Biggest changeThe following table summarizes United’s credit loss experience for loan and leases losses, based on loan categories, for the year of 2023 and 2022: (Dollars in thousands) 2023 2022 Commercial, financial and agricultural: Owner-occupied commercial real estate Loans & leases charged off $ 855 $ 68 Recoveries 187 489 Net loans & leases charged off (recovered) $ 668 $ (421 ) Average gross loans & leases outstanding 1,687,029 1,716,201 Net charge-offs (recoveries) as a percentage of average gross loans & leases outstanding 0.04 % (0.02 %) Nonowner-occupied commercial real estate Loans & leases charged off $ 24 $ 0 Recoveries 1,233 234 Net loans & leases (recovered) charged off $ (1,209 ) $ (234 ) Average gross loans & leases outstanding 6,472,608 6,042,221 Net (recoveries) charge-offs as a percentage of average gross loans & leases outstanding (0.02 %) 0.00 % 51 (Dollars in thousands) 2023 2022 Other Commercial Loans & leases charged off $ 2,007 $ 4,308 Recoveries 1,729 5,367 Net loans & leases charged off (recovered) $ 278 $ (1,059 ) Average gross loans & leases outstanding 3,568,986 3,613,204 Net charge-offs (recoveries) as a percentage of average gross loans & leases outstanding 0.01 % (0.03 %) Residential Real Estate Loans & leases charged off $ 785 $ 1,546 Recoveries 697 1,507 Net loans & leases charged off $ 88 $ 39 Average gross loans & leases outstanding 4,894,091 4,080,515 Net charge-offs as a percentage of average gross loans & leases outstanding 0.00 % 0.00 % Construction Loans & leases charged off $ 14 $ 2 Recoveries 80 1,414 Net loans & leases recovered $ (66 ) $ (1,412 ) Average gross loans & leases outstanding 3,025,815 2,517,561 Net recoveries as a percentage of average gross loans & leases outstanding 0.00 % (0.06 %) Consumer: Bankcard Loans & leases charged off $ 263 $ 355 Recoveries 28 9 Net loans & leases charged off $ 235 $ 346 Average gross loans & leases outstanding 9,290 8,766 Net charge-offs as a percentage of average gross loans & leases outstanding 2.53 % 3.95 % Other consumer Loans & leases charged off $ 7,356 $ 3,371 Recoveries 687 529 Net loans & leases charged off $ 6,669 $ 2,842 Average gross loans & leases outstanding 1,211,568 1,309,773 Net charge-offs as a percentage of average gross loans & leases outstanding 0.55 % 0.22 % Total Loans & leases charged off $ 11,304 $ 9,650 Recoveries 4,641 9,549 Net loans & leases charged off $ 6,663 $ 101 Average gross loans & leases outstanding 20,869,387 19,288,241 Net charge-offs as a percentage of average gross loans & leases outstanding 0.03 % 0.00 % Nonaccrual loans & leases $ 30,919 $ 30,871 Allowance for loan & lease losses 259,237 234,746 Loans & leases (net of unearned income) 21,359,084 20,558,166 Allowance for loan & lease losses as a percentage of loans (net of unearned income) 1.21 % 1.14 % Nonaccrual loans as a percentage of loans & leases (net of unearned income) 0.14 % 0.15 % Allowance for loan & lease losses as a percentage of nonaccrual loans & leases 838.45 % 760.41 % 52 United continues to evaluate risks which may impact its loan and lease portfolios.
Biggest changeThe following table summarizes United’s credit loss experience for loan and leases losses, based on loan categories, for the year of 2024 and 2023: (Dollars in thousands) 2024 2023 Commercial, financial and agricultural: Owner-occupied commercial real estate Loans & leases charged off $ 116 $ 855 Recoveries 1,183 187 Net loans & leases charged off (recovered) $ (1,067 ) $ 668 Average gross loans & leases outstanding 1,580,499 1,687,029 Net (recoveries) charge-offs as a percentage of average gross loans & leases outstanding (0.07 %) 0.04 % Nonowner-occupied commercial real estate Loans & leases charged off $ 2,581 $ 24 Recoveries 200 1,233 Net loans & leases (recovered) charged off $ 2,381 $ (1,209 ) Average gross loans & leases outstanding 6,947,311 6,472,608 Net charge-offs (recoveries) as a percentage of average gross loans & leases outstanding 0.03 % (0.02 %) Other Commercial Loans & leases charged off $ 3,589 $ 2,007 Recoveries 1,650 1,729 Net loans & leases charged off (recovered) $ 1,939 $ 278 Average gross loans & leases outstanding 3,483,589 3,568,986 Net charge-offs as a percentage of average gross loans & leases outstanding 0.06 % 0.01 % Residential Real Estate Loans & leases charged off $ 481 $ 785 48 (Dollars in thousands) 2024 2023 Recoveries 495 697 Net loans & leases charged off $ (14 ) $ 88 Average gross loans & leases outstanding 5,384,411 4,894,091 Net charge-offs as a percentage of average gross loans & leases outstanding 0.00 % 0.00 % Construction Loans & leases charged off $ 29 $ 14 Recoveries 319 80 Net loans & leases recovered $ (290 ) $ (66 ) Average gross loans & leases outstanding 3,260,085 3,025,815 Net (recoveries) charge-offs as a percentage of average gross loans & leases outstanding (0.01 %) 0.00 % Consumer: Bankcard Loans & leases charged off $ 431 $ 263 Recoveries 19 28 Net loans & leases charged off $ 412 $ 235 Average gross loans & leases outstanding 9,696 9,290 Net charge-offs as a percentage of average gross loans & leases outstanding 4.25 % 2.53 % Other consumer Loans & leases charged off $ 10,303 $ 7,356 Recoveries 1,119 687 Net loans & leases charged off $ 9,184 $ 6,669 Average gross loans & leases outstanding 908,570 1,211,568 Net charge-offs as a percentage of average gross loans & leases outstanding 1.01 % 0.55 % Total Loans & leases charged off $ 17,530 $ 11,304 Recoveries 4,985 4,641 Net loans & leases charged off $ 12,545 $ 6,663 Average gross loans & leases outstanding 21,574,161 20,869,387 Net charge-offs as a percentage of average gross loans & leases outstanding 0.06 % 0.03 % Nonaccrual loans & leases $ 56,460 $ 30,919 Allowance for loan & lease losses 271,844 259,237 Loans & leases (net of unearned income) 21,673,493 21,359,084 Allowance for loan & lease losses as a percentage of loans (net of unearned income) 1.25 % 1.21 % Nonaccrual loans as a percentage of loans & leases (net of unearned income) 0.26 % 0.14 % Allowance for loan & lease losses as a percentage of nonaccrual loans & leases 481.48 % 838.45 % United continues to evaluate risks which may impact its loan and lease portfolios.
In determining the components of the allowance for loan and lease losses, management considers the risk arising in part from, but not limited to, qualitative factors which include charge-off and delinquency trends, current business conditions and reasonable and supportable economic forecasts, lending policies and procedures, the size and risk characteristics of the loan portfolio, concentrations of credit, and other various factors.
In determining the components of the allowance for loan and lease losses, management considers the risk arising in part from, but not limited to, qualitative factors which include charge-off and delinquency trends, current business conditions and reasonable and supportable economic forecasts, lending policies and procedures, the size and risk characteristics of the loan portfolio, concentrations of credit, and other various 35 factors.
This evaluation is inherently subjective and requires significant estimates, including estimates related to the amounts and timing of future cash flows, value of collateral, losses on pools of homogeneous loans and leases based on historical loss experience, and consideration of qualitative factors such as current economic trends, all of which are susceptible to constant and 37 significant change.
This evaluation is inherently subjective and requires significant estimates, including estimates related to the amounts and timing of future cash flows, value of collateral, losses on pools of homogeneous loans and leases based on historical loss experience, and consideration of qualitative factors such as current economic trends, all of which are susceptible to constant and significant change.
United uses this measure to monitor net interest income performance and to manage its balance sheet composition. Average tangible equity is calculated as GAAP total shareholders’ equity minus total intangible assets. Tangible equity can thus be considered a more conservative valuation of the company. When considering net income, a return on average tangible equity can be calculated.
United uses this measure to monitor net interest income performance and to manage its balance sheet composition. 34 Average tangible equity is calculated as GAAP total shareholders’ equity minus total intangible assets. Tangible equity can thus be considered a more conservative valuation of the company. When considering net income, a return on average tangible equity can be calculated.
Specifically, this discussion contains certain references to financial measures identified as tax-equivalent (“FTE”) net interest income and return on average tangible equity. Management believes these non-GAAP financial measures to be helpful in understanding United’s results of operations or financial position. 36 Net interest income is presented in this discussion on a tax-equivalent basis.
Specifically, this discussion contains certain references to financial measures identified as tax-equivalent (“FTE”) net interest income and return on average tangible equity. Management believes these non-GAAP financial measures to be helpful in understanding United’s results of operations or financial position. Net interest income is presented in this discussion on a tax-equivalent basis.
United cannot assure that any of these statements, estimates, or beliefs will be realized and actual results may differ from those contemplated in these “forward-looking statements.” United undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events, or otherwise. 35 The discussion in Item 1A, “Risk Factors,” lists some of the factors that could cause United’s actual results to vary materially from those expressed or implied by any forward-looking statements, and such discussion is incorporated into this discussion by reference.
United cannot assure that any of these statements, estimates, or beliefs will be realized and actual results may differ from those contemplated in these “forward-looking statements.” United undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events, or otherwise. 33 The discussion in Item 1A, “Risk Factors,” lists some of the factors that could cause United’s actual results to vary materially from those expressed or implied by any forward-looking statements, and such discussion is incorporated into this discussion by reference.
Regulatory policies and economic conditions have had a significant effect on the operating results of financial institutions in the past and are expected to continue to do so in the future; however, United cannot accurately predict the nature, timing or extent of any effect such policies or economic conditions may have on its future business and earnings. 58 Liquidity and Capital Resources In the opinion of management, United maintains liquidity that is sufficient to satisfy its depositors’ requirements and the credit needs of its customers.
Regulatory policies and economic conditions have had a significant effect on the operating results of financial institutions in the past and are expected to continue to do so in the future; however, United cannot accurately predict the nature, timing or extent of any effect such policies or economic conditions may have on its future business and earnings. 55 Liquidity and Capital Resources In the opinion of management, United maintains liquidity that is sufficient to satisfy its depositors’ requirements and the credit needs of its customers.
See Notes K and L to the accompanying unaudited Notes to Consolidated Financial Statements for more details regarding the amounts available to United under lines of credit. The Asset Liability Committee monitors liquidity to ascertain that a liquidity position within certain prescribed parameters is maintained. No changes are anticipated in the policies of United’s Asset Liability Committee.
See Notes L and M to the accompanying unaudited Notes to Consolidated Financial Statements for more details regarding the amounts available to United under lines of credit. The Asset Liability Committee monitors liquidity to ascertain that a liquidity position within certain prescribed parameters is maintained. No changes are anticipated in the policies of United’s Asset Liability Committee.
The December 31, 2023 ratios reflects United’s election of a five-year transition provision, allowed by the Federal Reserve Board and other federal banking agencies in response to the COVID-19 pandemic, to delay for two years the full impact of CECL on regulatory capital, followed by a three-year transition period.
The December 31, 2024 ratios reflects United’s election of a five-year transition provision, allowed by the Federal Reserve Board and other federal banking agencies in response to the COVID-19 pandemic, to delay for two years the full impact of CECL on regulatory capital, followed by a three-year transition period.
It is the opinion of management that these commercial loans do not pose any unusual risks and that adequate consideration has been given to these loans in establishing the allowance for credit losses. The provision for credit losses related to held to maturity securities for the year of 2023 and 2022 was immaterial.
It is the opinion of management that these commercial loans do not pose any unusual risks and that adequate consideration has been given to these loans in establishing the allowance for credit losses. The provision for credit losses related to held to maturity securities for the year of 2024 and 2023 was immaterial.
Derivative contracts are carried at fair value and not notional value on the consolidated balance sheet and therefore do not represent the amounts that may ultimately be paid under these contracts. Further discussion of derivative instruments is included in Note R, Notes to Consolidated Financial Statements.
Derivative contracts are carried at fair value and not notional value on the consolidated balance sheet and therefore do not represent the amounts that may ultimately be paid under these contracts. Further discussion of derivative instruments is included in Note S, Notes to Consolidated Financial Statements.
In the normal course of business, United through its Asset Liability Committee evaluates these as well as other alternative funding strategies that may be utilized to meet short-term and long-term funding needs. See Notes K and L, Notes to Consolidated Financial Statements.
In the normal course of business, United through its Asset Liability Committee evaluates these as well as other alternative funding strategies that may be utilized to meet short-term and long-term funding needs. See Notes L and M, Notes to Consolidated Financial Statements.
The interest income and yields on federally nontaxable loans and investment securities are presented on a tax-equivalent basis using the statutory federal income tax rate of 21% for the years ended December 31, 2023, 2022, and 2021. Interest income on all loans and investment securities was subject to state taxes.
The interest income and yields on federally nontaxable loans and investment securities are presented on a tax-equivalent basis using the statutory federal income tax rate of 21% for the years ended December 31, 2024, 2023, and 2022. Interest income on all loans and investment securities was subject to state taxes.
United has the intent and the ability to hold these securities until such time as the value recovers or the securities mature. As of December 31, 2023, there was no allowance for credit losses related to the Company’s available for sale securities.
United has the intent and the ability to hold these securities until such time as the value recovers or the securities mature. As of December 31, 2024, there was no allowance for credit losses related to the Company’s available for sale securities.
Further discussion of commitments is included in Note Q, Notes to Consolidated Financial Statements. United anticipates it can meet its obligations over the next 12 months and has no material commitments for capital expenditures.
Further discussion of commitments is included in Note R, Notes to Consolidated Financial Statements. United anticipates it can meet its obligations over the next 12 months and has no material commitments for capital expenditures.
Management has evaluated all significant events and transactions that occurred after December 31, 2023, but prior to the date these financial statements were issued, for potential recognition or disclosure required in these financial statements.
Management has evaluated all significant events and transactions that occurred after December 31, 2024, but prior to the date these financial statements were issued, for potential recognition or disclosure required in these financial statements.
The potential impact to United’s operating results for any of the changes cannot be reasonably estimated. See Note N, Notes to Consolidated Financial Statements for information regarding United’s ASC Topic 740 disclosures.
The potential impact to United’s operating results for any of the changes cannot be reasonably estimated. See Note O, Notes to Consolidated Financial Statements for information regarding United’s ASC Topic 740 disclosures.
If United assumes a 1% increase or decrease in the expected long-term rate of return on plan assets while keeping all other assumptions constant, the benefit cost associated with the pension plan would decrease by and increase by approximately $1.62 million, respectively.
If United assumes a 1% increase or decrease in the expected long-term rate of return on plan assets while keeping all other assumptions constant, the benefit cost associated with the pension plan would decrease by and increase by approximately $1.69 million and $1.71 million, respectively.
United uses certain valuation methodologies to measure the fair value of the assets within United’s pension plan which are presented in Note O, Notes to Consolidated Financial Statements. The funded status of 55 United’s pension plan is based upon the fair value of the plan assets compared to the projected benefit obligation.
United uses certain valuation methodologies to measure the fair value of the assets within United’s pension plan which are presented in Note P, Notes to Consolidated Financial Statements. The funded status of United’s pension plan is based upon the fair value of the plan assets compared to the projected benefit obligation.
Generally, interest income increased in 2023 due to the impact of rising market interest rates on earning assets, organic loan growth and a change in the asset mix to higher earning assets while interest expense increased mainly due to higher funding costs as a result of the rising market interest rates on higher interest-bearing balances.
Generally, interest income increased in 2024 due to the impact of rising market interest rates on earning assets, loan growth and a change in the asset mix to higher earning assets while interest expense increased mainly due to higher funding costs as a result of the rising market interest rates on higher interest-bearing balances.
There was no provision for credit losses recorded on available for sale investment securities for the year of 2023 and 2022 and no allowance for credit losses on available for sale investment securities as of December 31, 2023 and 2022.
There was no provision for credit losses recorded on available for sale investment securities for the year of 2024 and 2023 and no allowance for credit losses on available for sale investment securities as of December 31, 2024 and 2023.
All interest income on loans and investment securities was subject to state income taxes. 48 The following table shows the consolidated daily average balance of major categories of assets and liabilities for each of the three years ended December 31, 2023, 2022, and 2021 with the consolidated interest and rate earned or paid on such amount.
All interest income on loans and investment securities was subject to state income taxes. 45 The following table shows the consolidated daily average balance of major categories of assets and liabilities for each of the three years ended December 31, 2024, 2023, and 2022 with the consolidated interest and rate earned or paid on such amount.
The allowance for credit losses related to held to maturity securities was $17 thousand as of December 31, 2023 as compared to $18 thousand as of December 31, 2022.
The allowance for credit losses related to held to maturity securities was $18 thousand as of December 31, 2024 as compared to $17 thousand as of December 31, 2023.
If United assumes a 1% increase or decrease in the estimation of future employee compensation levels while keeping all other assumptions constant, the benefit cost associated with the pension plan would increase by approximately $604 thousand and decrease by approximately $572 thousand, respectively.
If United assumes a 1% increase or decrease in the estimation of future employee compensation levels while keeping all other assumptions constant, the benefit cost associated with the pension plan would increase by approximately $599 thousand and decrease by approximately $578 thousand, respectively.
If United assumes a 1% increase or decrease in the discount rate while keeping all other assumptions constant, the benefit cost associated with the pension plan would decrease by approximately $2.18 million and increase by approximately $2.61 million, respectively.
If United assumes a 1% increase or decrease in the discount rate while keeping all other assumptions constant, the benefit cost associated with the pension plan would decrease by approximately $2.13 million and increase by approximately $2.58 million, respectively.
Year Ended December 31, 2023 Year Ended December 31, 2022 Year Ended December 31, 2021 (Dollars in thousands) Average Balance Interest (1) Avg. Rate (1) Average Balance Interest (1) Avg. Rate (1) Average Balance Interest (1) Avg.
Year Ended December 31, 2024 Year Ended December 31, 2023 Year Ended December 31, 2022 (Dollars in thousands) Average Balance Interest (1) Avg. Rate (1) Average Balance Interest (1) Avg. Rate (1) Average Balance Interest (1) Avg.
Management believes that the allowance for credit losses of $303.94 million at December 31, 2023 is adequate to provide for expected losses on existing loans and lending-related commitments based on information currently available. United’s loan administration policies are focused on the risk characteristics of the loan portfolio in terms of loan approval and credit quality.
Management believes that the allowance for credit losses of $306.75 million at December 31, 2024 is adequate to provide for expected losses on existing loans and lending-related commitments based on information currently available. United’s loan administration policies are focused on the risk characteristics of the loan portfolio in terms of loan approval and credit quality.
During the fourth quarter of 2023, United’s Board of Directors declared a cash dividend of $0.37 per share. Dividends per share of $1.45 for the year of 2023 represented an increase over the $1.44 per share paid for 2022.
During the fourth quarter of 2024, United’s Board of Directors declared a cash dividend of $0.37 per share. Dividends per share of $1.48 for the year of 2024 represented an increase over the $1.45 per share paid for 2023.
At December 31, 2023, the allowance for loan and lease losses was $259.24 million and is subject to periodic adjustment based on management’s assessment of expected credit losses in the loan portfolio. Such adjustment from period to period can have a significant impact on United’s consolidated financial statements.
At December 31, 2024, the allowance for loan and lease losses was $271.84 million and is subject to periodic adjustment based on management’s assessment of expected credit losses in the loan portfolio. Such adjustment from period to period can have a significant impact on United’s consolidated financial statements.
United also has a $20 million unsecured, revolving line of credit with an unrelated financial institution to provide for general liquidity needs, all of which were available at December 31, 2023. At December 31, 2023, United’s borrowing capacity for the FRB Discount Window was $2.67 billion.
United also has a $20 million unsecured, revolving line of credit with an unrelated financial institution to provide for general liquidity needs, all of which were available at December 31, 2024. At December 31, 2024, United’s borrowing capacity for the FRB Discount Window was $4.83 billion.
Prices and values obtained from third party vendors that do not reflect forced liquidation or distressed sales are not adjusted by management. When quoted prices or observable market data are not available, management’s judgment is necessary to estimate fair value. At December 31, 2023, approximately 13.04% of total assets, or $3.90 billion, consisted of financial instruments recorded at fair value.
Prices and values obtained from third party vendors that do not reflect forced liquidation or distressed sales are not adjusted by management. When quoted prices or observable market data are not available, management’s judgment is necessary to estimate fair value. At December 31, 2024, approximately 10.22% of total assets, or $3.07 billion, consisted of financial instruments recorded at fair value.
United has various unused lines of credit available from certain of its correspondent banks in the aggregate amount of $230 million, all of which was available at December 31, 2023.
United has various unused lines of credit available from certain of its correspondent banks in the aggregate amount of $280 million, all of which was available at December 31, 2024.
Refer to Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K filed with the SEC on March 1, 2023 (the 2022 Form 10-K ) for a discussion and analysis of the more significant factors that affected periods prior to 2022.
Refer to Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K filed with the SEC on February 29, 2024 (the 2023 Form 10-K ) for a discussion and analysis of the more significant factors that affected periods prior to 2024.
The primary capital ratio, capital and reserves to total assets and reserves, was 16.79% at December 31, 2023 as compared to 16.11% at December 31, 2022. United’s average equity to average asset ratio was 15.89% at December 31, 2023 as compared to 15.83% at December 31, 2022. All of these financial measurements reflect a financially sound position.
The primary capital ratio, capital and reserves to total assets and reserves, was 17.47% at December 31, 2024 as compared to 16.79% at December 31, 2023. United’s average equity to average asset ratio was 16.57% at December 31, 2024 as compared to 15.89% at December 31, 2023. All of these financial measurements reflect a financially sound position.
To illustrate the potential effect on the financial statements of our estimates of the allowance for loan and lease losses, a 10% increase in the allowance for loan and lease losses would have required $25.92 million in additional allowance (funded by additional provision for loan and lease losses), which would have negatively impacted the year of 2023 net income by approximately $20.48 million, after-tax or $0.15 diluted earnings per common share.
To illustrate the potential effect on the financial statements of our estimates of the allowance for loan and lease losses, a 10% increase in the allowance for loan and lease losses would have required $27.18 million in additional allowance (funded by additional provision for loan and lease losses), which would have negatively impacted the year of 2024 net income by approximately $21.48 million, after-tax or $0.16 diluted earnings per common share.
United’s provision for credit losses relates to its portfolio of loans and leases, held to maturity securities and interest receivable on loans which are discussed in more detail in the following paragraphs. The provision for loan and lease losses for the year of 2023 was $31.15 million as compared to $18.83 million for the year of 2022.
United’s provision for credit losses relates to its portfolio of loans and leases and held to maturity securities which are discussed in more detail in the following paragraphs. The provision for loan and lease losses for the year of 2024 was $25.15 million as compared to $31.15 million for the year of 2023.
The regulatory requirements for a well-capitalized financial institution are a risk-based capital ratio of 10.0%, a Common Equity Tier 1 capital ratio of 6.5%, a Tier 1 capital ratio of 8.0% and a leverage ratio of 5.0%. 60 Total shareholders’ equity was $4.77 billion at December 31, 2023, which was an increase of $255.05 million or 5.65% from December 31, 2022.
The regulatory requirements for a well-capitalized financial institution are a risk-based capital ratio of 10.0%, a Common Equity Tier 1 capital ratio of 6.5%, a Tier 1 capital ratio of 8.0% and a leverage ratio of 5.0%. 57 Total shareholders’ equity was $4.99 billion at December 31, 2024, which was an increase of $221.98 million or 4.65% from December 31, 2023.
As of December 31, 2023, United’s available for sale state and political subdivisions securities had an amortized cost of $613.59 million, with an estimated fair value of $533.83 million. The portfolio relates to securities issued by various municipalities located throughout the United States, and no securities within the portfolio were rated below investment grade as of December 31, 2023.
As of December 31, 2024, United’s available for sale state and political subdivisions securities had an amortized cost of $574.58 million, with an estimated fair value of $495.07 million. The portfolio relates to securities issued by various municipalities located throughout the United States, and no securities within the portfolio were rated below investment grade as of December 31, 2024.
Most of these financial instruments valued using unobservable market information were loans held for sale at our mortgage banking segment. At December 31, 2023, only $678 thousand or less than 1% of total liabilities were recorded at fair value. This entire amount was valued using methodologies involving observable market data.
Most of these financial instruments valued using unobservable market information were loans held for sale. At December 31, 2024, only $20 thousand or less than 1% of total liabilities were recorded at fair value. This entire amount was valued using methodologies involving unobservable market data.
(2) net of allowance for credit losses of $18 thousand. At December 31, 2023, gross unrealized losses on available for sale securities were $363.60 million. Securities with the most significant gross unrealized losses at December 31, 2023 consisted primarily of agency residential mortgage-backed securities, state and political subdivision securities, agency commercial mortgage-backed securities, asset-backed securities and other corporate securities.
(2) net of allowance for credit losses of $17 thousand. At December 31, 2024, gross unrealized losses on available for sale securities were $323.94 million. Securities with the most significant gross unrealized losses at December 31, 2024 consisted primarily of agency residential mortgage-backed securities, state and political subdivision securities, agency commercial mortgage-backed securities and other corporate securities.
As a percentage of loans and leases, net of unearned income, the allowance for loan losses was 1.21% at December 31, 2023 and 1.14% at December 31, 2022. The ratio of the allowance for loan and lease losses to nonperforming loans and leases or coverage ratio was 569.78% and 400.33% at December 31, 2023 and December 31, 2022, respectively.
As a percentage of loans and leases, net of unearned income, the allowance for loan losses was 1.25% at December 31, 2024 and 1.21% at December 31, 2023. The ratio of the allowance for loan and lease losses to nonperforming loans and leases or coverage ratio was 370.36% and 569.78% at December 31, 2024 and December 31, 2023, respectively.
The tax-equivalent basis adjusts for the tax-favored status of income from certain loans and investments. Although this is a non-GAAP measure, United’s management believes this measure is more widely used within the financial services industry and provides better comparability of net interest income arising from taxable and tax-exempt sources.
Although this is a non-GAAP measure, United’s management believes this measure is more widely used within the financial services industry and provides better comparability of net interest income arising from taxable and tax-exempt sources.
Year Ended (Dollars in thousands) December 31 2023 December 31 2022 December 31 2021 Net interest income (GAAP) $ 919,924 $ 896,431 $ 742,734 Tax-equivalent adjustment (non-GAAP) (1) 4,014 4,467 4,218 Tax-equivalent net interest income (non-GAAP) $ 923,938 $ 900,898 $ 746,952 (1) The tax-equivalent adjustment combines amounts of interest income on federally nontaxable loans and investment securities using the statutory federal income tax rate of 21% for 2023, 2022, and 2021.
Year Ended (Dollars in thousands) December 31 2024 December 31 2023 December 31 2022 Net interest income (GAAP) $ 911,068 $ 919,924 $ 896,431 Tax-equivalent adjustment (non-GAAP) (1) 3,362 4,014 4,467 Tax-equivalent net interest income (non-GAAP) $ 914,430 $ 923,938 $ 900,898 (1) The tax-equivalent adjustment combines amounts of interest income on federally nontaxable loans and investment securities using the statutory federal income tax rate of 21% for 2024, 2023, and 2022.
As of December 31, 2023, United’s available for sale mortgage-backed securities had an amortized cost of $1.83 billion, with an estimated fair value of $1.60 billion.
As of December 31, 2024, United’s available for sale mortgage-backed securities had an amortized cost of $1.69 billion, with an estimated fair value of $1.47 billion.
This increase is primarily due to increases of $170.19 million in net earnings and $73.05 million in accumulated other comprehensive income due mainly to an after-tax increase in the fair value of available for sale securities. United’s equity to assets ratio was 15.94% at December 31, 2023 as compared to 15.31% at December 31, 2022.
This increase is primarily due to increases of $172.11 million in net earnings and $35.78 million in accumulated other comprehensive income due mainly to an after-tax increase in the fair value of available for sale securities. United’s equity to assets ratio was 16.63% at December 31, 2024 as compared to 15.94% at December 31, 2023.
Noninterest income has been and will continue to be an important factor for improving United’s profitability. Recognizing the importance, management continues to evaluate areas where noninterest income can be enhanced. Noninterest income for the year of 2023 was $135.26 million, which was a decrease of $18.00 million or 11.75% from the year of 2022.
Noninterest income has been and will continue to be an important factor for improving United’s profitability. Recognizing the importance, management continues to evaluate areas where noninterest income can be enhanced. Noninterest income for the year of 2024 was $123.70 million, which was a decrease of $11.56 million or 8.55% from the year of 2023.
Assumptions for the economic variables were the following: Ø The forecast for real GDP shifted slightly in the fourth quarter, from a projection of 1.50% for 2024 as of mid-September 2023 to 1.40% for 2024 as of mid-December with a projection of 1.80% for 2025.
Assumptions for the economic variables were the following: Ø The forecast for real GDP shifted slightly in the fourth quarter, from a projection of 2.00% for 2025 as of mid-September 2024 to 2.10% for 2025 as of mid-December with a projection of 2.00% for 2026.
Year Ended (Dollars in thousands) December 31 2023 December 31 2022 December 31 2021 Loan accretion $ 11,548 $ 18,315 $ 33,857 Certificates of deposit 1,119 2,765 4,305 Long-term borrowings (1,353 ) (262 ) 684 Total $ 11,314 $ 20,818 $ 38,846 The following table reconciles the difference between net interest income and tax-equivalent net interest income for the year ended December 31, 2023, 2022 and 2021.
Year Ended (Dollars in thousands) December 31 2024 December 31 2023 December 31 2022 Loan accretion $ 9,264 $ 11,548 $ 18,315 Certificates of deposit 320 1,119 2,765 Long-term borrowings (1,318 ) (1,353 ) (262 ) Total $ 8,266 $ 11,314 $ 20,818 The following table reconciles the difference between net interest income and tax-equivalent net interest income for the year ended December 31, 2024, 2023 and 2022.
United maintains an allowance for loan and lease losses and a reserve for lending-related commitments. The combined allowance for loan and lease losses and reserve for lending-related commitments is considered the allowance for credit losses. At December 31, 2023, the allowance for credit losses was $303.94 million as compared to $280.94 million at December 31, 2022.
The combined allowance for loan and lease losses and reserve for lending-related commitments is considered the allowance for credit losses. At December 31, 2024, the allowance for credit losses was $306.76 million as compared to $303.94 million at December 31, 2023.
United’s return on average assets for the year of 2023 was 1.25% and the return on average shareholders’ equity was 7.87% as compared to 1.31% and 8.25% for the year of 2022. For the year of 2023, United’s return on average tangible equity, a non-GAAP measure, was 13.33%, as compared to 14.11% for the year of 2022.
United’s return on average assets for the year of 2024 was 1.26% and the return on average shareholders’ equity was 7.61% as compared to 1.25% and 7.87% for the year of 2023. For the year of 2024, United’s return on average tangible equity, a non-GAAP measure, was 12.43%, as compared to 13.33% for the year of 2023.
The consumer loan pool reserve decreased $4.61 million primarily due to a decrease in outstanding balances. An allowance is established for estimated lifetime losses for loans that are individually assessed. Nonperforming commercial loans and leases are regularly reviewed to identify expected credit losses.
The real estate construction and development loan segment reserve increased $3.71 million due to increased outstanding balances. The consumer loan segment reserve decreased $2.95 million primarily due to a decrease in outstanding balances. An allowance is established for estimated lifetime losses for loans that are individually assessed. Nonperforming commercial loans and leases are regularly reviewed to identify expected credit losses.
Of this total, approximately 98.63% or $3.85 billion of these financial instruments used valuation methodologies involving observable market data, collectively Level 1 and Level 2 measurements, to determine fair value. Approximately 1.37% or $53.60 million of these financial instruments were valued using unobservable market information or Level 3 measurements.
Of this total, approximately 97.91% or $3.01 billion of these financial instruments used valuation methodologies involving observable market data, collectively Level 1 and Level 2 measurements, to determine fair value. Approximately 2.09% or $64.04 million of these financial instruments were valued using unobservable market information or Level 3 measurements.
Income taxes for the third quarter of 2023 were $24.78 million as compared to $25.92 million for the third quarter of 2022. For the quarters ended September 30, 2023 and June 30, 2023, United’s effective tax rate was 20.49% and 20.23%, respectively.
Income taxes for the third quarter of 2024 were $24.65 million as compared to $24.78 million for the third quarter of 2023. For the quarters ended September 30, 2024 and 2023, United’s effective tax rate was 20.6% and 20.5%, respectively.
United does not believe that any changes in the unobservable inputs used to value the financial instruments mentioned above would have a material impact on United’s results of operations, liquidity, or capital resources.
United does not believe that any changes in the unobservable inputs used to value the financial instruments mentioned above would have a material impact on United’s results of operations, liquidity, or capital resources. See Note W for additional information regarding ASC Topic 820 and its impact on United’s financial statements.
United uses this measure to monitor net interest income performance and to manage its balance sheet composition. Tax-equivalent net interest income for the year of 2023 increased $23.04 million, or 2.56%, from the year of 2022.
United uses this measure to monitor net interest income performance and to manage its balance sheet composition. 44 Tax-equivalent net interest income for the year of 2024 decreased $9.51 million, or 1.04%, from the year of 2023.
United’s risk-based capital ratio is 15.38% at December 31, 2023 while its Common Equity Tier 1 capital, Tier 1 capital and leverage ratios are 13.14%, 13.14% and 11.39%, respectively.
United’s risk-based capital ratio is 16.52% at December 31, 2024 while its Common Equity Tier 1 capital, Tier 1 capital and leverage ratios are 14.14%, 14.14% and 11.74%, respectively.
Federal funds sold increased $91 thousand or 8.43%. During the year of 2023, net cash of $435.24 million and $38.99 million were provided by operating and investing activities, respectively, while net cash of $51.94 million was used in financing activities. Further details related to changes in cash and cash equivalents are presented in the Consolidated Statements of Cash Flows.
Federal funds sold increased $98 thousand or 8.38%. During the year of 2024, net cash of $445.45 million and $571.49 million were provided by operating and investing activities, respectively, while net cash of $323.64 million was used in financing activities. Further details related to changes in cash and cash equivalents are presented in the Consolidated Statements of Cash Flows.
The year of 2023 qualitative adjustments include analyses of the following: • Current conditions – United considered the impact of inflation, interest rates, the potential impact of the geopolitical situation, the banking regulatory environment and a potential government shutdown when making determinations related to factor adjustments, such as changes in economic and business conditions; collateral values for dependent loans; past due, nonaccrual and adversely classified loans and leases; concentrations of credit and external factors. • Reasonable and supportable forecasts – The forecast is determined on a portfolio-by-portfolio basis by relating the correlation of real GDP and the unemployment rate to loss rates to forecasts of those variables.
The year of 2024 qualitative adjustments include analyses of the following: • Current conditions – United considered the impact of changes in economic and business conditions; collateral values for dependent loans; past due, nonaccrual and adversely classified loans and leases; and concentrations of credit. 49 • Reasonable and supportable forecasts – The forecast is determined on a portfolio-by-portfolio basis by relating the correlation of real GDP and the unemployment rate to loss rates to forecasts of those variables.
However, United acknowledges that any securities in an unrealized loss position may be sold in future periods in response to significant, unanticipated changes in asset/liability management decisions, unanticipated future market movements or business plan changes.
However, United acknowledges that any securities in an unrealized loss position may be sold in future periods in response to significant, unanticipated changes in asset/liability management decisions, unanticipated future market movements or business plan changes. During 2024, United sold approximately $470 million of available for sale securities at a loss of $16.30 million.
For the year of 2023, postretirement expense, which includes expense associated with United’s pension plan, supplemental early retirement plans (“SERPs”) and Savings and Stock Investment Plan (“401K plan”), decreased $2.09 million from the year of 2022.
For the year of 2024, postretirement expense, which includes expense associated with United’s pension plan, non-qualified deferred compensation plan, supplemental early retirement plans (“SERPs”) and Savings and Stock Investment Plan (“401K plan”), increased $5.58 million from the year of 2023.
Cash flows provided by operations in 2023 were $435.24 million due mainly to net income of $366.31 million for the year of 2023. In 2022, cash flows provided by operations were $760.82 million due mainly to net income of $379.63 million for the year of 2022.
Cash flows provided by operations in 2024 were $445.45 million due mainly to net income of $373.00 million for the year of 2024. In 2023, cash flows provided by operations were $435.24 million due mainly to net income of $366.31 million for the year of 2023.
United utilized the Secured Overnight Financing Rate (“SOFR”) and Prime as the preferred alternatives to LIBOR. INTRODUCTION The following discussion and analysis presents the more significant changes in financial condition as of December 31, 2023 and 2022 and the results of operations of United and its subsidiaries for each of the years then ended.
INTRODUCTION The following discussion and analysis presents the more significant changes in financial condition as of December 31, 2024 and 2023 and the results of operations of United and its subsidiaries for each of the years then ended.
United enters into derivative contracts, mainly to protect against adverse interest rate movements on the value of certain assets or liabilities, under which it is required to either pay cash to or receive cash from counterparties depending on changes in interest rates.
United did not have any borrowings from the FRB’s Discount Window, or its Bank Term Funding Program, during the year of 2024. 56 United enters into derivative contracts, mainly to protect against adverse interest rate movements on the value of certain assets or liabilities, under which it is required to either pay cash to or receive cash from counterparties depending on changes in interest rates.
The change in the balance at the FRB was mostly the result of net sales, maturities, and paydowns in the available for sale debt securities portfolio of $952.01 million and an increase in deposits of $516.15 million partially offset by loan growth of $800.97 million and the net repayment of $400.29 million in FHLB advances.
The change in the balance at the FRB was mostly the result of net sales, maturities, and paydowns in the available for sale debt securities portfolio of $867.21 million and an increase in deposits of $1.14 billion partially offset by loan growth of $318.05 million and the net repayment of $1.25 billion in FHLB advances.
The following table provides the discount/premium and net accretion impact to tax-equivalent net interest income for the year ended December 31, 2023, 2022 and 2021.
United’s tax-equivalent net interest income also includes the impact of acquisition accounting fair value adjustments. The following table provides the discount/premium and net accretion impact to tax-equivalent net interest income for the year ended December 31, 2024, 2023 and 2022.
The following table presents the allocation of United’s allowance for credit losses for the years ended December 31: 2023 2022 (in thousands) Commercial, financial & agricultural: Owner-occupied commercial real estate $ 11,895 $ 13,945 Nonowner-occupied commercial real estate 57,935 38,543 Other commercial 75,007 79,706 Total commercial, financial & agricultural 144,837 132,194 Residential real estate 41,167 36,227 Construction & land development 59,913 48,390 Consumer: Bankcard 810 561 Other consumer 12,510 17,374 Allowance for loan losses $ 259,237 $ 234,746 Reserve for lending-related commitments 44,706 46,189 Allowance for credit losses $ 303,943 $ 280,935 The following is a summary of loans and leases outstanding as a percent of gross loans at December 31: 2023 2022 Commercial, financial & agricultural: Owner-occupied commercial real estate 7.48 % 8.38 % Nonowner-occupied commercial real estate 31.43 % 30.55 % Other commercial 16.72 % 17.55 % Total commercial, financial & agricultural 55.63 % 56.48 % Residential real estate 24.66 % 22.66 % Construction & land development 14.73 % 14.22 % Consumer: Bankcard 0.05 % 0.05 % Other consumer 4.93 % 6.59 % Total 100.00 % 100.00 % 53 United’s review of the allowance for loan and lease losses at December 31, 2023 produced increased reserves in three of the four loan categories as compared to December 31, 2022.
The following table presents the allocation of United’s allowance for credit losses for the years ended December 31: 2024 2023 (in thousands) Commercial, financial & agricultural: Owner-occupied commercial real estate $ 11,852 $ 11,895 Nonowner-occupied commercial real estate 74,522 57,935 Other commercial 65,105 75,007 Total commercial, financial & agricultural 151,479 144,837 Residential real estate 46,373 41,167 Construction & land development 63,621 59,913 Consumer: Bankcard 891 810 Other consumer 9,480 12,510 Allowance for loan losses $ 271,844 $ 259,237 Reserve for lending-related commitments 34,911 44,706 Allowance for credit losses $ 306,755 $ 303,943 The following is a summary of loans and leases outstanding as a percent of gross loans at December 31: 2024 2023 Commercial, financial & agricultural: Owner-occupied commercial real estate 7.33 % 7.48 % Nonowner-occupied commercial real estate 32.01 % 31.43 % Other commercial 15.46 % 16.72 % Total commercial, financial & agricultural 54.80 % 55.63 % Residential real estate 25.40 % 24.66 % Construction & land development 16.19 % 14.73 % Consumer: Bankcard 0.05 % 0.05 % Other consumer 3.56 % 4.93 % Total 100.00 % 100.00 % United’s review of the allowance for loan and lease losses at December 31, 2024 produced increased reserves in three of the four loan categories as compared to December 31, 2023.
The unemployment rate forecast for 2024 and 2025 remained the same at 4.10%. Ø Greater risk of loss in the office portfolio due to continued hybrid and remote work that may be exacerbated by future economic conditions and in the commercial other and construction portfolios due to weakened economic conditions. Ø Reversion to historical loss data occurs via a straight-line method during the year following the one-year reasonable and supportable forecast period.
The unemployment rate forecast also shifted slightly in the fourth quarter from a projection of 4.40% for 2025 as of mid-September 2024 to 4.30% for 2025 as of mid-December with a projection of 4.30% for 2026. Ø Greater risk of loss in the office portfolio due to continued hybrid and remote work that may be exacerbated by future economic conditions. Ø Reversion to historical loss data occurs via a straight-line method during the year following the one-year reasonable and supportable forecast period.
The allowance related to the commercial, financial & agricultural loan pool increased $12.64 million due to increased outstanding balances and increased reasonable and supportable forecast adjustments particularly as it pertains to office loans.
The allowance related to the commercial, financial & agricultural loan pool, consisting of the owner and non-owner occupied commercial real estate and other commercial loan segments, increased $6.64 million due to increased reasonable and supportable forecast adjustments particularly as it pertains to office loans.
Further information regarding the amortized cost and estimated fair value of investment securities, including remaining maturities as well as a more detailed discussion of management’s impairment analysis, is presented in Note B, Notes to Consolidated Financial Statements. Loans Held For Sale Loans held for sale decreased $618 thousand or 1.09% from year-end 2022.
Further information regarding the amortized cost and estimated fair value of investment securities, including remaining maturities as well as a more detailed discussion of management’s impairment analysis, is presented in Note C, Notes to Consolidated Financial Statements. 38 Loans Held for Sale Loans held for sale were $44.36 million at December 31, 2024, a decrease of $11.90 million or 21.15% from year-end 2023.
Rate (1) ASSETS Earning Assets: Federal funds sold, securities repurchased under agreements to resell & other short-term investments $ 900,077 $ 47,069 5.23 % $ 1,597,108 $ 22,950 1.44 % $ 3,162,814 $ 8,734 0.28 % Investment Securities: Taxable 4,125,467 144,420 3.50 % 4,532,713 105,780 2.33 % 3,193,414 54,678 1.71 % Tax-exempt 294,802 8,411 2.85 % 410,037 10,983 2.68 % 352,843 9,129 2.59 % Total Securities 4,420,269 152,831 3.46 % 4,942,750 116,763 2.36 % 3,546,257 63,807 1.80 % Loans and leases, net of unearned income (2) 20,909,248 1,205,434 5.77 % 19,389,485 866,744 4.47 % 17,714,288 726,794 4.10 % Allowance for credit losses (245,386 ) (216,104 ) (225,740 ) Net loans and leases 20,663,862 5.83 % 19,173,381 4.52 % 17,488,548 4.16 % Total earning assets 25,984,208 $ 1,405,334 5.41 % 25,713,239 $ 1,006,457 3.91 % 24,197,619 $ 799,335 3.30 % Other assets 3,311,450 3,360,609 3,058,476 TOTAL ASSETS $ 29,295,658 $ 29,073,848 $ 27,256,095 LIABILITIES Interest-Bearing Funds: Interest-bearing deposits (3) $ 15,782,761 $ 391,094 2.48 % $ 15,466,386 $ 80,237 0.52 % $ 14,927,845 $ 41,620 0.28 % Short-term borrowings 182,936 6,449 3.53 % 140,773 1,785 1.27 % 132,489 693 0.52 % Long- term borrowings 1,923,924 83,853 4.36 % 1,014,655 23,537 2.32 % 819,440 10,070 1.23 % Total Interest-Bearing Funds 17,889,621 481,396 2.69 % 16,621,814 105,559 0.64 % 15,879,774 52,383 0.33 % Noninterest-bearing deposits (3) 6,475,051 7,580,624 6,709,510 Accrued expenses and other liabilities 276,883 269,970 236,123 TOTAL LIABILITIES 24,641,555 24,472,408 22,825,407 SHAREHOLDERS’ EQUITY 4,654,103 4,601,440 4,430,688 TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 29,295,658 $ 29,073,848 $ 27,256,095 NET INTEREST INCOME $ 923,938 $ 900,898 $ 746,952 INTEREST SPREAD 2.72 % 3.27 % 2.97 % NET INTEREST MARGIN 3.56 % 3.50 % 3.09 % (1) The interest income and the yields on federally nontaxable loans and investment securities are presented on a tax-equivalent basis using the statutory federal income tax rate of 21% for 2023, 2022 and 2021.
Rate (1) ASSETS Earning Assets: Federal funds sold, securities repurchased under agreements to resell & other short-term investments $ 1,253,832 $ 66,207 5.28 % $ 900,077 $ 47,069 5.23 % $ 1,597,108 $ 22,950 1.44 % Investment Securities: Taxable 3,424,113 128,731 3.76 % 4,125,467 144,420 3.50 % 4,532,713 105,780 2.33 % Tax-exempt 205,427 5,796 2.82 % 294,802 8,411 2.85 % 410,037 10,983 2.68 % Total Securities 3,629,540 134,527 3.71 % 4,420,269 152,831 3.46 % 4,942,750 116,763 2.36 % Loans and leases, net of unearned income (2) 21,612,707 1,304,749 6.04 % 20,909,248 1,205,434 5.77 % 19,389,485 866,744 4.47 % Allowance for credit losses (265,171 ) (245,386 ) (216,104 ) Net loans and leases 21,347,536 6.11 % 20,663,862 5.83 % 19,173,381 4.52 % Total earning assets 26,230,908 $ 1,505,483 5.74 % 25,984,208 $ 1,405,334 5.41 % 25,713,239 $ 1,006,457 3.91 % Other assets 3,349,451 3,311,450 3,360,609 TOTAL ASSETS $ 29,580,359 $ 29,295,658 $ 29,073,848 LIABILITIES Interest-Bearing Funds: Interest-bearing deposits (3) $ 17,171,286 $ 539,805 3.14 % $ 15,782,761 $ 391,094 2.48 % $ 15,466,386 $ 80,237 0.52 % Short-term borrowings 195,406 7,966 4.08 % 182,936 6,449 3.53 % 140,773 1,785 1.27 % Long- term borrowings 1,017,823 43,282 4.25 % 1,923,924 83,853 4.36 % 1,014,655 23,537 2.32 % Total Interest-Bearing Funds 18,384,515 591,053 3.21 % 17,889,621 481,396 2.69 % 16,621,814 105,559 0.64 % Noninterest-bearing deposits (3) 5,994,009 6,475,051 7,580,624 Accrued expenses and other liabilities 300,766 276,883 269,970 TOTAL LIABILITIES 24,679,290 24,641,555 24,472,408 SHAREHOLDERS’ EQUITY 4,901,069 4,654,103 4,601,440 TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 29,580,359 $ 29,295,658 $ 29,073,848 NET INTEREST INCOME $ 914,430 $ 923,938 $ 900,898 INTEREST SPREAD 2.53 % 2.72 % 3.27 % NET INTEREST MARGIN 3.49 % 3.56 % 3.50 % (1) The interest income and the yields on federally nontaxable loans and investment securities are presented on a tax-equivalent basis using the statutory federal income tax rate of 21% for 2024, 2023 and 2022.
In addition to the single issue trust preferred securities, the Company held positions in various other corporate securities, including asset-backed securities with an amortized cost of $872.05 million and a fair value of $860.64 million and other corporate securities, with an amortized cost of $325.57 million and a fair value of $291.97 million.
In addition to the single issue trust preferred securities, the Company held positions in various other corporate securities, including asset-backed securities with an amortized cost of $476.86 million and a fair value of $474.98 million and other corporate securities, with an amortized cost of $281.65 million and a fair value of $260.08 million.