Biggest changeGAAP. 47 Successor Predecessor For the year ended January 2, 2022 From August 29, 2020 through January 3, 2021 From December 30, 2019 through August 28, 2020 For the year ended December 29, 2019 Net sales $ 1,180,713 $ 325,648 $ 638,662 $ 768,228 Cost of goods sold 796,804 219,977 411,595 514,430 Gross profit 383,909 105,671 227,067 253,798 Selling, general and administrative expenses Selling 249,352 63,616 131,579 163,589 General and administrative 125,855 43,871 64,050 64,723 Total selling, general and administrative expenses 375,207 107,487 195,629 228,312 Gain on sale of assets Gain on disposal of property, plant and equipment, net 1,133 109 79 6,028 Gain on sale of routes, net 731 749 1,264 7,232 Total gain on sale of assets 1,864 858 1,343 13,260 Income (loss) from operations 10,566 (958) 32,781 38,746 Other income (expense) Interest expense (34,708) (13,301) (26,659) (48,388) Other income (expense) 3,551 (2,058) 1,271 (576) Gain (loss) on remeasurement of warrant liability 36,675 (91,851) — — Other income (expense), net 5,518 (107,210) (25,388) (48,964) Income (loss) before income taxes 16,084 (108,168) 7,393 (10,218) Income tax expense (benefit) 8,086 (267) 3,973 3,146 Net income (loss) 7,998 (107,901) 3,420 (13,364) Net loss (income) attributable to noncontrolling interest 12,557 7,971 — (2,808) Net income (loss) attributable to controlling interest $ 20,555 $ (99,930) $ 3,420 $ (16,172) 48 Successor Predecessor Non-GAAP Combined (in thousands) From August 29, 2020 through January 3, 2021 From December 30, 2019 through August 28, 2020 For the year ended January 3, 2021 Net sales $ 325,648 $ 638,662 $ 964,310 Cost of goods sold 219,977 411,595 631,572 Gross profit 105,671 227,067 332,738 Selling, general and administrative expenses Selling 63,616 131,579 195,195 General and administrative 43,871 64,050 107,921 Total selling, general and administrative expenses 107,487 195,629 303,116 Gain on sale of assets Gain on disposal of property, plant and equipment 109 79 188 Gain on sale of routes, net 749 1,264 2,013 Total gain on sale of assets 858 1,343 2,201 (Loss) income from operations (958) 32,781 31,823 Other (expense) income Interest expense (13,301) (26,659) (39,960) Other (expense) income (2,058) 1,271 (787) Loss on remeasurement of warrant liabilities (91,851) — (91,851) Other (expense) income, net (107,210) (25,388) (132,598) (Loss) income before taxes (108,168) 7,393 (100,775) Income tax (benefit) expense (267) 3,973 3,706 Net (loss) income (107,901) 3,420 (104,481) Net loss attributable to noncontrolling interest 7,971 — 7,971 Net (loss) income attributable to controlling interest $ (99,930) $ 3,420 $ (96,510) 49 Successor Non-GAAP Combined Predecessor (in thousands) For the year ended January 2, 2022 For the year ended January 3, 2021 For the year ended December 29, 2019 Net sales $ 1,180,713 $ 964,310 $ 768,228 Cost of goods sold 796,804 631,572 514,430 Gross profit 383,909 332,738 253,798 Selling, general and administrative expenses Selling 249,352 195,195 163,589 General and administrative 125,855 107,921 64,723 Total selling, general and administrative expenses 375,207 303,116 228,312 Gain on sale of assets Gain on disposal of property, plant and equipment 1,133 188 6,028 Gain on sale of routes, net 731 2,013 7,232 Total gain on sale of assets 1,864 2,201 13,260 Income from operations 10,566 31,823 38,746 Other income (expense) Interest expense (34,708) (39,960) (48,388) Other (expense) income 3,551 (787) (576) Loss on remeasurement of warrant liability 36,675 (91,851) — Other income (expense), net 5,518 (132,598) (48,964) Income (loss) before taxes 16,084 (100,775) (10,218) Income tax expense 8,086 3,706 3,146 Net income (loss) 7,998 (104,481) (13,364) Net loss (income) attributable to noncontrolling interest 12,557 7,971 (2,808) Net income (loss) attributable to controlling interest $ 20,555 $ (96,510) $ (16,172) 52 week Year Ended January 2, 2022 (Successor) versus 53 week Year Ended January 3, 2021 (Successor and Predecessor) Net sales Net sales were $1,180.7 million for the year ended January 2, 2022 and $325.6 million for the Successor period August 29, 2020 through January 3, 2021 and $638.7 million for the Predecessor period December 30, 2019 through August 28, 2020.
Biggest changeFor the year ended January 1, 2023 For the year ended January 2, 2022 Net sales $ 1,408,401 $ 1,180,713 Cost of goods sold 959,344 796,804 Gross profit 449,057 383,909 Selling, distribution and administrative expenses Selling and distribution 294,061 249,352 Administrative 150,343 125,855 Total selling, distribution, and administrative expenses 444,404 375,207 Gain on sale of assets, net 691 1,864 Income (loss) from operations 5,344 10,566 Other (expense) income Interest expense (44,424) (34,708) Other income (expense) 400 3,551 Gain (loss) on remeasurement of warrant liability 720 36,675 Other (expense) income, net (43,304) 5,518 (Loss) income before income taxes (37,960) 16,084 Income tax (benefit) expense (23,919) 8,086 Net (loss) income (14,041) 7,998 Net loss attributable to noncontrolling interest 13,649 12,557 Net (loss) income attributable to controlling interest $ (392) $ 20,555 49 52 week Year Ended January 1, 2023 versus 52 week Year Ended January 2, 2022 Net sales Net sales were $1,408.4 million for the fiscal year ended January 1, 2023 and $1,180.7 million for the fiscal year ended January 2, 2022.