Biggest changeFreight SG&A expenses for the years ended December 31, 2024 and 2023 included $3 million and $5 million, respectively, of restructuring costs related to Integration 2.0 in 2023 and Portfolio Optimization in 2024. 32 Transit Segment The following table shows our Consolidated Statements of Operations for our Transit Segment for the periods indicated: For the year ended December 31, In millions 2024 2023 Change % Change Net sales $ 2,919 $ 2,754 $ 165 6.0 % Cost of sales (2,076) (1,991) 85 4.3 % Cost of sales (% of Net sales) 71.1 % 72.3 % (1.2) Gross profit 843 763 80 10.5 % Operating expenses (505) (468) 37 7.9 % Income from operations ($) $ 338 $ 295 $ 43 14.6 % Income from operations (% of Net sales) 11.6 % 10.7 % 0.9 The following table shows the major components of the change in Net sales for the Transit Segment in 2024 from 2023: In millions 2023 Net sales $ 2,754 Acquisitions 3 Foreign Exchange (1) Changes in Net sales by Product Line: Original Equipment Manufacturing 42 Aftermarket 121 2024 Net sales $ 2,919 Net sales Transit Segment organic sales increased $163 million driven by strong Aftermarket and Original Equipment Manufacturing sales.
Biggest changeSG&A expenses also increased due to higher costs to support increased sales volume and higher employee compensation and benefit costs. 31 Transit Segment The following table shows our Consolidated Statements of Operations for our Transit Segment for the periods indicated: For the year ended December 31, In millions 2025 2024 Change % Change Net sales $ 3,131 $ 2,919 $ 212 7.3 % Cost of sales (2,160) (2,076) 84 4.0 % Cost of sales (% of Net sales) 69.0 % 71.1 % (2.1) Gross profit 971 843 128 15.2 % Operating expenses (549) (505) 44 8.7 % Income from operations ($) $ 422 $ 338 $ 84 24.9 % Income from operations (% of Net sales) 13.5 % 11.6 % 1.9 The following table shows the major components of the change in Net sales for the Transit Segment in 2025 from 2024: In millions 2024 Net sales $ 2,919 Acquisitions 27 Portfolio Optimization (Divestitures/Exits) (36) Foreign Exchange 64 Changes in Net sales by Product Line: Original Equipment Manufacturing 74 Aftermarket 83 2025 Net sales $ 3,131 Net sales Transit Segment organic sales increased $157 million driven by strong Aftermarket and Original Equipment Manufacturing sales primarily as a result of increased demand for products and services due to fleet expansion and renewals, increased passenger ridership levels and increased investments in sustainable infrastructure.
Our highly engineered products, which are intended to enhance safety, improve productivity and reduce maintenance costs for customers, can be found on most locomotives, freight cars, passenger transit cars, and buses around the world. Our core products and services are essential in the safe and efficient operation of freight rail and passenger transit vehicles.
Our highly engineered rail and transit products, which are intended to enhance safety, improve productivity and reduce maintenance costs for customers, can be found on most locomotives, freight cars, passenger transit cars, and buses around the world. Our core products and services are essential in the safe and efficient operation of freight rail and passenger transit vehicles.
Wabtec’s long-term financial goals are to increase revenues through a focused growth strategy, including product innovation and new technologies, global and market expansion, aftermarket products and services, and strategic acquisitions, increase margins through strict attention to cost controls, drive improved efficiencies across the business, drive strong cash flow conversion, and maintain a strong credit profile while minimizing our overall cost of capital.
Wabtec’s long-term financial goals are to increase revenues through a focused growth strategy, including product innovation and new technologies, global and market expansion, aftermarket products and services, and strategic acquisitions, to increase margins through strict attention to cost controls, to drive improved efficiencies across the business, to drive strong cash flow conversion, and to maintain a strong credit profile while minimizing our overall cost of capital.
Financing activities In 2024, cash used for financing activities was $(1,371) million, which included $(64) million from net changes in debt, $(1,097) million of stock repurchases, $(140) million of dividend payments, $(42) million of contingent consideration payments related to the GE Transportation acquisition, $(25) million of payments for income tax withholding on share-based compensation, and $(6) million of distributions to noncontrolling interest.
In 2024, cash used for financing activities was $(1,371) million, which included $(64) million from net changes in debt, $(1,097) million of stock repurchases, $(140) million of dividend payments, $(42) million of contingent consideration payments related to the GE Transportation acquisition, $(25) million of payments for income tax withholding on share-based compensation, and $(6) million of distributions to noncontrolling interest.
The Company compares inventory components to prior year sales history, current backlog and 39 anticipated future requirements. To the extent that inventory parts exceed estimated usage and demand, a reserve is recognized to reduce the carrying value of inventory.
The Company compares inventory components to prior year sales history, current backlog and anticipated future requirements. To the extent that inventory parts exceed estimated usage and demand, a reserve is recognized 39 to reduce the carrying value of inventory.
Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OVERVIEW Wabtec is a global provider of value-added, technology-based locomotives, equipment, systems and services for the freight rail and passenger transit industries, as well as the mining, marine, and industrial markets.
Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OVERVIEW Wabtec is a global provider of value-added, technology-based locomotives, equipment, systems and services for the freight rail and passenger transit industries, as well as the mining, marine, and industrial markets and applications.
Additional 34 information with respect to credit facilities and long-term debt is included in Note 9 of "Notes to Consolidated Financial Statements” included in Part II, Item 8 of this report.
Additional information with respect to credit facilities and long-term debt is included in Note 9 of "Notes to Consolidated Financial Statements” included in Part II, Item 8 of this report.
These forward-looking statements are subject to various risks, uncertainties and assumptions about us, including, among other things: Economic and industry conditions • changes in general economic and/or industry specific conditions, including the impacts of tax and tariff programs, inflation, supply chain disruptions, foreign currency exchange, and industry consolidation; • prolonged unfavorable economic and industry conditions in the markets served by us, including North America, South America, Europe, Australia, Asia and Africa; • decline in demand for freight cars, locomotives, passenger transit cars, buses and related products and services; • reliance on major original equipment manufacturer customers; • original equipment manufacturers’ program delays; • decreased demand for services in the freight and passenger rail industry; • decreased demand for our products and services; • orders either being delayed, canceled, not returning to historical levels, or being reduced, and/or economic conditions affecting the ability of our customers to pay timely for goods and services delivered; • consolidations in the rail industry; • continued outsourcing by our customers; • industry demand for faster and more efficient braking equipment; • fluctuations in interest rates and foreign currency exchange rates; • availability of credit or difficulty in obtaining debt or equity financing; • changes in market consensus as to what attributes are required for projects to be considered "green" or "sustainable" or negative perceptions regarding determinations in such regard with respect to our Green Finance Framework or ESG strategy; or • changes in the ESG topics that have the highest relative priority for Wabtec's external stakeholders; Operating factors • supply disruptions; • technical difficulties; • changes in operating conditions and costs; • increases in raw material costs; • challenges associated with the successful introduction of new products; • product safety, quality and reliability; • performance under material long-term contracts; • labor availability constraints and labor relations challenges; • the outcome of our existing or any future legal proceedings, including litigation involving our principal customers and any litigation with respect to environmental matters, asbestos-related matters, pension liabilities, warranties, product liabilities, competition and anti-trust matters or intellectual property claims; • our ability to successfully complete and integrate acquisitions; • risks associated with the development and use of new technology; or 38 • cybersecurity and data protection risks; Competitive factors • the actions of competitors; or • adverse outcomes of negotiations with partners, suppliers, customers or others; Political/governmental factors • political instability in relevant areas of the world, including the impacts of war, conflicts, global military action, and acts of terrorism; • future regulation/deregulation of our customers and/or the rail industry; • decreases in levels of governmental funding on transit projects, including for some of our customers; • political developments and laws and regulations, including those related to Positive Train Control; • consequences of federal and state income tax legislation; • sanctions imposed on countries and persons; or • the outcome of negotiations with governments; Natural hazards / health crises • impacts of climate change, including evolving climate change policy; • disruptive natural hazards, including earthquakes, fires, floods, tornadoes, hurricanes or weather conditions; • epidemics, pandemics, or similar public health crises; • deterioration of general economic conditions as a result of natural hazards or health crises; • shutdown of one or more of our operating facilities as a result of natural hazards and health crises; or • supply chain and sourcing disruptions as a result of natural hazards and health crises; Statements in this Form 10-K apply only as of the date on which such statements are made, and except as required by law, we undertake no obligation to update any statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.
These forward-looking statements are subject to various risks, uncertainties and assumptions about us, including, among other things: Economic and industry conditions • changes in general economic and/or industry specific conditions, including the impacts of tax and tariff programs, inflation, supply chain disruptions, foreign currency exchange, and industry consolidation; • the impacts of significant recent shifts in trade policies, including the imposition of tariffs, retaliatory tariff measures, and subsequent modifications or suspensions thereof, and market reactions to such policies and resulting trade disputes; • prolonged unfavorable economic and industry conditions in the markets served by us, including North America, South America, Europe, Australia, Asia and Africa; • decline in demand for freight cars, locomotives, passenger transit cars, buses and related products and services; • reliance on major original equipment manufacturer customers; • original equipment manufacturers’ program delays; • decreased demand for services in the freight and passenger rail industry; • decreased demand for our products and services; • orders either being delayed, canceled, not returning to historical levels or being reduced, and/or economic conditions affecting the ability of our customers to pay timely for goods and services delivered; • consolidations in the rail industry; • continued outsourcing by our customers; • industry demand for faster and more efficient braking equipment; • fluctuations in interest rates and foreign currency exchange rates; • availability of credit or difficulty in obtaining debt or equity financing; • changes in market consensus as to what attributes are required for projects to be considered "green" or "sustainable" or negative perceptions regarding determinations in such regard with respect to our Green Finance Framework or sustainability strategy; or • changes in the sustainability topics that have the highest relative priority for Wabtec's external stakeholders; Operating factors • supply disruptions; • technical difficulties; • changes in operating conditions and costs; 38 • increases in raw material costs; • challenges associated with the successful introduction of new products; • product safety, quality and reliability; • performance under material long-term contracts; • labor availability constraints and labor relations challenges; • the outcome of our existing or any future legal proceedings, including litigation involving our principal customers and any litigation with respect to environmental matters, asbestos-related matters, pension liabilities, warranties, product liabilities, competition and anti-trust matters or intellectual property claims; • our ability to successfully complete and integrate acquisitions; • risks associated with the development and use of new technology; or • cybersecurity and data protection risks; Competitive factors • the actions of competitors; or • adverse outcomes of negotiations with partners, suppliers, customers or others; Political/governmental factors • political instability in relevant areas of the world, including the impacts of war, conflicts, global military action, and acts of terrorism; • future regulation/deregulation of our customers and/or the rail industry; • decreases in levels of governmental funding on transit projects, including for some of our customers; • political developments and laws and regulations, including those related to Positive Train Control; • consequences of federal and state income tax legislation; • sanctions imposed on countries and persons; or • the outcome of negotiations with governments; Natural hazards / health crises • impacts of climate change, including evolving climate change policy; • disruptive natural hazards, including earthquakes, fires, floods, tornadoes, hurricanes or other weather conditions; • epidemics, pandemics, or similar public health crises; • deterioration of general economic conditions as a result of natural hazards or health crises; • shutdown of one or more of our operating facilities as a result of natural hazards and health crises; or • supply chain and sourcing disruptions as a result of natural hazards, health crises or other external factors; Statements in this Form 10-K apply only as of the date on which such statements are made, and except as required by law, we undertake no obligation to update any statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.
Additionally, broad-based inflation, metals, energy and other commodity costs, transportation and logistics costs, labor costs, and foreign currency exchange rate fluctuations all continue to impact our results. The Company utilizes various mitigating actions intended to lessen the impact of macroeconomic volatility.
Additionally, broad-based inflation, metals, energy and other commodity costs, transportation and logistics costs, labor costs, and foreign currency exchange rate fluctuations all continue to impact our results. The Company utilizes various mitigating actions intended to lessen the impact of macroeconomic volatility, including the impact of current tariffs.
In February 2025, Wabtec announced Integration 3.0, a three-year strategic initiative to target incremental run rate synergies estimated to be between $100 million to $125 million by 2028. The scope of the review includes consolidating our footprint via value chain improvement and facility rationalization, reducing headcount, expanding operating capacity in low-cost countries, and streamlining administrative and commercial activities.
In February 2025, Wabtec announced Integration 3.0, a three-year strategic initiative to target incremental run rate synergies currently estimated to be between $115 million to $140 million by 2028. The scope of the review includes consolidating our footprint via value chain improvement and facility rationalization, reducing headcount, expanding operating capacity in low-cost countries, and streamlining administrative and commercial activities.
Critical areas of uncertainty that require judgments, estimates and assumptions include the accounting for allowance for doubtful accounts, inventories, business combinations, goodwill and indefinite-lived intangible assets, warranty reserves, income taxes, and revenue recognition.
Critical areas of uncertainty that require judgments, estimates and assumptions include the accounting for inventories, business combinations, goodwill and indefinite-lived intangible assets, warranty reserves, income taxes, and revenue recognition.
The discussion comparing our results for the year ended December 31, 2023 to the year ended December 31, 2022 is included within Management's Discussion and Analysis of Financial Condition and Results of Operation in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on February 14, 2024.
The discussion comparing our results for the year ended December 31, 2024 to the year ended December 31, 2023 is included within Management's Discussion and Analysis of Financial Condition and Results of Operation in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on February 12, 2025.
While repatriation of some cash held outside the United States may be restricted by local laws, most of the Company’s foreign cash could be repatriated to the United States net of any tax impacts. As of December 31, 2024, approximately $9 million of the Company's $715 million cash balance was classified as restricted cash.
While repatriation of some cash held outside the United States may be restricted by local laws, most of the Company’s foreign cash could be repatriated to the United States net of any tax impacts. As of December 31, 2025, approximately $25 million of the Company's $789 million cash balance was classified as restricted cash.
(5) Shareholder dividends are subject to approval by the Company’s Board of Directors, currently at an annual rate of approximately $171 million beginning in 2025. The above table does not reflect uncertain tax positions of $19 million, the timing of which are uncertain.
(5) Shareholder dividends are subject to approval by the Company’s Board of Directors, currently at an annual rate of approximately $212 million beginning in 2026. The above table does not reflect uncertain tax positions of $29 million, the timing of which are uncertain.
At December 31, 2024, the total value of these bank guarantees and letters of credit were $931 million and expire on various dates through 2034. Amounts include interest payments based on contractual terms and the Company’s current interest rate.
At December 31, 2025, the total value of these bank guarantees and letters of credit were $1,141 million and expire on various dates through 2035. Amounts include interest payments based on contractual terms and the Company’s current interest rate.
The following is a summary of selected cash flow information and other relevant data: For the year ended December 31, In millions 2024 2023 Cash provided by (used for): Operating activities $ 1,834 $ 1,201 Investing activities $ (343) $ (492) Financing activities $ (1,371) $ (633) Operating activities In 2024, cash provided by operating activities was $1,834 million compared to $1,201 million in 2023.
The following is a summary of selected cash flow information and other relevant data: For the year ended December 31, In millions 2025 2024 Cash provided by (used for): Operating activities $ 1,759 $ 1,834 Investing activities $ (2,747) $ (343) Financing activities $ 1,031 $ (1,371) Operating activities In 2025, cash provided by operating activities was $1,759 million compared to $1,834 million in 2024.
Unaudited Issuer and Guarantor In millions Year Ended December 31, 2024 Net sales to non-guarantor subsidiaries $ 46 Purchases from non-guarantor subsidiaries 141 Unaudited Issuer and Guarantor In millions December 31, 2024 Amount due to non-guarantor subsidiaries $ 8,449 Contractual Obligations and Off-Balance Sheet Arrangements The Company is obligated to make future payments under various contracts such as purchase, debt and lease agreements and has certain contingent commitments.
Unaudited Issuer and Parent Company (Guarantor) In millions Year Ended December 31, 2025 Net sales to non-guarantor subsidiaries $ 35 Purchases from non-guarantor subsidiaries $ 122 Unaudited Issuer and Parent Company (Guarantor) In millions December 31, 2025 Amount due to non-guarantor subsidiaries $ 9,097 Contractual Obligations and Off-Balance Sheet Arrangements The Company is obligated to make future payments under various contracts such as purchase, debt and lease agreements and has certain contingent commitments.
Wabtec is a global company with operations in over 50 countries, and our products can be found in more than 100 countries throughout the world. In 2024, approximately 53% of the Company’s Net sales came from customers outside the U.S.
Wabtec is a global company with operations in over 50 countries, and our products can be found in more than 100 countries throughout the world. In 2025, approximately half of the Company’s Net sales came from customers outside the United States.
Unaudited Parent Company and Guarantor Subsidiaries In millions Year Ended December 31, 2024 Net sales to non-guarantor subsidiaries $ 875 Purchases from non-guarantor subsidiaries $ 1,170 Unaudited Parent Company and Guarantor Subsidiaries In millions December 31, 2024 Amount due to non-guarantor subsidiaries $ 13,697 Summarized Financial Information—Euro Notes The obligations under Wabtec Netherlands’ Euro Notes are fully and unconditionally guaranteed by the Parent Company.
Unaudited Parent Company and Guarantor Subsidiaries In millions Year Ended December 31, 2025 Net sales to non-guarantor subsidiaries $ 939 Purchases from non-guarantor subsidiaries $ 1,224 Unaudited Parent Company and Guarantor Subsidiaries In millions December 31, 2025 Amount due to non-guarantor subsidiaries $ 7,578 Summarized Financial Information—Euro Notes The obligations under Wabtec Netherlands’ Euro Notes are fully and unconditionally guaranteed by the Parent Company.
Each of the acquisitions in 2024 are individually and collectively immaterial. During the fourth quarter of 2023, the Company purchased the remaining ownership shares of LKZ, a locomotive manufacturing and assembly company located in Kazakhstan for $111 million, at which time it became a wholly owned subsidiary of the Company.
During the fourth quarter of 2023, the Company purchased the remaining ownership shares of Locomotiv Kurastyru Zuayty ("LKZ"), a locomotive manufacturing and assembly company located in Kazakhstan for $111 million, at which time it became a wholly owned subsidiary of the Company.
The following tables present summarized financial information of the Parent Company and the guarantor subsidiaries on a combined basis. The combined summarized financial information eliminates intercompany balances and transactions among the Parent Company and guarantor subsidiaries and equity in earnings and investments in any guarantor subsidiaries or non-guarantor subsidiaries.
The following tables present summarized financial information of the Parent Company and the Guarantor Subsidiaries on a combined basis. The combined summarized financial information eliminates (i) intercompany balances and transactions among the Parent Company and Guarantor Subsidiaries and (ii) equity in earnings from and investments in any subsidiaries that is not a Guarantor Subsidiary.
Management believes that the application of these policies on a consistent basis enables the Company to provide the users of the financial statements with useful and reliable information about the Company’s operating results and financial condition. Accounts Receivable and Allowance for Doubtful Accounts: Description The Company provides an allowance for doubtful accounts to cover anticipated losses on uncollectible accounts receivable.
Management believes that the application of these policies on a consistent basis enables the Company to provide the users of the financial statements with useful and reliable information about the Company’s operating results and financial condition.
As of December 31, 2024, the Company held approximately $715 million of cash, cash equivalents, and restricted cash, of which approximately $417 million was held within the United States and approximately $298 million was held outside of the United States, primarily in India, Europe, China and Brazil.
As of December 31, 2025, the Company held approximately $789 million of cash, cash equivalents, and restricted cash, of which approximately $198 million was held within the United States and approximately $591 million was held outside of the United States, primarily in Europe, South Africa, India and China.
Summarized Statement of Income Unaudited Issuer and Guarantor In millions Year Ended December 31, 2024 Net sales $ 577 Gross profit $ 90 Net loss attributable to Wabtec shareholders $ (209) 36 Summarized Balance Sheet Unaudited Issuer and Guarantor In millions December 31, 2024 December 31, 2023 Current assets $ 546 $ 493 Noncurrent assets $ 646 $ 651 Current liabilities $ 1,014 $ 1,272 Long-term debt $ 3,479 $ 3,287 Other non-current liabilities $ 49 $ 84 The following is a description of the transactions between the combined Wabtec Netherlands, as the Issuer of the Euro Notes, and the Parent Company, as the parent Guarantor, with the subsidiaries of Westinghouse Air Brake Technologies Corp., other than Wabtec Netherlands, none of which are guarantors of the Euro Notes.
The summarized financial information is provided in accordance with the reporting requirements of Rule 13-01 under SEC Regulation S-X for Wabtec Netherlands, as the issuer of the Euro Notes, and Parent Company guarantor. 36 Summarized Statement of Income Unaudited Issuer and Parent Company (Guarantor) In millions Year Ended December 31, 2025 Net sales $ 603 Gross profit $ 141 Net loss attributable to Wabtec shareholders $ (266) Summarized Balance Sheet Unaudited Issuer and Parent Company (Guarantor) In millions December 31, 2025 December 31, 2024 Current assets $ 508 $ 546 Noncurrent assets $ 656 $ 646 Current liabilities $ 1,822 $ 1,014 Long-term debt $ 4,286 $ 3,479 Other non-current liabilities $ 42 $ 49 The following is a description of the transactions between the combined Wabtec Netherlands, as the Issuer of the Euro Notes, and the Parent Company, as the parent Guarantor, with the subsidiaries of Westinghouse Air Brake Technologies Corp., other than Wabtec Netherlands, none of which are guarantors of the Euro Notes.
For 27 additional information related to these acquisitions refer to Note 3 of "Notes to Consolidated Financial Statements" included in Part II, Item 8 of this report.
For additional information related to these acquisitions refer to Note 3 of "Notes to Consolidated Financial Statements" included in Part II, Item 8 of this report. 27 RESULTS OF OPERATIONS Consolidated Results 2025 COMPARED TO 2024 The following table shows our Consolidated Statements of Operations for the years indicated.
During 2024, Wabtec also used $(207) million for additions to property, plant and equipment for investments in our facilities and manufacturing processes, received $19 million of net proceeds from dispositions of businesses, and received $13 million of proceeds from disposals of property, plant, and equipment.
During 2024, Wabtec made four strategic acquisitions for net cash of $(168) million. During 2024, Wabtec also used $(207) million for additions to property, plant and equipment, received $19 million of net proceeds from dispositions of businesses, and received $13 million of proceeds from disposals of property, plant and equipment.
The summarized financial information is provided in accordance with the reporting requirements of Rule 13-01 under SEC Regulation S-X for the issuer and guarantor subsidiaries. 35 Summarized Statement of Income Unaudited Parent Company and Guarantor Subsidiaries In millions Year Ended December 31, 2024 Net sales $ 5,948 Gross profit $ 2,399 Net income attributable to Wabtec shareholders $ 788 Summarized Balance Sheet Unaudited Parent Company and Guarantor Subsidiaries In millions December 31, 2024 December 31, 2023 Current assets $ 1,604 $ 1,513 Noncurrent assets $ 2,049 $ 2,196 Current liabilities $ 2,242 $ 2,443 Long-term debt $ 2,962 $ 2,739 Other non-current liabilities $ 697 $ 662 The following is a description of the transactions between the combined Parent Company and guarantor subsidiaries with non-guarantor subsidiaries.
The summarized financial information is provided in accordance with the reporting requirements of Rule 13-01 under SEC Regulation S-X for the Parent Company, as the issuer of the US Notes, and Guarantor Subsidiaries. 35 Summarized Statement of Income Unaudited Parent Company and Guarantor Subsidiaries In millions Year Ended December 31, 2025 Net sales $ 6,237 Gross profit $ 1,048 Net loss attributable to Wabtec shareholders $ (42) Summarized Balance Sheet Unaudited Parent Company and Guarantor Subsidiaries In millions December 31, 2025 December 31, 2024 Current assets $ 1,434 $ 1,624 Noncurrent assets $ 3,311 $ 3,500 Current liabilities $ 3,236 $ 2,278 Long-term debt $ 3,701 $ 2,962 Other non-current liabilities $ 605 $ 738 The following is a description of the transactions between the combined Parent Company and guarantor subsidiaries with non-guarantor subsidiaries.
During the first quarter of 2024, the Company entered into the 2024 Credit Agreement for a term loan of $225 million. Also during the first quarter of 2024, the Company issued $500 million of Senior Notes due in 2034 (the "2034 Notes").
Proceeds from the 2035 Notes were utilized as part of funding for the Inspection Technologies acquisition. During the first quarter of 2024, the Company entered into the 2024 Credit Agreement for a term loan of $225 million and issued $500 million of Senior Notes due in 2034 (the "2034 Notes").
Cost of sales Transit Segment Cost of sales increased by $85 million primarily from higher sales volume, and Cost of sales as a percentage of Net sales decreased by 1.2 percentage points.
Sales from acquisitions contributed $27 million, and favorable changes in foreign exchange rates increased sales by $64 million. Cost of sales Transit Segment Cost of sales increased by $84 million primarily from higher sales volume, and Cost of sales as a percentage of Net sales decreased by 2.1 percentage points.
The Company does not expect material contributions to pension plan investments in 2025. 37 (4) Interest payments on the Senior Notes and the amounts borrowed under the 2024 and 2022 Credit Agreements as of December 31, 2024 are based on interest rates in effect as of December 31, 2024 and are calculated on debt with maturities that extend to 2034.
(4) Interest payments on the Senior Notes and the amounts borrowed under the 2025 Term Credit Agreement and 2025 Credit Agreement as of December 31, 2025 are based on interest rates in effect as of December 31, 2025 and are calculated on debt with maturities that extend to 2035.
Net sales Net sales for the year ended December 31, 2024 increased by $710 million, or 7.3%, to $10.39 billion compared to the same period in 2023. Organic sales increased $662 million which was attributable to both the Freight and Transit Segments. Freight Equipment sales increased from higher North American and international locomotive sales and increased mining sales.
Net sales Net sales for the year ended December 31, 2025 increased by $780 million, or 7.5%, to $11.17 billion compared to the same period in 2024. Organic sales increased $464 million which was attributable to both the Freight and Transit Segments. Freight sales increased primarily due to higher North American locomotive deliveries and higher parts sales.
Proceeds from the 2034 Notes, combined with the proceeds from the term loan under the 2024 Credit Agreement and cash on hand, were utilized to repay the outstanding amount of 2024 Notes at maturity.
Proceeds from the 2034 Notes, combined with the 33 proceeds from the term loan under the 2024 Credit Agreement and cash on hand, were utilized to repay the outstanding amount of 2024 Notes at maturity. The Company borrows and repays against the Revolving Credit Facility for added flexibility in liquidity to manage cash during the operating cycle.
See Note 11 of "Notes to Consolidated Financial Statements" included in Part II, Item 8 of this report for additional information. 30 Freight Segment The following table shows our Consolidated Statements of Operations for our Freight Segment for the periods indicated: For the year ended December 31, In millions 2024 2023 Change % Change Net sales: Sales of goods $ 5,524 $ 4,906 $ 618 12.6 % Sales of services 1,944 2,017 (73) (3.6) % Total Net sales 7,468 6,923 545 7.9 % Cost of sales: Cost of goods (3,848) (3,600) 248 6.9 % Cost of services (1,097) (1,142) (45) (3.9) % Total Cost of sales (4,945) (4,742) 203 4.3 % Cost of sales (% of Net sales) 66.2 % 68.5 % (2.3) Gross profit 2,523 2,181 342 15.7 % Operating expenses (1,101) (1,116) (15) (1.3) % Income from operations ($) $ 1,422 $ 1,065 $ 357 33.5 % Income from operations (% of Net sales) 19.0 % 15.4 % 3.6 The following table shows the major components of the change in Net sales for the Freight Segment in 2024 from 2023: In millions 2023 Net sales $ 6,923 Acquisitions 78 Foreign Exchange (32) Changes in Net sales by Product Line: Services 132 Equipment 328 Components 23 Digital Intelligence 16 2024 Net sales $ 7,468 Net sales Freight Segment organic sales increased by $499 million driven primarily by Equipment sales from higher North American and international locomotive sales and increased mining sales, and Services sales from higher deliveries of locomotive modernizations and engine overhauls and higher parts sales.
See Note 11 of "Notes to Consolidated Financial Statements" included in Part II, Item 8 of this report for additional information. 29 Freight Segment The following table shows our Consolidated Statements of Operations for our Freight Segment for the periods indicated: For the year ended December 31, In millions 2025 2024 Change % Change Net sales: Sales of goods $ 6,137 $ 5,524 $ 613 11.1 % Sales of services 1,899 1,944 (45) (2.3) % Total Net sales 8,036 7,468 568 7.6 % Cost of sales: Cost of goods (4,089) (3,848) 241 6.3 % Cost of services (1,112) (1,097) 15 1.4 % Total Cost of sales (5,201) (4,945) 256 5.2 % Cost of sales (% of Net sales) 64.7 % 66.2 % (1.5) Gross profit 2,835 2,523 312 12.4 % Operating expenses (1,268) (1,101) 167 15.2 % Income from operations ($) $ 1,567 $ 1,422 $ 145 10.2 % Income from operations (% of Net sales) 19.5 % 19.0 % 0.5 The following table shows the major components of the change in Net sales for the Freight Segment in 2025 from 2024: In millions 2024 Net sales $ 7,468 Acquisitions 328 Portfolio Optimization (Divestitures/Exits) (36) Foreign Exchange (31) Changes in Net sales by Product Line: Equipment 279 Services 51 Components (1) Digital Intelligence (22) 2025 Net sales $ 8,036 Net sales Freight Segment organic sales increased by $307 million driven primarily by Equipment sales from higher North American locomotive deliveries and Services sales from higher parts sales.
For the year ended December 31, In millions 2024 2023 Net sales: Sales of goods $ 8,434 $ 7,647 Sales of services 1,953 2,030 Total Net sales 10,387 9,677 Cost of sales: Cost of goods (5,918) (5,581) Cost of services (1,103) (1,152) Total Cost of sales (7,021) (6,733) Gross profit 3,366 2,944 Operating expenses: Selling, general and administrative expenses (1,248) (1,139) Engineering expenses (206) (218) Amortization expense (303) (321) Total Operating expenses (1,757) (1,678) Income from operations 1,609 1,266 Other income and expenses: Interest expense, net (201) (218) Other income, net 2 44 Income before income taxes 1,410 1,092 Income tax expense (343) (267) Net income 1,067 825 Less: Net income attributable to noncontrolling interest (11) (10) Net income attributable to Wabtec shareholders $ 1,056 $ 815 The following table shows the major components of the change in Net sales in 2024 from 2023: In millions Freight Segment Transit Segment Total 2023 Net sales $ 6,923 $ 2,754 $ 9,677 Acquisitions 78 3 81 Foreign Exchange (32) (1) (33) Organic 499 163 662 2024 Net sales $ 7,468 $ 2,919 $ 10,387 The following discussion compares our results for the year ended December 31, 2024 to the year ended December 31, 2023.
For the year ended December 31, In millions 2025 2024 Net sales: Sales of goods $ 9,261 $ 8,434 Sales of services 1,906 1,953 Total Net sales 11,167 10,387 Cost of sales: Cost of goods (6,244) (5,918) Cost of services (1,117) (1,103) Total Cost of sales (7,361) (7,021) Gross profit 3,806 3,366 Operating expenses: Selling, general and administrative expenses (1,490) (1,248) Engineering expenses (223) (206) Amortization expense (300) (303) Total Operating expenses (2,013) (1,757) Income from operations 1,793 1,609 Other income and expenses: Interest expense, net (225) (201) Other income, net 24 2 Income before income taxes 1,592 1,410 Income tax expense (409) (343) Net income 1,183 1,067 Less: Net income attributable to noncontrolling interest (13) (11) Net income attributable to Wabtec shareholders $ 1,170 $ 1,056 The following table shows the major components of the change in Net sales in 2025 from 2024: In millions Freight Segment Transit Segment Total 2024 Net sales $ 7,468 $ 2,919 $ 10,387 Acquisitions 328 27 355 Portfolio Optimization (Divestitures/Exits) (36) (36) (72) Foreign Exchange (31) 64 33 Organic 307 157 464 2025 Net sales $ 8,036 $ 3,131 $ 11,167 The following discussion compares our results for the year ended December 31, 2025 to the year ended December 31, 2024.
In 2023, cash used for financing activities was $(633) million which included $42 million from net changes in debt, $(409) million of stock repurchases, $(123) million of dividend payments, $(112) million of contingent consideration payments related to the GE Transportation acquisition, $(17) million of distributions to noncontrolling interest, and $(16) million of payments for income tax withholding on share-based compensation .
Financing activities In 2025, cash provided by financing activities was $1,031 million, which included $1,484 million from net changes in debt, $(223) million of stock repurchases, $(173) million of dividend payments, $(40) million of payments for income tax withholding on share-based compensation, and $(6) million of distributions to noncontrolling interest.
These actions include implementing price escalations and surcharges, driving operational efficiencies through various cost mitigation efforts and discretionary spend management, strategically sourcing materials, reviewing and modifying distribution logistics, and accelerating integration synergies through our restructuring programs. A portion of our workers are represented by labor unions.
These actions include implementing price escalations and surcharges, driving operational efficiencies through various cost mitigation efforts and discretionary spend management, strategically sourcing materials, reviewing and modifying distribution logistics, and accelerating integration synergies through our restructuring programs. The Company has experienced increased tariff costs which unfavorably impacted our cash from operations for the year ended December 31, 2025.
Interest expense, net Interest expense, net, decreased $17 million to $201 million for the year ended December 31, 2024 over the same period in 2023 primarily due to lower weighted average debt balances throughout the current year, partially offset by higher effective interest rates.
Interest expense, net Interest expense, net, increased $24 million to $225 million for the year ended December 31, 2025 over the same period in 2024, primarily due to higher average overall debt balances in the current period, primarily related to the Inspection Technologies acquisition.
Freight Services sales increased from higher deliveries of locomotive modernizations and engine overhauls and higher parts sales. Transit sales increased primarily as a result of higher demand for Aftermarket and Original Equipment Manufacturing products and services driven by increased investments in sustainable infrastructure, fleet expansion and renewals and increased 29 passenger ridership levels.
Transit sales increased from higher demand for Aftermarket and Original Equipment Manufacturing products and services driven by increased investments in sustainable infrastructure, fleet expansion and renewals and increased passenger ridership levels. Sales 28 from acquisitions contributed $355 million, primarily from Inspection Technologies in the Freight Segment, and favorable changes in foreign exchange increased Net sales by $33 million.
During 2022, the Company made three strategic acquisitions in the Freight Segment for a combined purchase price of $89 million, net of cash acquired. Two of the acquisitions are reported in the Digital Intelligence product line and one is reported in the Services product line. Each of the acquisitions in 2022 are individually and collectively immaterial.
Two of the acquisitions are reported in the Transit Segment, one is reported in the Digital Intelligence product line of the Freight Segment and one is reported in the Components product line of the Freight Segment. Each of the acquisitions in 2024 are individually and collectively immaterial.
Sales from acquisitions contributed $81 million, primarily in the Freight Segment, and unfavorable changes in foreign exchange decreased Net sales by $33 million. Cost of sales Cost of sales for the year ended December 31, 2024 increased by $288 million, or 4.3%, to $7.02 billion compared to the same period in 2023.
Cost of sales Cost of sales for the year ended December 31, 2025 increased by $340 million, or 4.8%, to $7.36 billion compared to the same period in 2024. The increase is primarily due to the increase in Net sales.
Cost of sales for the years ended December 31, 2024 and 2023 included $18 million and $13 million, respectively, of restructuring costs, primarily related to Integration 2.0 and Portfolio Optimization. Operating expenses Freight Segment Operating expenses as a percentage of Net sales were 14.7% and 16.1% for the years ended December 31, 2024 and 2023, respectively.
Cost of sales for the years ended December 31, 2025 and 2024 included $6 million and $18 million, respectively, of costs related to restructuring initiatives. Operating expenses Freight Segment Operating expenses increased by $167 million, and operating expenses as a percentage of sales increased 1.1 percentage points, of which $134 million was related to incremental expense from acquisitions.
Significant changes to the sources and (uses) of cash for the twelve month periods include the following: • $242 million from increased Net income; • $161 million from favorable changes in Accounts receivables driven by $121 million of higher collections on receivables and $40 million of lower remittance for the Revolving Receivables Program; • $128 million from changes in Accounts payable due to timing of payments; • $(59) million from changes in Inventory to support higher sales; • $38 million from changes in employee related benefit payments; and, • approximately $150 million from changes in income tax accounts, including a tax refund in the current year.
Significant changes to the sources and (uses) of cash for the twelve month periods include the following: • $116 million from increased Net income; • $(65) million from changes in inventory due to increased raw material costs, tariffs and in support of higher sales; • $(62) million from changes in employee related benefit payments; and, • $(36) million from changes in accounts payable due to the timing of payments.
Transit Cost of sales for the years ended December 31, 2024 and 2023 included $19 million and $25 million of restructuring costs, respectively, primarily for footprint rationalization and headcount actions in Europe related to Integration 2.0.
The increase in gross margin is primarily attributable to favorable mix within the Transit Segment, increased productivity and the benefits from Integration 2.0 and 3.0 and Portfolio Optimization. Transit Cost of sales for the years ended December 31, 2025 and 2024 included $6 million and $19 million, respectively, of costs related to restructuring initiatives.
During the first quarter of 2024, Company Management determined that certain parts of the business would be better aligned with Management oversight in different product lines. These changes were immaterial to the individual product lines and segments affected, and historical amounts have been reclassified to conform to the current period presentation.
During the first quarter of 2025, Management determined that certain businesses within the Services product line would be better aligned with Management oversight in the Components product line. As such, Sales by product line for 2024 and 2023 have been recast to conform to the current period presentation.
This was partially offset by higher SG&A expenses of 31 $27 million resulting from higher costs to support increased sales volume, higher employee compensation and benefit costs and incremental expense from acquisitions.
Operating expenses Transit Segment Operating expenses increased by $44 million and as a percentage of sales increased 0.2 percentage points. The increase in SG&A expenses was primarily to support higher sales volume and higher employee compensation and benefit costs, partially offset by benefits from Integration 2.0 and 3.0.
On January 14, 2025, Wabtec announced a definitive agreement to acquire Evident’s Inspection Technologies division (Inspection Technologies), formerly part of the Scientific Solutions Division of Olympus Corporation, a global leader in Non-Destructive Testing, Remote Visual Inspection and Analytical Instruments solutions for mission critical assets, for $1.78 billion.
Inspection Technologies was formerly part of the Scientific Solutions Division of Olympus Corporation, a global leader in nondestructive testing, remote visual inspection and analytical instruments solutions for mission critical assets. On December 1, 2025, the Company acquired Frauscher, a global market leader in train detection, wayside object control solutions and axle counting systems, for approximately $792 million.
Investing activities In 2024 and 2023, cash used for investing activities was $(343) million and $(492) million, respectively. During 2024, Wabtec made four strategic acquisitions for net cash of $(168) million.
Investing activities In 2025 and 2024, cash used for investing activities was $(2,747) million and $(343) million, respectively. During 2025, Wabtec acquired Inspection Technologies for net cash of approximately $(1,729) million and Frauscher for net cash of approximately $(765) million.
Revolving Receivables Program The Company utilizes a revolving receivables facility to sell up to $350 million of certain receivables through our bankruptcy-remote subsidiary to a financial institution on a recurring basis in exchange for cash equal to the gross receivables sold.
Prior to January 1, 2025, the Company utilized its Revolving Receivables Program to sell certain receivables for up to $350 million on a recurring basis. Net cash proceeds received from the sale of receivables in exchange for cash equal to the gross receivables sold are included in cash from operations within the Consolidated Statements of Cash Flows.
The increase is primarily due to the increase in Net sales. Cost of sales as a percentage of Net sales was 67.6% and 69.6% for the years ended December 31, 2024 and 2023, respectively.
Cost of sales as a percentage of Net sales was 65.9% and 67.6% for the years ended December 31, 2025 and 2024, respectively. The improvement in gross margin is attributable to strong productivity and cost management, savings from restructuring initiatives, and the exit of low margin business offerings through Portfolio Optimization.
Operating expenses Total operating expenses increased $79 million, or 4.7%, for the year ended December 31, 2024 compared to the same period in 2023, primarily due to the increase in Net sales. Operating expenses as a percentage of Net sales was 16.9% and 17.3% for the years ended December 31, 2024 and 2023, respectively.
Cost of sales for the years ended December 31, 2025 and 2024 included $12 million and $37 million, respectively, of costs related to restructuring initiatives. Operating expenses Total Operating expenses increased $256 million, or 14.6%, for the year ended December 31, 2025 compared to the same period in 2024.
Intra-Quarter Uncommitted Money Market Line Credit Agreement During the third quarter of 2024, the Company entered into an uncommitted bilateral money market line credit agreement which provides an aggregate borrowing capacity of $150 million, for general business purposes and working capital needs within a quarter.
Intra-Quarter Uncommitted Money Market Line Credit Agreement During the third quarter of 2024, the Company entered into an uncommitted bilateral money market line credit agreement which provides an aggregate borrowing capacity of $150 million for general business purposes and working capital needs within a quarter. 34 Total Available Liquidity For the year ended December 31, In millions 2025 2024 Cash and cash equivalents $ 764 $ 706 Revolving Credit Facility 2,000 1,500 Revolving Receivables Program 443 350 Total Available Liquidity $ 3,207 $ 2,556 On March 18, 2025, Wabtec announced a definitive agreement to acquire Dellner Couplers, with a purchase price of approximately €890 million.
The table below provides a summary of contractual obligations and off-balance sheet arrangements as of December 31, 2024: In millions Total 2025 2026-27 2028-29 2030+ Operating activities: Purchase obligations (1) $ 119 $ 117 $ 2 $ — $ — Operating leases (2) 345 63 101 67 114 Pension and postretirement benefit payments (3) 214 20 41 44 109 Interest payments (4) 684 156 268 134 126 Financing activities: Long-term debt 3,995 500 1,520 1,475 500 Dividends to shareholders (5) 171 171 — — — Total $ 5,528 $ 1,027 $ 1,932 $ 1,720 $ 849 (1) Purchase obligations represent non-cancelable contractual obligations at December 31, 2024.
The table below provides a summary of contractual obligations and off-balance sheet arrangements as of December 31, 2025: In millions Total 2026 2027-28 2029-30 2031+ Operating activities: Purchase obligations (1) $ 158 $ 150 $ 8 $ — $ — Operating leases (2) 449 77 123 93 156 Pension and postretirement benefit payments (3) 227 21 44 47 115 Interest payments (4) 1,156 248 393 231 284 Financing activities: Long-term debt 5,567 1,250 1,840 1,227 1,250 Dividends to shareholders (5) 212 212 — — — Total $ 7,769 $ 1,958 $ 2,408 $ 1,598 $ 1,805 37 (1) Purchase obligations represent non-cancelable contractual obligations at December 31, 2025.
Other income, net Other income, net, decreased $42 million to $2 million for the year ended December 31, 2024 compared to the same period in 2023, primarily due to lower equity income during 2024 and a gain on equity interest in the prior year.
Other income, net Other income, net, increased $22 million to $24 million for the year ended December 31, 2025 compared to the same period in 2024, primarily due to a $19 million net gain on mark-to-market derivatives in the current period associated with the acquisition of Frauscher and anticipated acquisition of Dellner Couplers and lower foreign exchange losses, partially offset by lower equity income.
Guarantor Summarized Financial Information The obligations under the US Notes issued by Westinghouse Air Brake Technologies Corporation (the "Parent Company") have been fully and unconditionally guaranteed by certain of the Parent Company's U.S. subsidiaries ("Guarantor Subsidiaries").
The obligations under the US Notes issued by the Parent Company have been fully and unconditionally guaranteed by certain of the Parent Company's U.S. subsidiaries ("Guarantor Subsidiaries"), currently comprising GE Transportation, a Wabtec Company, RFPC Holding Corp., Transportation IP Holdings, LLC, Transportation Systems Services Operations Inc., Wabtec Components LLC, Wabtec Holding LLC, Wabtec Railway Electronics Holdings, LLC, Wabtec Transportation Systems, LLC and Wabtec US Rail, Inc..
Selling, general and administrative expenses ("SG&A") increased $109 million for the year ended December 31, 2024 compared to the same period in 2023. The increase is primarily from costs incurred to support the higher sales volume, higher employee compensation and benefit costs and higher professional fees related to acquisitions, partially offset by the impacts of Integration 2.0.
Selling, general and administrative expenses ("SG&A") increased $242 million for the year ended December 31, 2025 compared to the same period in 2024.
During the twelve months ended December 31, 2024 and 2023, the Company incurred one-time restructuring charges for programs included in the initiative of approximately $28 million and $49 million, respectively, primarily for employee-related costs and asset write downs associated with site consolidations in Europe.
For the years ended December 31, 2025 and 2024, Wabtec incurred $75 million and $65 million, respectively, of restructuring costs primarily for employee-related costs and asset write downs on programs under these initiatives.
Cost of sales for the years ended December 31, 2024 and 2023 included $37 million and $38 million, respectively, of restructuring costs, primarily for headcount actions and footprint rationalization related to Integration 2.0 and Portfolio Optimization.
Transit SG&A expenses for the years ended December 31, 2025 and 2024 included $11 million and $13 million, respectively, of costs related to restructuring initiatives.
Estimates for these programs could change based on the specific programs approved or changes to the scope of the review. Future macroeconomic volatility, supply chain disruptions and labor availability could cause component and raw material shortages resulting in an adverse effect on the timing of the Company’s revenue and cash flows.
Future macroeconomic volatility, changes to tariffs and trade policies, supply chain disruptions, and labor availability, amongst other things, could cause a negative impact on revenue and cost increases resulting in an adverse effect on the Company’s operating results.
Additionally, as a result of Wabtec's strong revenue and profitable growth over the past few years, rating agencies have made the following changes to our credit ratings: both Fitch Ratings and S&P Global Ratings upgraded Wabtec's credit rating from BBB- to BBB with a Stable outlook, and Moody's updated Wabtec's outlook to positive from stable.
In March of 2025, Moody's upgraded the Senior Notes ratings to Baa2 from Baa3 and changed the outlook to stable from positive, and S&P Global Ratings reaffirmed Wabtec's credit rating at BBB with a stable outlook.
Restructuring costs included in SG&A were $18 million for the years ended December 31, 2024 and 2023, primarily for headcount actions and footprint rationalization programs related to Integration 2.0 in both years and Portfolio Optimization in 2024.
SG&A for the year ended December 31, 2024 included $18 million of costs related to restructuring initiatives. Engineering expenses increased $17 million primarily due to incremental expense from acquisitions and increased investments in new technology.
ACQUISITIONS During 2024, the Company made four strategic acquisitions for a combined purchase price of approximately $168 million, net of cash acquired. Two of the acquisitions are reported in the Transit Segment, one is reported in the Digital Intelligence product line of the Freight Segment and one is reported in the Components product line of the Freight Segment.
The acquisition subsequently closed on February 10, 2026. Transaction costs incurred for the year ended December 31, 2025 related to completed and announced acquisitions were approximately $49 million. During 2024, the Company made four strategic acquisitions for a combined purchase price of approximately $168 million, net of cash acquired.
During the third quarter of 2023, the Company borrowed the full $250 million of availability under the Delayed Draw Term Loan and subsequently utilized the proceeds to redeem the outstanding 2023 Notes.
The Term Loan Facility was utilized to refinance (i) $250 million of the outstanding Delayed Draw Term Loan under the 2022 Credit Agreement and (ii) $225 million of the outstanding term loan under the 2024 Credit Agreement.
During the fourth quarter of 2024, the revolving receivables program agreement was amended to allow us to request loans from the financial institution secured by the receivables held in the program, up to the $350 million limit.
Revolving Receivables Program Effective January 1, 2025, the Company utilizes its Revolving Receivables Program to request borrowings from a financial institution against certain collateralized receivables. During the third quarter of 2025, the Company amended the Revolving Receivables Program to increase its availability from $350 million to up to $450 million.
Income taxes The effective income tax rate was 24.3% and 24.5% for the years ended December 31, 2024 and 2023, respectively.
Income taxes The effective income tax rate was 25.7% and 24.3% for the years ended December 31, 2025 and 2024, respectively. The year over year increase in the effective tax rate was primarily driven by changes in jurisdictional mix of earnings and the non-deductible loss generated from the divestiture of a business as part of the Portfolio Optimization initiative.
Transit SG&A expenses for the years ended December 31, 2024 and 2023 included $13 million of restructuring costs primarily for footprint rationalization and headcount actions in Europe related to Integration 2.0. 33 Liquidity and Capital Resources Liquidity is provided by operating cash flows, borrowings under the 2022 Credit Agreement and the 2024 Credit Agreement, each with a consortium of commercial banks, and proceeds from the Company's Senior Notes.
Transit Segment Engineering expenses increased by $11 million due to increased investments in new technology. 32 Liquidity and Capital Resources Liquidity is provided by operating cash flows, borrowings under our credit facilities, and proceeds from the Company's Senior Notes.