Biggest changeNet income (loss) Fiscal 2022 % Change Fiscal 2021 % Change Fiscal 2020 Net sales $ 815,758 22.2 $ 667,592 10.1 $ 606,509 Cost of sales 735,273 28.1 574,098 1.2 567,469 Gross profit 80,485 (13.9 ) 93,494 139.5 39,040 SG&A expenses 52,489 2.2 51,334 17.2 43,814 (Benefit) provision for bad debts (445 ) (66.2 ) (1,316 ) (175.7 ) 1,739 Other operating (income) expense, net (158 ) (103.2 ) 4,865 110.8 2,308 Operating income (loss) 28,599 (25.9 ) 38,611 nm (8,821 ) Interest expense, net 1,561 (42.6 ) 2,720 (33.0 ) 4,057 (Earnings) loss from unconsolidated affiliates (605 ) (18.1 ) (739 ) nm 477 Recovery of non-income taxes, net 815 (108.4 ) (9,717 ) nm — Gain on sale of investment in unconsolidated affiliate — — — nm (2,284 ) Impairment of investment in unconsolidated affiliate — — — nm 45,194 Income (loss) before income taxes 26,828 (42.1 ) 46,347 (182.4 ) (56,265 ) Provision for income taxes 11,657 (32.5 ) 17,274 nm 972 Net income (loss) $ 15,171 (47.8 ) $ 29,073 (150.8 ) $ (57,237 ) nm – not meaningful 23 EBITDA and Adjusted EBITDA (Non-GAAP Measures) Fiscal 2022 Fiscal 2021 Fiscal 2020 Net income (loss) $ 15,171 $ 29,073 $ (57,237 ) Interest expense, net 1,561 2,720 4,057 Provision for income taxes 11,657 17,274 972 Depreciation and amortization expense (1) 25,986 25,293 23,406 EBITDA 54,375 74,360 (28,802 ) Equity in loss of PAL — — 960 EBITDA excluding PAL 54,375 74,360 (27,842 ) Recovery of non-income taxes, net (2) 815 (9,717 ) — Gain on sale of investment in unconsolidated affiliate (3) — — (2,284 ) Impairment of investment in unconsolidated affiliate (3) — — 45,194 Severance (4) — — 1,485 Adjusted EBITDA $ 55,190 $ 64,643 $ 16,553 The reconciliations of the amounts reported under GAAP for Net Income (Loss) to EBITDA and Adjusted EBITDA are as follows.
Biggest changeNet (loss) income Fiscal 2023 % Change Fiscal 2022 % Change Fiscal 2021 Net sales $ 623,527 (23.6 ) $ 815,758 22.2 $ 667,592 Cost of sales 609,286 (17.1 ) 735,273 28.1 574,098 Gross profit 14,241 (82.3 ) 80,485 (13.9 ) 93,494 SG&A 47,345 (9.8 ) 52,489 2.2 51,334 Benefit for bad debts (89 ) (80.0 ) (445 ) (66.2 ) (1,316 ) Other operating expense (income), net 7,856 nm (158 ) (103.2 ) 4,865 Operating (loss) income (40,871 ) nm 28,599 (25.9 ) 38,611 Interest expense, net 5,468 nm 1,561 (42.6 ) 2,720 Earnings from unconsolidated affiliates (896 ) 48.1 (605 ) (18.1 ) (739 ) Recovery of non-income taxes, net — nm 815 (108.4 ) (9,717 ) (Loss) income before income taxes (45,443 ) nm 26,828 (42.1 ) 46,347 Provision for income taxes 901 (92.3 ) 11,657 (32.5 ) 17,274 Net (loss) income $ (46,344 ) nm $ 15,171 (47.8 ) $ 29,073 nm – not meaningful EBITDA and Adjusted EBITDA (Non-GAAP Financial Measures) The reconciliations of the amounts reported under GAAP for Net (Loss) Income to EBITDA and Adjusted EBITDA are as follows.
EBITDA, Adjusted EBITDA, Adjusted Net Income (Loss), Adjusted EPS, Adjusted Working Capital, and Net Debt (collectively, the “non-GAAP financial measures”) are not determined in accordance with GAAP and should not be considered a substitute for performance measures determined in accordance with GAAP.
EBITDA, Adjusted EBITDA, Adjusted Net (Loss) Income, Adjusted EPS, Adjusted Working Capital, and Net Debt (collectively, the “non-GAAP financial measures”) are not determined in accordance with GAAP and should not be considered a substitute for performance measures determined in accordance with GAAP.
Management uses Adjusted Net Income (Loss) and Adjusted EPS (i) as measurements of net operating performance because they assist us in comparing such performance on a consistent basis, as they remove the impact of (a) items that we would not expect to occur as a part of our normal business on a regular basis and (b) components of the provision for income taxes that we would not expect to occur as a part of our underlying taxable operations; (ii) for planning purposes, including the preparation of our annual operating budget; and (iii) as measures in determining the value of other acquisitions and dispositions.
Management uses Adjusted Net (Loss) Income and Adjusted EPS (i) as measurements of net operating performance because they assist us in comparing such performance on a consistent basis, as they remove the impact of (a) items that we would not expect to occur as a part of our normal business on a regular basis and (b) components of the provision for income taxes that we would not expect to occur as a part of our underlying taxable operations; (ii) for planning purposes, including the preparation of our annual operating budget; and (iii) as measures in determining the value of other acquisitions and dispositions.
Consolidated Overview The below tables provide: • the components of net income (loss) and the percentage increase or decrease over the prior fiscal year amounts, • a reconciliation from net income (loss) to EBITDA and Adjusted EBITDA, and • a reconciliation from net income (loss) to Adjusted Net Income (Loss) and Adjusted EPS.
Consolidated Overview The below tables provide: • the components of net (loss) income and the percentage increase or decrease over the prior fiscal year amounts, • a reconciliation from net (loss) income to EBITDA and Adjusted EBITDA, and • a reconciliation from net (loss) income to Adjusted Net (Loss) Income and Adjusted EPS.
Following the tables is a discussion and analysis of the significant components of net income (loss).
Following the tables is a discussion and analysis of the significant components of net (loss) income.
Under the 2018 SRP, purchases will be made from time to time in the open market at prevailing market prices, through private transactions, or via block trades. The timing and amount of repurchases will depend on market conditions, share price, applicable legal requirements and other factors. The share repurchase authorization is discretionary and has no expiration date.
Under the 2018 SRP, purchases will be made from time to time in the open market at prevailing market prices or through private transactions or block trades. The timing and amount of repurchases will depend on market conditions, share price, applicable legal requirements and other factors. The share repurchase authorization is discretionary and has no expiration date.
These performance indicators form the basis of management’s discussion and analysis included below: • sales volume and revenue for UNIFI and for each reportable segment; • gross profit and gross margin for UNIFI and for each reportable segment; • net income (loss) and earnings per share; • Segment Profit, which equals segment gross profit plus segment depreciation expense; • unit conversion margin, which represents unit net sales price less unit raw material costs, for UNIFI and for each reportable segment; • working capital, which represents current assets less current liabilities; • Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”), which represents net income (loss) before net interest expense, income tax expense and depreciation and amortization expense; • Adjusted EBITDA, which represents EBITDA adjusted to exclude equity in loss of PAL and, from time to time, certain other adjustments necessary to understand and compare the underlying results of UNIFI; • Adjusted Net Income (Loss), which represents net income (loss) calculated under GAAP, adjusted to exclude certain amounts which management believes do not reflect the ongoing operations and performance of UNIFI and/or for which exclusion may be necessary to understand and compare the underlying results of UNIFI; • Adjusted EPS, which represents Adjusted Net Income (Loss) divided by UNIFI’s weighted average common shares outstanding; • Adjusted Working Capital, which equals receivables plus inventories and other current assets, less accounts payable and other current liabilities; and • Net Debt, which represents debt principal less cash and cash equivalents.
These performance indicators form the basis of management’s discussion and analysis included below: • sales volume and revenue for UNIFI and for each reportable segment; • gross profit and gross margin for UNIFI and for each reportable segment; • net (loss) income and (loss) earnings per share ("EPS"); • Segment Profit, which equals segment gross (loss) profit plus segment depreciation expense; • unit conversion margin, which represents unit net sales price less unit raw material costs, for UNIFI and for each reportable segment; • working capital, which represents current assets less current liabilities; • Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”), which represents net (loss) income before net interest expense, income tax expense and depreciation and amortization expense; • Adjusted EBITDA, which represents EBITDA adjusted to exclude, from time to time, certain other adjustments necessary to understand and compare the underlying results of UNIFI; • Adjusted Net (Loss) Income, which represents net (loss) income calculated under GAAP, adjusted to exclude certain amounts which management believes do not reflect the ongoing operations and performance of UNIFI and/or for which exclusion may be necessary to understand and compare the underlying results of UNIFI; • Adjusted EPS, which represents Adjusted Net (Loss) Income divided by UNIFI’s weighted average common shares outstanding; • Adjusted Working Capital, which equals receivables plus inventories and other current assets, less accounts payable and other current liabilities; and • Net Debt, which represents debt principal less cash and cash equivalents.
UNIFI’s foreign operations in Asia and Brazil are in a position to obtain local country financing arrangements due to the strong operating results of each subsidiary. Cash Provided by Operating Activities The significant components of net cash provided by operating activities are summarized below.
UNIFI’s foreign operations in Asia and Brazil are in a position to obtain local country financing arrangements due to the operating results of each subsidiary. Cash Provided by Operating Activities The significant components of net cash provided by operating activities are summarized below.
Management’s discussion and analysis should be read in conjunction with the remainder of this Annual Report, with the understanding that forward-looking statements may be present. A reference to a “note” refers to the accompanying notes to consolidated financial statements.
Management’s discussion and analysis should be read in conjunction with the remainder of this report, with the understanding that forward-looking statements may be present. A reference to a “note” refers to the accompanying notes to consolidated financial statements.
However, our liquidity position (calculated in the table above) remains elevated and is expected to be adequate to allow UNIFI to manage through the current macro-economic environment and to quickly respond to demand recovery.
Our liquidity position (calculated in the table above) remains elevated and is expected to be adequate to allow UNIFI to manage through the current macro-economic environment and to respond quickly to demand recovery.
Domestically, UNIFI’s cash balances, cash provided by operating activities and borrowings available under the ABL Revolver continue to be sufficient to fund UNIFI’s domestic operating activities as well as cash commitments for its investing and financing activities.
Domestically, UNIFI’s cash balances, cash provided by operating activities, and borrowings available under the 2022 ABL Revolver continue to be sufficient to fund UNIFI’s domestic operating activities as well as cash commitments for its investing and financing activities.
Should global demand, economic activity, or input availability decline considerably for a prolonged period of time (for example, in connection with the Russia-Ukraine conflict or the macro-economic factors leading to inflation and a potential recession), UNIFI maintains the ability to (i) seek additional credit or financing arrangements or extensions of existing arrangements and/or (ii) re-implement cost reduction initiatives to preserve cash and secure the longevity of the business and operations.
Should global demand, economic activity, or input availability decline considerably for a prolonged period of time (for example, in connection with the Russia-Ukraine conflict or the macro-economic factors leading to inflation and a potential recession), UNIFI maintains the ability to (i) seek additional credit or financing arrangements and/or (ii) re-implement cost reduction initiatives to preserve cash and secure the longevity of the business and operations.
Looking ahead, our operations remain well positioned to capture long-term growth opportunities and we are working to mitigate any potential recession impacts. Once global economic pressures subside, we believe incremental revenue for the Americas Segment will be generated from both the polyester textured yarn trade petitions, along with continued demand for innovative and sustainable products.
Looking ahead, we believe our operations remain well-positioned to capture long-term growth opportunities and we are working to mitigate any potential recessionary impacts. Once global economic pressures subside, we believe incremental revenue for the Americas Segment will be generated from both the polyester textured yarn trade petitions, along with continued demand for innovative and sustainable products.
Such obligations, predominantly related to ongoing operations and service contracts in support of normal course business, range from approximately $5,000 to $10,000 per annum and vary based on the renewal timing of specific commitments and the range of services received. 3.
Such obligations, predominantly related to ongoing operations and service contracts in support of normal course business, range from approximately $1,000 to $10,000 per annum and vary based on the renewal timing of specific commitments and the range of services received. 3.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following is management’s discussion and analysis of certain significant factors that have affected UNIFI’s operations, along with material changes in financial condition, during the periods included in the accompanying consolidated financial statements.
Item 7. Management’s Discussion and Analysis o f Financial Condition and Results of Operations The following is management’s discussion and analysis of certain significant factors that have affected UNIFI’s operations, along with material changes in financial condition, during the periods included in the accompanying consolidated financial statements.
Significant investing activities included (i) approximately $21,000 for capital expenditures that primarily relate to ongoing maintenance capital expenditures along with production capabilities and technology enhancements in the Americas and (ii) approximately $3,600 for intangible asset purchases in connection with two bolt-on asset acquisitions in an effort to expand our customer portfolios in the U.S.
Fiscal 2021 Significant investing activities included (i) approximately $21,000 for capital expenditures that primarily relate to ongoing maintenance capital expenditures along with production capabilities and technological enhancements in the Americas and (ii) approximately $3,600 for intangible asset purchases in connection with two bolt-on asset acquisitions in an effort to expand our customer portfolios in the U.S.
Additionally, the impacts of discrete and other rate impacting items are greater when income before income taxes is lower. Fiscal 2022 vs.
Additionally, the impacts of discrete and other rate impacting items are greater when income before income taxes is lower. Fiscal 2023 vs.
UNIFI considers $26,253 of its unremitted foreign earnings to be permanently reinvested to fund working capital requirements and operations abroad, and has therefore not recognized a deferred tax liability for the estimated future taxes that would be incurred upon repatriation.
UNIFI considers $43,664 of its unremitted foreign earnings to be permanently reinvested to fund working capital requirements and operations abroad, and has therefore not recognized a deferred tax liability for the estimated future taxes that would be incurred upon repatriation.
Contractual Obligations In addition to management’s discussion and analysis surrounding our liquidity and capital resources, long-term debt, finance leases, operating leases, and the associated principal and interest components thereof, as of July 3, 2022, UNIFI’s contractual obligations consisted of the following additional concepts and considerations. 1.
Contractual Obligations In addition to management’s discussion and analysis surrounding our liquidity and capital resources, long-term debt, finance leases, operating leases, and the associated principal and interest components thereof, as of July 2, 2023, UNIFI’s contractual obligations consisted of the following additional concepts and considerations. 1.
Although we experienced a significant increase in net sales, input cost and labor challenges muted our Americas gross profit, primarily in the last nine months of fiscal 2022. • For the Americas Segment, gross profit decreased due to higher-than-expected input costs primarily for raw material, labor, packaging, and supplies, along with weaker labor productivity, offsetting the benefit from the restoration of U.S. demand following the negative impact the COVID-19 pandemic had on fiscal 2021. • For the Brazil Segment, gross profit decreased primarily due to lower volumes and a more normalized market environment in fiscal 2022 following the exceptional performance of the Brazil Segment in fiscal 2021. • For the Asia Segment, gross profit increased primarily due to higher sales volumes.
Although we experienced a significant increase in net sales, input cost and labor challenges negatively impacted our Americas gross profit, primarily in the last nine months of fiscal 2022. • For the Americas Segment, gross profit decreased due to higher-than-expected input costs primarily for raw material, labor, packaging, and supplies, along with weaker labor productivity, offsetting the benefit from the restoration of U.S. demand following the worst months of the COVID-19 pandemic. • For the Brazil Segment, gross profit decreased primarily due to lower volumes and a more normalized market environment in fiscal 2022 following the exceptional performance of the Brazil Segment in fiscal 2021. • For the Asia Segment, gross profit increased primarily due to higher sales volumes.
The ABL Facility is secured by a first-priority perfected security interest in substantially all owned property and assets (together with all proceeds and products) of Unifi, Inc., Unifi Manufacturing, Inc., and a certain subsidiary guarantor (collectively, the “Loan Parties”).
Similar to the Prior ABL Facility, the 2022 ABL Facility is secured by a first-priority perfected security interest in substantially all owned property and assets (together with all proceeds and products) of Unifi, Inc., Unifi Manufacturing, Inc., and a certain subsidiary guarantor (collectively, the “Loan Parties”).
UNIFI’s ability to borrow under the ABL Revolver is limited to a borrowing base equal to specified percentages of eligible accounts receivable and inven tories and is subject to certain conditions and limitations. There is also a monthly unused line fee under the ABL Revolver of 0.25%.
UNIFI’s ability to borrow under the 2022 ABL Revolver is limited to a borrowing base equal to specified percentages of eligible accounts receivable and inventories and is subject to certain conditions and limitations. There is also a monthly unused line fee under the 2022 ABL Revolver of 0.25%.
(2) In fiscal 2021, UNIFI recorded a recovery of non-income taxes of $9,717 related to favorable litigation results for its Brazilian operations, generating overpayments that resulted from excess social program taxes paid in prior fiscal years. For fiscal 2022, UNIFI reduced the estimated benefit based on additional clarity and review of the recovery process during the months following the decision.
(4) In fiscal 2021, UNIFI recorded a recovery of non-income taxes of $9,717 related to favorable litigation results for its Brazilian operations, generating overpayments that resulted from excess social program taxes paid in prior fiscal years. For fiscal 2022, UNIFI reduced the estimated benefit based on additional clarity and review of the recovery process.
Capital Projects In fiscal 2022, UNIFI invested $39,631 in capital projects, primarily relating to (i) eAFK Evo texturing machinery, (ii) further improvements in production capabilities and technology enhancements in the Americas, and (iii) routine annual maintenance capital expenditures.
In fiscal 2022, UNIFI invested $39,631 in capital projects, primarily relating to (i) texturing machinery, (ii) further improvements in production capabilities and technological enhancements in the Americas, and (iii) routine annual maintenance capital expenditures.
In fiscal 2021, UNIFI invested $21,178 in capital projects, primarily relating to (i) further improvements in production capabilities and technology enhancements in the Americas, (ii) eAFK Evo texturing machines, and (iii) routine annual maintenance capital expenditures.
In fiscal 2021, UNIFI invested $21,178 in capital projects, primarily relating to (i) further improvements in production capabilities and technological enhancements in the Americas, (ii) texturing machines, and (iii) routine annual maintenance capital expenditures.
If these earnings were distributed in the form of dividends or otherwise, or if the shares of the relevant foreign subsidiaries were sold or otherwise transferred, UNIFI could be subject to additional tax liabilities of approximately $6,046.
If these earnings were distributed in the form of dividends or otherwise, or if the shares of the relevant foreign subsidiaries were sold or otherwise transferred, UNIFI could be subject to additional tax liabilities of approximately $11,592.
Pricing adjustments for other customers must be negotiated independently. In ordinary market conditions in which raw material cost increases have stabilized and sales volumes are consistent with traditional levels, UNIFI has historically been successful in implementing price adjustments within one or two fiscal quarters of the raw material price increase for all of its customers.
In ordinary market conditions in which raw material cost increases have stabilized and sales volumes are consistent with traditional levels, UNIFI has historically been successful in implementing price adjustments within one or two fiscal quarters of the raw material price increase for all of its customers.
Raw Material and Foreign Currency Raw material costs represent a significant portion of UNIFI’s manufactured product costs. The prices for the principal raw materials used by UNIFI continually fluctuate, and it is difficult or impossible to predict trends or upcoming developments.
Fluctuations in Raw Material Costs and Foreign Currency Exchange Rates Raw material costs represent a significant portion of UNIFI’s product costs. The prices for the principal raw materials used by UNIFI continually fluctuate, and it is difficult or impossible to predict trends or upcoming developments.
UNIFI’s primary sources of capital are cash generated from operations and borrowings available under the ABL Revolver (as defined below) of its credit facility. As of July 3, 2022, all of UNIFI’s $114,290 of debt obligations were guaranteed by certain of its domestic operating subsidiaries, and 99% of UNIFI’s cash and cash equivalents were held by its foreign subsidiaries.
UNIFI’s primary sources of capital are cash generated from operations and borrowings available under the 2022 ABL Revolver (as defined below) of its credit facility. As of July 2, 2023, all of UNIFI’s $140,899 of debt obligations were guaranteed by certain of its domestic operating subsidiaries, and 99% of UNIFI’s cash and cash equivalents were held by its foreign subsidiaries.
UNIFI expects recent and future capital projects to provide benefits to future profitability. The additional assets from these capital projects consist primarily of machinery and equipment. Share Repurchase Program On October 31, 2018, UNIFI announced that the Board approved the 2018 SRP under which UNIFI is authorized to acquire up to $50,000 of its common stock.
The additional assets from these capital projects consist primarily of machinery and equipment. 35 Share Repurchase Program On October 31, 2018, UNIFI announced that the Board approved the 2018 SRP under which UNIFI is authorized to acquire up to $50,000 of its common stock.
The decrease primarily reflected lower-than-expected credit losses on outstanding receivables following the adverse effects of the COVID-19 pandemic on customer financial health. Other Operating (Income) Expense, Net Fiscal 2022 vs.
Fiscal 2021 reflected lower-than-expected credit losses on outstanding receivables following the adverse effects of the COVID-19 pandemic on customer financial health. Other Operating Expense (Income), Net Fiscal 2023 vs.
Capital purchase obligations relate to contracts with vendors for the construction or purchase of assets, primarily for the normal course operations in our manufacturing facilities. Such obligations are approximately $32,000 and $12,000 for fiscal years 2023 and 2024, respectively. 2.
Capital purchase obligations relate to contracts with vendors for the construction or purchase of assets, primarily for the normal course operations in our manufacturing facilities. Such obligations are approximately $6,000 and $19,000 for fiscal years 2024 and 2025, respectively. 2.
A plus or minus 10% change in the inventory net realizable value adjustment would not have been material to UNIFI’s consolidated financial statements for the past three fiscal years. July 3, 2022 June 27, 2021 June 28, 2020 Net realizable value adjustment $ (3,487 ) $ (2,407 ) $ (4,224 )
A plus or minus 10% change in the inventory net realizable value adjustment would not have been material to UNIFI’s consolidated financial statements for the past three fiscal years. July 2, 2023 July 3, 2022 June 27, 2021 Net realizable value adjustment $ (5,625 ) $ (3,487 ) $ (2,407 )
If excess availability under the ABL Revolver falls below the Trigger Level (as defined in the Credit Agreement), a financial covenant requiring the Loan Parties to maintain a fixed charge coverage ratio on a quarterly basis of at least 1.05 to 1.00 becomes effective. The Trigger Level as of July 3, 2022 was $20,625.
Similar to the Prior ABL Facility, if excess availability under the 2022 ABL Revolver falls below the Trigger Level (as defined in the 2022 Credit Agreement), a financial covenant requiring the Loan Parties to maintain a fixed charge coverage ratio on a quarterly basis of at least 1.05 to 1.00 becomes effective.
Non-capital purchase orders totaled approximately $75,000 at the end of fiscal 2022 and are expected to be settled in fiscal 2023.
Non-capital purchase orders totaled approximately $74,000 at the end of fiscal 2023 and are expected to be settled in fiscal 2024.
The applicable margin is based on (i) the excess availability under the ABL Revolver and (ii) the consolidated leverage ratio, calculated as of the end of each fiscal quarter.
Similar to the Prior ABL Facility, the applicable margin is based on (i) the excess availability under the 2022 ABL Revolver and (ii) the consolidated leverage ratio, calculated as of the end of each fiscal quarter.
During fiscal 2018 and 2019, our operations in the U.S. were unfavorably impacted by (i) rising raw material costs and (ii) a surge of imported polyester textured yarn that depressed our pricing, market share, and fixed cost absorption. During fiscal 2020, our financial results began to improve following more stable import and raw material cost environments.
Significant Developments and Trends During the last six fiscal years, several key drivers affected our financial results. • During fiscal 2018 and 2019, our operations in the U.S. were unfavorably impacted by (i) rising raw material costs and (ii) a surge of imported polyester textured yarn that depressed our pricing, market share, and fixed cost absorption. • During fiscal 2020, our financial results began to improve following more stable import and raw material cost environments.
Additionally, UNIFI considers opportunities to deploy existing cash to preserve or enhance liquidity. In August 2022, we repatriated approximately $14,000 from our operations in Asia to the U.S. via an existing intercompany note and, after remitting the appropriate withholding taxes, utilized the cash to reduce our outstanding revolver borrowings, thereby increasing the availability.
Additionally, UNIFI considers opportunities to repatriate existing cash to reduce debt and preserve or enhance liquidity. In fiscal 2023, we repatriated approximately $19,000 from our operations in Asia to the U.S. via an existing intercompany note and, after remitting the appropriate withholding taxes, utilized the cash to reduce our outstanding revolver borrowings, thereby increasing the availability.
However, further degradation in the macro-economic environment could introduce additional liquidity risk and require UNIFI to limit cash outflows for capital expenditures and discretionary activities, while also utilizing available and additional forms of credit.
However, further degradation in the macroeconomic environment could introduce additional liquidity risk and require UNIFI to limit cash outflows for discretionary activities while further utilizing available and additional forms of credit.
Although short-term global demand appears somewhat uncertain, we do not currently anticipate that any adverse events or circumstances will place critical pressure on (i) our liquidity position; (ii) our ability to fund our operations, capital expenditures, and expected business growth; or (iii) the financial targets we have set for fiscal 2025.
Although short-term global demand appears somewhat uncertain, we do not currently anticipate that any adverse events or circumstances will place critical pressure on (i) our liquidity position; or (ii) our ability to fund our operations, capital expenditures, and expected business growth.
In connection with this construction financing arrangement, UNIFI has borrowed a total of $3,222 and transitioned $2,493 of completed asset costs to finance lease obligations as of July 3, 2022. Scheduled Debt Maturities The following table presents the scheduled maturities of UNIFI’s outstanding debt obligations for the following five fiscal years and thereafter.
In connection with this construction financing arrangement, UNIFI has borrowed a total of $9,755 and transitioned $8,123 of completed asset costs to finance lease obligations as of July 2, 2023. Scheduled Debt Maturities The following table presents the scheduled maturities of UNIFI’s outstanding debt obligations for the following five fiscal years and thereafter.
Other balance sheet items are detailed within the notes to the consolidated financial statements, including but not limited to annual incentive compensation, severance agreements, post-employment plan liabilities, unpaid invoice and contract amounts, interest rate swaps, and other balances and charges that primarily relate to normal course operations.
Other balance sheet items are detailed within the notes to the consolidated financial statements, including, but not limited to, post-employment plan liabilities, unpaid invoice and contract amounts, and other balances and charges that primarily relate to normal course operations.
The BRL to USD weighted average exchange rate was 5.21, 5.38, and 4.29 for fiscal 2022, 2021 and 2020, respectively. The RMB to USD weighted average exchange rate was 6.45, 6.60, and 7.03 for fiscal 2022, 2021 and 2020, respectively. Key Performance Indicators and Non-GAAP Financial Measures UNIFI continuously reviews performance indicators to measure its success.
The BRL to USD weighted average exchange rate was 5.17, 5.21, and 5.38 for fiscal 2023, 2022, and 2021, respectively. The RMB to USD weighted average exchange rate was 6.94, 6.45, and 6.60 for fiscal 2023, 2022, and 2021, respectively. 22 Key Performance Indicators and Non-GAAP Financial Measures UNIFI continuously reviews performance indicators to measure its success.
These increases are partially offset by (i) lower U.S. tax on GILTI in in fiscal 2022 and (ii) a discrete benefit in fiscal 2022 related to a favorable Supreme Court ruling in Brazil. Fiscal 2021 vs.
These increases are partially offset by (i) lower U.S. tax on GILTI in in fiscal 2022 and (ii) a discrete benefit in fiscal 2022 related to a favorable SFC ruling in Brazil. Net (Loss) Income Fiscal 2023 vs.
The Credit Agreement provides for a $200,000 senior secured credit facility (the “ABL Facility”), including a $100,000 revolving credit facility (the “ABL Revolver”) and a term loan that can be reset up to a maximum amount of $100,000, once per fiscal year, if certain conditions are met (the “ABL Term Loan”).
The 2022 Credit Agreement provides for a $230,000 senior secured credit facility (the “2022 ABL Facility”), including a $115,000 revolving credit facility (the "2022 ABL Revolver") and a term loan (the "2022 ABL Term Loan") that can be reset up to a maximum amount of $115,000, once per fiscal year, if certain conditions are met.
When applicable, management’s discussion and analysis includes specific consideration for items that comprise the reconciliations of its non-GAAP financial measures. 22 We believe that these non-GAAP financial measures better reflect UNIFI’s underlying operations and performance and that their use, as operating performance measures, provides investors and analysts with a measure of operating results unaffected by differences in capital structures, capital investment cycles and ages of related assets, among otherwise comparable companies.
We believe that these non-GAAP financial measures better reflect UNIFI’s underlying operations and performance and that their use, as operating performance measures, provides investors and analysts with a measure of operating results unaffected by differences in capital structures, capital investment cycles and ages of related assets, among otherwise comparable companies.
See “Non-GAAP Reconciliations” below for reconciliations of non-GAAP metrics to the most directly comparable GAAP metric. Review of Results of Operations for Fiscal 2022, 2021 and 2020 Fiscal 2022 contained 53 weeks and fiscal 2021 and 2020 were each comprised of 52 weeks.
See “Non-GAAP Reconciliations” below for reconciliations of non-GAAP metrics to the most directly comparable GAAP metric. 23 Review of Results of Operations for Fiscal 2023, 2022 and 2021 UNIFI’s fiscal 2023 and 2021 each consisted of 52 weeks, while its fiscal 2022 consisted of 53 weeks.
Significant investing activities included $39,631 for capital expenditures, which primarily relate to ongoing maintenance capital expenditures along with production capabilities and technology enhancements in the Americas. Significant financing activities included $28,800 of net borrowings against the ABL Facility, along with $3,707 of payments on finance lease obligations and $9,151 for share repurchases during fiscal 2022.
Significant financing activities included $22,200 of net borrowings against the ABL Facility, along with $2,123 of payments on finance lease obligations during fiscal 2023. Fiscal 2022 Significant investing activities included $39,631 for capital expenditures, which primarily relate to ongoing maintenance capital expenditures along with production capabilities and technological enhancements in the Americas.
The maturity dates of these obligations occur during fiscal 2027 with interest rates between 3.0% and 4.4%. During fiscal 2021, UNIFI entered into finance lease obligations totaling $740 for certain transportation equipment. The maturity date of these obligations is June 2025 with an interest rate of 3.8%.
During fiscal 2022, UNIFI entered into finance lease obligations totaling $2,493 for texturing machines. The maturity dates of these obligations occur during fiscal 2027 with interest rates between 3.0% and 4.4%. During fiscal 2021, UNIFI entered into finance lease obligations totaling $740 for certain transportation equipment.
The decrease in net income was primarily attributable to (i) lower gross profit, (ii) a higher effective tax rate in fiscal 2022, and (iii) the favorable impact of the recovery of non-income taxes in fiscal 2021. Fiscal 2021 vs.
The decrease in net income was primarily attributable to (i) lower gross profit, (ii) a higher effective tax rate in fiscal 2022, and (iii) the favorable impact of the recovery of non-income taxes in fiscal 2021. Adjusted EBITDA Adjusted EBITDA decreased from $55,190 for fiscal 2022 to ($4,085) for fiscal 2023, primarily in connection with the decrease in gross profit.
Americas Segment The components of Segment Profit, each component as a percentage of net sales and the percentage increase or decrease over the prior period amounts for the Americas Segment are as follows: Fiscal 2022 % Change Fiscal 2021 % Change Fiscal 2020 Net sales $ 483,085 24.9 $ 386,779 1.7 $ 380,138 Cost of sales 458,617 30.9 350,373 (5.0 ) 368,976 Gross profit 24,468 (32.8 ) 36,406 226.2 11,162 Depreciation expense 21,153 0.5 21,054 9.2 19,274 Segment Profit $ 45,621 (20.6 ) $ 57,460 88.8 $ 30,436 Gross margin 5.1 % 9.4 % 2.9 % Segment margin 9.4 % 14.9 % 8.0 % Segment net sales as a percentage of consolidated amount 59.2 % 57.9 % 62.7 % Segment Profit as a percentage of consolidated amount 44.2 % 49.6 % 51.0 % The changes in net sales for the Americas Segment are as follows: Net sales for fiscal 2020 $ 380,138 Increase in sales volumes 3,333 Net change in average selling price and sales mix 3,308 Net sales for fiscal 2021 $ 386,779 Net sales for fiscal 2021 $ 386,779 Net change in average selling price and sales mix 80,337 Increase due to an additional week of sales in fiscal 2022 8,703 Increase in sales volumes 7,266 Net sales for fiscal 2022 $ 483,085 The increase in net sales for the Americas Segment from fiscal 2021 to fiscal 2022 was primarily attributable to (i) higher average selling prices in response to increasing input costs and (ii) an additional week of sales in fiscal 2022.
Americas Segment The components of Segment Profit, each component as a percentage of net sales and the percentage increase or decrease over the prior period amounts for the Americas Segment are as follows: Fiscal 2023 % Change Fiscal 2022 % Change Fiscal 2021 Net sales $ 389,662 (19.3 ) $ 483,085 24.9 $ 386,779 Cost of sales 404,321 (11.8 ) 458,617 30.9 350,373 Gross (loss) profit (14,659 ) (159.9 ) 24,468 (32.8 ) 36,406 Depreciation expense 22,044 4.2 21,153 0.5 21,054 Segment Profit $ 7,385 (83.8 ) $ 45,621 (20.6 ) $ 57,460 Gross margin (3.8 )% 5.1 % 9.4 % Segment margin 1.9 % 9.4 % 14.9 % Segment net sales as a percentage of consolidated amount 62.5 % 59.2 % 57.9 % Segment Profit as a percentage of consolidated amount 19.3 % 44.2 % 49.6 % The changes in net sales for the Americas Segment are as follows: Net sales for fiscal 2021 $ 386,779 Net change in average selling price and sales mix 80,337 Increase due to an additional week of sales in fiscal 2022 8,703 Increase in sales volumes 7,266 Net sales for fiscal 2022 $ 483,085 Net sales for fiscal 2022 $ 483,085 Decrease in sales volumes (92,593 ) Decrease due to an additional week of sales in fiscal 2022 (8,703 ) Net change in average selling price and sales mix 7,873 Net sales for fiscal 2023 $ 389,662 The decrease in net sales for the Americas Segment from fiscal 2022 to fiscal 2023 was primarily attributable to lower sales volumes following weaker global textile demand.
Recent Accounting Pronouncements Issued and Pending Adoption Upon review of each Accounting Standards Update (“ASU”) issued by the Financial Accounting Standards Board (the “FASB”) through the date of this report, UNIFI identified no newly applicable accounting pronouncements that are expected to have a significant impact on UNIFI’s consolidated financial statements. 37 Recently Adopted In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Losses , with an effective date consistent with UNIFI’s fiscal 2021.
Recent Accounting Pronouncements Issued and Pending Adoption Upon review of each Accounting Standards Update (“ASU”) issued by the Financial Accounting Standards Board (the “FASB”) through the date of this report, UNIFI identified no newly applicable accounting pronouncements that are expected to have a significant impact on UNIFI’s consolidated financial statements.
Nonetheless, we understand the current global economic risks and we are prepared to act swiftly and diligently to ensure the vitality of the business. 32 Debt Obligations The following table presents the total balances outstanding for UNIFI’s debt obligations, their scheduled maturity dates and the weighted average interest rates for borrowings as well as the applicable current portion of long-term debt: Weighted Average Scheduled Interest Rate as of Principal Amounts as of Maturity Date July 3, 2022 July 3, 2022 June 27, 2021 ABL Revolver December 2023 3.2% $ 41,300 $ — ABL Term Loan December 2023 3.2% 65,000 77,500 Finance lease obligations (1) 3.6% 7,261 8,475 Construction financing (2) 1.9% 729 882 Total debt 114,290 86,857 Current ABL Term Loan (10,000 ) (12,500 ) Current portion of finance lease obligations (1,726 ) (3,545 ) Unamortized debt issuance costs (255 ) (476 ) Total long-term debt $ 102,309 $ 70,336 ( 1 ) Scheduled maturity dates for finance lease obligations range from March 2025 to November 2027, as further outlined in Note 4, “Leases.” ( 2 ) Refer to the discussion below under the subheading “ Construction Financing ” for further information.
Nonetheless, given the current global economic risks, we are prepared to act swiftly and diligently to ensure the vitality of the business. 32 Debt Obligations The following table presents details for UNIFI’s debt obligations: Weighted Average Scheduled Interest Rate as of Principal Amounts as of Maturity Date July 2, 2023 July 2, 2023 July 3, 2022 ABL Revolver October 2027 7.1% $ 18,100 $ 41,300 ABL Term Loan October 2027 6.6% 110,400 65,000 Finance lease obligations (1) 4.8% 10,767 7,261 Construction financing (2) 6.9% 1,632 729 Total debt 140,899 114,290 Current ABL Term Loan (9,200 ) (10,000 ) Current portion of finance lease obligations (2,806 ) (1,726 ) Unamortized debt issuance costs (289 ) (255 ) Total long-term debt $ 128,604 $ 102,309 (1) Scheduled maturity dates for finance lease obligations range from March 2025 to May 2028, as further outlined in Note 4, “Leases.” (2) Refer to the discussion below under the subheading “ Construction Financing ” for further information.
The increase in Segment Profit for the Asia Segment from fiscal 2020 to fiscal 2021 was primarily attributable to raw material cost benefits achieved on certain product lines, an improved sales mix, and higher sales volumes. 31 Liquidity and Capital Resources UNIFI’s primary capital requirements are for working capital, capital expenditures, debt service and share repurchases.
The increase in Segment Profit for the Asia Segment from fiscal 2021 to fiscal 2022 was primarily attributable to higher sales volumes with a stronger sales mix in fiscal 2022. 31 Liquidity and Capital Resources UNIFI’s primary capital requirements are for working capital, capital expenditures, debt service and share repurchases.
Fiscal 2021 Other operating (income) expense, net was expense of $4,865 in fiscal 2021 and income of $158 in fiscal 2022, which primarily reflects (i) foreign currency transaction gains in fiscal 2022 and such transaction losses in fiscal 2021 and (ii) a predominantly non-cash loss on disposal of assets of $2,809 was recorded in fiscal 2021, primarily relating to the removal of existing texturing machinery to allow for the future installation of new eAFK Evo texturing machinery.
Fiscal 2021 Other operating (income) expense, net was expense of $4,865 in fiscal 2021 and income of $158 in fiscal 2022, which primarily reflects (i) foreign currency transaction gains in fiscal 2022 and transaction losses in fiscal 2021 and (ii) a predominantly non-cash loss on disposal of assets of $2,809 recorded in fiscal 2021. Interest Expense, Net Fiscal 2023 vs.
In addition, the ABL Facility contains restrictions on particular payments and investments, including certain restrictions on the payment of dividends and share repurchases.
The Trigger Level as of July 2, 2023 was $22,540. In addition, the 2022 ABL Facility contains restrictions on particular payments and investments, including certain restrictions on the payment of dividends and share repurchases.
Thus, during fiscal 2021, UNIFI recorded a $9,717 recovery of non-income taxes comprised of an estimate of prior fiscal year PIS/COFINS overpayments of $6,167 and associated interest of $3,550. During fiscal 2022, UNIFI reduced the estimated recovery by $815 based on additional clarity and the review of the recovery process during the months following the associated SFC decision.
Thus, during fiscal 2021, UNIFI recorded a $9,717 recovery of non-income taxes comprised of an estimate of prior fiscal year PIS/COFINS overpayments of $6,167 and associated interest of $3,550.
The increase in Segment Profit for the Americas Segment from fiscal 2020 to fiscal 2021 was primarily attributable to the pandemic recovery that led to improved manufacturing productivity and conversion margin. 29 Brazil Segment The components of Segment Profit, each component as a percentage of net sales and the percentage increase or decrease over the prior period amounts for the Brazil Segment are as follows: Fiscal 2022 % Change Fiscal 2021 % Change Fiscal 2020 Net sales $ 126,066 31.4 $ 95,976 30.9 $ 73,339 Cost of sales 98,925 53.9 64,281 3.4 62,144 Gross profit 27,141 (14.4 ) 31,695 183.1 11,195 Depreciation expense 1,500 14.1 1,315 (5.1 ) 1,385 Segment Profit $ 28,641 (13.2 ) $ 33,010 162.4 $ 12,580 Gross margin 21.5 % 33.0 % 15.3 % Segment margin 22.7 % 34.4 % 17.2 % Segment net sales as a percentage of consolidated amount 15.5 % 14.4 % 12.1 % Segment Profit as a percentage of consolidated amount 27.8 % 28.5 % 21.1 % The changes in net sales for the Brazil Segment are as follows: Net sales for fiscal 2020 $ 73,339 Increase in average selling price and change in sales mix 20,459 Increase in sales volumes 17,297 Unfavorable foreign currency translation effects (15,119 ) Net sales for fiscal 2021 $ 95,976 Net sales for fiscal 2021 $ 95,976 Increase in average selling price and change in sales mix 26,343 Favorable foreign currency translation effects 2,757 Increase in sales volumes 990 Net sales for fiscal 2022 $ 126,066 The increase in net sales for the Brazil Segment from fiscal 2021 to fiscal 2022 was primarily attributable to higher selling prices associated with higher input costs and favorable foreign currency translation effects.
The difference in fiscal weeks was not meaningful to Segment Profit. 29 Brazil Segment The components of Segment Profit, each component as a percentage of net sales and the percentage increase or decrease over the prior period amounts for the Brazil Segment are as follows: Fiscal 2023 % Change Fiscal 2022 % Change Fiscal 2021 Net sales $ 119,062 (5.6 ) $ 126,066 31.4 $ 95,976 Cost of sales 106,900 8.1 98,925 53.9 64,281 Gross profit 12,162 (55.2 ) 27,141 (14.4 ) 31,695 Depreciation expense 2,035 35.7 1,500 14.1 1,315 Segment Profit $ 14,197 (50.4 ) $ 28,641 (13.2 ) $ 33,010 Gross margin 10.2 % 21.5 % 33.0 % Segment margin 11.9 % 22.7 % 34.4 % Segment net sales as a percentage of consolidated amount 19.1 % 15.5 % 14.4 % Segment Profit as a percentage of consolidated amount 37.0 % 27.8 % 28.5 % The changes in net sales for the Brazil Segment are as follows: Net sales for fiscal 2021 $ 95,976 Increase in average selling price and change in sales mix 26,343 Favorable foreign currency translation effects 2,757 Increase in sales volumes 990 Net sales for fiscal 2022 $ 126,066 Net sales for fiscal 2022 $ 126,066 Decrease in average selling price and change in sales mix (19,862 ) Increase in sales volumes 11,373 Favorable foreign currency translation effects 1,485 Net sales for fiscal 2023 $ 119,062 The decrease in net sales for the Brazil Segment from fiscal 2022 to fiscal 2023 was primarily attributable to selling price pressures from low-priced imports.
Fiscal 2021 SG&A increased from fiscal 2021, primarily due to higher discretionary expenses, including marketing, advertising, and travel, partially offset by lower incentive compensation for fiscal 2022. Fiscal 2021 vs. Fiscal 2020 SG&A increased from fiscal 2020, primarily due to higher incentive compensation in fiscal 2021 in connection with consolidated out-performance.
Fiscal 2021 SG&A expenses increased from fiscal 2021, primarily due to higher discretionary expenses, including marketing, advertising, and travel, partially offset by lower incentive compensation for fiscal 2022. 26 Benefit for Bad Debts Fiscal 2023 vs. Fiscal 2022 The benefit for bad debts decreased from a benefit of $445 in fiscal 2022 to a benefit of $89 in fiscal 2023.
Adjusted Net Income (Loss) and Adjusted EPS (Non-GAAP Measures) The tables below set forth reconciliations of (i) Income (Loss) before income taxes (“Pre-tax Income (Loss)”), Provision for income taxes (“Tax Impact”) and Net Income (Loss) to Adjusted Net Income (Loss) and (ii) Diluted EPS to Adjusted EPS.
For fiscal 2022, UNIFI reduced the estimated benefit based on additional clarity and review of the recovery process. 24 Adjusted Net (Loss) Income and Adjusted EPS (Non-GAAP Financial Measures) The tables below set forth reconciliations of (i) (Loss) Income before income taxes (“Pre-tax (Loss) Income”), Provision for income taxes (“Tax Impact”) and Net (Loss) Income to Adjusted Net (Loss) Income and (ii) Diluted EPS to Adjusted EPS.
UNIFI will seek to ensure maintenance capital expenditures are sufficient to allow continued production at high efficiencies. The total amount ultimately invested for fiscal 2023 could be more or less than the currently estimated amount depending on the timing and scale of contemplated initiatives and is expected to be funded primarily by cash provided by operating activities and other borrowings.
The total amount ultimately invested for fiscal 2024 could be more or less than the currently estimated amount depending on the timing and scale of contemplated initiatives and is expected to be funded primarily with cash provided by operating activities and other borrowings. UNIFI expects recent and future capital projects to provide benefits to future profitability.
As of July 3, 2022: UNIFI was in compliance with all financial covenants in the Credit Agreement; excess availability under the ABL Revolver was $51,409; UNIFI had $0 of standby letters of credit; and the fixed charge coverage ratio was (0.24) to 1.00.
As of July 2, 2023: UNIFI was in compliance with all financial covenants in the Credit Agreement; excess availability under the 2022 ABL Revolver was $55,735 and UNIFI had $0 of standby letters of credit. Management maintains the capability to improve the fixed charge coverage ratio utilizing existing foreign cash and cash equivalents.
While it is not possible to predict the timing or amount of the impact or whether the recent fluctuations in crude oil prices will stabilize, increase or decrease, UNIFI monitors these dynamic factors closely. In addition, UNIFI attempts to pass on to its customers increases in raw material costs but due to market pressures, this is not always possible.
The continuing volatility in global crude oil prices is likely to impact UNIFI’s polyester and nylon raw material costs. While it is not possible to predict the timing or amount of the impact or whether the recent fluctuations in crude oil prices will stabilize, increase, or decrease, UNIFI monitors these dynamic factors closely.
Significant financing activities included $10,000 of net payments against the ABL Facility, along with $3,646 of payments on finance lease obligations. Fiscal 2020 UNIFI generated $41,574 from net investing activities and utilized $37,922 for net financing activities during fiscal 2020.
Significant financing activities included $10,000 of net payments against the ABL Facility, along with $3,646 of payments on finance lease obligations.
Off-Balance Sheet Arrangements UNIFI is not a party to any off-balance sheet arrangements that have had, or are reasonably likely to have, a current or future material effect on UNIFI’s financial condition, results of operations, liquidity or capital expenditures.
Off-Balance Sheet Arrangements UNIFI is not a party to any off-balance sheet arrangements that have had, or are reasonably likely to have, a current or future material effect on UNIFI’s financial condition, results of operations, liquidity or capital expenditures. 37 Critical Accounting Policies The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.
Net Sales Fiscal 2022 vs. Fiscal 2021 Consolidated net sales for fiscal 2022 increased by $148,166, or 22.2%, and consolidated sales volumes increased 2.7%, compared to fiscal 2021. The increases occurred primarily due to (i) higher selling prices in response to increasing raw material costs and (ii) underlying sales growth led by the Asia Segment and REPREVE products.
The increases occurred primarily due to (i) higher selling prices in response to increasing raw material costs and (ii) underlying sales growth led by the Asia Segment and REPREVE products. 25 Consolidated weighted average sales prices increased 19.5%, primarily attributable to higher selling prices in response to increasing raw material costs.
UNIFI, along with numerous other companies in Brazil, challenged the constitutionality of certain state taxes historically included in the PIS/COFINS tax base. On May 13, 2021, Brazil’s Supreme Federal Court (“SFC”) ruled in favor of taxpayers, and on July 7, 2021, the Brazilian Internal Revenue Service withdrew its existing appeal.
On May 13, 2021, Brazil’s Supreme Federal Court (the “SFC”) ruled in favor of taxpayers, and on July 7, 2021, the Brazilian Internal Revenue Service withdrew its existing appeal.
The increase in Segment Profit for the Brazil Segment from fiscal 2020 to fiscal 2021 was primarily attributable to an improved sales mix and conversion margin combined with higher sales volumes stemming from a temporarily improved competitive position in Brazil, partially offset by unfavorable foreign currency translation effects. 30 Asia Segment The components of Segment Profit, each component as a percentage of net sales and the percentage increase or decrease over the prior period amounts for the Asia Segment are as follows: Fiscal 2022 % Change Fiscal 2021 % Change Fiscal 2020 Net sales $ 206,607 11.8 $ 184,837 20.8 $ 153,032 Cost of sales 177,731 11.5 159,444 16.9 136,349 Gross profit 28,876 13.7 25,393 52.2 16,683 Depreciation expense — — — — — Segment Profit $ 28,876 13.7 $ 25,393 52.2 $ 16,683 Gross margin 14.0 % 13.7 % 10.9 % Segment margin 14.0 % 13.7 % 10.9 % Segment net sales as a percentage of consolidated amount 25.3 % 27.7 % 25.2 % Segment Profit as a percentage of consolidated amount 28.0 % 21.9 % 27.9 % The changes in net sales for the Asia Segment are as follows: Net sales for fiscal 2020 $ 153,032 Change in average selling price and sales mix (16,074 ) Net increase in sales volumes 39,320 Favorable foreign currency translation effects 8,559 Net sales for fiscal 2021 $ 184,837 Net sales for fiscal 2021 $ 184,837 Change in average selling price and sales mix 9,686 Net increase in sales volumes 8,298 Favorable foreign currency translation effects 3,786 Net sales for fiscal 2022 $ 206,607 The increase in net sales for the Asia Segment from fiscal 2021 to fiscal 2022 was primarily attributable to the continued momentum of REPREVE-branded products contributing to underlying sales growth, partially offset by supply chain and shipping challenges in Asia in connection with pandemic-related lockdowns during the fourth quarter of fiscal 2022.
The decrease in Segment Profit for the Brazil Segment from fiscal 2021 to fiscal 2022 was primarily attributable to an overall decrease in gross margin following the normalization of the competitive environment in Brazil, which was exceptionally favorable for the Brazil Segment during the fiscal 2021 economic recovery. 30 Asia Segment The components of Segment Profit, each component as a percentage of net sales and the percentage increase or decrease over the prior period amounts for the Asia Segment are as follows: Fiscal 2023 % Change Fiscal 2022 % Change Fiscal 2021 Net sales $ 114,803 (44.4 ) $ 206,607 11.8 $ 184,837 Cost of sales 98,065 (44.8 ) 177,731 11.5 159,444 Gross profit 16,738 (42.0 ) 28,876 13.7 25,393 Depreciation expense — — — — — Segment Profit $ 16,738 (42.0 ) $ 28,876 13.7 $ 25,393 Gross margin 14.6 % 14.0 % 13.7 % Segment margin 14.6 % 14.0 % 13.7 % Segment net sales as a percentage of consolidated amount 18.4 % 25.3 % 27.7 % Segment Profit as a percentage of consolidated amount 43.7 % 28.0 % 21.9 % The changes in net sales for the Asia Segment are as follows: Net sales for fiscal 2021 $ 184,837 Change in average selling price and sales mix 9,686 Net increase in sales volumes 8,298 Favorable foreign currency translation effects 3,786 Net sales for fiscal 2022 $ 206,607 Net sales for fiscal 2022 $ 206,607 Net decrease in sales volumes (92,535 ) Unfavorable foreign currency translation effects (13,455 ) Change in average selling price and sales mix 14,186 Net sales for fiscal 2023 $ 114,803 The decrease in net sales for the Asia Segment from fiscal 2022 to fiscal 2023 was primarily attributable to weaker global demand and pandemic-related lockdowns driving lower sales volumes, partially offset by a strong sales mix.
As of July 3, 2022, UNIFI repurchased 701 shares at an average price of $15.90, leaving $38,859 available for repurchase under the 2018 SRP. UNIFI will continue to evaluate opportunities to use excess cash flows from operations or existing borrowings to repurchase additional stock, while maintaining sufficient liquidity to support its operational needs and to fund future strategic growth opportunities.
UNIFI will continue to evaluate opportunities to use excess cash flows from operations or existing borrowings to repurchase additional stock, while maintaining sufficient liquidity to support its operational needs and to fund future strategic growth opportunities.
UNIFI is also impacted by significant fluctuations in the value of the Brazilian Real (“BRL”) and the Chinese Renminbi (“RMB”), the local currencies for our operations in Brazil and China, respectively. Appreciation of the BRL and the RMB improves our net sales and gross profit metrics when the results of our subsidiaries are translated into USDs at comparatively favorable rates.
UNIFI is also impacted by significant fluctuations in the value of the Brazilian Real (the “BRL”) and the Chinese Renminbi (the “RMB”), the local currencies for our operations in Brazil and China, respectively.
The agreement provides for monthly, interest-only payments during the construction period, at a rate of SOFR plus 1.25%, and contains terms customary for a financing of this type. Each borrowing under the agreement provides for 60 monthly payments, which will commence upon the completion of the construction period with an interest rate at fiscal year-end of approximately 4.4%.
Each borrowing under the agreement provides for 60 monthly payments, which will commence upon the completion of the construction period with a fixed interest rate of approximately SOFR plus 1.0% to 1.2%.
Ultimately, combining leading edge innovation with our prominent, high-quality brand and agile regional business model will allow for underlying sales and profitability growth. Significant Developments and Trends During the last five fiscal years, several key drivers affected our financial results.
Ultimately, we believe that combining leading-edge innovation with our prominent, high-quality brand and agile regional business model will allow for underlying sales and profitability growth.
This increase is partially offset by a benefit in fiscal 2021 for the retroactive GILTI high-tax exclusion for prior periods. Net Income (Loss) Fiscal 2022 vs. Fiscal 2021 Net income for fiscal 2022 was $15,171, or $0.80 per diluted share, compared to net income of $29,073, or $1.54 per diluted share, for fiscal 2021.
Fiscal 2022 vs. Fiscal 2021 Net income for fiscal 2022 was $15,171, or $0.80 per diluted share, compared to net income of $29,073, or $1.54 per diluted share, for fiscal 2021.
However, inflationary pressures and demand uncertainty throughout fiscal 2022 and entering into fiscal 2023 have created new risks to liquidity. Currently, UNIFI’s cash and liquidity positions are sufficient to sustain its operations and meet its long-term financial targets.
However, inflationary pressures and demand uncertainty throughout fiscal 2022 and 2023 created risks to liquidity. Following the establishment of the 2022 Credit Agreement, UNIFI’s cash and liquidity positions are considered sufficient to sustain its operations and meet its growth needs.
Adjusted Net Income (Loss) increased from $(10,870) for fiscal 2020 to $22,660 for fiscal 2021, following the improvement in Adjusted EBITDA. 28 Segment Overview Following is a discussion and analysis of the revenue and profitability performance of UNIFI’s reportable segments for fiscal 2022, 2021 and 2020.
Adjusted Net Income decreased from $22,660 for fiscal 2021 to $14,283 for fiscal 2022, commensurate with lower gross profit and an unfavorable effective tax rate. 28 Segment Overview Following is a discussion and analysis of the revenue and profitability performance of UNIFI’s reportable segments for fiscal 2023, 2022, and 2021.
The changes in Segment Profit for the Asia Segment are as follows: Segment Profit for fiscal 2020 $ 16,683 Change in underlying margins and sales mix 4,584 Increase in sales volumes 3,156 Favorable foreign currency translation effects 970 Segment Profit for fiscal 2021 $ 25,393 Segment Profit for fiscal 2021 $ 25,393 Change in underlying margins and sales mix 1,824 Increase in sales volumes 1,140 Favorable foreign currency translation effects 519 Segment Profit for fiscal 2022 $ 28,876 The increase in Segment Profit for the Asia Segment from fiscal 2021 to fiscal 2022 was primarily attributable to higher sales volumes with a stronger sales mix in fiscal 2022.
The changes in Segment Profit for the Asia Segment are as follows: Segment Profit for fiscal 2021 $ 25,393 Change in underlying margins and sales mix 1,824 Increase in sales volumes 1,140 Favorable foreign currency translation effects 519 Segment Profit for fiscal 2022 $ 28,876 Segment Profit for fiscal 2022 $ 28,876 Decrease in sales volumes (12,885 ) Unfavorable foreign currency translation effects (1,981 ) Change in underlying margins and sales mix 2,728 Segment Profit for fiscal 2023 $ 16,738 The decrease in Segment Profit for the Asia Segment from fiscal 2022 to fiscal 2023 follows the decline in net sales and sales volumes discussed above, as the comparable gross margin rate for the Asia Segment improved due to a stronger sales mix.
Throughout fiscal 2021, our businesses experienced sequential improvement alongside global demand and economic recovery, and we capitalized on profitable opportunities that fueled strong consolidated results. Throughout fiscal 2022, we experienced adverse pressure from rising input costs and a weakening of labor productivity primarily in our domestic operations.
Near the end of fiscal 2020, we divested a minority interest investment and significantly improved our liquidity position, supporting business preservation and the ability to capture long-term growth opportunities. • Throughout fiscal 2021, our businesses experienced sequential improvement alongside global demand and economic recovery, and we capitalized on profitable opportunities that fueled strong consolidated results. • Throughout fiscal 2022, we experienced adverse pressure from rising input costs and a weakening of labor productivity primarily in our domestic operations. • Throughout fiscal 2023, we experienced a downturn in global textile demand as brands and retailers began to destock their inventory levels.
Management maintains the capability to improve the fixed charge coverage ratio utilizing existing foreign cash and cash equivalents. UNIFI had maintained three interest rate swaps that fix LIBOR at approximately 1.9% on $75,000 of variable-rate debt. Such swaps terminated in May 2022.
UNIFI had maintained three interest rate swaps to fix LIBOR at approximately 1.9% on $75,000 of variable-rate debt. Such swaps terminated in May 2022 and no interest rate swaps were in effect during fiscal 2023.
Adjusted Net Income (Loss) Adjusted Net Income decreased from $22,660 for fiscal 2021 to $14,283 for fiscal 2022, commensurate with lower gross profit and a higher effective tax rate.
Adjusted EBITDA decreased from $64,643 for fiscal 2021 to $55,190 for fiscal 2022, consistent with the decrease in gross profit. Adjusted Net (Loss) Income Adjusted Net (Loss) Income decreased from $14,283 for fiscal 2022 to ($41,273) for fiscal 2023, commensurate with lower gross profit and an unfavorable effective tax rate.
Further discussion of the terms and conditions of the Credit Agreement and the Company’s existing indebtedness is outlined in Note 12, “Long-Term Debt,” to the accompanying consolidated financial statements. 34 Net Debt (Non-GAAP Financial Measure) The reconciliations for Net Debt are as follows: July 3, 2022 June 27, 2021 Long-term debt $ 102,309 $ 70,336 Current portion of long-term debt 11,726 16,045 Unamortized debt issuance costs 255 476 Debt principal 114,290 86,857 Less: cash and cash equivalents 53,290 78,253 Net Debt $ 61,000 $ 8,604 Working Capital and Adjusted Working Capital (Non-GAAP Financial Measures) The following table presents the components of working capital and the reconciliation from working capital to Adjusted Working Capital: Fiscal 2022 Fiscal 2021 Cash and cash equivalents $ 53,290 $ 78,253 Receivables, net 106,565 94,837 Inventories 173,295 141,221 Income taxes receivable 160 2,392 Other current assets 18,956 12,364 Accounts payable (73,544 ) (54,259 ) Other current liabilities (19,806 ) (31,638 ) Income taxes payable (1,526 ) (1,625 ) Current operating lease liabilities (2,190 ) (1,856 ) Current portion of long-term debt (11,726 ) (16,045 ) Working capital $ 243,474 $ 223,644 Less: Cash and cash equivalents (53,290 ) (78,253 ) Less: Income taxes receivable (160 ) (2,392 ) Less: Income taxes payable 1,526 1,625 Less: Current operating lease liabilities 2,190 1,856 Less: Current portion of long-term debt 11,726 16,045 Adjusted Working Capital $ 205,466 $ 162,525 Working capital increased from $223,644 as of June 27, 2021 to $243,474 as of July 3, 2022, while Adjusted Working Capital increased from $162,525 to $205,466, both primarily in connection with business recovery and higher input costs.
Net Debt (Non-GAAP Financial Measure) The reconciliations for Net Debt are as follows: July 2, 2023 July 3, 2022 Long-term debt $ 128,604 $ 102,309 Current portion of long-term debt 12,006 11,726 Unamortized debt issuance costs 289 255 Debt principal 140,899 114,290 Less: cash and cash equivalents 46,960 53,290 Net Debt $ 93,939 $ 61,000 34 Working Capital and Adjusted Working Capital (Non-GAAP Financial Measures) The following table presents the components of working capital and the reconciliation from working capital to Adjusted Working Capital: July 2, 2023 July 3, 2022 Cash and cash equivalents $ 46,960 $ 53,290 Receivables, net 83,725 106,565 Inventories 150,810 173,295 Income taxes receivable 238 160 Other current assets 12,327 18,956 Accounts payable (44,455 ) (73,544 ) Other current liabilities (12,932 ) (19,806 ) Income taxes payable (789 ) (1,526 ) Current operating lease liabilities (1,813 ) (2,190 ) Current portion of long-term debt (12,006 ) (11,726 ) Working capital $ 222,065 $ 243,474 Less: Cash and cash equivalents (46,960 ) (53,290 ) Less: Income taxes receivable (238 ) (160 ) Less: Income taxes payable 789 1,526 Less: Current operating lease liabilities 1,813 2,190 Less: Current portion of long-term debt 12,006 11,726 Adjusted Working Capital $ 189,475 $ 205,466 Working capital decreased from $243,474 as of July 3, 2022 to $222,065 as of July 2, 2023, while Adjusted Working Capital decreased from $205,466 to $189,475, both primarily in connection with slower overall economic conditions and higher input costs.