Biggest changeValuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. 59 Table of Contents Financial Statement Components Years ended December 31, 2024 and 2023 Results of Operations The following table presents VSee Health’s results of operations for the years ended December 31, 2024 and 2023: For the year ended December 31, 2024 2023 Change % Revenue $ 10,421,352 $ 5,765,889 $ 4,655,463 81 % Cost of revenues 3,243,772 1,933,195 1,310,577 68 % Gross margin 7,177,580 3,832,694 3,344,886 87 % Operating expenses 69,328,425 5,706,283 63,622,142 1,115 % Other income (expense), net 2,805,929 (13,375) 2,819,304 (21,079) % Net loss before taxes (59,344,916) (1,886,964) (57,457,952) 3,045 % Income tax benefit (provision) 1,642,901 (1,838,490) 3,481,391 (189) % Net loss $ (57,702,015) $ (3,725,454) $ (53,976,561) (1,449) % Revenue Through our wholly-owned subsidiary VSee Lab, the Company generates revenue from subscription services to its software platform.
Biggest changeFinancial Statement Components Years Ended December 31, 2025, and 2024 Results of Operations The following table presents VSee Health’s results of operations for the years ended December 31, 2025 and 2024: For the year ended December 31, 2025 2024 Change % Revenue $ 14,618,184 $ 10,421,352 $ 4,196,832 40 % Cost of revenues 7,262,219 3,243,772 4,018,447 124 % Gross margin 7,355,965 7,177,580 178,385 2 % Operating expenses 16,938,858 69,328,425 (52,389,567 ) (76 )% Other income (expense) (5,061,531 ) 2,805,929 (7,867,460 ) (280 )% Net loss before taxes (14,644,424 ) (59,344,916 ) 44,700,492 75 % Income tax benefit (provision) (91,560 ) 1,642,901 (1,734,461 ) (106 )% Net loss $ (14,735,984 ) $ (57,702,015 ) $ 42,966,031 74 % 48 Table of Contents Revenue Through our wholly-owned subsidiary VSee Lab, the Company generates revenue from subscription services to its software platform.
If a standalone selling price is not directly observable, the Company estimates the standalone selling price using the expected cost plus a margin approach. 5) Recognize revenue when or as the Company satisfies a performance obligation Revenue is recognized when or as control of the promised goods or service is transferred to the customer in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services.
If a standalone selling price is not directly observable, the Company estimates the standalone selling price using the expected cost plus a margin approach. 5) Recognize revenue when or as the Company satisfies a performance obligation Revenue is recognized when or as control of the promised goods or service are transferred to the customer in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services.
The Company’s current cash on hand is insufficient to satisfy its operating cash needs for the 12 months following the filing of this Annual Report on Form 10-K. These conditions raise substantial doubt regarding the Company’s ability to continue as a going concern for a period of one year after the date the financial statements are issued.
The Company’s current cash on hand is insufficient to satisfy its operating cash needs for the 12 months following the filing of this Annual Report on Form 10-K. These conditions raise substantial doubt regarding the Company’s ability to continue as a going concern for a period of one year after the date the consolidated financial statements are issued.
The preparation of consolidated financial statements also requires we make estimates and assumptions that affect the reported amounts of assets, liabilities, equity, revenue, costs and expenses and related disclosures. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances.
The preparation of consolidated financial statements also requires we make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, costs and expenses and related disclosures. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances.
Cash Used in Investing Activities Cash used for investing activities for the year ended December 31, 2024, was $26,144, driven primarily by $55,267 for the purchase fixed assets and was slightly offset by $29,123 of cash acquired from the acquisition of iDoc.
Cash used for investing activities for the year ended December 31, 2024, was $26,144, driven primarily by $55,267 for the purchase fixed assets and was slightly offset by $29,123 of cash acquired from the acquisition of iDoc.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF VSEE HEALTH The following discussion and analysis provide information that VSee Health’s management believes is relevant to an assessment and understanding of the results of operations and financial performance of VSee Health, Inc.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following discussion and analysis provide information that VSee Health’s management believes is relevant to an assessment and understanding of the results of operations and financial of VSee Health, Inc.
The Company provides administrative support for the tele-physician services and coordinates the services of its clinicians’ network through administrative support, hardware support, and software support and provider coverage availability. The Company provides coverage availability of its physician services ranging from 12 to 24 hours per day.
The Company provides administrative support for the tele-physician services and coordinates the services of its clinicians’ network through administrative support, hardware support, and software support and provider coverage availability. The Company provides coverage availability of its physician services ranging from 12-24 hours per day.
The contracts typically contain cancellation clauses with advance notice, and revenue for goods and services transferred prior to cancellation is not refundable or creditable. 2) Identify the performance obligations in the contract Performance obligations promised in a contract are identified based on the goods and services that will be transferred to the customer that are both capable of being distinct, whereby the customer can benefit from the service either on its own or together with other resources that are readily available, and are distinct in the context of the contract, whereby the transfer of the services is separately identifiable from other promises in the contract. 54 Table of Contents 3) Determine the transaction price Total transaction price is based on the amount to which the Company is entitled to base on the contracts with its customers.
The contracts typically contain cancellation clauses with advance notice, and revenue for goods and services transferred prior to cancellation is not refundable or creditable. 2) Identify the performance obligations in the contract Performance obligations promised in a contract are identified based on the goods and services that will be transferred to the customer that are both capable of being distinct, whereby the customer can benefit from the service either on its own or together with other resources that are readily available, and are distinct in the context of the contract, whereby the transfer of the services is separately identifiable from other promises in the contract. 3) Determine the transaction price Total transaction price is based on the amount to which the Company is entitled to base on the contracts with its customers.
In addition to the specialization of neuro critical care, iDoc provides general tele-critical care services, and specialty e-consults to large organizations such as 51 Table of Contents correctional facilities. iDoc has an experienced team of board-certified intensivists, neurointensivists, neurologists, and advanced practice providers that treat and coordinate care for acutely ill patients 24/7 in the Neurointensive Care Unit (“NICU”) and Intensive Care Unit (“ICU”) for stroke, brain trauma, spinal cord, and all other neurological conditions.
In addition to the specialization of neuro critical care, iDoc provides general tele-critical care services, and specialty e-consults to large organizations such as correctional facilities. iDoc has an experienced team of board-certified intensivists, neurointensivists, neurologists, and advanced practice providers that treat and coordinate care for acutely ill patients 24/7 in the Neurointensive Care Unit (“NICU”) and Intensive Care Unit (“ICU”) for stroke, brain trauma, spinal cord, and all other neurological conditions.
Contracts are generally cancellable with a 30-day notice period, and customers are billed in annual, quarterly, or monthly installments in advance of the service period of the subscription. The Company is not required to refund any prorated prepayment fees invoiced to cover services that were provided.
Contracts are generally cancellable with a 30-day notice period, and customers are billed in annual, quarterly, or monthly instalments in advance of the service period of the subscription. The Company is not required to refund any prorated prepayment fees invoiced to cover services that were provided.
See Note 16 Fair Value Measurements of the financial statements for additional information on assets and liabilities measured at fair value. Goodwill Goodwill represents the excess of purchase price in a business combination over the fair value of the net identifiable assets acquired.
See Note 15 Fair Value Measurements of the financial statements for additional information on assets and liabilities measured at fair value. Goodwill Goodwill represents the excess of purchase price in a business combination over the fair value of the net identifiable assets acquired.
In addition to standard interventions, our Neurocritical care experts will offer specific care including monitoring intracranial pressure, cerebral hemodynamics, advanced multimodal neuro monitoring (brain oximetry, cerebral microdialysis and continuous electroencephalography). We strive to be the solutions provider of access to the shortage of intensivists across the care continuum utilizing sophisticated telehealth solutions to bridge the care gap.
In addition to standard interventions, our Neurocritical care experts will offer specific care including monitoring intracranial pressure, cerebral hemodynamics, advanced multimodal neuro monitoring (brain oximetry, cerebral microdialysis and continuous electroencephalography). 41 Table of Contents We strive to be the solutions provider of access to the shortage of intensivists across the care continuum utilizing sophisticated telehealth solutions to bridge the care gap.
Operating Expenses VSee Lab’s operating expenses include all operating costs not included in the cost of revenues. These costs consist of general and administrative expenses composed primarily of all payroll and payroll-related expenses, professional fees, and other costs related to the administration of its business. iDoc’s operating expenses include all operating costs not included in cost of revenues.
These costs consist of general and administrative expenses composed primarily of all payroll and payroll-related expenses, professional fees, and other costs related to the administration of its business. iDoc’s operating expenses include all operating costs not included in cost of revenues.
The subscription to each module is treated as a series of distinct performance obligations because it is distinct and substantially the same, satisfied over time, and has the same measure of progress. 55 Table of Contents The transaction price is determined based on the consideration the Company expects to be entitled to in exchange for transferring services to the customer.
The subscription to each module is treated as a series of distinct performance obligations because it is distinct and substantially the same, satisfied over time, and has the same measure of progress. The transaction price is determined based on the consideration the Company expects to be entitled to in exchange for transferring services to the customer.
We also serves a diverse range of customers from large hospital systems to small/micro hospitals, to long-term acute care (LTAC) facilities to the federal prison system and others.
We also serve a diverse range of customers from large hospital systems to small/micro hospitals, to long-term acute care (LTAC) facilities to the federal prison system and others.
The Company monitors its revenue and receivables from third-party payors and records an estimated contractual allowance to properly account for the differences between billed and collected amounts. Revenue from third-party payors is presented net of an estimated provision for contractual adjustments. Patient revenues are net of service credits and service adjustments, and expected credit losses.
The Company monitors its revenue and receivables from third-party payors and records an estimated contractual allowance to properly account for the differences between billed and collected amounts. 45 Table of Contents Revenue from third-party payors is presented net of an estimated provision for contractual adjustments. Patient revenues are net of service credits and service adjustments, and expected credit losses .
The preparation of our consolidated financial statements in conformity with GAAP requires us to make estimates and judgments that affect the amounts reported in those consolidated financial statements and accompanying notes.
The preparation of our consolidated financial statements in conformity with U.S. GAAP requires us to make estimates and judgments that affect the amounts reported in those consolidated financial statements and accompanying notes.
Actual results could differ significantly from the estimates made by our management. To the extent that there are differences between our estimates and actual results, our 53 Table of Contents future financial statement presentation, balance sheet, results of operations and cash flows will be affected.
Actual results could differ significantly from the estimates made by our management. To the extent that there are differences between our estimates and actual results, our future financial statement presentation, balance sheet, results of operations and cash flows will be affected.
Although we believe that the estimates we use are reasonable, due to the inherent uncertainty involved in making those estimates, actual results reported in future periods could differ from those estimates. Our significant accounting policies are described in Note 3 to our consolidated financial statements for the year ended December 31, 2024 included elsewhere in this report.
Although we believe that the estimates we use are reasonable, due to the inherent uncertainty involved in making those estimates, actual results reported in future periods could differ from those estimates. Our significant accounting policies are described in Note 2 to our Consolidated Financial Statements for the year ended December 31, 2025, included elsewhere in this report.
(“VSee Health” and for purposes of this section only, referred to as the “Company”, “we,” “us” and “our”). The discussion and analysis should be read together with VSee Health’s consolidated financial statements as of and for the year ended December 31, 2024 and 2023, and the related respective notes thereto.
(“VSee Health” and for purposes of this section only, referred to as the “Company”, “we,” “us” and “our”). The discussion and analysis should be read together with VSee Health’s consolidated financial statements as of and for the years ended December 31, 2025 and 2024, and the related respective notes thereto.
The determination of the amount of revenue the Company can recognize each accounting period requires management to make estimates and judgments on the estimated expected customer life or expected performance period. 57 Table of Contents The Company commences revenue recognition when the Company satisfies its performance obligation to provide the contractual tele-physician hours services.
The determination of the amount of revenue the Company can recognize each accounting period requires management to make estimates and judgments on the estimated expected customer life or expected performance period. The Company commences revenue recognition when the Company satisfies its performance obligation to provide the contractual tele-physician hours services monthly.
We evaluate goodwill for impairment at the reporting unit level by assessing whether it is more likely than 58 Table of Contents not that the fair value of a reporting unit exceeds its carrying value.
We evaluate goodwill for impairment at the reporting unit level by assessing whether it is more likely than not that the fair value of a reporting unit exceeds its carrying value.
The change in operating activities presents changes for VSee Lab for the year ended December 31, 2024, and changes for iDoc and DHAC from the Business Combination date of June 24, 2024, to the end of the year, December 31, 2024.
The change in operating activities presents changes for VSee Lab for the year ending December 31, 2024, and changes for iDoc and DHAC from the Business Combination date of June 24, 2024, to the end of the quarter, December 31, 2024.
We believe our ability to invest in new technology and develop new features, modules, and solutions will be critical to our long-term success. Critical Accounting Estimates We prepare our consolidated financial statements in accordance with GAAP.
We believe our ability to invest in new technology and develop new features, modules, and solutions will be critical to our long-term success. Significant Accounting Policies and Critical Accounting Estimates We prepare our consolidated financial statements in accordance with U.S. GAAP.
VSee Health’s future capital requirements will depend on many factors, including our growth rate, contract renewal activity, number of subscription renewals, the continuing market acceptance of telehealth, and debt funding. Cash Used in Operating Activities Cash used in operating activities was $5,789,542 for the year ended December 31, 2024.
The Company’s future capital requirements will depend on many factors, including our growth rate, contract renewal activity, number of subscription renewals, the continuing market acceptance of telehealth, and debt funding. Cash Used in Operating Activities Cash used in operating activities was $3,445,733 for the year ended December 31, 2025.
The Company may take advantage of certain of the scaled disclosures available to smaller reporting companies. 52 Table of Contents Performance Factors We believe that our future performance will depend on many factors, including the following: The Rapid Transformation of the Telehealth Market The Telehealth market today is one characterized by rapid transformation, with major customers and hospital systems looking to build or add capabilities and major legacy competitors looking to shore up historical limitations.
Performance Factors We believe that our future performance will depend on many factors, including the following: The Rapid Transformation of the Telehealth Market The Telehealth market today is one characterized by rapid transformation, with major customers and hospital systems looking to build or add capabilities and major legacy competitors looking to shore up historical limitations.
Innovation and New Product Offerings Despite the rapid advancements in technology, growth in virtual healthcare delivery, and improvement in decision support algorithms and machine learning tools, Telehealth Technology Solutions have not fully penetrated medicine and hospital systems to become the standard methodology of care and represent less than 1% of total healthcare spending according to Grandview Research.
We plan to leverage our industry relationships with government, hospital systems and insurance providers to increase our customer base. 42 Table of Contents Innovation and New Product Offerings Despite the rapid advancements in technology, growth in virtual healthcare delivery, and improvement in decision support algorithms and machine learning tools, Telehealth Technology Solutions have not fully penetrated medicine and hospital systems to become the standard methodology of care and represent less than 1% of total healthcare spending according to Grandview Research.
Cash Provided by Financing Activities Cash provided by financing activities for the year ended December 31, 2024, was $6,023,067, primarily consisting of $2,700,000 proceeds from the Quantum Note, $2,000,000 proceeds from the December 2024 Convertible Note, $1,323,362 from the recapitalization with DHAC, and offset by $335,750, $180,397, $47,800, $38,200 and $52,680 for repayment on the Extension Note, factoring payable, advances from a related party, note payable, and Additional Bridge Financing, respectively. Cash provided by financing activities for the year ended December 31, 2023, was $525,000 and consisted of $200,000, $190,000, and $135,000 proceeds from note payable, related party loan payable, and share repurchase liability , respectively .
Cash provided by financing activities for the year ended December 31, 2024, was $6,023,067, primarily consisting of $2,700,000 proceeds from the Quantum Note, $2,000,000 proceeds from the September 2024 Convertible Note, $1,323,362 cash from the recapitalization with DHAC, $760,000 proceeds from ELOC and offset by $47,800, $335,750, $61,429, $52,680, $38,889, $38,200, $180,397 and $5,150 for repayment on advances from a related party, Extension Note, exchange note, additional bridge financing, September 2024 Convertible Note, note payable, factoring payable and acquisition purchase, respectively.
As a result of these factors, management has concluded that there is substantial doubt about the Company’s ability to continue as a going concern for a period of one year after the date of the financial statements. The Company’s consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
As a result of these factors, management has concluded that there is substantial doubt about the Company’s ability to continue as a going concern for a period of one year after the date of the financial statements.
The net changes in operating assets and liabilities were primarily driven by increases in accounts payable and accrued liabilities and due to related party, partially offset by the increase in accounts receivable and the decrease in deferred revenue.
The decrease in net changes in operating assets was primarily driven by the decreases in accounts payable and accrued liabilities and due to related parties and slightly offset by the reduction in accounts receivable and the increase in deferred revenue.
Impairment of Long-lived and Intangible Assets Other than Goodwill In accordance with ASC 360-10, the Company, on a regular basis, reviews the carrying amount of long-lived assets, including fixed assets, right-of-use assets and intangible assets, for the existence of facts or circumstances, both internally and externally, that suggest impairment.
Based on the estimated fair value of the reporting unit, which exceeded its carrying amount, the Company concluded that no goodwill impairment was required for the year. 47 Table of Contents Impairment of Long-lived and Intangible Assets Other than Goodwill In accordance with ASC 360-10, the Company, on a regular basis, reviews the carrying amount of long-lived assets, including fixed assets, right-of-use assets and intangible assets, for the existence of facts or circumstances, both internally and externally, that suggest impairment.
The Company earns primarily from reimbursement from the following third-party payors: Medicare The Company’s affiliated provider network is reimbursed by the Medicare Part B and Part C programs for certain of the telemedicine services it provides to Medicare beneficiaries.
The revenue is determined based on the telemedicine billing code(s) associated with the respective professional service rendered to patients. The Company earns primarily from reimbursement from the following third-party payors: Medicare The Company’s affiliated provider network is reimbursed by the Medicare Part B and Part C programs for certain of the telemedicine services it provides to Medicare beneficiaries.
In assessing the Company’s ability to continue as a going concern, the Company monitors and analyzes its cash and its ability to generate sufficient cash flow in the future to support its operating and capital expenditure commitments. At December 31, 2024, the Company had cash of $326,115 and working capital deficit of $15,989,353.
In assessing the Company’s ability to continue as a going concern, the Company monitors and analyses its cash and its ability to generate sufficient cash flow in the future to support its operating and capital expenditure commitments. At December 31, 2025, the Company had cash of $5,266,286 and working capital deficit of $7,879,201.
As the start-up service primarily covers initial administrative services for which the Company’s clients can cancel future services upon completion, management considers it to be separable from the ongoing business services, and the Company records start-up fees as revenue when the start-up service is completed over time, using the input method to measure progress each financial period.
As the start-up service primarily covers initial administrative services for which the Company’s clients can cancel future services upon completion, management considers it to be separable from the ongoing business services, and the Company records start-up fees as revenue when the start-up service is completed over time, using the input method to measure progress each financial period. 46 Table of Contents Institutional Fees Service Contracts and Performance Obligation Contract For Electroencephalogram (“EEG”) Professional Interpretation Services Performance obligations in the contract for EEG professional interpretation services are based on the number of professional services EEG interpretation provides monthly.
As a result, the Company recorded non-cash goodwill impairment charges of $56,675,210 on the consolidated statement of operations for the year ended December 31, 2024.
As a result, the Company recorded non-cash goodwill impairment charges of $56,675,210 on the consolidated statement of operations for the year ended December 31, 2024. For the year ended December 31, 2025, the Company conducted a qualitative assessment of goodwill impairment, considering macroeconomic conditions, industry trends, Company performance, and the prior-year impairment.
ASC 606 establishes a principle for recognizing revenue upon the transfer of promised goods or services to customers in an amount that reflects the expected consideration received in exchange for those goods or services.
Our critical accounting policies are described below. Revenue Recognition The Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customers (“ASC 606”). ASC 606 establishes a principle for recognizing revenue upon the transfer of promised goods or services to customers in an amount that reflects the expected consideration received in exchange for those goods or services.
Subscription Service Contracts and Performance Obligation Subscriptions Services Subscriptions represent a series of distinct goods or services because the performance obligations are satisfied over time as customers simultaneously receive and consume the benefits related to the services the Company performs.
The Company derives revenue from business services associated with direct tele-physician provider patient fee services, telehealth services, subscription services and institutional services provided to our clients. 44 Table of Contents Subscription Service Contracts and Performance Obligation Subscriptions Services Subscriptions represent a series of distinct goods or services because the performance obligations are satisfied over time as customers simultaneously receive and consume the benefits related to the services the Company performs.
Cash used in operating activities consists of a net loss of $57,702,015, adjusted for non-cash items of $(55,119,167), driven primarily by goodwill impairment charges of $56,675,210, loss on initial fair value loss on the Quantum Note of $2,513,234, and $645,979 loss on extinguishment of debt, offset by $6,176,097 in fair value changes, and a $3,206,694 decrease in net changes in operating assets and liabilities.
Cash used in operating activities consists of a net loss of $57,702,015 adjusted for non-cash items of $55,119,167 driven primarily by fair value changes, and a $3,206,694 decrease in net changes in operating assets and liabilities.
Cash used for investing activities for the year ended December 31, 2023 was $4,335 and was used to purchase fixed assets.
Cash Used in Investing Activities Cash used for investing activities for the year ended December 31, 2025, was $29,928, and was driven by the purchase of fixed assets.
These factors raise substantial doubt about the Company’s ability to continue as a going concern for a period of one year from the issuance of these financial statements.
For the year ended December 31, 2024, the Company had a loss from operations of $9,582,893. The Company’s operations have been funded principally through the issuance of debt and equity. These factors raise substantial doubt about the Company’s ability to continue as a going concern for a period of one year from the issuance of these financial statements.
The Company determines revenue recognition in accordance with ASC 606 through the following five steps: 1) Identify the contract with a customer The Company considers the terms and conditions of its contracts and the Company’s customary business practices in identifying its contracts under ASC 606.
The core principle of ASC 606 is to recognize revenue to depict the transfer of promised goods or services to clients in an amount that reflects the consideration the entity expects to be entitled in exchange for those goods or services. 43 Table of Contents The Company determines revenue recognition in accordance with ASC 606 through the following five steps: 1) Identify the contract with a customer The Company considers the terms and conditions of its contracts and the Company’s customary business practices in identifying its contracts under ASC 606.
Overview Prior to June 24, 2024, we were a blank check company incorporated in the State of Delaware organized for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses.
Actual results could differ materially from those anticipated in these forward-looking statements due to, among other considerations, the matters discussed under “Risk Factors” in this Annual Report and the section herein entitled “Cautionary Note on Forward-Looking Statements.” Overview Prior to June 24, 2024, we were a blank check company incorporated in the State of Delaware organized for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses.
Cash Flows The following table presents selected captions from VSee Health’s consolidated statements of cash flows for the years ended December 31, 2024 and 2023: For the years ended December 31, 2024 2023 Net cash used in operating activities $ (5,789,542) $ (632,595) Net cash used in investing activities (26,144) (4,335) Net cash provided by financing activities 6,023,067 525,000 Change in cash $ 207,381 $ (111,930) VSee Health’s principal sources of liquidity are cash totaling $326,115 and $118,734 as of December 31, 2024 and 2023, respectively.
The Company’s consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. 50 Table of Contents Cash Flows The following table presents selected captions from the Company’s consolidated statements of cash flows for the years ended December 31, 2025 and 2024: For the year ended December 31, 2025 2024 Net cash used in operating activities $ (3,445,733 ) $ (5,789,542 ) Net cash used in from investing activities $ (29,928 ) $ (26,144 ) Net cash provided by financing activities $ 8,415,832 $ 6,023,067 Change in cash $ 4,940,171 $ 207,381 The Company’s principal sources of liquidity are cash and cash equivalents, totalling $5,266,286 and $326,115 as of December 31, 2025 and 2024, respectively.
The patient benefits from the professional services when care is rendered by the Company’s medical professionals. The Company commences revenue recognition on patient services when the Company satisfies its performance obligation to provide professional medical services to patients. Patient Fee Contracts Involving Third-Party Payors The Company receives payments from patients, third-party payors and others for patient fee services.
The patient benefits from the professional services when care is rendered by the Company’s medical professionals. The Company commences revenue recognition on patient services when the Company satisfies its performance obligation to provide professional medical services to patients. The Company acts as the principal in these arrangements because it controls the medical services before they are transferred to the patient.
Revenue was $10,421,352 for the year ended December 31, 2024, compared to $5,765,889 for the year ended December 31, 2023, an increase of $4,655,463, or 81%. The increase was driven by $2,217,733, or 49% of revenue from the acquisition of iDoc during the 2nd quarter, primarily from $1,207,343 and $1,003,510 of patient and telehealth fees, respectively.
Revenue for the year ended December 31, 2025, was $14,618,184, an increase of $4,196,832, or 40%, compared to $10,421,352 for the year ended December 31, 2024. The increase was primarily driven by continued growth from the Company’s iDoc acquisition, completed in June 2024, which contributed $5,084,931, representing an increase of 229% over the prior-year.
We perform our goodwill impairment assessment whenever events or changes in facts or circumstances indicate that impairment may exist and during the fourth quarter each year. The cash flow estimates and discount rates incorporate management’s best estimates, using appropriate and customary assumptions and projections at the date of evaluation.
This process is designed to ensure that goodwill is stated at no more than its implied fair value at all reporting dates. .The cash flow estimates, and discount rates incorporate management’s best estimates, using appropriate and customary assumptions and projections at the date of evaluation.