Biggest changeTable 1 (Continued) - Non-GAAP Performance Measures Reconciliation Selected Financial Information For the Years Ended December 31, (in thousands, except per share data) 2022 2021 2020 Noninterest expense reconciliation Noninterest expenses (GAAP) $ 470,149 $ 396,639 $ 367,989 Merger-related and other charges (19,375) (13,970) (7,018) Noninterest expenses - operating $ 450,774 $ 382,669 $ 360,971 Net income reconciliation Net income (GAAP) $ 277,472 $ 269,801 $ 164,089 Merger-related and other charges 19,375 13,970 7,018 Income tax benefit of merger-related and other charges (4,246) (3,174) (1,340) Net income - operating $ 292,601 $ 280,597 $ 169,767 Diluted income per common share reconciliation Diluted income per common share (GAAP) $ 2.52 $ 2.97 $ 1.91 Merger-related and other charges 0.14 0.12 0.07 Diluted income per common share - operating $ 2.66 $ 3.09 $ 1.98 Book value per common share reconciliation Book value per common share (GAAP) $ 24.38 $ 23.63 $ 21.90 Effect of goodwill and other intangibles (7.25) (5.21) (4.34) Tangible book value per common share $ 17.13 $ 18.42 $ 17.56 Return on tangible common equity reconciliation Return on common equity (GAAP) 9.54 % 13.14 % 9.25 % Merger-related and other charges 0.53 0.54 0.33 Return on common equity - operating 10.07 13.68 9.58 Effect of goodwill and other intangibles 3.97 3.65 2.66 Return on tangible common equity - operating 14.04 % 17.33 % 12.24 % Return on assets reconciliation Return on assets (GAAP) 1.13 % 1.37 % 1.04 % Merger-related and other charges 0.06 0.05 0.03 Return on assets - operating 1.19 % 1.42 % 1.07 % Efficiency ratio reconciliation Efficiency ratio (GAAP) 52.31 % 55.80 % 55.71 % Merger-related and other charges (2.15) (1.97) (1.07) Efficiency ratio - operating 50.16 % 53.83 % 54.64 % Tangible common equity to tangible assets reconciliation Equity to assets (GAAP) 11.25 % 10.61 % 11.29 % Effect of goodwill and other intangibles (2.97) (2.06) (1.94) Effect of preferred equity (0.40) (0.46) (0.54) Tangible common equity to tangible assets 7.88 % 8.09 % 8.81 % 45 Net Interest Revenue Net interest revenue, which is the difference between the interest earned on assets and the interest paid on deposits and borrowed funds, is the single largest component of revenue.
Biggest changeTable 1 (Continued) - Non-GAAP Performance Measures Reconciliation Selected Financial Information For the Years Ended December 31, (in thousands, except per share data) 2023 2022 2021 Net income reconciliation Net income (GAAP) $ 187,544 $ 277,472 $ 269,801 Bond portfolio restructuring loss 51,689 — — FDIC special assessment 9,995 — — Merger-related and other charges 27,210 19,375 13,970 Income tax benefit of non-operating items (21,489) (4,246) (3,174) Net income - operating $ 254,949 $ 292,601 $ 280,597 Diluted income per common share reconciliation Diluted income per common share (GAAP) $ 1.54 $ 2.52 $ 2.97 Bond portfolio restructuring loss 0.33 — — FDIC special assessment 0.06 — — Merger-related and other charges 0.18 0.14 0.12 Diluted income per common share - operating $ 2.11 $ 2.66 $ 3.09 Book value per common share reconciliation Book value per common share (GAAP) $ 26.52 $ 24.38 $ 23.63 Effect of goodwill and other intangibles (8.13) (7.25) (5.21) Tangible book value per common share $ 18.39 $ 17.13 $ 18.42 Return on tangible common equity reconciliation Return on common equity (GAAP) 5.34 % 9.54 % 13.14 % Bond portfolio restructuring loss 1.15 — — FDIC special assessment 0.22 — — Merger-related and other charges 0.62 0.53 0.54 Return on common equity - operating 7.33 10.07 13.68 Effect of goodwill and other intangibles 3.30 3.97 3.65 Return on tangible common equity - operating 10.63 % 14.04 % 17.33 % Return on assets reconciliation Return on assets (GAAP) 0.68 % 1.13 % 1.37 % Bond portfolio restructuring loss 0.15 — — FDIC special assessment 0.03 — — Merger-related and other charges 0.08 0.06 0.05 Return on assets - operating 0.94 % 1.19 % 1.42 % Efficiency ratio reconciliation Efficiency ratio (GAAP) 60.09 % 52.31 % 55.80 % FDIC special assessment (1.05) — — Merger-related and other charges (2.87) (2.15) (1.97) Efficiency ratio - operating 56.17 % 50.16 % 53.83 % Tangible common equity to tangible assets reconciliation Equity to assets (GAAP) 11.95 % 11.25 % 10.61 % Effect of goodwill and other intangibles (3.27) (2.97) (2.06) Effect of preferred equity (0.32) (0.40) (0.46) Tangible common equity to tangible assets 8.36 % 7.88 % 8.09 % 46 Net Interest Revenue Net interest revenue, which is the difference between the interest earned on assets and the interest paid on deposits and borrowed funds, is the single largest component of revenue.
Overview We offer a wide array of commercial and consumer banking services and investment advisory services, which as of December 31, 2022, was comprised of a 192 branch network located throughout Georgia, South Carolina, North Carolina, Tennessee and Florida. Our equipment finance and SBA/USDA lending businesses operate throughout the United States.
Overview We offer a wide array of commercial and consumer banking services and investment advisory services, which as of December 31, 2023, was comprised of a 207 branch network located throughout Georgia, South Carolina, North Carolina, Tennessee, Florida and Alabama. Our equipment finance and SBA/USDA lending businesses operate throughout the United States.
For qualifying leases with a term exceeding one year we record a lease liability and ROU asset on our balance sheet. As of December 31, 2022, the lease liability and ROU asset totaled $41.7 million and $40.0 million, respectively, compared to $31.1 million and $29.4 million, respectively, at December 31, 2021.
For qualifying leases with a term exceeding one year, we record a lease liability and ROU asset on our balance sheet. As of December 31, 2023, the lease liability and ROU asset totaled $44.1 million and $42.8 million, respectively, compared to $41.7 million and $40.0 million, respectively, at December 31, 2022.
As of December 31, 2022, we had level 3 assets, those valued using unobservable inputs, of $55.5 million. The total level 3 assets consisted of $36.6 million in residential mortgage servicing rights, $11.5 million in derivative assets, $5.19 million in servicing rights for SBA/USDA loans and $2.21 million of AFS debt securities.
As of December 31, 2023, we had level 3 assets, those valued using unobservable inputs, of $54.2 million. The total level 3 assets consisted of $35.9 million in residential mortgage servicing rights, $10.6 million in derivative assets, $5.44 million in servicing rights for SBA/USDA loans and $2.21 million of AFS debt securities.
The ACL, which includes a portion related to unfunded commitments, totaled $181 million at December 31, 2022 compared with $114 million at December 31, 2021. At December 31, 2022, the ACL for loans was $159 million, or 1.04% of total loans, compared with $103 million, or 0.87%, of loans at December 31, 2021.
The ACL, which includes a portion related to unfunded commitments, totaled $224 million at December 31, 2023 compared with $181 million at December 31, 2022. At December 31, 2023, the ACL for loans was $208 million, or 1.14% of total loans, compared with $159 million, or 1.04%, of loans at December 31, 2022.
Table 1 Selected Financial Information For the Years Ended December 31, (in thousands, except per share data) 2022 2021 2020 INCOME SUMMARY Interest revenue $ 813,155 $ 578,794 $ 557,996 Interest expense 60,798 29,760 56,237 Net interest revenue 752,357 549,034 501,759 Provision for credit losses 63,913 (37,550) 80,434 Noninterest income 137,707 157,818 156,109 Total revenue 826,151 744,402 577,434 Noninterest expenses 470,149 396,639 367,989 Income before income tax expense 356,002 347,763 209,445 Income tax expense 78,530 77,962 45,356 Net income 277,472 269,801 164,089 Merger-related and other charges 19,375 13,970 7,018 Income tax benefit of merger-related and other charges (4,246) (3,174) (1,340) Net income - operating (1)* $ 292,601 $ 280,597 $ 169,767 PERFORMANCE MEASURES Per common share: Diluted net income - GAAP $ 2.52 $ 2.97 $ 1.91 Diluted net income - operating (1)* 2.66 3.09 1.98 Common stock cash dividends declared 0.86 0.78 0.72 Book value 24.38 23.63 21.90 Tangible book value (3)* 17.13 18.42 17.56 Key Performance Ratios: Return on common equity - GAAP (2) 9.54 % 13.14 % 9.25 % Return on common equity - operating (1)(2)* 10.07 13.68 9.58 Return on tangible common equity - operating (1)(2)(3)* 14.04 17.33 12.24 Return on assets - GAAP 1.13 1.37 1.04 Return on assets - operating (1)* 1.19 1.42 1.07 Net interest margin (FTE) 3.38 3.07 3.55 Efficiency ratio - GAAP 52.31 55.80 55.71 Efficiency ratio - operating (1)* 50.16 53.83 54.64 Equity to total assets 11.25 10.61 11.29 Tangible common equity to tangible assets (3)* 7.88 8.09 8.81 ASSET QUALITY Total NPAs $ 44,281 $ 32,855 $ 62,246 ACL - loans 159,357 102,532 137,010 Net charge-offs 9,654 38 18,316 ACL - loans to loans 1.04 % 0.87 % 1.20 % Net charge-offs to average loans 0.07 — 0.17 NPAs to total assets 0.18 0.16 0.35 AT PERIOD END ($ in millions) Loans $ 15,335 $ 11,760 $ 11,371 Investment securities 6,228 5,653 3,645 Total assets 24,009 20,947 17,794 Deposits 19,877 18,241 15,232 Shareholders’ equity 2,701 2,222 2,008 Common shares outstanding (thousands) 106,223 89,350 86,675 (1) Excludes merger-related and other charges.
Table 1 Selected Financial Information For the Years Ended December 31, (in thousands, except per share data) 2023 2022 2021 INCOME SUMMARY Interest revenue $ 1,237,107 $ 813,155 $ 578,794 Interest expense 419,342 60,798 29,760 Net interest revenue 817,765 752,357 549,034 Provision for credit losses 89,430 63,913 (37,550) Noninterest income 75,483 137,707 157,818 Total revenue 803,818 826,151 744,402 Noninterest expenses 571,273 470,149 396,639 Income before income tax expense 232,545 356,002 347,763 Income tax expense 45,001 78,530 77,962 Net income 187,544 277,472 269,801 Non-operating items 88,894 19,375 13,970 Income tax benefit of non-operating items (21,489) (4,246) (3,174) Net income - operating (1)* $ 254,949 $ 292,601 $ 280,597 PERFORMANCE MEASURES Per common share: Diluted net income - GAAP $ 1.54 $ 2.52 $ 2.97 Diluted net income - operating (1)* 2.11 2.66 3.09 Common stock cash dividends declared 0.92 0.86 0.78 Book value 26.52 24.38 23.63 Tangible book value (3)* 18.39 17.13 18.42 Key Performance Ratios: Return on common equity - GAAP (2) 5.34 % 9.54 % 13.14 % Return on common equity - operating (1)(2)* 7.33 10.07 13.68 Return on tangible common equity - operating (1)(2)(3)* 10.63 14.04 17.33 Return on assets - GAAP 0.68 1.13 1.37 Return on assets - operating (1)* 0.94 1.19 1.42 Net interest margin (FTE) 3.35 3.38 3.07 Efficiency ratio - GAAP 60.09 52.31 55.80 Efficiency ratio - operating (1)* 56.17 50.16 53.83 Equity to total assets 11.95 11.25 10.61 Tangible common equity to tangible assets (3)* 8.36 7.88 8.09 ASSET QUALITY Total NPAs $ 92,877 $ 44,281 $ 32,855 ACL - loans 208,071 159,357 102,532 Net charge-offs 52,243 9,654 38 ACL - loans to loans 1.14 % 1.04 % 0.87 % Net charge-offs to average loans 0.30 0.07 — NPAs to total assets 0.34 0.18 0.16 AT PERIOD END ($ in millions) Loans $ 18,319 $ 15,335 $ 11,760 Investment securities 5,822 6,228 5,653 Total assets 27,297 24,009 20,947 Deposits 23,311 19,877 18,241 Shareholders’ equity 3,262 2,701 2,222 Common shares outstanding (thousands) 119,010 106,223 89,350 (1) Excludes non-operating items as detailed on Non-GAAP Performance Measures Reconciliation on next page .
Table 10 - Allocation of ACL As of December 31, (in thousands) 2022 2021 2020 ACL % of loans in each category to total loans ACL % of loans in each category to total loans ACL % of loans in each category to total loans Owner occupied commercial real estate $ 19,834 18 $ 14,282 20 $ 20,673 18 Income producing commercial real estate 32,082 21 24,156 22 41,737 22 Commercial & industrial 23,504 15 16,592 16 22,019 22 Commercial construction 20,120 10 9,956 9 10,952 9 Equipment financing 23,395 9 16,290 9 16,820 8 Total commercial 118,935 73 81,276 76 112,201 79 Residential mortgage 20,809 15 12,390 14 15,341 11 HELOC 8,707 6 6,568 6 8,417 6 Residential construction 2,049 3 1,847 3 764 3 Manufactured housing 8,098 2 — — — — Consumer 759 1 451 1 287 1 Total ACL - loans 159,357 100 102,532 100 137,010 100 ACL - unfunded commitments 21,163 10,992 10,558 Total ACL $ 180,520 $ 113,524 $ 147,568 ACL- loans as a percentage of total loans 1.04 % 0.87 % 1.20 % The following table summarizes net charge-offs to average loans for each of the past three years.
Table 11 - Allocation of ACL As of December 31, (in thousands) 2023 2022 2021 ACL % of loans in each category to total loans ACL % of loans in each category to total loans ACL % of loans in each category to total loans Owner occupied commercial real estate $ 23,542 18 $ 19,834 18 $ 14,282 20 Income producing commercial real estate 47,755 23 32,082 21 24,156 22 Commercial & industrial 30,890 13 23,504 15 16,592 16 Commercial construction 21,741 10 20,120 10 9,956 9 Equipment financing 33,383 9 23,395 9 16,290 9 Total commercial 157,311 73 118,935 73 81,276 76 Residential mortgage 28,219 17 20,809 15 12,390 14 Home equity 9,647 5 8,707 6 6,568 6 Residential construction 1,833 2 2,049 3 1,847 3 Manufactured housing 10,339 2 8,098 2 — — Consumer 722 1 759 1 451 1 Total ACL - loans 208,071 100 159,357 100 102,532 100 ACL - unfunded commitments 16,057 21,163 10,992 Total ACL $ 224,128 $ 180,520 $ 113,524 ACL- loans as a percentage of total loans 1.14 % 1.04 % 0.87 % The following table summarizes net charge-offs to average loans for each of the past three years.
Table 7 - Noninterest Expenses For the Years Ended December 31, (in thousands) Change 2022 2021 2020 2022-2021 Salaries and employee benefits $ 276,205 $ 241,443 $ 224,060 14 % Occupancy 36,247 28,619 25,791 27 Communications and equipment 38,234 29,829 27,149 28 Professional fees 20,166 20,589 18,032 (2) Lending and loan servicing expense 9,350 10,859 10,993 (14) Outside services - electronic banking 12,583 9,481 7,513 33 Postage, printing and supplies 8,749 7,110 6,779 23 Advertising and public relations 8,384 5,910 15,203 42 FDIC assessments and other regulatory charges 9,894 7,398 5,982 34 Amortization of intangibles 6,826 4,045 4,168 69 Other 24,136 17,386 15,301 39 Total excluding merger-related and other charges 450,774 382,669 360,971 18 Merger-related and other charges 19,375 13,970 7,018 39 Total noninterest expenses $ 470,149 $ 396,639 $ 367,989 19 Noninterest expenses for 2022 totaled $470 million, up 19% from 2021.
Table 7 - Noninterest Expenses For the Years Ended December 31, (in thousands) Change 2023 2022 2021 2023-2022 Salaries and employee benefits $ 318,464 $ 276,205 $ 241,443 15 % Occupancy 42,640 36,247 28,619 18 Communications and equipment 43,264 38,234 29,829 13 Professional fees 26,732 20,166 20,589 33 Lending and loan servicing expense 9,722 9,350 10,859 4 Outside services - electronic banking 11,577 12,583 9,481 (8) Postage, printing and supplies 9,467 8,749 7,110 8 Advertising and public relations 9,473 8,384 5,910 13 FDIC assessments and other regulatory charges 27,449 9,894 7,398 177 Amortization of intangibles 15,175 6,826 4,045 122 Merger-related and other charges 27,210 19,375 13,970 40 Other 30,100 24,136 17,386 25 Total noninterest expenses $ 571,273 $ 470,149 $ 396,639 22 Noninterest expenses for 2023 totaled $571 million, up 22% from 2022.
Rate Assets: Interest-earning assets: Loans, net of unearned income (FTE) (1)(2) $ 14,571,746 $ 673,491 4.62 % $ 11,485,876 $ 504,015 4.39 % $ 10,466,653 $ 492,223 4.70 % Taxable securities (3) 6,284,603 121,501 1.93 4,446,712 61,994 1.39 2,532,750 55,031 2.17 Tax-exempt securities (FTE) (1)(3) 496,327 13,865 2.79 382,915 12,059 3.15 219,668 9,458 4.31 Federal funds sold and other interest-earning assets 1,065,057 9,104 0.85 1,680,151 4,784 0.28 1,007,059 4,753 0.47 Total interest-earning assets (FTE) 22,417,733 817,961 3.65 17,995,654 582,852 3.24 14,226,130 561,465 3.95 Noninterest-earning assets: Allowance for credit losses (135,144) (121,586) (106,812) Cash and due from banks 204,852 139,728 136,702 Premises and equipment 288,044 230,276 217,751 Other assets (3) 1,275,263 1,013,956 993,584 Total assets $ 24,050,748 $ 19,258,028 $ 15,467,355 Liabilities and Shareholders’ Equity: Interest-bearing liabilities: Interest-bearing deposits: NOW and interest-bearing demand $ 4,486,263 17,312 0.39 $ 3,610,601 5,468 0.15 $ 2,759,383 7,735 0.28 Money market 4,900,667 18,274 0.37 3,972,358 5,380 0.14 3,023,928 13,165 0.44 Savings deposits 1,482,599 693 0.05 1,095,071 217 0.02 821,344 169 0.02 Time deposits 1,693,307 5,152 0.30 1,529,072 3,663 0.24 1,832,319 20,146 1.10 Brokered deposits 61,636 668 1.08 67,230 117 0.17 97,788 557 0.57 Total interest-bearing deposits 12,624,472 42,099 0.33 10,274,332 14,845 0.14 8,534,762 41,772 0.49 Federal funds purchased and other borrowings 13,004 507 3.90 44 — — 1,220 3 0.25 FHLB advances 34,027 1,424 4.18 1,195 3 0.25 749 28 3.74 Long-term debt 323,102 16,768 5.19 276,492 14,912 5.39 274,069 14,434 5.27 Total borrowed funds 370,133 18,699 5.05 277,731 14,915 5.37 276,038 14,465 5.24 Total interest-bearing liabilities 12,994,605 60,798 0.47 10,552,063 29,760 0.28 8,810,800 56,237 0.64 Noninterest-bearing liabilities: Noninterest-bearing deposits 7,967,321 6,276,094 4,600,152 Other liabilities 377,221 322,566 235,120 Total liabilities 21,339,147 17,150,723 13,646,072 Shareholders’ equity 2,711,601 2,107,305 1,821,283 Total liabilities and shareholders’ equity $ 24,050,748 $ 19,258,028 $ 15,467,355 Net interest revenue (FTE) $ 757,163 $ 553,092 $ 505,228 Net interest-rate spread (FTE) 3.18 % 2.96 % 3.31 % Net interest margin (FTE) (4) 3.38 % 3.07 % 3.55 % (1) Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans.
Rate Assets: Interest-earning assets: Loans, net of unearned income (FTE) (1)(2) $ 17,576,424 $ 1,042,578 5.93 % $ 14,571,746 $ 673,491 4.62 % $ 11,485,876 $ 504,015 4.39 % Taxable securities (3) 5,929,687 162,505 2.74 6,284,603 121,501 1.93 4,446,712 61,994 1.39 Tax-exempt securities (FTE) (1)(3) 381,731 9,796 2.57 496,327 13,865 2.79 382,915 12,059 3.15 Federal funds sold and other interest-earning assets 642,499 26,397 4.11 1,065,057 9,104 0.85 1,680,151 4,784 0.28 Total interest-earning assets (FTE) 24,530,341 1,241,276 5.06 22,417,733 817,961 3.65 17,995,654 582,852 3.24 Noninterest-earning assets: Allowance for credit losses (191,016) (135,144) (121,586) Cash and due from banks 239,574 204,852 139,728 Premises and equipment 355,139 288,044 230,276 Other assets (3) 1,517,940 1,275,263 1,013,956 Total assets $ 26,451,978 $ 24,050,748 $ 19,258,028 Liabilities and Shareholders’ Equity: Interest-bearing liabilities: Interest-bearing deposits: NOW and interest-bearing demand $ 5,161,071 125,336 2.43 $ 4,486,263 17,312 0.39 $ 3,610,601 5,468 0.15 Money market 5,462,677 156,397 2.86 4,900,667 18,274 0.37 3,972,358 5,380 0.14 Savings deposits 1,312,469 2,866 0.22 1,482,599 693 0.05 1,095,071 217 0.02 Time deposits 3,106,989 100,973 3.25 1,693,307 5,152 0.30 1,529,072 3,663 0.24 Brokered time deposits 224,914 10,002 4.45 61,636 668 1.08 67,230 117 0.17 Total interest-bearing deposits 15,268,120 395,574 2.59 12,624,472 42,099 0.33 10,274,332 14,845 0.14 Federal funds purchased and other borrowings 75,965 3,195 4.21 13,004 507 3.90 44 — — FHLB advances 124,425 5,761 4.63 34,027 1,424 4.18 1,195 3 0.25 Long-term debt 324,753 14,812 4.56 323,102 16,768 5.19 276,492 14,912 5.39 Total borrowed funds 525,143 23,768 4.53 370,133 18,699 5.05 277,731 14,915 5.37 Total interest-bearing liabilities 15,793,263 419,342 2.66 12,994,605 60,798 0.47 10,552,063 29,760 0.28 Noninterest-bearing liabilities: Noninterest-bearing deposits 7,091,034 7,967,321 6,276,094 Other liabilities 397,337 377,221 322,566 Total liabilities 23,281,634 21,339,147 17,150,723 Shareholders’ equity 3,170,344 2,711,601 2,107,305 Total liabilities and shareholders’ equity $ 26,451,978 $ 24,050,748 $ 19,258,028 Net interest revenue (FTE) $ 821,934 $ 757,163 $ 553,092 Net interest-rate spread (FTE) 2.40 % 3.18 % 2.96 % Net interest margin (FTE) (4) 3.35 % 3.38 % 3.07 % (1) Interest revenue on tax-exempt securities and loans has been increased to reflect comparable interest on taxable securities and loans.
Table 16 - Maturities of Time Deposits Greater than $250,000 As of December 31, 2022 (in thousands) Three months or less $ 73,349 Over three through six months 43,905 Over six months through twelve months 154,620 Over one year 161,507 Total $ 433,381 Liquidity Management Liquidity is defined as the ability to convert assets into cash or cash equivalents without significant loss and to raise additional funds by increasing liabilities.
Table 18 - Maturities of Time Deposits Greater than $250,000 As of December 31, 2023 (in thousands) Three months or less $ 382,802 Over three through six months 308,274 Over six months through twelve months 412,776 Over one year 47,886 Total $ 1,151,738 Liquidity Management Liquidity is defined as the ability to convert assets into cash or cash equivalents without significant loss and to raise additional funds by increasing liabilities.
Balance Sheet Review Total assets at December 31, 2022 were $24.0 billion, an increase of $3.06 billion, or 15%, from December 31, 2021. Total liabilities at December 31, 2022 were $21.3 billion, an increase of $2.58 billion, or 14% from December 31, 2021. Shareholders’ equity totaled $2.70 billion and $2.22 billion at December 31, 2022 and 2021, respectively.
Total liabilities at December 31, 2023 were $24.0 billion, an increase of $2.73 billion, or 13% from December 31, 2022. Shareholders’ equity totaled $3.26 billion and $2.70 billion at December 31, 2023 and 2022, respectively.
Table 15 - Deposits As of December 31, (in thousands) 2022 2021 Balance Customer Deposit Composition Balance Customer Deposit Composition Noninterest-bearing demand $ 7,643,081 39 % $ 6,956,981 38 % NOW and interest-bearing demand 4,350,878 22 4,252,209 24 Money market and savings 5,967,017 30 5,399,133 30 Time 1,781,482 9 1,442,498 8 Total customer deposits 19,742,458 100 % 18,050,821 100 % Brokered deposits 134,049 190,358 Total deposits $ 19,876,507 $ 18,241,179 The following table sets forth the scheduled maturities of time deposits greater than $250,000.
Table 17 - Deposits As of December 31, (in thousands) 2023 2022 Balance Customer Deposit Composition Balance Customer Deposit Composition Noninterest-bearing demand $ 6,534,307 28 % $ 7,643,081 39 % NOW and interest-bearing demand 6,155,193 27 4,350,878 22 Money market and savings 6,808,394 29 5,967,017 30 Time 3,649,498 16 1,781,482 9 Total customer deposits 23,147,392 100 % 19,742,458 100 % Brokered deposits 163,219 134,049 Total deposits $ 23,310,611 $ 19,876,507 The following table sets forth the scheduled maturities of time deposits greater than $250,000.
Table 3 - Change in Interest Revenue and Interest Expense (in thousands, FTE) 2022 Compared to 2021 2021 Compared to 2020 Increase (decrease) due to changes in Total Increase (decrease) due to changes in Total Volume Rate Change Volume Rate Change Interest-earning assets: Loans $ 141,433 $ 28,043 $ 169,476 $ 46,031 $ (34,239) $ 11,792 Taxable securities 30,742 28,765 59,507 31,477 (24,514) 6,963 Tax-exempt securities 3,280 (1,474) 1,806 5,642 (3,041) 2,601 Federal funds sold and other interest-earning assets (2,293) 6,613 4,320 2,386 (2,355) 31 Total interest-earning assets 173,162 61,947 235,109 85,536 (64,149) 21,387 Interest-bearing liabilities: Interest-bearing deposits: NOW and interest-bearing demand 1,604 10,240 11,844 1,946 (4,213) (2,267) Money market 1,517 11,377 12,894 3,239 (11,024) (7,785) Savings deposits 98 378 476 54 (6) 48 Time deposits 423 1,066 1,489 (2,879) (13,604) (16,483) Brokered deposits (11) 562 551 (137) (303) (440) Total interest-bearing deposits 3,631 23,623 27,254 2,223 (29,150) (26,927) Federal funds purchased and other short-term borrowings 507 — 507 (1) (2) (3) FHLB advances 905 516 1,421 11 (36) (25) Long-term debt 2,437 (581) 1,856 128 350 478 Total borrowed funds 3,849 (65) 3,784 138 312 450 Total interest-bearing liabilities 7,480 23,558 31,038 2,361 (28,838) (26,477) Increase in net interest revenue $ 165,682 $ 38,389 $ 204,071 $ 83,175 $ (35,311) $ 47,864 Any variance attributable jointly to volume and rate changes is allocated to the volume and rate variance in proportion to the relationship of the absolute dollar amount of the change in each.
Table 3 - Change in Interest Revenue and Interest Expense (in thousands, FTE) 2023 Compared to 2022 2022 Compared to 2021 Increase (decrease) due to changes in Total Increase (decrease) due to changes in Total Volume Rate Change Volume Rate Change Interest-earning assets: Loans $ 155,447 $ 213,640 $ 369,087 $ 141,433 $ 28,043 $ 169,476 Taxable securities (7,235) 48,239 41,004 30,742 28,765 59,507 Tax-exempt securities (3,009) (1,060) (4,069) 3,280 (1,474) 1,806 Federal funds sold and other interest-earning assets (4,910) 22,203 17,293 (2,293) 6,613 4,320 Total interest-earning assets 140,293 283,022 423,315 173,162 61,947 235,109 Interest-bearing liabilities: Interest-bearing deposits: NOW and interest-bearing demand 2,985 105,039 108,024 1,604 10,240 11,844 Money market 2,332 135,791 138,123 1,517 11,377 12,894 Savings deposits (88) 2,261 2,173 98 378 476 Time deposits 7,610 88,211 95,821 423 1,066 1,489 Brokered time deposits 4,299 5,035 9,334 (11) 562 551 Total interest-bearing deposits 17,138 336,337 353,475 3,631 23,623 27,254 Federal funds purchased and other short-term borrowings 2,645 43 2,688 507 — 507 FHLB advances 4,170 167 4,337 905 516 1,421 Long-term debt 84 (2,040) (1,956) 2,437 (581) 1,856 Total borrowed funds 6,899 (1,830) 5,069 3,849 (65) 3,784 Total interest-bearing liabilities 24,037 334,507 358,544 7,480 23,558 31,038 Increase in net interest revenue $ 116,256 $ (51,485) $ 64,771 $ 165,682 $ 38,389 $ 204,071 Any variance attributable jointly to volume and rate changes is allocated to the volume and rate variance in proportion to the relationship of the absolute dollar amount of the change in each.
Table 11 - Net Charge-offs Years Ended December 31, (in thousands) 2022 2021 2020 Average Loans Net Charge-Offs (Recoveries) Net Charge-Offs to Average Loans Average Loans Net Charge-Offs (Recoveries) Net Charge-Offs to Average Loans Average Loans Net Charge-Offs (Recoveries) Net Charge-Offs to Average Loans Owner occupied commercial real estate $ 2,662,600 $ (1,761) (0.07) % $ 2,159,153 $ 316 0.01 % $ 1,867,935 $ (2,495) (0.13) % Income producing commercial real estate 3,283,107 (343) (0.01) 2,571,923 (229) (0.01) 2,283,157 4,884 0.21 Commercial & industrial 2,271,279 6,460 0.28 2,242,764 (2,499) (0.11) 2,297,522 9,336 0.41 Commercial construction 1,502,093 (584) (0.04) 958,791 (747) (0.08) 967,030 (319) (0.03) Equipment financing 1,217,993 3,953 0.32 971,355 3,105 0.32 794,042 6,760 0.85 Residential mortgage 2,007,843 (247) (0.01) 1,462,421 (220) (0.02) 1,197,511 (57) — HELOC 802,674 (618) (0.08) 675,873 (405) (0.06) 680,775 (456) (0.07) Residential construction 394,413 (231) (0.06) 301,591 (147) (0.05) 243,133 (63) (0.03) Manufactured housing 285,556 765 0.27 — — — — — — Consumer 144,188 2,260 1.57 142,005 864 0.61 135,548 726 0.54 $ 14,571,746 $ 9,654 0.07 $ 11,485,876 $ 38 — $ 10,466,653 $ 18,316 0.17 54 Nonperforming Assets The following table presents NPAs, which consist of nonaccrual loans and OREO and repossessed assets, for the periods indicated.
Table 12 - Net Charge-offs Years Ended December 31, (in thousands) 2023 2022 2021 Average Loans Net Charge-Offs (Recoveries) Net Charge-Offs to Average Loans Average Loans Net Charge-Offs (Recoveries) Net Charge-Offs to Average Loans Average Loans Net Charge-Offs (Recoveries) Net Charge-Offs to Average Loans Owner occupied commercial real estate $ 3,166,495 $ 503 0.02 % $ 2,662,600 $ (1,761) (0.07) % $ 2,159,153 $ 316 0.01 % Income producing commercial real estate 3,834,585 5,939 0.15 3,283,107 (343) (0.01) 2,571,923 (229) (0.01) Commercial & industrial 2,483,931 21,059 0.85 2,271,279 6,460 0.28 2,242,764 (2,499) (0.11) Commercial construction 1,800,307 (157) (0.01) 1,502,093 (584) (0.04) 958,791 (747) (0.08) Equipment financing 1,503,826 20,162 1.34 1,217,993 3,953 0.32 971,355 3,105 0.32 Residential mortgage 2,900,916 (246) (0.01) 2,007,843 (247) (0.01) 1,462,421 (220) (0.02) Home equity 935,596 (2,878) (0.31) 802,674 (618) (0.08) 675,873 (405) (0.06) Residential construction 436,513 936 0.21 394,413 (231) (0.06) 301,591 (147) (0.05) Manufactured housing 337,712 3,859 1.14 285,556 765 0.27 — — — Consumer 176,543 3,066 1.74 144,188 2,260 1.57 142,005 864 0.61 $ 17,576,424 $ 52,243 0.30 $ 14,571,746 $ 9,654 0.07 $ 11,485,876 $ 38 — The increase in net charge-offs in 2023 was mostly attributable to higher equipment financing net charge-offs, mostly related to long haul trucking equipment loans, and one commercial relationship charge-off totaling $19.0 million.
Table 4 - Noninterest Income For the Years Ended December 31, (in thousands) Change 2022 2021 2020 2022-2021 Service charge and fees: Overdraft fees $ 10,822 $ 10,137 $ 10,800 7 % ATM and debit card interchange fees 16,132 13,737 13,299 17 Other service charges and fees 11,209 9,994 8,302 12 Total service charges and fees 38,163 33,868 32,401 13 Mortgage loan gains and related fees 32,524 58,446 76,087 (44) Wealth management fees 23,594 18,998 9,240 24 Gains from sales of other loans, net 10,730 11,267 5,420 (5) Other lending and loan servicing fees 10,005 9,427 8,028 6 Securities (losses) gains, net (3,872) 83 748 Other noninterest income: Customer derivatives 2,180 3,198 6,392 (32) Other investment gains 2,023 4,886 735 (59) BOLI 6,603 3,552 5,080 86 Treasury management income 3,758 2,910 2,138 29 Other 11,999 11,183 9,840 7 Total other noninterest income 26,563 25,729 24,185 3 Total noninterest income $ 137,707 $ 157,818 $ 156,109 (13) During 2022, total service charges and fees increased compared to 2021 primarily due to the addition of Reliant and Aquesta customers for the full year of 2022 in addition to increases in organic transaction volume.
Table 4 - Noninterest Income For the Years Ended December 31, (in thousands) Change 2023 2022 2021 2023-2022 Service charge and fees: Overdraft fees $ 11,737 $ 10,822 $ 10,137 8 % ATM and debit card interchange fees 15,431 16,132 13,737 (4) Other service charges and fees 11,244 11,209 9,994 — Total service charges and fees 38,412 38,163 33,868 1 Mortgage loan gains and related fees 19,220 32,524 58,446 (41) Wealth management fees 23,740 23,594 18,998 1 Gains from sales of other loans, net 9,146 10,730 11,267 (15) Other lending and loan servicing fees 13,973 10,005 9,427 40 Securities (losses) gains, net (53,333) (3,872) 83 Other noninterest income: Customer derivatives 2,517 2,180 3,198 15 Other investment gains (7) 2,023 4,886 BOLI 8,030 6,603 3,552 22 Treasury management income 5,064 3,758 2,910 35 Other 8,721 11,999 11,183 (27) Total other noninterest income 24,325 26,563 25,729 (8) Total noninterest income $ 75,483 $ 137,707 $ 157,818 (45) Mortgage loan gains and related fees consist primarily of fees earned on mortgage originations, gains on the sale of mortgages in the secondary market, mortgage derivative hedging gains and losses, fair value adjustments to our mortgage loans held for sale and fees earned from servicing mortgages for others, including fair value adjustments on our mortgage servicing asset.
During 2022, as part of the Reliant acquisition, we assumed subordinated debt and trust preferred securities with an acquisition date fair value totaling $76.7 million Additional information regarding these debt instruments is provided in Note 13 to the consolidated financial statements. 59 Table 18 - Long-term Debt by Maturity Category As of December 31, 2022 (in thousands) Next 5 years $ 35,000 6 - 10 years 263,093 11 - 15 years 31,239 329,332 Less discount (4,669) Total long-term debt $ 324,663 Operating Lease Obligations We are party to operating lease agreements for many of our branch locations, ATMs, loan production offices and operation centers.
Table 20 - Long-term Debt by Maturity Category As of December 31, 2023 (in thousands) Next 5 years $ 135,000 6 - 10 years 163,093 11 - 15 years 31,239 329,332 Less discount (4,509) Total long-term debt $ 324,823 Operating Lease Obligations We are party to operating lease agreements for many of our branch locations, ATMs, loan production offices and operation centers.
Table 12 - NPAs As of December 31, (in thousands) 2022 2021 2020 Nonaccrual loans held for investment $ 44,232 $ 32,812 $ 61,599 OREO and repossessed assets 49 43 647 Total NPAs $ 44,281 $ 32,855 $ 62,246 Nonaccrual loans to total loans 0.29 % 0.28 % 0.54 % NPAs to total assets 0.18 0.16 0.35 ACL - loans to nonaccrual loans coverage ratio 3.60 3.12 2.22 The increase in NPAs since December 31, 2021 was primarily due to the addition of the manufactured housing portfolio from Reliant, an overall increase in equipment financing nonaccrual loans and the migration of two large commercial and industrial relationships to nonaccrual status.
Table 13 - NPAs As of December 31, (in thousands) 2023 2022 2021 Nonaccrual loans held for investment $ 91,687 $ 44,232 $ 32,812 OREO and repossessed assets 1,190 49 43 Total NPAs $ 92,877 $ 44,281 $ 32,855 Nonaccrual loans to total loans 0.50 % 0.29 % 0.28 % NPAs to total assets 0.34 0.18 0.16 ACL - loans to nonaccrual loans coverage ratio 2.27 3.60 3.12 The increase in nonaccrual loans since December 31, 2022 is primarily driven by a small population of large commercial loans that moved to nonaccrual status, which contributed $45.8 million of the increase.