following table provides details of our changes in stockholders’ equity from December 31, 2023 to December 31, 2024.
As of December 31, 2023, 50% of the highest net worth during the 24 calendar months prior, as defined, was $1.4 billion and our net worth, as defined, was $2.2 billion. We are also subject to additional financial covenants in connection with various other agreements we enter into in the normal course of our business.
As of December 31, 2024, 50% of the highest net worth during the 24 calendar months prior, as defined, was $1.2 billion and our net worth, as defined, was $2.1 billion. We are also subject to additional financial covenants in connection with various other agreements we enter into in the normal course of our business.
GAAP to taxable income timing differences than if the portfolio were accounted for as trading instruments. Dividends For the year ended December 31, 2023, we declared cash dividends totaling $1.95 per common share. As a REIT, we are required to distribute at least 90% of our taxable income to stockholders, subject to certain distribution requirements.
GAAP to taxable income timing differences than if the portfolio were accounted for as trading instruments. Dividends For the year ended December 31, 2024, we declared cash dividends totaling $1.80 per common share. As a REIT, we are required to distribute at least 90% of our taxable income to stockholders, subject to certain distribution requirements.
We calculate that at least 75% of our assets were qualified REIT assets, as defined in the Code for the year ended December 31, 2023. We also calculate that our revenue qualified for the 75% source of income test and for the 95% source of income test rules for the year ended December 31, 2023.
We calculate that at least 75% of our assets were qualified REIT assets, as defined in the Internal Revenue Code for the year ended December 31, 2024. We also calculate that our revenue qualified for the 75% source of income test and for the 95% source of income test rules for the year ended December 31, 2024.
Our GAAP net income (loss) is also affected by fluctuations in market prices on the remainder of our financial assets and liabilities recorded at fair value, including interest rate swap, cap and swaption agreements and certain other derivative instruments ( i.e. , Agency to-be-announced securities, or TBAs, options on TBAs, futures, options on futures, and inverse interest-only securities), which are accounted for as derivative trading instruments under U.S.
Our GAAP net income (loss) is also affected by fluctuations in market prices on the remainder of our financial assets and liabilities recorded at fair value, including interest rate swap and swaption agreements and certain other derivative instruments ( i.e. , Agency to-be-announced securities, or TBAs, options on TBAs, futures, options on futures, inverse interest-only securities, interest rate lock commitments and forward loan sale commitments), which are accounted for as derivative trading instruments under U.S.
Since swaps and swaptions are used for purposes of hedging our interest rate exposure, their unrealized valuation gains and losses (excluding the reversal of unrealized gains and losses to realized gains and losses upon termination, maturation or option expiration) are generally offset by unrealized losses and gains in our Agency RMBS AFS portfolio, which are recorded either directly to stockholders’ equity through other comprehensive income (loss) or to loss on investment securities, in the case of certain AFS securities for which we have elected the fair value option.
Swaps and swaptions are used for purposes of hedging our interest rate exposure, and therefore, their unrealized valuation gains and losses (excluding the reversal of unrealized gains and losses to realized gains and losses upon termination, maturation or option expiration) generally offset a portion of the unrealized losses and gains recognized on our Agency RMBS AFS portfolio, which are recorded either directly to stockholders’ equity through other comprehensive (loss) income or to loss on investment securities, in the case of certain AFS securities for which we have elected the fair value option.
We believe our broker and banking counterparties are well-capitalized organizations, and we attempt to manage our cash balances across these organizations to reduce our exposure to any single counterparty. As of December 31, 2023, we had entered into repurchase agreements with 37 counterparties, 19 of which had outstanding balances.
We believe our broker and banking counterparties are well-capitalized organizations, and we attempt to manage our cash balances across these organizations to reduce our exposure to any single counterparty. As of December 31, 2024, we had entered into repurchase agreements with 36 counterparties, 19 of which had outstanding balances.
Accordingly, there is no assurance that our estimates of fair value are indicative of the amounts that would be realized on the ultimate sale or exchange of these assets. At December 31, 2023, 23.3% of our total assets were classified as Level 3 fair value assets. Critical Accounting Estimates The preparation of financial statements in accordance with U.S.
Accordingly, there is no assurance that our estimates of fair value are indicative of the amounts that would be realized on the ultimate sale or exchange of these assets. At December 31, 2024, 24.6% of our total assets were classified as Level 3 fair value assets. Critical Accounting Estimates The preparation of financial statements in accordance with U.S.
As of December 31, 2023, we had master repurchase agreements in place with 37 counterparties (lenders), the majority of which are U.S. domiciled financial institutions, and we continue to evaluate additional counterparties to manage and optimize counterparty risk.
As of December 31, 2024, we had master repurchase agreements in place with 36 counterparties (lenders), the majority of which are U.S. domiciled financial institutions, and we continue to evaluate additional counterparties to manage and optimize counterparty risk.
Consequently, we met the REIT income and asset tests. We also met all REIT requirements regarding the ownership of our common stock and the distribution of our net income. Therefore, for the year ended December 31, 2023, we believe that we qualified as a REIT under the Code.
Consequently, we met the REIT income and asset tests. We also met all REIT requirements regarding the ownership of our common stock and the distribution of our net income. Therefore, for the year ended December 31, 2024, we believe that we qualified as a REIT under the Internal Revenue Code. 52 Table of Contents
As of December 31, 2023, our liquidity, as defined, was $729.7 million. • Net worth must be greater than the higher of $1.5 billion or 50% of the highest net worth during the 24 calendar months prior.
As of December 31, 2024, our liquidity, as defined, was $504.6 million. • Net worth must be greater than the higher of $1.5 billion or 50% of the highest net worth during the 24 calendar months prior.
The increase in total operating expenses during the year ended December 31, 2023, as compared to the same period in 2022, was driven by the addition of RoundPoint’s compensation, benefits, operating and loan level expenses, as well as higher expenses incurred in connection with the Company’s ongoing litigation with PRCM Advisers LLC.
The increase in total operating expenses during the year ended December 31, 2024, as compared to the same period in 2023, was driven by the addition of RoundPoint’s compensation, benefits, operating and loan level expenses, partially offset by lower expenses incurred in connection with the Company’s ongoing litigation with PRCM Advisers.
The cash movements can be summarized by the following: • Cash flows from operating activities. For the year ended December 31, 2023, operating activities increased our cash balances by approximately $343.5 million, primarily driven by our financial results for the year. • Cash flows from investing activities .
The cash movements can be summarized by the following: • Cash flows from operating activities. For the year ended December 31, 2024, operating activities increased our cash balances by approximately $201.0 million, primarily driven by our financial results for the year. • Cash flows from investing activities .
Matrix holds the requisite approvals from Fannie Mae and Freddie Mac to own and manage MSR, which represent a contractual right to control the servicing of a mortgage loan, the obligation to service the loan in accordance with applicable laws and requirements and the right to collect a fee for the performance of servicing activities, such as collecting principal and interest from a borrower and distributing those payments to the owner of the loan.
One of our wholly owned subsidiaries, TH MSR Holdings LLC (formerly Matrix Financial Services Corporation) holds the requisite approvals from Fannie Mae and Freddie Mac to own and manage MSR, which represent a contractual right to control the servicing of a mortgage loan, the obligation to service the loan in accordance with applicable laws and requirements and the right to collect a fee for the performance of servicing activities, such as collecting principal and interest from a borrower and distributing those payments to the owner of the loan.
Although we obtain similar representations and warranties from the counterparty from which we acquired the relevant asset, if those representations and warranties do not directly mirror those we make to the investor, or if we are unable to enforce the representations and warranties against the counterparty for a variety of reasons, including the financial condition or insolvency of the counterparty, we may not be able to seek indemnification from our counterparties for any losses attributable to the breach.
Although we obtain similar representations and warranties from the counterparty from which we acquired the relevant asset, if those representations and warranties do not directly mirror those we make to the investor, or if we are unable to enforce the representations and warranties against the counterparty for a variety of reasons, including the financial condition or insolvency of the counterparty, we may not be able to seek indemnification from our counterparties for any losses attributable to the breach. 34 Table of Contents Summary of Results of Operations and Financial Condition Our book value per common share for U.S.
Fair Value Measurement A significant portion of our assets and liabilities are reported at fair value and, therefore, our consolidated balance sheets and statements of comprehensive loss are significantly affected by fluctuations in market prices. At December 31, 2023, approximately 87.3% of our total assets, or $11.5 billion, consisted of financial instruments recorded at fair value.
Fair Value Measurement A significant portion of our assets and liabilities are reported at fair value and, therefore, our consolidated balance sheets and statements of comprehensive income (loss) are significantly affected by fluctuations in market prices. At December 31, 2024, approximately 85.0% of our total assets, or $10.4 billion, consisted of financial instruments recorded at fair value.
Repurchase agreements, revolving credit facilities and term notes payable are collateralized by our pledge of AFS securities, derivative instruments, MSR, servicing advances and certain cash balances. Substantially all of our Agency securities are currently pledged as collateral, and the majority of our non-Agency securities have been pledged as collateral for repurchase agreements.
Repurchase agreements and revolving credit facilities are collateralized by our pledge of AFS securities, derivative instruments, MSR, servicing advances and certain cash balances. Substantially all of our Agency RMBS are currently pledged as collateral for repurchase agreements.
(Loss) Gain On Interest Rate Swap And Swaption Agreements The following table summarizes the net interest spread and gains and losses associated with our interest rate swap and swaption positions recognized during the three and twelve months ended December 31, 2023 and 2022: Three Months Ended Year Ended December 31, December 31, (in thousands) 2023 2022 2023 2022 Net interest spread $ 7,444 $ — $ 21,358 $ (4,830) Early termination, agreement maturation and option expiration (losses) gains (12,438) — (36,194) 43,197 Change in unrealized loss on interest rate swap and swaption agreements, at fair value (134,240) — (38,110) (8,868) (Loss) gain on interest rate swap and swaption agreements $ (139,234) $ — $ (52,946) $ 29,499 39 Table of Contents Net interest spread recognized for the accrual and/or settlement of the net interest expense associated with our interest rate swaps results from receiving either a floating interest rate (OIS or SOFR) or a fixed interest rate and paying either a fixed interest rate or a floating interest rate (OIS or SOFR) on positions held to economically hedge/mitigate portfolio interest rate exposure (or duration) risk.
Gain (Loss) On Interest Rate Swap And Swaption Agreements The following table summarizes the net interest spread and gains and losses associated with our interest rate swap and swaption positions recognized during the three and twelve months ended December 31, 2024 and 2023: Three Months Ended Year Ended December 31, December 31, (in thousands) 2024 2023 2024 2023 Net interest spread $ 12,158 $ 7,444 $ 58,527 $ 21,358 Early termination, agreement maturation and option expiration gains (losses) 66,033 (12,438) (3,999) (36,194) Change in unrealized gain (loss) on interest rate swap and swaption agreements, at fair value 121,421 (134,240) 93,343 (38,110) Gain (loss) on interest rate swap and swaption agreements $ 199,612 $ (139,234) $ 147,871 $ (52,946) 40 Table of Contents Net interest spread recognized for the accrual and/or settlement of the net interest expense associated with our interest rate swaps results from receiving either a floating interest rate (OIS or SOFR) or a fixed interest rate and paying either a fixed interest rate or a floating interest rate (OIS or SOFR) on positions held to economically hedge/mitigate portfolio interest rate exposure (or duration) risk.
The following table provides the carrying value of our investment portfolio by asset type: (dollars in thousands) December 31, 2023 December 31, 2022 Agency RMBS $ 8,335,245 73.2 % $ 7,668,752 71.1 % Mortgage servicing rights 3,052,016 26.8 % 2,984,937 27.7 % Other 4,150 — % 125,158 1.2 % Total $ 11,391,411 $ 10,778,847 Prepayment speeds and volatility due to interest rates Our portfolio is subject to market risks, primarily interest rate risk and prepayment risk.
The following table provides the carrying value of our investment portfolio by asset type: (dollars in thousands) December 31, 2024 December 31, 2023 Agency RMBS $ 7,376,965 71.1 % $ 8,335,245 73.2 % Mortgage servicing rights 2,994,271 28.9 % 3,052,016 26.8 % Other 3,734 — % 4,150 — % Total $ 10,374,970 $ 11,391,411 Prepayment speeds and volatility due to interest rates Our portfolio is subject to market risks, primarily interest rate risk and prepayment risk.
As of December 31, 2023 and December 31, 2022, our MSR had a fair market value of $3.1 billion and $3.0 billion, respectively. 41 Table of Contents As of December 31, 2023 and December 31, 2022, our MSR portfolio included MSR on 848,264 and 809,025 loans with an unpaid principal balance of approximately $215.6 billion and $204.9 billion, respectively.
As of December 31, 2024 and December 31, 2023, our MSR had a fair market value of $3.0 billion and $3.1 billion, respectively. As of December 31, 2024 and December 31, 2023, our MSR portfolio included MSR on 803,091 and 848,264 loans with an unpaid principal balance of approximately $200.3 billion and $215.6 billion, respectively.
(Loss) Gain On Other Derivative Instruments The following table provides a summary of the total net gains (losses) recognized on other derivative instruments we hold for purposes of both hedging and non-hedging activities, principally TBAs, futures, options on futures, and inverse interest-only securities during the three and twelve months ended December 31, 2023 and 2022: Three Months Ended Year Ended (in thousands) December 31, December 31, 2023 2022 2023 2022 TBAs $ 28,967 $ 48,233 $ (155,942) $ (487,713) Futures (175,506) 5,016 (8,973) 514,467 Options on futures — — (779) (2,224) Inverse interest-only securities 2,727 52 (516) (15,220) (Loss) gain on other derivative instruments $ (143,812) $ 53,301 $ (166,210) $ 9,310 For further details regarding our use of derivative instruments and related activity, refer to Note 8 - Derivative Instruments and Hedging Activities to the consolidated financial statements, included in this Annual Report on Form 10-K.
Loss On Other Derivative Instruments The following table provides a summary of the total net gains (losses) recognized on other derivative instruments we hold for purposes of both hedging and non-hedging activities, principally TBAs, futures, options on futures, and inverse interest-only securities during the three and twelve months ended December 31, 2024 and 2023: Three Months Ended Year Ended (in thousands) December 31, December 31, 2024 2023 2024 2023 TBAs $ (141,978) $ 28,967 $ (144,416) $ (155,942) Futures 89,155 (175,506) 105,216 (8,973) Options on futures — — (127) (779) Inverse interest-only securities (2,321) 2,727 (1,690) (516) Loss on other derivative instruments $ (55,144) $ (143,812) $ (41,017) $ (166,210) For further details regarding our use of derivative instruments and related activity, refer to Note 9 - Derivative Instruments and Hedging Activities to the consolidated financial statements, included in this Annual Report on Form 10-K.
Additionally, the selection of securities with certain attributes is driven by the perceived relative value of the securities, which factors in the opportunities in the marketplace, the cost of financing and the cost of hedging interest rate, prepayment, credit and other portfolio risks. Accordingly, our Agency RMBS capital allocation reflects management’s flexible approach to investing in the marketplace.
Additionally, the selection of securities with certain attributes is driven by the perceived relative value of the securities, which factors in the opportunities in the marketplace, the cost of financing and the cost of hedging interest rate, prepayment, credit and other portfolio risks.
During the three and twelve months ended December 31, 2023, our economic debt-to-equity ratio funding our Agency and non-Agency investment securities, MSR and servicing advances, which includes unsecured borrowings under convertible senior notes, implied debt on net TBA cost basis and net payable (receivable) for unsettled RMBS, decreased from 6.3:1.0 to 6.0:1.0 and 6.3:1.0 to 6.0:1.0, respectively.
During the three and twelve months ended December 31, 2024, our economic debt-to-equity ratio funding our Agency and non-Agency investment securities, MSR and related servicing advances and mortgage loans held-for-sale, which includes unsecured borrowings under convertible senior notes, implied debt on net TBA cost basis and net payable (receivable) for unsettled RMBS, decreased from 7.0:1.0 to 6.5:1.0 and increased from 6.0:1.0 to 6.5:1.0, respectively. 49 Table of Contents As of December 31, 2024, we held approximately $5.4 million of unpledged Agency RMBS and $3.4 million of unpledged non-Agency securities.
GAAP purposes was $15.21 at December 31, 2023, a decrease from $15.36 per common share at September 30, 2023, and a decrease from $17.72 per common share at December 31, 2022.
GAAP purposes was $14.47 at December 31, 2024, a decrease from $14.93 per common share at September 30, 2024, and a decrease from $15.21 per common share at December 31, 2023.
As of December 31, 2023, we held $729.7 million in cash and cash equivalents available to support our operations; $11.5 billion of AFS securities, MSR, and derivative assets held at fair value; and $9.9 billion of outstanding debt in the form of repurchase agreements, borrowings under revolving credit facilities, term notes payable and convertible senior notes.
As of December 31, 2024, we held $504.6 million in cash and cash equivalents available to support our operations; $10.4 billion of AFS securities, MSR, mortgage loans held-for-sale and derivative assets held at fair value; and $9.1 billion of outstanding debt in the form of repurchase agreements, borrowings under revolving credit facilities and warehouse facilities and convertible senior notes.
(Loss) Gain On Servicing Asset The following table presents the components of (loss) gain on servicing asset for the three and twelve months ended December 31, 2023 and 2022: Three Months Ended Year Ended December 31, December 31, (in thousands) 2023 2022 2023 2022 Changes in fair value due to changes in valuation inputs or assumptions used in the valuation model $ (115,944) $ (6,441) $ 97,859 $ 793,631 Changes in fair value due to realization of cash flows (runoff) (55,486) (60,908) (227,663) (371,023) (Losses) gains on sales (1) (1,159) 3,264 18,184 2,768 (Loss) gain on servicing asset $ (172,589) $ (64,085) $ (111,620) $ 425,376 ____________________ (1) During the year ended December 31, 2023, excess MSR was transferred to Agency-sponsored trusts in exchange for stripped mortgage backed securities, or SMBS.
Gain (Loss) On Servicing Asset The following table presents the components of gain (loss) on servicing asset for the three and twelve months ended December 31, 2024 and 2023: Three Months Ended Year Ended December 31, December 31, (in thousands) 2024 2023 2024 2023 Changes in fair value due to changes in valuation inputs or assumptions used in the valuation model $ 139,393 $ (115,944) $ 140,168 $ 97,859 Changes in fair value due to realization of cash flows (runoff) (57,367) (55,486) (231,606) (227,663) Gains (losses) on sales (1) 494 (1,159) 28,764 18,184 Gain (loss) on servicing asset $ 82,520 $ (172,589) $ (62,674) $ (111,620) ____________________ (1) During the year ended December 31, 2023, excess MSR was transferred to Agency-sponsored trusts in exchange for stripped mortgage backed securities, or SMBS.
GAAP to Estimated Taxable Income The following tables provide reconciliations of our GAAP net income (loss) to our estimated taxable income (loss) split between our REIT and TRSs for the years ended December 31, 2023 and 2022: Year Ended December 31, 2023 (in millions) TRS REIT Consolidated GAAP net income (loss), pre-tax $ 99.0 $ (182.4) $ (83.4) State taxes (2.5) (0.4) (2.9) Adjusted GAAP net income (loss), pre-tax 96.5 (182.8) (86.3) Permanent differences Dividends from TRSs — 65.0 65.0 State deferred tax benefit (2.1) — (2.1) Other permanent differences (0.8) 4.0 3.2 Temporary differences Net accretion of OID and market discount (67.7) 33.5 (34.2) Net unrealized gains and losses 53.2 48.6 101.8 Net realized gains and losses on sales of RMBS — (1.1) (1.1) Net realized gains and losses on sales of MSR 0.2 (27.3) (27.1) Credit loss impairment — (0.5) (0.5) Other temporary differences 4.0 26.3 30.3 Capital loss carryforward deferral — 331.2 331.2 Net operating loss carryforward utilization (66.6) (51.5) (118.1) Estimated taxable income 16.7 245.4 262.1 Dividend paid deduction — (245.4) (245.4) Estimated taxable income post-dividend paid deduction $ 16.7 $ — $ 16.7 Year Ended December 31, 2022 (in millions) TRS REIT Consolidated GAAP net income (loss), pre-tax $ 445.5 $ (121.0) $ 324.5 State taxes (13.4) 0.1 (13.3) Adjusted GAAP net income (loss), pre-tax 432.1 (120.9) 311.2 Permanent differences State deferred tax expense 14.3 — 14.3 Other permanent differences 0.9 (1.3) (0.4) Temporary differences Net accretion of OID and market discount (61.7) 2.8 (58.9) Net unrealized gains and losses (416.8) (206.7) (623.5) Net realized gains and losses on sales of RMBS — 18.9 18.9 Net realized gains and losses on sales of MSR 15.9 (124.0) (108.1) Credit loss impairment — 2.7 2.7 Other temporary differences (0.5) 24.9 24.4 Capital loss carryforward deferral — 1,029.3 1,029.3 Net operating loss carryforward utilization — (336.6) (336.6) Estimated taxable (loss) income (15.8) 289.1 273.3 Dividend paid deduction — (289.1) (289.1) Estimated taxable (loss) post-dividend paid deduction $ (15.8) $ — $ (15.8) 45 Table of Contents The permanent differences recorded in 2023 were primarily due to dividends paid from the Company’s TRSs to the REIT.
GAAP to Estimated Taxable Income The following tables provide reconciliations of our GAAP net income (loss) to our estimated taxable income (loss) split between our REIT and TRSs for the years ended December 31, 2024 and 2023: Year Ended December 31, 2024 (in millions) TRS REIT Consolidated GAAP net income (loss), pre-tax $ 183.6 $ 161.2 $ 344.8 State taxes (10.1) — (10.1) Adjusted GAAP net income (loss), pre-tax 173.5 161.2 334.7 Permanent differences Dividends from TRSs — 96.9 96.9 State deferred tax expense 6.8 — 6.8 Other permanent differences — 6.8 6.8 Temporary differences Net accretion of OID and market discount (68.2) 40.4 (27.8) Net unrealized gains and losses (6.5) (215.1) (221.6) Net realized gains and losses on sales of RMBS — 3.1 3.1 Net realized gains and losses on sales of MSR 11.5 (4.9) 6.6 Credit loss impairment — 0.3 0.3 Other temporary differences (0.1) (6.5) (6.6) Capital loss carryforward deferral — 89.5 89.5 Net operating loss carryforward utilization (71.8) — (71.8) Estimated taxable income 45.2 171.7 216.9 Dividend paid deduction — (171.7) (171.7) Estimated taxable income post-dividend paid deduction $ 45.2 $ — $ 45.2 Year Ended December 31, 2023 (in millions) TRS REIT Consolidated GAAP net income (loss), pre-tax $ 99.0 $ (182.4) $ (83.4) State taxes (2.5) (0.4) (2.9) Adjusted GAAP net income (loss), pre-tax 96.5 (182.8) (86.3) Permanent differences Dividends from TRSs — 65.0 65.0 State deferred tax benefit (2.1) — (2.1) Other permanent differences (0.8) 4.0 3.2 Temporary differences Net accretion of OID and market discount (67.7) 33.5 (34.2) Net unrealized gains and losses 53.2 48.6 101.8 Net realized gains and losses on sales of RMBS — (1.1) (1.1) Net realized gains and losses on sales of MSR 0.2 (27.3) (27.1) Credit loss impairment — (0.5) (0.5) Other temporary differences 4.0 26.3 30.3 Capital loss carryforward deferral — 331.2 331.2 Net operating loss carryforward utilization (66.6) (51.5) (118.1) Estimated taxable income 16.7 245.4 262.1 Dividend paid deduction — (245.4) (245.4) Estimated taxable post-dividend paid deduction $ 16.7 $ — $ 16.7 48 Table of Contents The permanent differences recorded in 2024 and 2023 were primarily due to dividends paid from the Company’s TRSs to the REIT as well as differences related to officer’s compensation deduction limitations, compensation expense related to restricted stock dividends and vesting, the dividends paid deduction for tax, amortization of goodwill for tax, and state taxes, net of federal benefit in the Company’s TRSs.
(in millions, except per share amounts) Book Value Common Shares Outstanding Common Book Value Per Share Common stockholders’ equity at December 31, 2022 $ 1,531.2 86.4 $ 17.72 Net loss (106.4) Other comprehensive income 102.3 Comprehensive loss (4.1) Dividends on preferred stock (48.6) Gain on repurchase and retirement of preferred stock 3.0 Comprehensive loss attributable to common stockholders (49.7) Dividends on common stock (192.2) Other 11.0 0.2 Balance before capital transactions 1,300.3 86.6 Repurchase and retirement of preferred stock 0.6 Repurchase of common stock (7.0) (0.6) Issuance of common stock, net of offering costs 275.6 17.2 Common stockholders’ equity at December 31, 2023 $ 1,569.5 103.2 $ 15.21 Total preferred stock liquidation preference 633.9 Total stockholders’ equity at December 31, 2023 $ 2,203.4 44 Table of Contents U.S.
(in millions, except per share amounts) Book Value Common Shares Outstanding Common Book Value Per Share Common stockholders’ equity at December 31, 2023 $ 1,569.5 103.2 $ 15.21 Net income 298.1 Other comprehensive loss (143.9) Comprehensive income 154.2 Dividends on preferred stock (47.2) Gain on repurchase and retirement of preferred stock 0.6 Comprehensive income attributable to common stockholders 107.6 Dividends on common stock (187.9) Other 10.9 0.5 Balance before capital transactions 1,500.1 103.7 Repurchase and retirement of preferred stock 0.4 Issuance of common stock, net of offering costs 0.2 — Common stockholders’ equity at December 31, 2024 $ 1,500.7 103.7 $ 14.47 Total preferred stock liquidation preference 621.8 Total stockholders’ equity at December 31, 2024 $ 2,122.5 47 Table of Contents U.S.
The increase in loss on servicing asset for the three months ended December 31, 2023, as compared to the same period in 2022, was driven by higher unfavorable change in valuation assumptions used in the fair valuation of MSR and losses realized on sales of MSR, offset by lower portfolio runoff.
The increase in gain (decrease in loss) on servicing asset for the three and twelve months ended December 31, 2024, as compared to the same periods in 2023, was driven by favorable change in valuation inputs and assumptions used in the fair valuation of MSR and higher realized gains on sales of MSR, partially offset by slightly higher portfolio run-off.
Overall, on December 31, 2023, we had $167.9 million unused committed and $423.3 million unused uncommitted borrowing capacity on MSR financing facilities, and $165.7 million in unused committed borrowing capacity on servicing advance financing facilities.
Overall, on December 31, 2024, we had $70.1 million unused committed and $795.0 million unused uncommitted borrowing capacity on MSR financing facilities, and $59.7 million in unused committed borrowing capacity on servicing advance financing facilities.
Loss On Investment Securities The following table presents the components of loss on investment securities for the three and twelve months ended December 31, 2023 and 2022: Three Months Ended Year Ended December 31, December 31, (in thousands) 2023 2022 2023 2022 Proceeds from sales $ 978,936 $ 2,770,811 $ 2,673,827 $ 7,793,705 Amortized cost of securities sold (1,061,837) (3,113,102) (2,792,703) (8,359,967) Total realized losses on sales (82,901) (342,291) (118,876) (566,262) Reversal of (provision for) credit losses 328 318 545 (2,730) Other 104 (5,477) 48,361 (34,945) Loss on investment securities $ (82,469) $ (347,450) $ (69,970) $ (603,937) In the ordinary course of our business, we make investment decisions and allocate capital in accordance with our views on the changing risk/reward dynamics in the market and in our portfolio.
Loss On Investment Securities The following table presents the components of loss on investment securities for the three and twelve months ended December 31, 2024 and 2023: Three Months Ended Year Ended December 31, December 31, (in thousands) 2024 2023 2024 2023 Proceeds from sales $ 1,286,810 $ 978,936 $ 2,183,330 $ 2,673,827 Amortized cost of securities sold (1,293,570) (1,061,837) (2,222,634) (2,792,703) Total realized losses on sales (6,760) (82,901) (39,304) (118,876) (Provision for) reversal of provision for credit losses (284) 328 (259) 545 Other (965) 104 (475) 48,361 Loss on investment securities $ (8,009) $ (82,469) $ (40,038) $ (69,970) 39 Table of Contents In the ordinary course of our business, we make investment decisions and allocate capital in accordance with our views on the changing risk/reward dynamics in the market and in our portfolio.
We are subject to a variety of financial covenants under our lending agreements. The following represent the most restrictive financial covenants across our lending agreements as of December 31, 2023: • Total indebtedness to tangible net worth must be less than 8.0:1.0.
The following represent the most restrictive financial covenants across our lending agreements as of December 31, 2024: • Total indebtedness to tangible net worth must be less than 8.0:1.0. As of December 31, 2024, our total indebtedness to tangible net worth, as defined, was 4.7:1.0. • Cash liquidity must be greater than $200.0 million.
However, for the year ended December 31, 2023 and the three and twelve months ended December 31, 2022, these yields were offset by the cost of financing the associated repurchase agreements collateralized by U.S. Treasury securities. We did not hold any repurchase agreements collateralized by U.S. Treasury securities during the three months ended December 31, 2023.
Treasury securities. We did not hold any repurchase agreements collateralized by U.S. Treasury securities during the three and twelve months ended December 31, 2024 or the three months ended December 31, 2023.
As of December 31, 2023, we held approximately $1.1 million of unpledged Agency securities and $3.8 million of unpledged non-Agency securities. As a result, we had an overall estimated unused borrowing capacity on unpledged securities of approximately $3.2 million. As of December 31, 2023, we held approximately $4.1 million of unpledged MSR and $63.5 million of unpledged servicing advances.
As of December 31, 2024, we held $504.6 million in cash and cash equivalents, approximately $5.4 million of unpledged Agency RMBS and $3.4 million of unpledged non-Agency securities. As a result, we had an overall estimated unused borrowing capacity on our unpledged securities of approximately $6.5 million.
Expenses The following table presents the components of expenses for the three and twelve months ended December 31, 2023 and 2022: Three Months Ended Year Ended December 31, December 31, (dollars in thousands) 2023 2022 2023 2022 Compensation and benefits: Non-cash equity compensation expenses $ 1,613 $ 1,653 $ 10,976 $ 11,630 All other compensation and benefits 19,684 5,758 41,889 29,093 Total compensation and benefits $ 21,297 $ 7,411 $ 52,865 $ 40,723 Other operating expenses: Certain operating expenses (1) $ 3,408 $ 10,836 $ 26,356 $ 18,982 All other operating expenses 20,551 4,704 35,957 23,023 Total other operating expenses $ 23,959 $ 15,540 $ 62,313 $ 42,005 Annualized operating expense ratio 8.6 % 4.2 % 5.2 % 3.3 % Annualized operating expense ratio, excluding non-cash equity compensation and certain operating expenses (1) 7.6 % 1.9 % 3.5 % 2.1 % ____________________ (1) Certain operating expenses predominantly consists of expenses incurred in connection with the Company’s ongoing litigation with PRCM Advisers LLC, as discussed within Note 16 to the consolidated financial statements, included under Item 1 of this Annual Report on Form 10-K.
Prior to the launch of originations, our mortgage loans held-for-sale consisted of a small number of loans purchased from the collateral underlying our MSR. 41 Table of Contents Expenses The following table presents the components of expenses for the three and twelve months ended December 31, 2024 and 2023: Three Months Ended Year Ended December 31, December 31, (dollars in thousands) 2024 2023 2024 2023 Compensation and benefits: Non-cash equity compensation expenses $ 1,610 $ 1,613 $ 10,946 $ 10,976 All other compensation and benefits 20,190 19,684 78,807 41,889 Total compensation and benefits $ 21,800 $ 21,297 $ 89,753 $ 52,865 Other operating expenses: Certain operating expenses (1) $ 39 $ 3,408 $ 714 $ 26,356 All other operating expenses 19,046 20,551 75,527 35,957 Total other operating expenses $ 19,085 $ 23,959 $ 76,241 $ 62,313 Annualized operating expense ratio 7.7 % 8.6 % 7.6 % 5.2 % Annualized operating expense ratio, excluding non-cash equity compensation and certain operating expenses (1) 7.4 % 7.6 % 7.0 % 3.5 % ____________________ (1) Certain operating expenses predominantly consists of expenses incurred in connection with the Company’s ongoing litigation with PRCM Advisers, as discussed within Note 18 to the consolidated financial statements, included under Item 1 of this Annual Report on Form 10-K.
Our principal sources of cash consist of borrowings under repurchase agreements, revolving credit facilities, term notes payable, payments of principal and interest we receive on our target assets, cash generated from our operating results, and proceeds from capital market transactions.
We also believe that it gives us the flexibility to manage our portfolio to take advantage of market opportunities. Our principal sources of cash consist of borrowings under repurchase agreements, revolving credit facilities, warehouse facilities, payments of principal and interest we receive on our target assets, cash generated from our operating results, and proceeds from capital market transactions.
Factors Affecting our Operating Results Our net interest income includes income from our securities portfolio, including the amortization of purchase premiums and accretion of purchase discounts. Net interest income, as well as our servicing income, net of servicing costs, will fluctuate primarily as a result of changes in market interest rates, our financing costs and prepayment speeds on our assets.
Net interest income, as well as our servicing income, net of servicing costs, will fluctuate primarily as a result of changes in market interest rates, our financing costs and prepayment speeds on our assets.
The tables below summarizes certain characteristics of our Agency RMBS AFS at December 31, 2023 and December 31, 2022: December 31, 2023 (dollars in thousands, except purchase price) Principal/ Current Face Net (Discount) Premium Amortized Cost Allowance for Credit Losses Unrealized Gain Unrealized Loss Carrying Value Weighted Average Coupon Rate Weighted Average Purchase Price P&I securities $ 8,421,733 $ 24,239 $ 8,445,972 $ — $ 22,677 $ (196,748) $ 8,271,901 4.65 % $ 100.65 Interest-only securities 840,723 58,567 58,567 (3,619) 907 (4,757) 51,098 2.08 % $ 17.25 Total $ 9,262,456 $ 82,806 $ 8,504,539 $ (3,619) $ 23,584 $ (201,505) $ 8,322,999 December 31, 2022 (dollars in thousands, except purchase price) Principal/ Current Face Net (Discount) Premium Amortized Cost Allowance for Credit Losses Unrealized Gain Unrealized Loss Carrying Value Weighted Average Coupon Rate Weighted Average Purchase Price P&I securities $ 7,781,277 $ 155,833 $ 7,937,110 $ — $ 6,310 $ (325,960) $ 7,617,460 4.64 % $ 102.26 Interest-only securities 963,866 45,882 45,882 (6,785) 1,890 (4,871) 36,116 1.98 % $ 19.55 Total $ 8,745,143 $ 201,715 $ 7,982,992 $ (6,785) $ 8,200 $ (330,831) $ 7,653,576 Mortgage Servicing Rights, at Fair Value One of our wholly owned subsidiaries, Matrix, has approvals from Fannie Mae and Freddie Mac to own and manage MSR, which represent the right to control the servicing of residential mortgage loans.
The tables below summarize certain characteristics of our Agency RMBS AFS at December 31, 2024 and December 31, 2023: December 31, 2024 (dollars in thousands, except purchase price) Principal/ Current Face Net (Discount) Premium Amortized Cost Allowance for Credit Losses Unrealized Gain Unrealized Loss Carrying Value Weighted Average Coupon Rate Weighted Average Purchase Price P&I securities $ 7,600,374 $ 64,627 $ 7,665,001 $ — $ 2,789 $ (321,829) $ 7,345,961 4.93 % $ 101.17 Interest-only securities 462,886 27,747 27,747 (2,386) 473 (3,818) 22,016 2.05 % $ 24.04 Total $ 8,063,260 $ 92,374 $ 7,692,748 $ (2,386) $ 3,262 $ (325,647) $ 7,367,977 December 31, 2023 (dollars in thousands, except purchase price) Principal/ Current Face Net (Discount) Premium Amortized Cost Allowance for Credit Losses Unrealized Gain Unrealized Loss Carrying Value Weighted Average Coupon Rate Weighted Average Purchase Price P&I securities $ 8,421,733 $ 24,239 $ 8,445,972 $ — $ 22,677 $ (196,748) $ 8,271,901 4.65 % $ 100.65 Interest-only securities 840,723 58,567 58,567 (3,619) 907 (4,757) 51,098 2.08 % $ 17.25 Total $ 9,262,456 $ 82,806 $ 8,504,539 $ (3,619) $ 23,584 $ (201,505) $ 8,322,999 43 Table of Contents Mortgage Servicing Rights, at Fair Value One of our wholly owned subsidiaries, TH MSR Holdings, has approvals from Fannie Mae and Freddie Mac to own and manage MSR, which represent the right to control the servicing of residential mortgage loans.
Unobservable or model-driven inputs include forecast per loan annual cost to service, forecast cumulative defaults, default curve, forecast loss severity and forecast voluntary prepayment. 29 Table of Contents We evaluate the prices we receive from both third-party brokers and pricing vendors by comparing those prices to actual purchase and sale transactions, our internally modeled prices calculated based on market observable rates and credit spreads, and to each other both in current and prior periods.
We evaluate the prices we receive from both third-party brokers and pricing vendors by comparing those prices to actual purchase and sale transactions, our internally modeled prices calculated based on market observable rates and credit spreads, and to each other both in current and prior periods.
As of December 31, 2023, the debt-to-equity ratio funding our Agency and non-Agency investment securities, MSR and servicing advances, which includes unsecured borrowings under convertible senior notes, was 4.5:1.0. 33 Table of Contents As of December 31, 2023, we held $729.7 million in cash and cash equivalents, approximately $1.1 million of unpledged Agency securities and $3.8 million of unpledged non-Agency securities.
As of December 31, 2024, the debt-to-equity ratio funding our Agency and non-Agency investment securities, MSR and related servicing advances and mortgage loans held-for-sale, which includes unsecured borrowings under convertible senior notes, was 4.3:1.0.
Additionally, we frequently perform shock analyses against various market events to monitor the adequacy of our excess liquidity. 46 Table of Contents During the year ended December 31, 2023, we did not experience any material issues accessing our funding sources.
Additionally, we frequently perform shock analyses against various market events to monitor the adequacy of our excess liquidity. During the year ended December 31, 2024, we did not experience any material issues accessing our funding sources. We expect ongoing sources of financing to be primarily repurchase agreements, revolving credit facilities, warehouse facilities, convertible notes and similar financing arrangements.