Biggest changeThe Assumed Awards are subject to the same terms and conditions that were applicable to them under the Amended and Restated ITG 2007 Equity Plan, except that (i) the Assumed Awards relate to shares of the Company’s Class A Common Stock, (ii) the number of shares of Class A Common Stock subject to the Assumed Awards was the result of an adjustment based upon an Exchange Ratio (as defined in the Agreement and Plan of Merger by and between the Company, Impala Merger Sub, Inc., a Delaware corporation and an indirect wholly owned subsidiary of the Company, and ITG, dated as of November 6, 2018, the “ITG Merger Agreement”) and (iii) the performance share unit awards were converted into service-based vesting restricted stock unit awards that were no longer subject to any performance based vesting conditions. 53 Components of Our Results of Operations The following table shows our i) Total revenue, ii) Total operating expenses, and iii) Income before income taxes and noncontrolling interest by segment for the years ended December 31, 2023, 2022, and 2021: (in thousands) Years Ended December 31, Market Making 2023 2022 2021 Total revenue $ 1,843,523 $ 1,812,839 $ 2,203,046 Total operating expenses 1,527,921 1,332,280 1,277,078 Income before income taxes and noncontrolling interest 315,602 480,559 925,968 Execution Services Total revenue 446,542 514,241 600,215 Total operating expenses 436,102 472,899 530,196 Income before income taxes and noncontrolling interest 10,440 41,342 70,019 Corporate Total revenue 3,308 37,732 8,224 Total operating expenses 4,219 2,835 7,307 Income before income taxes and noncontrolling interest (911) 34,897 917 Consolidated Total revenue 2,293,373 2,364,812 2,811,485 Total operating expenses 1,968,242 1,808,014 1,814,581 Income before income taxes and noncontrolling interest $ 325,131 $ 556,798 $ 996,904 The following table shows our results of operations for the years ended December 31, 2023, 2022, and 2021: 54 Years Ended December 31, (in thousands) 2023 2022 2021 Revenues: Trading income, net $ 1,301,344 $ 1,628,898 $ 2,105,194 Interest and dividends income 462,566 159,120 75,384 Commissions, net and technology services 455,598 529,845 614,489 Other, net 73,865 46,949 16,418 Total revenue 2,293,373 2,364,812 2,811,485 Operating Expenses: Brokerage, exchange, clearance fees and payments for order flow, net 508,358 619,168 745,434 Communication and data processing 230,760 219,505 211,988 Employee compensation and payroll taxes 394,039 390,947 376,282 Interest and dividends expense 500,467 231,060 139,704 Operations and administrative 98,972 86,069 88,149 Depreciation and amortization 63,306 66,377 67,816 Amortization of purchased intangibles and acquired capitalized software 63,960 64,837 69,668 Termination of office leases 455 6,982 28,138 Debt issue cost related to debt refinancing, prepayment and commitment fees 8,317 29,910 6,590 Transaction advisory fees and expenses 314 1,124 843 Financing interest expense on long-term borrowings 99,294 92,035 79,969 Total operating expenses 1,968,242 1,808,014 1,814,581 Income before income taxes and noncontrolling interest 325,131 556,798 996,904 Provision for income taxes 61,210 88,466 169,670 Net income $ 263,921 $ 468,332 $ 827,234 Selected Operating Margins GAAP Net income Margin (1) 11.5 % 19.8 % 29.4 % (1) Calculated by dividing Net income by Total revenue. 55 Net income available to stockholders and basic and diluted earnings per share are presented below: Years Ended December 31, (in thousands, except for share or per share data) 2023 2022 2021 Net income $ 263,921 $ 468,332 $ 827,234 Noncontrolling interest (121,885) (203,306) (350,356) Net income available for common stockholders $ 142,036 $ 265,026 $ 476,878 Earnings per share Basic $ 1.42 $ 2.45 $ 3.95 Diluted $ 1.42 $ 2.44 $ 3.91 Weighted average common shares outstanding Basic 94,076,165 103,997,767 117,339,539 Diluted 94,076,165 104,422,443 118,423,928 Total Revenues Revenues are generated through market marking activities, commissions and fees on execution services activities, which include recurring subscriptions on workflow technology and analytic products.
Biggest changeThe fair value of the stock option grants was determined through the application of the Black-Scholes-Merton model and was recognized on a straight-line basis over the vesting period. 53 Components of Our Results of Operations The following table shows our i) Total revenue, ii) Total operating expenses, and iii) Income before income taxes and noncontrolling interest by segment for the years ended December 31, 2024, 2023, and 2022: (in thousands) Years Ended December 31, Market Making 2024 2023 2022 Total revenue $ 2,374,096 $ 1,843,523 $ 1,812,839 Total operating expenses 1,783,044 1,527,921 1,332,280 Income (loss) before income taxes and noncontrolling interest 591,052 315,602 480,559 Execution Services Total revenue 507,230 446,542 514,241 Total operating expenses 445,470 436,102 472,899 Income (loss) before income taxes and noncontrolling interest 61,760 10,440 41,342 Corporate Total revenue (4,377) 3,308 37,732 Total operating expenses 3,465 4,219 2,835 Income (loss) before income taxes and noncontrolling interest (7,842) (911) 34,897 Consolidated Total revenue 2,876,949 2,293,373 2,364,812 Total operating expenses 2,231,979 1,968,242 1,808,014 Income (loss) before income taxes and noncontrolling interest $ 644,970 $ 325,131 $ 556,798 The following table shows our results of operations for the years ended December 31, 2024, 2023, and 2022: 54 Years Ended December 31, (in thousands) 2024 2023 2022 Revenues: Trading income, net $ 1,822,437 $ 1,301,344 $ 1,628,898 Interest and dividends income 462,070 462,566 159,120 Commissions, net and technology services 516,783 455,598 529,845 Other, net 75,659 73,865 46,949 Total revenue 2,876,949 2,293,373 2,364,812 Operating Expenses: Brokerage, exchange, clearance fees and payments for order flow, net 674,426 508,358 619,168 Communication and data processing 236,446 230,760 219,505 Employee compensation and payroll taxes 434,823 394,039 390,947 Interest and dividends expense 529,177 500,467 231,060 Operations and administrative 97,002 98,972 86,069 Depreciation and amortization 65,816 63,306 66,377 Amortization of purchased intangibles and acquired capitalized software 50,471 63,960 64,837 Termination of office leases 16,224 455 6,982 Debt issue cost related to debt refinancing, prepayment and commitment fees 29,479 8,317 29,910 Transaction advisory fees and expenses 313 314 1,124 Financing interest expense on long-term borrowings 97,802 99,294 92,035 Total operating expenses 2,231,979 1,968,242 1,808,014 Income before income taxes and noncontrolling interest 644,970 325,131 556,798 Provision for income taxes 110,435 61,210 88,466 Net income $ 534,535 $ 263,921 $ 468,332 Selected Operating Margins GAAP Net income Margin (1) 18.6 % 11.5 % 19.8 % (1) Calculated by dividing Net income by Total revenue. 55 Net income available to stockholders and basic and diluted earnings per share are presented below: Years Ended December 31, (in thousands, except for share or per share data) 2024 2023 2022 Net income $ 534,535 $ 263,921 $ 468,332 Noncontrolling interest (258,120) (121,885) (203,306) Net income available for common stockholders $ 276,415 $ 142,036 $ 265,026 Earnings per share Basic $ 2.98 $ 1.42 $ 2.45 Diluted $ 2.97 $ 1.42 $ 2.44 Weighted average common shares outstanding Basic 87,482,162 94,076,165 103,997,767 Diluted 87,821,576 94,076,165 104,422,443 Total Revenues Revenues are generated through market marking activities, commissions and fees on execution services activities, which include recurring subscriptions on workflow technology and analytic products.
Rather than analyzing Trading income, net, in isolation, we evaluate it in the broader context of our Adjusted Net Trading Income, together with Interest and dividends income, Interest and dividends expense, Commissions, net and technology services and Brokerage, exchange, clearance fees and payments for order flow, net, each of which are described below. Interest and dividends income.
Rather than analyzing Trading income, net, in isolation, we evaluate it in the broader context of our Adjusted Net Trading Income, together with Interest and dividends income, Commissions, net and technology services, Interest and dividends expense, and Brokerage, exchange, clearance fees and payments for order flow, net, each of which are described below. Interest and dividends income.
In evaluating whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount, an entity shall assess relevant events and circumstances, including the following: • general economic conditions; • limitations on accessing capital; • fluctuations in foreign exchange rates or other developments in equity and credit markets; • industry and market considerations such as a deterioration in the environment in which an entity operates, an increased competitive environment, a decline in market-dependent multiples or metrics (considered in both absolute 73 terms and relative to peers), a change in the market for an entity’s products or services, or a regulatory or political development; • cost factors such as increases in raw materials, labor, or other costs that have a negative effect on earnings and cash flows; • overall financial performance such as negative or declining cash flows or a decline in actual or planned revenue or earnings compared with actual and projected results of relevant prior periods; • other relevant entity-specific events such as changes in management, key personnel, strategy, or customers, contemplation of bankruptcy, or litigation.
In evaluating whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount, an entity shall assess relevant events and circumstances, including the following: • general economic conditions; • limitations on accessing capital; • fluctuations in foreign exchange rates or other developments in equity and credit markets; • industry and market considerations such as a deterioration in the environment in which an entity operates, an increased competitive environment, a decline in market-dependent multiples or metrics (considered in both absolute terms and relative to peers), a change in the market for an entity’s products or services, or a regulatory or political development; • cost factors such as increases in raw materials, labor, or other costs that have a negative effect on earnings and cash flows; • overall financial performance such as negative or declining cash flows or a decline in actual or planned revenue or earnings compared with actual and projected results of relevant prior periods; • other relevant entity-specific events such as changes in management, key personnel, strategy, or customers, contemplation of bankruptcy, or litigation.
Although we believe that the forward-looking statements contained in this Annual Report on Form 10-K are based on reasonable assumptions, you should be aware that many factors, including those described under the heading “Risk Factors” in this Annual Report on Form 10-K, could affect our actual financial results or results of operations and cash flows, and could cause actual results to differ materially from those in such forward-looking statements, including but not limited to: • volatility in levels of overall trading activity; • dependence upon trading counterparties, clients and clearing houses performing their obligations to us; • failures of our customized trading platform; • risks inherent to the electronic market making business and trading generally; • recent SEC proposals focused on equity markets which may, if adopted, materially change U.S. equity market structure, including by reducing overall trading volumes, reducing off-exchange trading and market making opportunities, requiring additional tools, platforms and services to register as an ATS or exchange, and generally increasing the implicit and explicit cost as well as the complexity of the U.S. equities eco-system for all participants; • additionally, enhanced regulatory, congressional, and media scrutiny, including attention to electronic trading, wholesale market making and off-exchange trading, payment for order flow, and other market structure topics may result in additional potential changes in regulation or law which could have an adverse effect on our business as well as adversely impact the public's perception of us or of companies in our industry; • increased competition in market making activities and execution services; • dependence on continued access to sources of liquidity; • risks associated with self-clearing and other operational elements of our business, including but limited to risks related to funding and liquidity; • obligations to comply with applicable regulatory capital requirements; 49 • litigation or other legal and regulatory-based liabilities; • changes in laws, rules or regulations, including proposed legislation that would impose taxes on certain financial transactions in the European Union, the U.S.
Although we believe that the forward-looking statements contained in this Annual Report on Form 10-K are based on reasonable assumptions, you should be aware that many factors, including those described under the heading “Risk Factors” in this Annual Report on Form 10-K, could affect our actual financial results or results of operations and cash flows, and could cause actual results to differ materially from those in such forward-looking statements, including but not limited to: • volatility in levels of overall trading activity; • dependence upon trading counterparties, clients and clearing houses performing their obligations to us; • failures of our customized trading platform; • risks inherent to the electronic market making business and trading generally; • SEC proposals under the prior administration focused on equity markets which may, if adopted, materially change U.S. equity market structure, including by reducing overall trading volumes, reducing off-exchange trading and market making opportunities, requiring additional tools, platforms and services to register as an ATS or exchange, and generally increasing the implicit and explicit cost as well as the complexity of the U.S. equities eco-system for all participants; • additionally, enhanced regulatory, congressional, and media scrutiny, including attention to electronic trading, wholesale market making and off-exchange trading, payment for order flow, and other market structure topics may result in additional potential changes in regulation or law which could have an adverse effect on our business as well as adversely impact the public’s perception of us or of companies in our industry; • increased competition in market making activities and execution services; • dependence on continued access to sources of liquidity; • risks associated with self-clearing and other operational elements of our business, including but limited to risks related to funding and liquidity; • obligations to comply with applicable regulatory capital requirements; 49 • litigation or other legal and regulatory-based liabilities; • changes in laws, rules or regulations, including proposed legislation that would impose taxes on certain financial transactions in the European Union, the U.S.
Credit Agreement On January 13, 2022 (the “Credit Agreement Closing Date”), Virtu Financial, VFH Parent LLC, a Delaware limited liability company and a subsidiary of Virtu Financial (“VFH”), entered into the Credit Agreement, with the lenders party thereto, JPMorgan Chase Bank, N.A. as administrative agent and JPMorgan Chase bank, N.A., Goldman Sachs Bank USA, RBC Capital Markets, Barclays Bank plc, Jefferies Finance LLC, BMO Capital Markets Corp., and CIBC World Markets Corp., as joint lead arrangers and bookrunners (the “Credit Agreement”).
Credit Agreement On January 13, 2022 (the “Credit Agreement Closing Date”), Virtu Financial, VFH Parent LLC, a Delaware limited liability company and a subsidiary of Virtu Financial (“VFH”), entered into a credit agreement, with the lenders party thereto, JPMorgan Chase Bank, N.A. as administrative agent and JPMorgan Chase bank, N.A., Goldman Sachs Bank USA, RBC Capital Markets, Barclays Bank plc, Jefferies Finance LLC, BMO Capital Markets Corp., and CIBC World Markets Corp., as joint lead arrangers and bookrunners (the “Original Credit Agreement”).
On January 13, 2022 (the “Credit Agreement Closing Date”), VFH and Virtu Financial entered into a credit agreement, with the lenders party thereto, JPMorgan Chase Bank, N.A. as administrative agent and JPMorgan Chase bank, N.A., Goldman Sachs Bank USA, RBC Capital Markets, Barclays Bank plc, Jefferies Finance LLC, BMO Capital Markets Corp., and CIBC World Markets Corp., as joint lead arrangers and bookrunners (the “Credit Agreement”).
Credit Agreement On January 13, 2022 (the “Credit Agreement Closing Date”), VFH and Virtu Financial entered into a credit agreement, with the lenders party thereto, JPMorgan Chase Bank, N.A. as administrative agent and JPMorgan Chase bank, N.A., Goldman Sachs Bank USA, RBC Capital Markets, Barclays Bank plc, Jefferies Finance LLC, BMO Capital Markets Corp., and CIBC World Markets Corp., as joint lead arrangers and bookrunners (the “Original Credit Agreement”).
(and certain states therein) and other jurisdictions and other potential changes which could increase our corporate or other tax obligations in one or more jurisdictions; • obligations to comply with laws and regulations applicable to our operations in the U.S. and abroad; • need to maintain and continue developing proprietary technologies; • capacity constraints, system failures, and delays; • dependence on third-party infrastructure or systems; • use of open source software; • failure to protect or enforce our intellectual property rights in our proprietary technology; • failure to protect confidential and proprietary information; • failure to protect our systems from internal or external cyber threats that could result in damage to our computer systems, business interruption, loss of data, monetary payment demands or other consequences; • risks associated with international operations and expansion, including failed acquisitions or dispositions; • the effects of and changes in economic conditions (such as volatility in the financial markets, increased inflation, monetary conditions and foreign currency and continued or exacerbated exchange rate fluctuations, foreign currency controls and/or government mandated pricing controls, as well as in trade, monetary, fiscal and tax policies in international markets), political conditions (such as military actions and terrorist activities), and other global events such as fires, geopolitical conflicts, natural disasters, pandemics or extreme weather; • risks associated with potential growth and associated corporate actions; • risks associated with new and emerging asset classes and eco-systems in which we may participate, including digital assets, including risks related to volatility in the underlying assets, regulatory uncertainty, evolving industry practices and standards around custody, clearing and settlement, and other risks inherent in a new and evolving asset class; • inability to access, or delay in accessing, the capital markets to sell shares or raise additional capital; • loss of key executives and failure to recruit and retain qualified personnel; and • risks associated with losing access to a significant exchange or other trading venue.
(and certain states therein) and other jurisdictions and other potential changes which could increase our corporate or other tax obligations in one or more jurisdictions; • obligations to comply with laws and regulations applicable to our operations in the U.S. and abroad; • need to maintain and continue developing proprietary technologies; • capacity constraints, system failures, and delays; • dependence on third-party infrastructure or systems; • use of open source software; • failure to protect or enforce our intellectual property rights in our proprietary technology; • failure to protect confidential and proprietary information; • failure to protect our systems from internal or external cyber threats that could result in damage to our computer systems, business interruption, loss of data, monetary payment demands or other consequences; • risks associated with international operations and expansion, including failed acquisitions or dispositions; • the effects of and changes in economic conditions (such as volatility in the financial markets, increased inflation, monetary conditions and foreign currency and continued or exacerbated exchange rate fluctuations, foreign currency controls and/or government mandated pricing controls, as well as in trade, tariff, monetary, fiscal and tax policies in international markets), political conditions (such as military actions and terrorist activities), and other global events such as fires, geopolitical conflicts, natural disasters, pandemics or extreme weather; • risks associated with potential growth and associated corporate actions; • risks associated with new and emerging asset classes and eco-systems in which we may participate, including digital assets, including risks related to volatility in the underlying assets, regulatory uncertainty, evolving industry practices and standards around custody, clearing and settlement, and other risks inherent in a new and evolving asset class; • inability to access, or delay in accessing, the capital markets to sell shares or raise additional capital; • loss of key executives and failure to recruit and retain qualified personnel; • risks associated with losing access to a significant exchange or other trading venue; and • risks associated with changes in governmental administrations and agencies.
See below a reconciliation of each of the Company's Non-GAAP Measures to the most directly comparable U.S. GAAP measure. The following table reconciles the Consolidated Statements of Comprehensive Income to arrive at Adjusted Net Trading Income, EBITDA, Adjusted EBITDA, and Operating Margins for the years ended December 31, 2023, 2022, and 2021.
See below a reconciliation of each of the Company’s Non-GAAP Measures to the most directly comparable U.S. GAAP measure. The following table reconciles the Consolidated Statements of Comprehensive Income to arrive at Adjusted Net Trading Income, EBITDA, Adjusted EBITDA, and Operating Margins for the years ended December 31, 2024, 2023, and 2022.
Cash Flows Our main sources of liquidity are cash flow from the operations of our subsidiaries, our broker-dealer credit facilities (as described above), margin financing provided by our prime brokers and cash on hand. The table below summarizes our primary sources and uses of cash for the years ended December 31, 2023, 2022, and 2021.
Cash Flows Our main sources of liquidity are cash flow from the operations of our subsidiaries, our broker-dealer credit facilities (as described above), margin financing provided by our prime brokers and cash on hand. The table below summarizes our primary sources and uses of cash for the years ended December 31, 2024, 2023, and 2022.
Dividends are recorded on the ex-dividend date, and interest is recognized on an accrual basis. Commissions, net and Technology Services Commissions, net, which primarily comprise commissions and commission equivalents earned on institutional client orders, are recorded on a trade date basis, which is the point at which the performance obligation to the customer is satisfied.
Dividends are recorded on the ex-dividend date, and interest is recognized on an accrual basis. Commissions, Net and Technology Services Commissions, net, which primarily comprise commissions earned on institutional client orders, are recorded on a trade date basis, which is the point at which the performance obligation to the customer is satisfied.
We record our pro-rata share of each JV’s earnings or losses within Other, net, while fees related to the use of communication services provided by the JVs are recorded within Communications and data processing. We have a noncontrolling investment (the “JNX Investment”) in Japannext Co., Ltd. (“JNX”), a proprietary trading system based in Tokyo.
We record our pro-rata share of our JVs’ earnings or losses within Other, net, while fees related to the use of communication services provided by the JVs are recorded within Communications and data processing. 56 We have a noncontrolling investment (the “JNX Investment”) in Japannext Co., Ltd. (“JNX”), a proprietary trading system based in Tokyo.
Our market structure expertise, broad diversification, and scalable execution technology enable us to provide competitive bids and offers in over 25,000 securities and other financial instruments, on over 235 venues, in 36 countries worldwide. We use the latest technology to create and deliver liquidity to the global markets and automate our market making, risk controls, and post-trade processes.
Our market structure expertise, broad diversification, and scalable execution technology enable us to provide competitive bids and offers in over 25,000 securities and other financial instruments, on over 250 venues, in 40 countries worldwide. We use the latest technology to create and deliver liquidity to the global markets and automate our market making, risk controls, and post-trade processes.
Other, net can also include gains on sales of strategic investments and businesses, as well as revenues from service agreements related to the sale of businesses. Operating Expenses Brokerage, exchange, clearance fees and payments for order flow, net.
Other, net can also include gains on sales of strategic investments and businesses, settlement fund recoveries, as well as revenues from service agreements related to the sale of businesses. Operating Expenses Brokerage, exchange, clearance fees and payments for order flow, net.
The Credit Agreement provides (i) a senior secured first lien term loan in an aggregate principal amount of $1,800.0 million, drawn in its entirety on the Credit Agreement Closing Date, the proceeds of which were used by VFH to repay all amounts outstanding under the Acquisition Credit Agreement, to pay fees and expenses in connection therewith, to fund share repurchases under the Company’s repurchase program and for general corporate purposes, and (ii) a $250.0 million senior secured first lien revolving facility to VFH, with a $20.0 million letter of credit subfacility and a $20.0 million swingline subfacility.
The Original Credit Agreement provides (i) a senior secured first lien term loan in an aggregate principal amount of $1,800.0 million, drawn in its entirety on the Credit Agreement Closing Date, the proceeds of which were used by VFH to repay all amounts outstanding under the previous credit agreement entered into in relation to the ITG Acquisition, to pay fees and expenses in connection therewith, to fund share repurchases under the Company’s repurchase program and for general corporate purposes, and (ii) a $250.0 million senior secured first lien revolving facility to VFH, with a $20.0 million letter of credit subfacility and a $20.0 million swingline subfacility.
Our trading income, net, results from gains and losses associated with trading strategies, which are designed to capture small bid/ask spreads, while hedging risks. Trading income, net, accounted for 57% and 69% of our total revenues for the years ended December 31, 2023 and 2022, respectively. Interest and dividends income.
Our trading income, net, results from gains and losses associated with trading strategies, which are designed to capture small bid/ask spreads, while hedging risks. Trading income, net, accounted for 63% and 57% of our total revenues for the years ended December 31, 2024 and 2023, respectively. Interest and dividends income.
Subsequently, the Company's Board of Directors authorized expansions of the share repurchase program on February 11, 2021 to $170.0 million, on May 4, 2021 to $470.0 million (and extended the duration through May 4, 2022), on November 3, 2021 to $1,220.0 million (and extended the duration through November 3, 2023, and on November 2, 2023, further extended the program through December 31, 2024).
Subsequently, the Company’s Board of Directors authorized expansions of the share repurchase program on February 11, 2021 to $170.0 million, on May 4, 2021 to $470.0 million (and extended the duration through May 4, 2022), on November 3, 2021 to $1,220.0 million (and extended the duration through November 3, 2023, and on November 2, 2023, further extended the program through December 31, 2024), and on April 24, 2024 to $1,720 million (and extended the duration through April 24, 2026).
For discussion around our results of operations for the year ended December 31, 2022 and for a comparison of our results of operations for the year ended December 31, 2022 and year ended December 31, 2021, see Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, of our Annual Report on Form 10-K for fiscal year ended December 31, 2022, filed with the SEC on February 17, 2023.
For discussion around our results of operations for the year ended December 31, 2023 and for a comparison of our results of operations for the year ended December 31, 2023 and year ended December 31, 2022, see Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, of our Annual Report on Form 10-K for fiscal year ended December 31, 2023, filed with the SEC on February 16, 2024.
This decrease was primarily attributable to lower Trading income, net and Commissions, net and technology services, as noted above, and higher Interest and dividends expense, as noted below, partially offset by an increase in Interest and dividends income, as described above, and lower Brokerage, exchange, clearance fees and payments for order flow, net as described below.
This increase was primarily attributable to higher Trading income, net and Commissions, net and technology services, as noted above, partially offset by higher Brokerage, exchange, clearance fees and payments for order flow, net and Interest and dividends expense as described below.
As of December 31, 2023, there was no outstanding principal balance on our broker-dealer facilities, and the outstanding aggregate short-term credit facilities with various prime brokers and other financial institutions from which the Company receives execution or clearing services was approximately $175.3 million, which was netted within Receivables from broker-dealers and clearing organizations on the Consolidated Statements of Financial Condition of Part II Item 8 “Financial Statements and Supplementary Data” of this Annual Report on Form 10-K.
As of December 31, 2024, there was an outstanding principal balance on our broker-dealer facilities of $10.0 million, and the outstanding aggregate short-term credit facilities with various prime brokers and other financial institutions from which the Company receives execution or clearing services was approximately $123.0 million, which was netted within Receivables from broker-dealers and clearing organizations on the Consolidated Statements of Financial Condition of Part II, Item 8 “Financial Statements and Supplementary Data” of this Annual Report on Form 10-K.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following management’s discussion and analysis covers the years ended December 31, 2023, and 2022 should be read in conjunction with the audited Consolidated Financial Statements and accompanying notes for the year ended December 31, 2023, which are included in Item 8, of the Company's Annual Report on Form 10-K for the year ended December 31, 2023.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following management’s discussion and analysis covers the years ended December 31, 2024 and 2023 should be read in conjunction with the audited Consolidated Financial Statements and accompanying notes for the year ended December 31, 2024, which are included in Part II, Item 8 of this Annual Report on Form 10-K.
Investing Activities Net cash used in investing activities, which includes cash used with respect to capitalized software and cash used in the acquisition of property and equipment, was $94.5 million for the year ended December 31, 2023, compared with net cash used in investing activities of $29.5 million for the year ended December 31, 2022.
Investing Activities Net cash used in investing activities, which includes cash used with respect to capitalized software and cash used in the acquisition of property and equipment, was $61.8 million for the year ended December 31, 2024, compared with net cash used in investing activities of $94.5 million for the year ended December 31, 2023.
Our largest finite-lived intangible asset is customer relationships, which is being amortized over an estimated useful life of ten years. Had we used a shorter estimated useful life of seven years, the Company would have recorded an additional $21.7 million of amortization expense for the years ended December 31, 2023, 2022, and 2021, respectively.
Our largest finite-lived intangible asset is customer relationships, which is being amortized over an estimated useful life of ten to twelve years. Had we used a shorter estimated useful life of seven years, the Company would have recorded an additional $18.4 million, $21.7 million, and $21.7 million for the years ended December 31, 2024, 2023, and 2022, respectively.
Liquidity and Capital Resources General As of December 31, 2023, we had $820.4 million in Cash and cash equivalents. This balance is maintained primarily to support operating activities, for capital expenditures and for short-term access to liquidity, and for other general corporate purposes.
Liquidity and Capital Resources General As of December 31, 2024, we had $872.5 million in Cash and cash equivalents. This balance is maintained primarily to support operating activities, for capital expenditures and for short-term access to liquidity, and for other general corporate purposes.
The timing and amount of repurchase transactions are determined by the Company's management based on its evaluation of market conditions, share price, cash sources, legal requirements and other factors. From the inception of the program through December 31, 2023, the Company repurchased approximately 43.6 million shares of Class A Common Stock and Virtu Financial Units for approximately $1,109.6 million.
The timing and amount of repurchase transactions are determined by the Company’s management based on its evaluation of market conditions, share price, cash sources, legal requirements and other factors. From the inception of the program through December 31, 2024, the Company repurchased approximately 50.3 million shares of Class A Common Stock and Virtu Financial Units for approximately $1,281.8 million.
Our actual results may differ from these estimates under different assumptions or conditions. 70 Valuation of Financial Instruments Due to the nature of our operations, substantially all of our financial instrument assets, comprised of financial instruments owned, securities purchased under agreements to resell, and receivables from brokers, dealers and clearing organizations are carried at fair value based on published market prices and are marked to market daily, or are assets which are short-term in nature and are reflected at amounts approximating fair value.
Valuation of Financial Instruments Due to the nature of our operations, substantially all of our financial instrument assets, comprised of financial instruments owned, securities purchased under agreements to resell, and receivables from brokers, dealers and clearing organizations are carried at fair value based on published market prices and are marked to market daily, or are assets which are short-term in nature and are reflected at amounts approximating fair value.
We evaluate this category, representing direct costs associated with transacting our business, in the broader context of our Adjusted Net Trading Income. Communication and data processing. Communication and data processing expense increased $11.3 million, or 5.1%, to $230.8 million for the year ended December 31, 2023, compared to $219.5 million for the year ended December 31, 2022.
We evaluate this category, representing direct costs associated with transacting our business, in the broader context of our Adjusted Net Trading Income. Communication and data processing. Communication and data processing expense increased $5.6 million, or 2.4%, to $236.4 million for the year ended December 31, 2024, compared to $230.8 million for the year ended December 31, 2023.
Contractual Obligations Our expected material cash requirements include the following contractual obligations: Debt As of December 31, 2023, we had $1,727.0 million of outstanding principal on our First Lien Term Loan Facility. Each year, we are required to repay $18.0 million of this balance, with the remaining principal due in 2029.
Contractual Obligations Our expected material cash requirements include the following contractual obligations: Debt As of December 31, 2024, we had $1,245.0 million of outstanding principal on our First Lien Term B-1 Loan Facility. Each year, we are required to repay $12.5 million of this balance, with the remaining principal due in 2031.
As indicated above, rather than analyzing interest and dividends expense in isolation, we generally evaluate it in the broader context of our Adjusted Net Trading Income. 64 Operations and administrative. Operations and administrative expense increased $12.9 million, or 15.0%, to $99.0 million for the year ended December 31, 2023, compared to $86.1 million for the year ended December 31, 2022.
As indicated above, rather than analyzing interest and dividends expense in isolation, we generally evaluate it in the broader context of our Adjusted Net Trading Income. 64 Operations and administrative. Operations and administrative expense decreased $2.0 million, or 2.0%, to $97.0 million for the year ended December 31, 2024, compared to $99.0 million for the year ended December 31, 2023.
The increase was primarily driven by increase in Interest and dividends expense, offset in part, by lower Brokerage, exchange, clearance fees and payments for order flow, net, and lower Debt issue cost related to debt refinancing, prepayment and commitment fees. Brokerage, exchange, clearance fees and payments for order flow, net.
The increase was primarily driven by increases in Brokerage, exchange, clearance fees and payments for order flow, net, Interest and dividends expense, Employee compensation and payroll taxes, and Debt issue cost related to debt refinancing, prepayment and commitment fees. Brokerage, exchange, clearance fees and payments for order flow, net.
If, after assessing the totality of such events or circumstances, an entity determines that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then no further goodwill impairment testing is necessary.
If, after assessing the totality of such events or circumstances, an entity determines that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then no further goodwill impairment testing is necessary. 74 If further testing is necessary, the fair value of the reporting unit is compared to its carrying value; if the fair value of the reporting unit is less than its carrying value, a goodwill impairment loss is recorded, equal to the excess of the reporting unit’s carrying amount over its fair value (not to exceed the total goodwill allocated to that reporting unit).
Amortization of purchased intangibles and acquired capitalized software decreased $0.8 million, or 1.2%, to $64.0 million for the year ended December 31, 2023, compared to $64.8 million for the year ended December 31, 2022. This decrease was primarily attributable to certain intangible assets being fully amortized in 2022. Termination of office leases.
Amortization of purchased intangibles and acquired capitalized software. Amortization of purchased intangibles and acquired capitalized software decreased $13.5 million, or 21.1%, to $50.5 million for the year ended December 31, 2024, compared to $64.0 million for the year ended December 31, 2023. This decrease was primarily attributable to certain intangible assets being fully amortized in 2023 and during 2024.
As of December 31, 2023, we had borrowings under our prime brokerage credit facilities of approximately $175.3 million, no borrowings under our broker dealer facilities, and long-term debt outstanding in an aggregate principal amount of approximately $1,751.8 million.
As of December 31, 2024, we had borrowings under our prime brokerage credit facilities of approximately $123.0 million, borrowings under our broker dealer facilities of $10.0 million, and long-term debt outstanding in an aggregate principal amount of approximately $1,767.3 million.
Debt issue cost related to debt refinancing, prepayment and commitment fees. Expense from debt issue cost related to debt refinancing, prepayment and commitment fees decreased $21.6 million, or 72.2%, to $8.3 million for the year ended December 31, 2023, compared to $29.9 million for the year ended December 31, 2022.
Debt issue cost related to debt refinancing, prepayment and commitment fees. Expense from debt issue cost related to debt refinancing, prepayment and commitment fees increased $21.2 million, or 255.4%, to $29.5 million for the year ended December 31, 2024, compared to $8.3 million for the year ended December 31, 2023.
Years Ended December 31, (in thousands) 2023 2022 2021 Reconciliation of Trading income, net to Adjusted Net Trading Income Trading income, net $ 1,301,344 $ 1,628,898 $ 2,105,194 Interest and dividends income 462,566 159,120 75,384 Commissions, net and technology services 455,598 529,845 614,489 Brokerage, exchange, clearance fees and payments for order flow, net (508,358) (619,168) (745,434) Interest and dividends expense (500,467) (231,060) (139,704) Adjusted Net Trading Income $ 1,210,683 $ 1,467,635 $ 1,909,929 Reconciliation of Net Income to EBITDA and Adjusted EBITDA Net income $ 263,921 $ 468,332 $ 827,234 Financing interest expense on long-term borrowings 99,294 92,035 79,969 Debt issue cost related to debt refinancing, prepayment, and commitment fees 8,317 29,910 6,590 Depreciation and amortization 63,306 66,377 67,816 Amortization of purchased intangibles and acquired capitalized software 63,960 64,837 69,668 Provision for income taxes 61,210 88,466 169,670 EBITDA $ 560,008 $ 809,957 $ 1,220,947 Severance 8,793 8,070 6,112 Transaction advisory fees and expenses 314 1,124 843 Termination of office leases 455 6,982 28,138 Other (65,536) (34,229) (10,558) Share based compensation 63,933 67,219 55,751 Adjusted EBITDA $ 567,967 $ 859,123 $ 1,301,233 Selected Operating Margins GAAP Net income Margin (1) 11.5 % 19.8 % 29.4 % Non-GAAP Net income Margin (2) 21.8 % 31.9 % 43.3 % EBITDA Margin (3) 46.3 % 55.2 % 63.9 % Adjusted EBITDA Margin (4) 46.9 % 58.5 % 68.1 % (1) Calculated by dividing Net Income by Total Revenue.
Years Ended December 31, (in thousands) 2024 2023 2022 Reconciliation of Trading income, net to Adjusted Net Trading Income Trading income, net $ 1,822,437 $ 1,301,344 $ 1,628,898 Interest and dividends income 462,070 462,566 159,120 Commissions, net and technology services 516,783 455,598 529,845 Brokerage, exchange, clearance fees and payments for order flow, net (674,426) (508,358) (619,168) Interest and dividends expense (529,177) (500,467) (231,060) Adjusted Net Trading Income $ 1,597,687 $ 1,210,683 $ 1,467,635 Reconciliation of Net Income to EBITDA and Adjusted EBITDA Net income $ 534,535 $ 263,921 $ 468,332 Financing interest expense on long-term borrowings 97,802 99,294 92,035 Debt issue cost related to debt refinancing, prepayment, and commitment fees 29,479 8,317 29,910 Depreciation and amortization 65,816 63,306 66,377 Amortization of purchased intangibles and acquired capitalized software 50,471 63,960 64,837 Provision for income taxes 110,435 61,210 88,466 EBITDA $ 888,538 $ 560,008 $ 809,957 Severance 7,930 8,793 8,070 Transaction advisory fees and expenses 313 314 1,124 Termination of office leases 16,224 455 6,982 Other (69,795) (65,536) (34,229) Share based compensation 75,475 63,933 67,219 Adjusted EBITDA $ 918,685 $ 567,967 $ 859,123 Selected Operating Margins GAAP Net income Margin (1) 18.6 % 11.5 % 19.8 % Non-GAAP Net income Margin (2) 33.5 % 21.8 % 31.9 % EBITDA Margin (3) 55.6 % 46.3 % 55.2 % Adjusted EBITDA Margin (4) 57.5 % 46.9 % 58.5 % (1) Calculated by dividing Net Income by Total Revenue.
The term loan borrowings and revolver borrowings under the Credit Agreement bear interest at a per annum rate equal to, at the Company’s election, either (i) the greatest of (a) the prime rate in effect, (b) the greater of (1) the federal funds effective rate and (2) the overnight bank funding rate, in each case plus 0.50%, (c) an adjusted term Secured Overnight Financing Rate (“SOFR”) rate with an interest period of one month plus 1.00% and (d)(1) in the case of term loan borrowings, 1.50% and (2) in the case of revolver borrowings, 1.00%, plus, (x) in the case of term loan borrowings, 2.00% and (y) in the case of revolver borrowings, 1.50% or (ii) the greater of (a) an adjusted term SOFR rate for the interest period in effect and (b) (1) in the case of term loan borrowings, 0.50% and (2) in the case of revolver borrowings, 0.00%, plus, (x) in the case of term loan borrowings, 3.00% and (y) in the case of revolver borrowings, 2.50%.
The New Term Loans will bear interest, at the Company’s election, at either (i) the greatest of (a) the prime rate in effect, (b) the greater of (1) the federal funds effective rate and (2) the overnight bank funding rate, in each case plus 0.50%, (c) term SOFR for a borrowing with an interest period of one month plus 1.00% and (d) 1.00%, plus, in each case, 1.75%, or (ii) the greater of (x) term SOFR for the interest period in effect and (y) 0%, plus, in each case, 2.75%.
Brokerage, exchange, clearance fees and payments for order flow, net, decreased $110.8 million, or 17.9%, to $508.4 million for the year ended December 31, 2023, compared to $619.2 million for the year ended December 31, 2022. These costs vary period to period based upon the level and composition of our trading activities.
Brokerage, exchange, clearance fees and payments for order flow, net, increased $166.0 million, or 32.7%, to $674.4 million for the year ended December 31, 2024, compared to $508.4 million for the year ended December 31, 2023. These costs vary period to period based upon the level and composition of our trading activities.
Years Ended December 31, Net cash provided by (used in): 2023 2022 2021 Operating activities $ 491,777 $ 706,803 $ 1,171,626 Investing activities (94,484) (29,530) (87,349) Financing activities (585,032) (735,745) (957,859) Effect of exchange rate changes on cash and cash equivalents 4,957 (24,239) (12,470) Net increase (decrease) in cash and cash equivalents $ (182,782) $ (82,711) $ 113,948 Operating Activities Net cash provided by operating activities was $491.8 million for the year ended December 31, 2023, compared to net cash provided by operating activities of $706.8 million for the year ended December 31, 2022.
Years Ended December 31, Net cash provided by (used in): 2024 2023 2022 Operating activities $ 598,991 $ 491,777 $ 706,803 Investing activities (61,847) (94,484) (29,530) Financing activities (469,565) (585,032) (735,745) Effect of exchange rate changes on cash and cash equivalents (9,048) 4,957 (24,239) Net increase (decrease) in cash and cash equivalents $ 58,531 $ (182,782) $ (82,711) Operating Activities Net cash provided by operating activities was $599.0 million for the year ended December 31, 2024, compared to net cash provided by operating activities of $491.8 million for the year ended December 31, 2023.
(4) Calculated by dividing Adjusted EBITDA by Adjusted Net Trading Income. 60 The following table reconciles Net Income to arrive at Normalized Adjusted Net Income before income taxes, Normalized provision for income taxes, Normalized Adjusted Net Income and Normalized Adjusted EPS for the years ended December 31, 2023, 2022, and 2021: Years Ended December 31, (in thousands, except share and per share data) 2023 2022 2021 Reconciliation of Net Income to Normalized Adjusted Net Income Net income $ 263,921 $ 468,332 $ 827,234 Provision for income taxes 61,210 88,466 169,670 Income before income taxes 325,131 556,798 996,904 Amortization of purchased intangibles and acquired capitalized software 63,960 64,837 69,668 Debt issue cost related to debt refinancing, prepayment, and commitment fees 8,317 29,910 6,590 Severance 8,793 8,070 6,112 Transaction advisory fees and expenses 314 1,124 843 Termination of office leases 455 6,982 28,138 Other (65,536) (34,229) (10,558) Share based compensation 63,933 67,219 55,751 Normalized Adjusted Net Income before income taxes 405,367 700,711 1,153,448 Normalized provision for income taxes (1) 97,286 168,171 276,827 Normalized Adjusted Net Income $ 308,081 $ 532,540 $ 876,621 Weighted Average Adjusted shares outstanding (2) 167,782,513 177,688,188 191,958,870 Basic earnings per share $ 1.42 $ 2.45 $ 3.95 Normalized Adjusted EPS $ 1.84 $ 3.00 $ 4.57 (1) Reflects U.S. federal, state, and local income tax rate applicable to corporations of approximately 24% for all periods presented.
The following table reconciles Net Income to arrive at Normalized Adjusted Net Income before income taxes, Normalized provision for income taxes, Normalized Adjusted Net Income and Normalized Adjusted EPS for the years ended December 31, 2024, 2023, and 2022: Years Ended December 31, (in thousands, except share and per share data) 2024 2023 2022 Reconciliation of Net Income to Normalized Adjusted Net Income Net income $ 534,535 $ 263,921 $ 468,332 Provision for income taxes 110,435 61,210 88,466 Income before income taxes 644,970 325,131 556,798 Amortization of purchased intangibles and acquired capitalized software 50,471 63,960 64,837 Debt issue cost related to debt refinancing, prepayment, and commitment fees 29,479 8,317 29,910 Severance 7,930 8,793 8,070 Transaction advisory fees and expenses 313 314 1,124 Termination of office leases 16,224 455 6,982 Other (69,795) (65,536) (34,229) Share based compensation 75,475 63,933 67,219 Normalized Adjusted Net Income before income taxes 755,067 405,367 700,711 Normalized provision for income taxes (1) 181,217 97,286 168,171 Normalized Adjusted Net Income $ 573,850 $ 308,081 $ 532,540 Weighted Average Adjusted shares outstanding (2) 161,845,371 167,782,513 177,688,188 Basic earnings per share $ 2.98 $ 1.42 $ 2.45 Normalized Adjusted EPS $ 3.55 $ 1.84 $ 3.00 (1) Reflects U.S. federal, state, and local income tax rate applicable to corporations of approximately 24% for all periods presented.
Operating Expenses Our operating expenses increased $160.2 million, or 8.9%, to $1,968.2 million for the year ended December 31, 2023, compared to $1,808.0 million for the year ended December 31, 2022.
Operating Expenses Our operating expenses increased $263.8 million, or 13.4%, to $2,232.0 million for the year ended December 31, 2024, compared to $1,968.2 million for the year ended December 31, 2023.
Adjusted Net Trading Income Adjusted Net Trading Income, which is a non-GAAP measure, decreased $257.0 million, or 17.5%, to $1,210.7 million for the year ended December 31, 2023, compared to $1,467.6 million for the year ended December 31, 2022.
Adjusted Net Trading Income Adjusted Net Trading Income, which is a non-GAAP measure, increased $387.0 million, or 32.0%, to $1,597.7 million for the year ended December 31, 2024, compared to $1,210.7 million for the year ended December 31, 2023.