No amount of such transaction is unsettled. 12 Table of Contents Selected Condensed Consolidated Balance Sheets Data For the Year Ended December 31, 2023 Primary Beneficiaries of VIEs and VIEs and The Equity their their Company Subsidiaries Subsidiaries Subsidiaries Eliminations Consolidated (RMB in thousands) Assets Current assets Cash and cash equivalents 13,343 182,045 10,989 285,338 — 491,715 Short-term investments — 17,709 796 51,864 — 70,369 Accounts receivable from third parties — 35,633 1,186 189,983 — 226,802 Accounts receivable from a related party — 4,381 — 319,842 — 324,223 Inventories — 147,585 46,667 248,614 (647) 442,219 Amounts due from Group companies (1) 640,828 625,635 80,512 725,171 (2,072,146) — Investments in subsidiaries (2) 668,202 584,744 — — (1,252,946) — Investments in VIEs (2) — — 586,239 — (586,239) — Other assets 122,529 122,422 450,686 503,423 — 1,199,060 Total assets 1,444,902 1,720,154 1,177,075 2,324,235 (3,911,978) 2,754,388 Liabilities Accounts and notes payable — 309,950 7,507 348,876 — 666,333 Accrued expenses and other liabilities 3,396 49,244 96,961 165,379 — 314,980 Amounts due to Group companies (1) 85,703 657,430 326,578 1,002,435 (2,072,146) — Other liabilities — 31,326 161,133 236,979 — 429,438 Total Liabilities 89,099 1,047,950 592,179 1,753,669 (2,072,146) 1,410,751 Total equity attributable to shareholders of the Company 1,355,803 668,201 584,896 578,818 (1,839,832) 1,347,886 Non-controlling interests — 4,003 — (8,252) — (4,249) Total shareholders’ equity 1,355,803 672,204 584,896 570,566 (1,839,832) 1,343,637 Total liabilities and shareholders’ equity 1,444,902 1,720,154 1,177,075 2,324,235 (3,911,978) 2,754,388 13 Table of Contents For the Year Ended December 31, 2022 Primary Beneficiaries of VIEs and VIEs and The Equity their their Company Subsidiaries Subsidiaries Subsidiaries Eliminations Consolidated (RMB in thousands) Assets Cash and cash equivalents 90,775 222,784 88,104 335,476 — 737,139 Short-term investments — 7,431 352 189,275 — 197,058 Accounts receivable from third parties — 85,544 5,422 150,686 — 241,652 Accounts receivable from a related party — — — 360,497 — 360,497 Inventories — 176,787 44,450 281,649 (595) 502,291 Amounts due from Group companies (1) 659,249 692,497 54,864 707,458 (2,114,068) — Investments in subsidiaries (2) 766,287 708,660 — — (1,474,947) — Investments in VIEs (2) — — 684,277 — (684,277) — Other assets 13,043 110,640 295,776 427,598 — 847,057 Total assets 1,529,354 2,004,343 1,173,245 2,452,639 (4,273,887) 2,885,694 Liabilities Accounts and notes payable — 458,924 7,295 377,839 — 844,058 Accrued expenses and other liabilities 13,028 41,385 31,352 231,325 — 317,090 Amounts due to Group companies (1) 83,570 698,024 289,417 1,043,056 (2,114,067) — Other liabilities — 39,723 136,349 119,311 — 295,383 Total Liabilities 96,598 1,238,056 464,413 1,771,531 (2,114,067) 1,456,531 Total equity attributable to shareholders of the Company 1,432,756 766,287 708,832 684,701 (2,159,820) 1,432,756 Non-controlling interests — — — (3,593) — (3,593) Total shareholders’ equity 1,432,756 766,287 708,832 681,108 (2,159,820) 1,429,163 Total liabilities and shareholders’ equity 1,529,354 2,004,343 1,173,245 2,452,639 (4,273,887) 2,885,694 14 Table of Contents For the Year Ended December 31, 2021 Primary Beneficiaries of VIEs and VIEs and The Equity their their Company Subsidiaries Subsidiaries Subsidiaries Eliminations Consolidated (RMB in thousands) Assets Cash and cash equivalents 11,021 137,910 84,470 353,554 — 586,955 Short-term investments — 8,158 365 820,344 — 828,867 Accounts receivable from third parties — 97,522 45 204,769 — 302,336 Accounts receivable from a related party — — — 320,939 — 320,939 Inventories — 180,017 34,800 362,385 (851) 576,351 Amounts due from Group companies (1) 609,099 460,457 14,819 232,203 (1,316,578) — Investments in subsidiaries (2) 1,041,107 974,511 — — (2,015,618) — Investments in VIEs (2) — — 888,489 — (888,489) — Other assets 1,433 72,391 203,873 383,569 — 661,266 Total assets 1,662,660 1,930,966 1,226,861 2,677,763 (4,221,536) 3,276,714 Liabilities Accounts and notes payable — 522,015 1,127 545,966 — 1,069,108 Accrued expenses and other liabilities 10,501 34,252 36,135 292,388 — 365,249 Amounts due to Group companies (1) 4,754 289,188 198,332 824,304 (1,316,578) — Other liabilities — 44,404 16,491 122,508 — 191,430 Total Liabilities 15,255 889,859 252,085 1,785,166 (1,316,578) 1,625,787 Total equity attributable to shareholders of the Company 1,647,405 1,041,107 974,776 889,075 (2,904,958) 1,647,405 Non-controlling interests — — — 3,522 — 3,522 Total shareholders’ equity 1,647,405 1,041,107 974,776 892,597 (2,904,958) 1,650,927 Total liabilities and shareholders’ equity 1,662,660 1,930,966 1,226,861 2,677,763 (4,221,536) 3,276,714 Notes: (1) It represents the elimination of inter-company balances among the Company, the VIEs and our subsidiaries.
(3) It represents the elimination of finance costs of loans among the Company, the VIEs and our subsidiaries charged at the consolidation level. 12 Table of Contents Selected Condensed Consolidated Balance Sheets Data For the Year Ended December 31, 2024 Equity Subsidiaries and Primary Beneficiaries of VIEs and VIEs and The their their Company Subsidiaries Subsidiaries Eliminations Consolidated (RMB in thousands) Assets Current assets Cash and cash equivalents 164,583 854,426 7,179 — 1,026,188 Short-term investments — 72,500 — — 72,500 Accounts receivable from third parties — 24,043 62 — 24,105 Accounts receivable from a related party — 591,221 — — 591,221 Inventories — 112,257 68 — 112,325 Amounts due from Group companies (1) 542,635 — 498,455 (1,041,090) — Investments in subsidiaries (2) 695,720 — — (695,720) — Investments in VIEs (2) — 506,482 — (506,482) — Other assets 132,063 620,860 6,438 — 759,361 Total assets 1,535,001 2,781,789 512,202 (2,243,292) 2,585,700 Liabilities Accounts and notes payable — 767,831 4,320 — 772,151 Accrued expenses and other liabilities 3,254 218,820 1,046 (40,501) 182,619 Amounts due to Group companies (1) 88,497 911,880 168 (1,000,545) — Other liabilities — 180,987 186 — 181,173 Total Liabilities 91,751 2,079,518 5,720 (1,041,046) 1,135,943 Total equity attributable to shareholders of the Company 1,443,250 695,720 506,482 (1,201,011) 1,444,441 Non-controlling interests — 6,551 — (1,235) 5,316 Total shareholders’ equity 1,443,250 702,271 506,482 (1,202,246) 1,449,757 Total liabilities and shareholders’ equity 1,535,001 2,781,789 512,202 (2,243,292) 2,585,700 13 Table of Contents For the Year Ended December 31, 2023 Equity Subsidiaries and Primary Beneficiaries of VIEs and VIEs and The their their Company Subsidiaries Subsidiaries Eliminations Consolidated (RMB in thousands) Assets Current assets Cash and cash equivalents 13,343 193,034 28 — 206,405 Short-term investments — 18,505 — — 18,505 Accounts receivable from third parties — 36,836 — — 36,836 Accounts receivable from a related party — 4,365 — — 4,365 Inventories — 109,223 48,794 (714) 157,303 Amounts due from Group companies (1) 640,828 797,159 — (1,437,987) — Investments in subsidiaries (2) 660,932 — — (660,932) — Investments in VIEs (2) — 578,818 — (578,818) — Other assets 122,529 533,737 42,604 — 698,870 Assets held for sale — — 2,266,196 (634,092) 1,632,104 Total assets 1,437,632 2,271,677 2,357,622 (3,312,543) 2,754,388 Liabilities Accounts and notes payable — 317,454 — — 317,454 Accrued expenses and other liabilities 3,396 123,504 43,914 — 170,814 Amounts due to Group companies (1) 85,703 984,000 — (1,069,703) — Other liabilities — 181,784 14,971 — 196,755 Liabilities held for sale — — 1,728,171 (1,002,443) 725,728 Total Liabilities 89,099 1,606,742 1,787,056 (2,072,146) 1,410,751 Total equity attributable to shareholders of the Company 1,348,533 660,932 578,818 (1,240,397) 1,347,886 Non-controlling interests — 4,003 (8,252) — (4,249) Total shareholders’ equity 1,348,533 664,935 570,566 (1,240,397) 1,343,637 Total liabilities and shareholders’ equity 1,437,632 2,271,677 2,357,622 (3,312,543) 2,754,388 14 Table of Contents For the Year Ended December 31, 2022 Equity Subsidiaries and Primary Beneficiaries of VIEs and VIEs and The their their Company Subsidiaries Subsidiaries Eliminations Consolidated (RMB in thousands) Assets Current assets Cash and cash equivalents 90,775 310,888 36 — 401,699 Short-term investments — 7,784 — — 7,784 Accounts receivable from third parties — 49,754 — — 49,754 Inventories — 119,495 61,607 (595) 180,507 Amounts due from Group companies (1) 659,249 791,063 — (1,450,312) — Investments in subsidiaries (2) 766,883 — — (766,883) — Investments in VIEs (2) — 684,701 — (684,701) — Other assets 13,043 350,632 66,308 — 429,983 Assets held for sale — — 2,479,723 (663,756) 1,815,967 Total assets 1,529,950 2,314,317 2,607,674 (3,566,247) 2,885,694 Liabilities Accounts and notes payable — 466,191 — — 466,191 Accrued expenses and other liabilities 13,028 65,999 45,360 — 124,387 Amounts due to Group companies (1) 83,570 838,860 — (992,430) — Other liabilities — 176,384 7,948 — 184,332 Liabilities held for sale — — 1,873,258 (1,191,637) 681,621 Total Liabilities 96,598 1,547,434 1,926,566 (2,114,067) 1,456,531 Total equity attributable to shareholders of the Company 1,433,352 766,883 684,701 (1,452,180) 1,432,756 Non-controlling interests — — (3,593) — (3,593) Total shareholders’ equity 1,433,352 766,883 681,108 (1,452,180) 1,429,163 Total liabilities and shareholders’ equity 1,529,950 2,314,317 2,607,674 (3,566,247) 2,885,694 Notes: (1) It represents the elimination of inter-company balances among the Company, the VIEs and our subsidiaries.