Biggest changeResults of Operations for the Years Ended December 31, 2023, 2022 and 2021 For the year ended December 31, ($ in thousands) 2023 2022 2021 Revenue Loan production income $ 1,000,547 $ 981,988 $ 2,585,807 Loan servicing income 818,703 792,072 638,738 Change in fair value of mortgage servicing rights (854,148) 284,104 (587,813) Gain on sale of mortgage servicing rights — — 1,791 Interest income 346,225 314,462 331,770 Total revenue, net 1,311,327 2,372,626 2,970,293 Expenses Salaries, commissions and benefits 530,231 552,886 697,680 Direct loan production costs 104,262 90,369 72,952 Marketing, travel, and entertainment 84,515 74,168 62,472 Depreciation and amortization 46,146 45,235 35,098 General and administrative 170,423 179,549 133,334 Servicing costs 131,792 166,024 108,967 Interest expense 320,256 305,987 304,656 Other expense (income) (5) 23,739 (23,107) Total expenses 1,387,620 1,437,957 1,392,052 Earnings (loss) before income taxes (76,293) 934,669 1,578,241 Provision (benefit) for income taxes (6,511) 2,811 9,841 Net income (loss) (69,782) 931,858 1,568,400 Net income (loss) attributable to non-controlling interest (56,552) 890,143 1,469,955 Net income (loss) attributable to UWM Holdings Corporation $ (13,230) $ 41,715 $ 98,445 43 Table of Contents Loan production income The table below provides details of the composition of our loan production for each of the periods presented: Loan Production Data: For the year ended December 31, ($ in thousands) 2023 2022 2021 Loan origination volume by type Purchase: Conventional $ 58,833,673 $ 62,274,030 $ 63,026,794 Government 29,640,141 23,773,422 14,833,808 Jumbo and other (1) 5,381,530 4,782,879 9,395,143 Total purchase $ 93,855,344 $ 90,830,331 $ 87,255,745 Refinance: Conventional $ 7,082,401 $ 27,059,252 $ 120,152,065 Government 5,189,598 7,834,636 12,034,583 Jumbo and other (1) 2,148,540 1,561,242 7,061,299 Total refinance 14,420,539 36,455,130 139,247,947 Total loan origination volume $ 108,275,883 $ 127,285,461 $ 226,503,692 Portfolio metrics Average loan amount $ 368 $ 365 $ 346 Weighted average loan-to-value ratio 82.89 % 79.67 % 71.68 % Weighted average credit score 737 738 750 Weighted average note rate 6.65 % 4.82 % 2.90 % Percentage of loans sold To GSEs 93 % 94 % 90 % To other counterparties 7 % 6 % 10 % Servicing-retained 95 % 97 % 99 % Servicing-released 5 % 3 % 1 % (1) Comprised of non-agency jumbo products and non-qualified mortgage products, including home equity lines of credit ("HELOCs") (which in many instances are second liens) and construction loans. 44 Table of Contents The components of loan production income for the periods presented were as follows: For the year ended December 31, Change Change % ($ in thousands) 2023 2022 Primary loss $ (1,514,340) $ (1,479,762) $ (34,578) 2.3 % Loan origination fees 284,185 278,594 5,591 2.0 % Provision for representation and warranty obligations (38,676) (30,416) (8,260) 27.2 % Capitalization of MSRs 2,269,378 2,213,572 55,806 2.5 % Loan production income $ 1,000,547 $ 981,988 $ 18,559 1.9 % Gain margin (1) 0.92 % 0.77 % 0.15 % For the year ended December 31, Change Change % ($ in thousands) 2022 2021 Primary loss $ (1,479,762) $ (244,134) $ (1,235,628) 506.1 % Loan origination fees 278,594 477,759 (199,165) (41.7) % Provision for representation and warranty obligations (30,416) (45,301) 14,885 (32.9) % Capitalization of MSRs 2,213,572 2,397,483 (183,911) (7.7) % Loan production income $ 981,988 $ 2,585,807 $ (1,603,819) (62.0) % Gain margin (1) 0.77 % 1.14 % (0.37) % (1) Represents total loan production income divided by total loan origination volume for the applicable period.
Biggest changeResults of Operations for the Year Ended December 31, 2024, 2023 and 2022 For the year ended December 31, ($ in thousands) 2024 2023 2022 Revenue Loan production income $ 1,528,840 $ 1,000,547 $ 981,988 Loan servicing income 636,665 818,703 792,072 Change in fair value of mortgage servicing rights (294,999) (854,148) 284,104 Loss on other interest rate derivatives (215,436) — — Interest income 508,621 346,225 314,462 Total revenue, net 2,163,691 1,311,327 2,372,626 Expenses Salaries, commissions and benefits 689,160 530,231 552,886 Direct loan production costs 190,277 104,262 90,369 Marketing, travel, and entertainment 96,782 84,515 74,168 Depreciation and amortization 45,474 46,146 45,235 General and administrative 209,838 170,423 179,549 Servicing costs 110,986 131,792 166,024 Interest expense 490,763 320,256 305,987 Other expense (income) (5,546) (5) 23,739 Total expenses 1,827,734 1,387,620 1,437,957 Earnings (loss) before income taxes 335,957 (76,293) 934,669 Provision (benefit) for income taxes 6,582 (6,511) 2,811 Net income (loss) 329,375 (69,782) 931,858 Net income (loss) attributable to non-controlling interest 314,971 (56,552) 890,143 Net income (loss) attributable to UWM Holdings Corporation $ 14,404 $ (13,230) $ 41,715 41 Table of Contents Loan production income The table below provides details of the composition of our loan production for each of the periods presented: Loan Production Data: For the year ended December 31, ($ in thousands) 2024 2023 2022 Loan origination volume by type Purchase: Conventional $ 56,899,265 $ 58,833,673 $ 62,274,030 Government 29,257,856 29,640,141 23,773,422 Jumbo and other (1) 9,924,433 5,381,530 4,782,879 Total purchase $ 96,081,554 $ 93,855,344 $ 90,830,331 Refinance: Conventional $ 17,300,663 $ 7,082,401 $ 27,059,252 Government 20,382,191 5,189,598 7,834,636 Jumbo and other (1) 5,668,998 2,148,540 1,561,242 Total refinance 43,351,852 14,420,539 36,455,130 Total loan origination volume $ 139,433,406 $ 108,275,883 $ 127,285,461 Portfolio metrics Average loan amount $ 386 $ 368 $ 365 Weighted average loan-to-value ratio 81.91 % 82.89 % 79.67 % Weighted average credit score 737 737 738 Weighted average note rate 6.53 % 6.65 % 4.82 % Percentage of loans sold To GSEs/GNMA 89 % 93 % 94 % To other counterparties 11 % 7 % 6 % Servicing-retained 91 % 95 % 97 % Servicing-released 9 % 5 % 3 % (1) Comprised of non-agency jumbo products, construction loans, and non-qualified mortgage products, including home equity lines of credit ("HELOCs") (which in many instances are second liens). 42 Table of Contents The components of loan production income for the periods presented were as follows: For the year ended December 31, Change $ Change % ($ in thousands) 2024 2023 Primary loss $ (1,823,222) $ (1,514,340) $ (308,882) 20.4 % Loan origination fees 463,957 284,185 179,772 63.3 % Provision for representation and warranty obligations (43,438) (38,676) (4,762) 12.3 % Capitalization of MSRs 2,931,543 2,269,378 662,165 29.2 % Loan production income $ 1,528,840 $ 1,000,547 $ 528,293 52.8 % Gain margin (1) 1.10 % 0.92 % 0.18 % For the year ended December 31, Change $ Change % ($ in thousands) 2023 2022 Primary loss $ (1,514,340) $ (1,479,762) $ (34,578) 2.3 % Loan origination fees 284,185 278,594 5,591 2.0 % Provision for representation and warranty obligations (38,676) (30,416) (8,260) 27.2 % Capitalization of MSRs 2,269,378 2,213,572 55,806 2.5 % Loan production income $ 1,000,547 $ 981,988 $ 18,559 1.9 % Gain margin (1) 0.92 % 0.77 % 0.15 % (1) Represents total loan production income divided by total loan origination volume for the applicable period.
The indentures governing the 2025 Senior Notes, the 2029 Senior Notes, and the 2027 Senior Notes contain certain operating covenants and restrictions, subject to a number of exceptions and qualifications, including restrictions on our ability to (1) incur additional non-funding indebtedness unless either (y) the Fixed Charge Coverage Ratio (as defined in the applicable indenture) is no less than 3.0 to 1.0 or (z) the Debt-to-Equity Ratio (as defined in the applicable indenture) does not exceed 2.0 to 1.0, (2) merge, consolidate or sell assets, (3) make restricted payments, including distributions, (4) enter into transactions with affiliates, (5) enter into sale and leaseback transactions and (6) incur liens securing indebtedness.
The indentures governing the 2025 Senior Notes, the 2027 Senior Notes, the 2029 Senior Notes, and the 2030 Senior Notes contain certain operating covenants and restrictions, subject to a number of exceptions and qualifications, including restrictions on our ability to (1) incur additional non-funding indebtedness unless either (y) the Fixed Charge Coverage Ratio (as defined in the applicable indenture) is no less than 3.0 to 1.0 or (z) the Debt-to-Equity Ratio (as defined in the applicable indenture) does not exceed 2.0 to 1.0, (2) merge, consolidate or sell assets, (3) make restricted payments, including distributions, (4) enter into transactions with affiliates, (5) enter into sale and leaseback transactions and (6) incur liens securing indebtedness.
On or after April 15, 2024, we may, at our option, redeem the 2029 Senior Notes in whole or in part during the twelve-month period beginning on the following dates at the following redemption prices: April 15, 2024 at 102.750%; April 15, 2025 at 101.375%; or April 15, 2026 until maturity at 100%, of the principal amount of the 2029 Senior Notes to be redeemed on the redemption date plus accrued and unpaid interest.
Beginning on April 15, 2024, we may, at our option, redeem the 2029 Senior Notes in whole or in part during the twelve-month period beginning on the following dates at the following redemption prices: April 15, 2024 at 102.750%; April 15, 2025 at 101.375%; or April 15, 2026 until maturity at 100%, of the principal amount of the 2029 Senior Notes to be redeemed on the redemption date plus accrued and unpaid interest.
On or after June 15, 2024, we may, at our option, redeem the 2027 Senior Notes in whole or in part during the twelve-month period beginning on the following dates at the following redemption prices: June 15, 2024 at 102.875%; June 15, 2025 at 101.438%; or June 15, 2026 until maturity at 100%, of the principal amount of the 2027 Senior Notes to be redeemed on the redemption date plus accrued and unpaid interest.
Beginning on June 15, 2024, we may, at our option, redeem the 2027 Senior Notes in whole or in part during the twelve-month period beginning on the following dates at the following redemption prices: June 15, 2024 at 102.875%; June 15, 2025 at 101.438%; or June 15, 2026 until maturity at 100%, of the principal amount of the 2027 Senior Notes to be redeemed on the redemption date plus accrued and unpaid interest.
We define Adjusted EBITDA as earnings bef ore interest expense on non-funding debt, provision for income taxes, depreciation and amortization, stock-based compensation expense, the change in fair value of MSRs due to valuation inputs or assumptions, the impact of non-cash deferred compensation expense, the change in fair value of the Public and Private Warrants, the change in the Tax Receivable Agreement liability, and the change in fair value of retained investment securities.
We define Adjusted EBITDA as earnings bef ore interest expense on non-funding debt, provision for income taxes, depreciation and amortization, stock-based compensation expense, the change in fair value of MSRs due to valuation inputs or assumptions, gains or losses on other interest rate derivatives, the impact of non-cash deferred compensation expense, the change in fair value of the Public and Private Warrants, the non-cash income/expense impact of the change in the Tax Receivable Agreement liability, and the change in fair value of retained investment securities.
Components of Operating Expenses Our operating expenses include salaries, commissions and benefits, direct loan production costs, marketing, travel and entertainment, depreciation and amortization, servicing costs, general and administrative (including professional services, occupancy and equipment), interest expense, and other expense (income) (primarily related to the increase or decrease, respectively, in the fair value of the liability for the Public and Private Warrants, the increase or decrease, respectively, in the 41 Table of Contents Tax Receivable Agreement liability, and the decrease or increase, respectively, in the fair value of retained investment securities).
Interest income represents interest earned on mortgage loans at fair value. 39 Table of Contents Components of Operating Expenses Our operating expenses include salaries, commissions and benefits, direct loan production costs, marketing, travel and entertainment, depreciation and amortization, servicing costs, general and administrative (including professional services, occupancy and equipment), interest expense, and other expense (income) (primarily related to the increase or decrease, respectively, in the fair value of the liability for the Public and Private Warrants, the increase or decrease, respectively, in the Tax Receivable Agreement liability, and the decrease or increase, respectively, in the fair value of retained investment securities).
As part of such evaluation, we regularly review our levels of secured and unsecured 49 Table of Contents indebtedness and available equity, our strategic investments, including technology and growth of the wholesale channel, the availability or desirability of growth through the acquisition of other companies or other mortgage portfolios, the repurchase or redemption of our outstanding indebtedness, or repurchases of our common stock or common stock derivatives.
As part of such evaluation, we regularly review our levels of secured and unsecured indebtedness, available borrowing capacity and available equity, unsecured debt maturities, our strategic investments, including technology and growth of the wholesale channel, the availability or desirability of growth through the acquisition of other companies or other mortgage portfolios, the repurchase or redemption of our outstanding indebtedness, or repurchases of our common stock or common stock derivatives.
During the year ended December 31, 2023, we sold excess servicing cash flows on certain agency loans for proceeds of approximately $588.6 million. Revolving Credit Facility On August 8, 2022, UWM entered into the Revolving Credit Agreement, between UWM, as the borrower, and SFS Corp., as the lender.
During the years ended December 31, 2024 and December 31, 2023, we sold excess servicing cash flows on certain agency loans for proceeds of approximately $427.7 million and $588.6 million, respectively. Revolving Credit Facility In 2022, UWM entered into the Revolving Credit Agreement, between UWM, as the borrower, and SFS Corp., as the lender.
As of December 31, 2023, $500.0 million was outstanding under the MSR Facility. The MSR Facility contains covenants which include certain financial requirements, including maintenance of minimum tangible net worth, minimum liquidity, maximum debt to net worth ratio, and net income as defined in the agreement. As of December 31, 2023, we were in compliance with all applicable covenants.
As of December 31, 2024, $250.0 million was outstanding under the Conventional MSR Facility. The Conventional MSR Facility contains covenants which include certain financial requirements, including maintenance of minimum tangible net worth, minimum liquidity, maximum debt to net worth ratio, and net income as defined in the agreement.
Cash flow data for the years ended December 31, 2023, 2022 and 2021 For the year ended December 31, ($ in thousands) 2023 2022 2021 Net cash provided by (used in) operating activities $ 165,244 $ 8,268,182 $ (9,956,963) Net cash provided by investing activities 1,829,962 1,290,346 199,751 Net cash (used in) provided by financing activities (2,202,636) (9,584,718) 9,264,463 Net decrease in cash and cash equivalents $ (207,430) $ (26,190) $ (492,749) Cash and cash equivalents at the end of the period 497,468 704,898 731,088 Net cash provided by operating activities Net cash provided by operating activities was $165.2 million for the year ended December 31, 2023 compared to net cash provided by operating activities of $8.27 billion for the same period in 2022.
Cash flow data for the years ended December 31, 2024, 2023 and 2022 For the year ended December 31, ($ in thousands) 2024 2023 2022 Net cash (used in) provided by operating activities $ (6,241,495) $ 165,244 $ 8,268,182 Net cash provided by investing activities 2,676,092 1,829,962 1,290,346 Net cash provided by (used in) financing activities 3,575,274 (2,202,636) (9,584,718) Net increase (decrease) in cash and cash equivalents $ 9,871 $ (207,430) $ (26,190) Cash and cash equivalents at the end of the period 507,339 497,468 704,898 Net cash (used in) provided by operating activities Net cash used in operating activities was $6.2 billion for the year ended December 31, 2024 compared to net cash provided by operating activities of $165.2 million for the same period in 2023.
As of the dates presented below, our loan servicing portfolio of loans serviced for others consisted of the following: ($ in thousands) December 31, 2023 December 31, 2022 UPB of loans serviced $ 299,456,189 $ 312,454,025 Number of loans serviced 905,129 967,050 MSR portfolio delinquency count (60+ days) as % of total 1.15 % 0.85 % Weighted average note rate 4.43 % 3.64 % Weighted average service fee 0.3029 % 0.2862 % Change in Fair Value of Mortgage Servicing Rights The change in fair value of MSRs was a net decrease of $854.1 million for the year ended December 31, 2023 as compared with a net increase of $284.1 million for the year ended December 31, 2022.
As of the dates presented below, our portfolio of loans serviced for others consisted of the following: ($ in thousands) December 31, 2024 December 31, 2023 UPB of loans serviced $ 242,405,767 $ 299,456,189 Number of loans serviced 729,781 905,129 MSR portfolio delinquency count (60+ days) as % of total 1.37 % 1.15 % Weighted average note rate 4.76 % 4.43 % Weighted average service fee 0.3333 % 0.3029 % 44 Table of Contents Change in Fair Value of Mortgage Servicing Rights The change in fair value of MSRs for the year ended December 31, 2024 was a decrease of $295.0 million, as compared with a decrease of $854.1 million for the year ended December 31, 2023.