Biggest changeOperating income (loss) (GAAP) $ 3,312 $ (2,090) $ — $ (239) $ 982 Adjustments to equity earnings (loss) in AmerisourceBergen 97 — — — 97 Acquisition-related amortization 309 75 — — 384 Transformational cost management 498 182 — 40 719 Acquisition-related costs 296 6 — 12 315 LIFO provision 95 — — — 95 Store damage and inventory losses 68 — — — 68 Store optimization 53 — — — 53 Impairment of goodwill and intangible assets 32 1,984 — — 2,016 Adjusted operating income (loss) (Non-GAAP measure) $ 4,761 $ 157 $ — $ (187) $ 4,730 WBA Fiscal 2022 Form 10-K 49 Table of Contents Net Earnings to Adjusted net earnings & Earnings per share to Adjusted Earnings per share (in millions) 2022 2021 2020 Net earnings attributable to Walgreens Boots Alliance, Inc. - continuing operations (GAAP) $ 4,337 $ 1,994 $ 180 Adjustments to operating income: Adjustments to equity earnings (loss) in AmerisourceBergen 1 218 1,645 97 Acquisition-related amortization 2 855 523 384 Transformational cost management 3 763 417 719 Certain legal and regulatory accruals and settlements 4 768 75 — Acquisition-related costs 5 223 54 315 Impairment of goodwill and intangible assets 6 783 49 2,016 LIFO provision 7 135 13 95 Store damage and inventory losses 8 — — 68 Store optimization 3 — — 53 Total adjustments to operating income 3,746 2,775 3,747 Adjustments to other income, net: Net investment hedging loss (gain) 9 1 8 (11) Impairment of equity method investment and investment in equity securities 10 190 — 71 Adjustment to gain on disposal of discontinued operations 11 38 — — Gain on sale of equity method investment 12 (559) (290) (1) Gain on previously held investments 13 (2,576) — — Total adjustments to other income, net (2,906) (281) 59 Adjustments to interest expense, net: Early debt extinguishment 14 4 414 — Total adjustments to interest expense, net 4 414 — Adjustments to income tax (benefit) provision: UK tax rate change 15 — 378 139 U.S. tax law changes 15 — — (6) Equity method non-cash tax 15 70 (161) 60 Tax impact of adjustments 15 (752) (283) (433) Total adjustments to income tax (benefit) provision (681) (65) (240) Adjustments to post-tax earnings from other equity method investments: Adjustments to earnings in other equity method investments 16 58 (504) 54 Total adjustments to post-tax earnings from other equity method investments 58 (504) 54 Adjustments to net loss attributable to non-controlling interests - continuing operations: Acquisition-related amortization 2 (164) (75) (4) Transformational cost management 3 (1) 1 (10) Acquisition-related costs 5 (32) — — Impairment of goodwill and intangible assets 6 — — (14) LIFO provision 7 — (2) (1) Early debt extinguishment 14 (1) — — Total adjustments to net loss attributable to non-controlling interests - continuing operations (198) (77) (29) Adjusted net earnings attributable to Walgreens Boots Alliance, Inc. - continuing operations (Non-GAAP measure) $ 4,360 $ 4,256 $ 3,772 WBA Fiscal 2022 Form 10-K 50 Table of Contents 2022 2021 2020 Net earnings attributable to Walgreens Boots Alliance, Inc. - discontinued operations (GAAP) $ — $ 548 $ 277 Acquisition-related amortization 2 — 28 76 Transformational cost management 3 — 1 73 Acquisition-related costs 5 — 92 1 Gain on disposal of discontinued operations 11 — (322) — Tax impact of adjustments 15 — (6) (25) Total adjustments to net earnings attributable to Walgreens Boots Alliance, Inc. - discontinued operations $ — (206) 126 Adjusted net earnings attributable to Walgreens Boots Alliance, Inc. - discontinued operations (Non-GAAP measure) $ — $ 342 $ 403 Adjusted net earnings attributable to Walgreens Boots Alliance, Inc.
Biggest changeWBA Fiscal 2023 Form 10-K 51 Table of Contents Net (loss) earnings to Adjusted net earnings & Diluted net (loss) earnings per share to Adjusted diluted net earnings per share (in millions) 2023 2022 2021 Net (loss) earnings attributable to Walgreens Boots Alliance, Inc. - continuing operations (GAAP) $ (3,080) $ 4,337 $ 1,994 Adjustments to operating (loss) income: Certain legal and regulatory accruals and settlements 1 7,466 768 75 Transformational cost management 2 1,181 763 417 Acquisition-related amortization 3 1,126 855 523 Acquisition-related costs 4 323 223 54 Impairment of intangible assets 5 299 783 49 Adjustments to equity earnings in Cencora 6 211 218 1,645 LIFO provision 7 187 135 13 Store damage and inventory loss insurance recovery 8 (40) — — Total adjustments to operating (loss) income 10,752 3,746 2,775 Adjustments to other income, net: Impairment of equity method investment and investments in debt and equity securities 9 — 190 — Loss on disposal of business 10 34 38 — (Gain) loss on certain non-hedging derivatives 11 (19) 1 8 Gain on investments, net 12 (109) (2,576) — Gain on sale of equity method investment 13 (1,855) (559) (290) Total adjustments to other income, net (1,949) (2,906) (281) Adjustments to interest expense, net: Early debt extinguishment 14 — 4 414 Total adjustments to interest expense, net — 4 414 Adjustments to income tax (benefit) provision: UK tax rate change 15 — — 378 Equity method non-cash tax 15 44 70 (161) Tax impact of adjustments 15 (2,187) (752) (283) Total adjustments to income tax (benefit) provision (2,143) (681) (65) Adjustments to post-tax earnings from other equity method investments: Adjustments to earnings in other equity method investments 16 40 58 (504) Total adjustments to post-tax earnings from other equity method investments 40 58 (504) Adjustments to net loss attributable to non-controlling interests - continuing operations: LIFO provision 7 — — (2) Transformational cost management 2 — (1) 1 Early debt extinguishment 14 — (1) — Loss on business disposition 10 (14) — — Acquisition-related costs 4 (80) (32) — Discrete tax items 15 108 — — Acquisition-related amortization 3 (196) (164) (75) Total adjustments to net loss attributable to non-controlling interests - continuing operations (182) (198) (77) Adjusted net earnings attributable to Walgreens Boots Alliance, Inc.
Specialty pharmacy represents a significant and growing proportion of prescription drug spending in the U.S., a significant portion of which is dispensed outside of traditional retail pharmacies.
Specialty pharmacy Specialty pharmacy represents a significant and growing proportion of prescription drug spending in the U.S., a significant portion of which is dispensed outside of traditional retail pharmacies.
NON-GAAP MEASURES The following information provides reconciliations of the supplemental non-GAAP financial measures, as defined under SEC rules, presented herein to the most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles in the United States (GAAP).
NON-GAAP MEASURES The following information provides reconciliations of the supplemental non-GAAP financial measures, as defined under the SEC rules, presented herein to the most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles in the United States (GAAP).
Retail Pharmacy International U.S. Healthcare Corporate and Other Walgreens Boots Alliance, Inc.
Retail Pharmacy International U.S. Healthcare Corporate and Other Walgreens Boots Alliance, Inc.
These adjustments would be made in future periods. Some of the more significant estimates include business combinations, leases, goodwill and indefinite-lived intangible asset impairment, long-lived assets impairment, cost of sales and inventory, equity method investments, pension and post-retirement benefits, legal contingencies and income taxes.
These adjustments would be made in future periods. Some of the more significant estimates include business combinations, leases, goodwill and indefinite-lived intangible asset impairment, long-lived assets impairment, cost of sales and inventory, equity method investments, pension and post-retirement benefits, contingencies and income taxes.
The Company also compares the sum of estimated fair values of reporting units to the Company’s fair value as implied by the market value of its equity securities. This comparison provides an indication that, in total, assumptions and estimates are reasonable.
The Company also compares the sum of estimated fair values of reporting units to the Company’s fair value as implied by the market value of its equity. This comparison provides an indication that, in total, assumptions and estimates are reasonable.
These supplemental non-GAAP financial measures are presented because management has evaluated the Company’s financial results both including and excluding the adjusted items or the effects of foreign currency translation, as applicable, and believes that the supplemental non-GAAP financial measures presented provide additional perspective and insights when analyzing the core operating performance of the Company’s business from period to period and trends in the Company’s historical operating results.
These supplemental non-GAAP financial measures are presented because management has evaluated the Company’s financial results both including and excluding the adjusted items or the effects of foreign currency translation, as applicable, and believes that the supplemental non-GAAP financial measures presented provide additional perspective and insights when analyzing the core operating performance of the Company from period to period and trends in the Company’s historical operating results.
To better serve the evolving specialty pharmacy market, in March 2017, the Company and Prime Therapeutics LLC, a PBM, closed a transaction to form a combined central specialty pharmacy and mail services company, AllianceRx Walgreens Prime, using an innovative model that sought to align pharmacy, PBM and health plans to coordinate patient care, improve health outcomes and deliver cost of care opportunities.
To better serve the evolving specialty pharmacy market, in March 2017, the Company and Prime Therapeutics LLC (“Prime”), a PBM, closed a transaction to form a combined central specialty pharmacy and mail services company, AllianceRx Walgreens Prime, using an innovative model that sought to align pharmacy, PBMs and health plans to coordinate patient care, improve health outcomes and deliver cost of care opportunities.
The Company continues to play a critical role in fighting COVID-19. The Company has worked with the Centers for Disease Control and Prevention (“CDC”), U.S. Department of Health and Human Services (“HHS”) and the U.S. government to help administer COVID-19 vaccinations to the general public and to high priority groups, including long-term care facility residents and staff. The U.S.
The Company has and continues to play a critical role in fighting COVID-19. The Company has worked with the Centers for Disease Control and Prevention, U.S. Department of Health and Human Services and the U.S. government to help administer COVID-19 vaccinations to the general public and to high priority groups, including long-term care facility residents and staff.
Net cash provided by investing activities in fiscal 2021 includes proceeds from sale of business, net of cash disposed of $5.5 billion, related to the disposition of Alliance Healthcare business, proceeds from sale of assets of $453 million driven by partial sale of ownership interest in Option Care Health by the Company's then equity method investee HC Group Holdings and proceeds from sale-leaseback transactions of $856 million.
Net cash provided by investing activities in fiscal 2021 includes proceeds from sale of business, net of cash disposed of $5.5 billion, related to the disposition of Alliance Healthcare business, cash proceeds from sale-leaseback transactions of $856 million and proceeds from the partial sale of ownership interest in Option Care Health by the Company's then equity method investee HC Group Holdings of $453 million.
Words such as “expect,” “outlook,” “forecast,” “would,” “could,” “should,” “can,” “will,” “project,” “intend,” “plan,” “goal,” “guidance,” “target,” “aim,” “continue,” “transform,” “accelerate,” “model,” “long-term,” “believe,” “seek,” “estimate,” “anticipate,” “may,” “possible,” “assume,” and variations of such words and similar expressions are intended to identify such forward-looking statements.
Words such as “expect,” “outlook,” “forecast,” “would,” “could,” “should,” “can,” “will,” “project,” “intend,” “plan,” “goal,” “guidance,” “target,” “aim,” “continue,” “transform,” “accelerate,” “model,” “long-term,” “believe,” “seek,” “estimate,” “anticipate,” “may,” “possible,” “assume,” “potential,” “preliminary,” and variations of such words and similar expressions are intended to identify such forward-looking statements.
On December 31, 2021, the Company purchased Prime’s portion of the joint venture and now wholly own the joint venture, which was renamed AllianceRx Walgreens. Certain clients of AllianceRx Walgreens are not obligated to contract through AllianceRx Walgreens, and have in the past, and may in the future, enter into specialty pharmacy and other agreements without involving AllianceRx Walgreens.
On December 31, 2021, the Company purchased Prime’s portion of the joint venture and now wholly owns the joint venture, which was renamed AllianceRx Walgreens. Certain clients of AllianceRx Walgreens are not obligated to contract through AllianceRx Walgreens, and have in the past, and may in the future, enter into specialty pharmacy and other agreements without involving AllianceRx Walgreens.
These estimates and assumptions primarily include, but are not limited to: the selection of appropriate peer group companies, control premiums appropriate for acquisitions in the industries in which we compete, discount rates, terminal growth rates, forecasts of revenue, operating income, depreciation, amortization and capital expenditures.
These estimates and assumptions primarily include, but are not limited to: the selection of appropriate peer group companies, control premiums appropriate for acquisitions in the industries in which we compete, discount rates, terminal growth rates, forecasts of revenue, operating income, depreciation, amortization, working capital requirements and capital expenditures.
Stock repurchase program In June 2018, the Company's Board of Director's approved a stock repurchase program (the “June 2018 stock repurchase program”), which authorized the repurchase of up to $10.0 billion of the Company's common stock of which the Company had repurchased $8.0 billion as of August 31, 2022. The June 2018 stock repurchase program has no specified expiration date.
Stock repurchase program In June 2018, the Company's Board of Director's approved a stock repurchase program (the “June 2018 stock repurchase program”), which authorized the repurchase of up to $10.0 billion of the Company's common stock of which the Company had repurchased $8.0 billion as of August 31, 2023. The June 2018 stock repurchase program has no specified expiration date.
If the carrying value of the asset exceeds its estimated fair value, an impairment loss is recognized and the asset is written down to its estimated fair value. Indefinite-lived intangible assets fair values are estimated using the relief from royalty method and excess earnings method of the income approach.
If the carrying value of the asset exceeds its estimated fair value, an impairment loss is recognized and the asset is written down to its estimated fair value. Indefinite-lived intangible assets fair values are estimated using the relief from royalty method and multi-period excess earnings method of the income approach.
WBA Fiscal 2022 Form 10-K 43 Table of Contents 4 Comparable sales are defined as sales from stores that have been open for at least twelve consecutive months without closure for seven or more consecutive days, including due to looting or store damage, and without a major remodel or being subject to a natural disaster, in the past twelve months as well as e-commerce sales.
WBA Fiscal 2023 Form 10-K 44 Table of Contents 4 Comparable sales are defined as sales from stores that have been open for at least twelve consecutive months without closure for seven or more consecutive days, including due to looting or store damage, and without a major remodel or being subject to a natural disaster, in the past twelve months as well as e-commerce sales.
Debt, to the Consolidated Financial Statements included in Part II, Item 8, as of the last day of each fiscal quarter, a ratio of consolidated debt to total capitalization not to exceed 0.60:1.00, subject to increase in certain circumstances set forth in the applicable credit agreement.
Debt, to the Consolidated Financial Statements included in Part II, Item 8, contain a covenant to maintain, as of the last day of each fiscal quarter, a ratio of consolidated debt to total capitalization not to exceed 0.60:1.00, subject to increase in certain circumstances set forth in the applicable credit agreement.
Retail Pharmacy segment includes the Walgreens business which is comprised of the operations of retail drugstores, health and wellness services, specialty and home delivery pharmacy services, and its equity method investment in AmerisourceBergen.
Retail Pharmacy segment includes the Walgreens business which is comprised of the operations of retail drugstores, health and wellness services, specialty and home delivery pharmacy services, and its equity method investment in Cencora.
WBA Fiscal 2022 Form 10-K 52 Table of Contents LIQUIDITY AND CAPITAL RESOURCES The Company's long-term capital policy is to: maintain a strong balance sheet and financial flexibility; reinvest in its core strategies; invest in strategic opportunities that reinforce its core strategies and meet return requirements; and return surplus cash flow to stockholders in the form of dividends and share repurchases over the long term.
WBA Fiscal 2023 Form 10-K 55 Table of Contents LIQUIDITY AND CAPITAL RESOURCES The Company's long-term capital policy is to: maintain a strong balance sheet and financial flexibility; reinvest in its core strategies; invest in strategic opportunities that reinforce its core strategies and meet return requirements; and return surplus cash flow to stockholders in the form of dividends and share repurchases over the long term.
These costs are significantly impacted by the timing and complexity of the underlying merger, acquisition and divestitures related activities and do not reflect the Company’s current operating performance. 6 Impairment of goodwill and intangible assets do not relate to the ordinary course of the Company’s business.
These costs are significantly impacted by the timing and complexity of the underlying merger, acquisition and divestitures related activities and do not reflect the Company’s current operating performance. 5 Impairment of intangible assets do not relate to the ordinary course of the Company’s business.
For discussion related to the results of operations by segment for fiscal 2021 compared to fiscal 2020, refer to Part II, Item 7. Management's discussion and analysis of financial condition and results of operations in our fiscal 2021 Form 10-K, as amended by Form 10-K/A which was filed with the United States Securities and Exchange Commission on November 24, 2021.
For discussion related to the results of operations by segment for fiscal 2022 compared to fiscal 2021, refer to Part II, Item 7. Management's discussion and analysis of financial condition and results of operations in our fiscal 2022 Form 10-K, as amended by Form 10-K/A which was filed with the United States Securities and Exchange Commission on November 23, 2022.
NM - Not meaningful. Percentage increases above 200% or when one period includes income and other period includes loss are considered not meaningful. WBA Fiscal 2022 Form 10-K 41 Table of Contents WALGREENS BOOTS ALLIANCE RESULTS OF OPERATIONS The following information summarizes our results of operations for fiscal 2022 compared to fiscal 2021.
NM - Not meaningful. Percentage increases above 200% or when one period includes income and other period includes loss are considered not meaningful. WBA Fiscal 2023 Form 10-K 42 Table of Contents WALGREENS BOOTS ALLIANCE RESULTS OF OPERATIONS The following information summarizes our results of operations for fiscal 2023 compared to fiscal 2022.
Long-lived assets related to the Company’s retail pharmacy operations include property, plant and equipment, definite-lived intangibles, right of use asset as well as operating lease liability. If the asset group fails the recoverability test, then an impairment charge is determined based on the difference between the fair value of the asset group compared to its carrying value.
Long-lived assets related to the Company’s retail pharmacy operations include property, plant and equipment, definite-lived intangibles, and right of use assets. If the asset group fails the recoverability test, then an impairment charge is determined based on the difference between the fair value of the asset group compared to its carrying value.
Its operations are conducted through three reportable segments: • U.S. Retail Pharmacy, • International, and • U.S. Healthcare. In the fourth quarter of fiscal 2022, the Company changed the name of two reportable segments to better align with the Company’s business activities, structure and strategy. The “United States” segment was renamed to “U.S.
Its operations are conducted through three reportable segments: • U.S. Retail Pharmacy, • International, and • U.S. Healthcare. In fiscal 2022, the Company changed the name of two reportable segments to better align with the Company’s business activities, structure and strategy. The “United States” segment was renamed to “U.S. Retail Pharmacy” and the “Walgreens Health” segment was renamed to “U.S.
Credit ratings As of October 12, 2022, the credit ratings of Walgreens Boots Alliance were: Rating agency Long-term debt rating Commercial paper rating Outlook Moody’s Baa2 P-2 Negative Standard & Poor’s BBB A-2 Stable In assessing the Company’s credit strength, each rating agency considers various factors including the Company’s business model, capital structure, financial policies and financial performance.
Credit ratings As of October 12, 2023, the credit ratings of Walgreens Boots Alliance were: Rating agency Long-term debt rating Commercial paper rating Outlook Moody’s Baa3 P-3 Negative Standard & Poor’s BBB A-2 Negative In assessing the Company’s credit strength, each rating agency considers various factors including the Company’s business model, capital structure, financial policies and financial performance.
Cash flows from investing activities Net cash (used for) provided by investing activities was $(1.1) billion, $4.1 billion and $(1.3) billion in fiscal 2022, 2021 and 2020.
Cash flows from investing activities Net cash (used for) provided by investing activities was $(3.1) billion, $(1.1) billion and $4.1 billion in fiscal 2023, 2022 and 2021, respectively.
The Company is currently on track to achieve the savings target. The Transformational Cost Management Program, which is multi-faceted and includes divisional optimization initiatives, global smart spending, global smart organization and the transformation of the Company’s information technology (IT) capabilities, is designed to help the Company achieve increased cost efficiencies.
The Transformational Cost Management Program, which is multi-faceted and includes divisional optimization initiatives, global smart spending, global smart organization and the transformation of the Company’s information technology (IT) capabilities, is designed to help the Company achieve increased cost efficiencies.
Inventories include product costs, inbound freight, direct labor, warehousing costs for retail pharmacy operations, distribution of products, and vendor allowances not classified as a reduction of advertising expense.The Company’s U.S. Retail Pharmacy segment inventory is accounted for using the last-in-first-out (“LIFO”) method. The Company’s International segment inventory is accounted for using average cost and the first-in-first-out (“FIFO”) method.
Inventories include product costs, inbound freight, direct labor, warehousing costs for retail pharmacy operations, and distribution costs of products, and are reduced by vendor allowances not classified as a reduction of advertising expense. The Company’s U.S. Retail Pharmacy segment inventory is accounted for using the last-in-first-out (“LIFO”) method.
Net cash used for investing activities in fiscal 2022 includes cash outflows associated with business, investment and asset acquisitions, net of cash acquired of VillageMD, Shields and CareCentrix for $0.8 billion, $0.9 billion and $0.1 billion, respectively, offset by $900 million of sale proceeds related to the Company's sale of the 6.0 million shares of AmerisourceBergen common stock and $363 million related to the Company's sale of 11.0 million shares of Option Care Health common stock and proceeds from sale-leaseback transactions of $1.3 billion.
Net cash used for investing activities in fiscal 2022 includes cash outflows associated with business, investment and asset acquisitions, net of cash acquired of VillageMD, Shields and CareCentrix for $0.8 billion, $0.9 billion and $0.1 billion, respectively, offset by cash proceeds of $1.3 billion related to the Company's sale of Cencora and Option Care Health common stock and cash proceeds of $1.3 billion from sale-leaseback transactions.
Operating income (loss) (GAAP) $ 2,907 $ (346) $ (829) $ (345) $ 1,387 Adjustments to equity earnings (loss) in AmerisourceBergen 218 — — — 218 Acquisition-related amortization 398 66 392 — 855 Transformational cost management 604 133 — 26 763 Certain legal and regulatory accruals and settlements 768 — — — 768 Acquisition-related costs (2) 89 67 69 223 Impairment of goodwill and intangible assets — 783 — — 783 LIFO provision 135 — — — 135 Adjusted operating income (loss) (Non-GAAP measure) $ 5,029 $ 726 $ (370) $ (251) $ 5,133 Fiscal 2021 U.S.
Operating income (loss) (GAAP) $ 2,907 $ (346) $ (829) $ (345) $ 1,387 Acquisition-related amortization 398 66 392 — 855 Impairment of intangible assets — 783 — — 783 Certain legal and regulatory accruals and settlements 768 — — — 768 Transformational cost management 604 133 — 26 763 Acquisition-related costs (2) 89 67 69 223 Adjustments to equity earnings in Cencora 218 — — — 218 LIFO provision 135 — — — 135 Adjusted operating income (loss) (Non-GAAP measure) $ 5,029 $ 726 $ (370) $ (251) $ 5,133 WBA Fiscal 2023 Form 10-K 50 Table of Contents Fiscal 2021 U.S.
Finance leases are recognized within property, plant and equipment and as a finance lease liability within accrued expenses and other liabilities and other noncurrent liabilities.
Finance leases are recognized within property, plant and equipment and as a finance lease liability within accrued expenses and other liabilities and other non-current liabilities.
The Company excludes these charges as related activities do not reflect the Company’s ongoing financial performance. 15 Adjustments to income tax provision (benefit) include adjustments to the GAAP basis tax provision (benefit) commensurate with non-GAAP adjustments and certain discrete tax items including U.S. and U.K. tax law changes and equity method non-cash tax.
The Company excludes these charges as related activities do not reflect the Company’s ongoing financial performance. 15 Adjustments to income tax (benefit) provision include adjustments to the GAAP basis tax (benefit) provision commensurate with non-GAAP adjustments and certain discrete tax items including UK tax law changes and equity method non-cash tax. These charges are recorded within income tax (benefit) provision.
The method of calculating comparable sales varies across the retail industry and our method of calculating comparable sales may not be the same as other retailers’ methods. NM - Not meaningful. Percentage increases above 200% or when one period includes income and other period includes loss are considered not meaningful. Sales fiscal 2022 compared to fiscal 2021 The U.S.
The method of calculating comparable sales varies across the retail industry and our method of calculating comparable sales may not be the same as other retailers’ methods. NM - Not meaningful. Percentage increases above 200% or when one period includes income and other period includes loss are considered not meaningful.
Examples of such costs include deal costs, severance and stock compensation. These charges are primarily recorded within Selling, general and administrative expenses.
Examples of such costs include deal costs, severance, stock compensation and employee transaction success bonuses. These charges are primarily recorded within Selling, general and administrative expenses.
The Company uses the following methods to determine its estimates: Business combinations – The Company accounts for business combinations using the acquisition method of accounting, which requires that once control is obtained, all the assets acquired and liabilities assumed, including amounts attributable to non-controlling interests, be recorded at their respective fair values at the date of acquisition.
The Company uses the following methods to determine its estimates: WBA Fiscal 2023 Form 10-K 58 Table of Contents Business combinations – The Company accounts for business combinations using the acquisition method of accounting, which requires that once control is obtained, all the assets acquired and liabilities assumed, including amounts attributable to non-controlling interests, be recorded at their respective fair values at the date of acquisition.
See “--Non-GAAP Measures” below for a reconciliation to the most directly comparable financial measure calculated in accordance with GAAP and related disclosures. International The Company's International segment consists of pharmacy-led health and beauty retail businesses outside the U.S. and the Company's pharmaceutical wholesale and distribution business in Germany.
See “--Non-GAAP Measures” below for a reconciliation to the most directly comparable financial measure calculated in accordance with GAAP and related disclosures. WBA Fiscal 2023 Form 10-K 45 Table of Contents International The Company's International segment consists of pharmacy-led health and beauty retail businesses outside the U.S. and the Company's pharmaceutical wholesale and distribution business in Germany.
As of August 31, 2022, the Company was in compliance with all such applicable covenants.
As of August 31, 2023, the Company was in compliance with all such applicable financial covenants.
For further information regarding the impact of COVID-19 on the Company, including on its liquidity and capital resources, please see Part I, Item 1A, Risk factors.
For further information regarding the impact of adverse macroeconomic conditions on the Company, including on its liquidity and capital resources, please see Part I, Item 1A, Risk factors.
WBA Fiscal 2022 Form 10-K 56 Table of Contents Goodwill and indefinite-lived intangible asset impairment – Goodwill and indefinite-lived intangible assets are evaluated for impairment annually during the fourth quarter, or more frequently if an event occurs or circumstances change that could more likely than not reduce the fair value of a reporting unit or intangible asset below its carrying value.
Goodwill and indefinite-lived intangible asset impairment – Goodwill and indefinite-lived intangible assets are evaluated for impairment annually during the fourth quarter, or more frequently if an event occurs or circumstances change that could more likely than not reduce the fair value of a reporting unit or intangible asset below its carrying value.
Healthcare segment currently consists of a majority position in Village Practice Management Company, LLC (“VillageMD”), a leading, national provider of value-based primary care services; a majority position in Shields Health Solutions Parent, LLC (“Shields”), a specialty pharmacy integrator and accelerator for hospitals, a majority position in CCX Next, LLC (“CareCentrix”), a leading player in the post-acute and home care management sectors; and the Walgreens Health organic business that contracts with payors and providers to deliver clinical healthcare services to their members and members’ caregivers through both digital and physical channels.
Healthcare segment currently consists of a majority position in Village Practice Management Company, LLC (“VillageMD”), a national provider of value-based care with primary, multi-specialty, and urgent care providers serving patients in traditional clinic settings, in patients’ homes and online appointments; Shields Health Solutions Parent, LLC (“Shields”), a specialty pharmacy integrator and accelerator for hospitals, CCX Next, LLC (“CareCentrix”), a participant in the post-acute and home care management sectors; and the Walgreens Health organic business that contracts with payors and providers to deliver clinical healthcare services to their members and members’ caregivers through both digital and physical channels.
WBA Fiscal 2022 Form 10-K 58 Table of Contents Contingencies – The Company assesses its liabilities and contingencies for outstanding legal proceedings and reserves are established on a case-by-case basis for those legal claims for which management concludes that it is probable that a loss will be incurred and that the amount of such loss can be reasonably estimated.
Contingencies – The Company assesses its liabilities and contingencies for outstanding legal proceedings and reserves are established on a case-by-case basis for those legal claims for which management concludes that it is probable that a loss will be incurred and that the amount of such loss can be reasonably estimated.
Financing activities in fiscal 2022 include early debt extinguishment of $1.6 billion driven by the early redemption of the $731 million 3.100% notes due 2022 and early extinguishments of $458 million and $402 million of the debt related to the integration of Shields and CareCentrix, respectively.
WBA Fiscal 2023 Form 10-K 57 Table of Contents Financing activities in fiscal 2022 include early debt extinguishment of $1.6 billion driven by the early redemption of the $731 million 3.100% notes due 2022 and early extinguishments of $458 million and $402 million of the debt related to the integration of Shields and CareCentrix, respectively.
Financing activities in fiscal 2021 includes the partial purchase and retirement of $3.3 billion of long-term debt. See Note 8. Debt, to the Consolidated Financial Statements included in Part II, Item 8 for further information. The Company acquired $2.1 billion of non-controlling interests in fiscal 2022. See Note 3.
Financing activities in fiscal 2021 includes the partial purchase and retirement of $3.3 billion of long-term debt. See Note 8. Debt, to the Consolidated Financial Statements included in Part II, Item 8 for further information.
Healthcare segment currently consists of a majority position in VillageMD, a leading, national provider of value-based primary care services; a majority position in Shields, a specialty pharmacy integrator and accelerator for hospitals; a majority position in CareCentrix, a leading player in the post-acute and home care management sectors, and the Walgreens Health organic business that contracts with payors and providers to deliver clinical healthcare services and care management programs to their members and members’ caregivers through both digital and physical channels.
Healthcare segment currently consists of a majority position in VillageMD, a national provider of value-based care with primary, multi-specialty, and urgent care providers serving patients in traditional clinic settings, in patients’ homes and online appointments; Shields, a specialty pharmacy integrator and accelerator for hospitals; CareCentrix, a participant in the post-acute and home care management sectors, and the Walgreens Health organic business that contracts with payors and providers to deliver clinical healthcare services and care management programs to their members and members’ caregivers through both digital and physical channels.
The Company excludes these charges when evaluating operating performance because it does not incur such charges on a predictable basis and exclusion of such charges enables more consistent evaluation of the Company’s operating performance.
The Company excludes these charges when evaluating operating performance because it does not incur such charges on a predictable basis and exclusion of such charges enables more consistent evaluation of the Company’s operating performance. These charges are recorded within Selling, general and administrative expenses.
WBA Fiscal 2022 Form 10-K 40 Table of Contents EXECUTIVE SUMMARY The following table presents certain key financial statistics for the Company for fiscal 2022, 2021 and 2020: (in millions, except per share amounts) 2022 2021 2020 Sales $ 132,703 $ 132,509 $ 121,982 Gross profit 28,265 28,067 26,078 Selling, general and administrative expenses 27,295 24,586 25,436 Equity earnings (loss) in AmerisourceBergen 418 (1,139) 341 Operating income 1,387 2,342 982 Adjusted operating income (Non-GAAP measure) 1 5,133 5,117 4,730 Earnings before interest and income tax provision 4,385 2,900 1,060 Net earnings attributable to Walgreens Boots Alliance, Inc. - continuing operations (GAAP) 4,337 1,994 180 Adjusted net earnings attributable to Walgreens Boots Alliance, Inc. - continuing operations (Non-GAAP measure) 1 4,360 4,256 3,772 Diluted net earnings per common share - continuing operations (GAAP) 5.01 2.30 0.20 Adjusted diluted net earnings per common share - continuing operations (Non-GAAP measure) 1 5.04 4.91 4.28 Percentage increases (decreases) 2022 2021 2020 Sales 0.1 8.6 1.6 Gross profit 0.7 7.6 (7.4) Selling, general and administrative expenses 11.0 (3.3) 8.0 Operating income (40.8) 138.4 (79.4) Adjusted operating income (Non-GAAP measure) 1 0.3 8.2 (27.0) Earnings before interest and income tax provision 51.2 173.7 (78.8) Net earnings attributable to Walgreens Boots Alliance, Inc. - continuing operations (GAAP) 117.5 NM (95.3) Adjusted net earnings attributable to Walgreens Boots Alliance, Inc. - continuing operations (Non-GAAP measure) 1 2.5 12.8 (27.0) Diluted net earnings per common share - continuing operations (GAAP) 117.6 NM (95.1) Adjusted diluted net earnings per common share - continuing operations (Non-GAAP measure) 1 2.5 14.6 (23.5) Percent to sales 2022 2021 2020 Gross margin 21.3 21.2 21.4 Selling, general and administrative expenses 20.6 18.6 20.9 1 See “--Non-GAAP Measures” below for a reconciliation to the most directly comparable financial measure calculated in accordance with GAAP and related disclosures.
WBA Fiscal 2023 Form 10-K 41 Table of Contents EXECUTIVE SUMMARY The following table presents certain key financial statistics for the Company for fiscal 2023, 2022 and 2021: (in millions, except per share amounts) 2023 2022 2021 Sales $ 139,081 $ 132,703 $ 132,509 Gross profit 27,072 28,265 28,067 Selling, general and administrative expenses 34,205 27,295 24,586 Equity earnings (loss) in Cencora 252 418 (1,139) Operating (loss) income (6,882) 1,387 2,342 Adjusted operating income (Non-GAAP measure) 1 3,871 5,133 5,117 (Loss) earnings before interest and income tax (benefit) provision (4,839) 4,385 2,900 Net (loss) earnings attributable to Walgreens Boots Alliance, Inc. - continuing operations (GAAP) (3,080) 4,337 1,994 Adjusted net earnings attributable to Walgreens Boots Alliance, Inc. - continuing operations (Non-GAAP measure) 1 3,439 4,360 4,256 Diluted net (loss) earnings per common share - continuing operations (GAAP) (3.57) 5.01 2.30 Adjusted diluted net earnings per common share - continuing operations (Non-GAAP measure) 1 3.98 5.04 4.91 Percentage increases (decreases) 2023 2022 2021 Sales 4.8 0.1 8.6 Gross profit (4.2) 0.7 7.6 Selling, general and administrative expenses 25.3 11.0 (3.3) Operating (loss) income NM (40.8) 138.4 Adjusted operating income (Non-GAAP measure)- 1 (24.6) 0.3 8.2 (Loss) earnings before interest and income tax provision NM 51.2 173.7 Net (loss) earnings attributable to Walgreens Boots Alliance, Inc. - continuing operations (GAAP) NM 117.5 NM Adjusted net earnings attributable to Walgreens Boots Alliance, Inc. - continuing operations (Non-GAAP measure) 1 (21.1) 2.5 12.8 Diluted net (loss) earnings per common share - continuing operations (GAAP) NM 117.6 NM Adjusted diluted net earnings per common share - continuing operations (Non-GAAP measure) 1 (20.9) 2.5 14.6 Percent to sales 2023 2022 2021 Gross margin 19.5 21.3 21.2 Selling, general and administrative expenses 24.6 20.6 18.6 1 See “--Non-GAAP Measures” below for a reconciliation to the most directly comparable financial measure calculated in accordance with GAAP and related disclosures.
The Company estimates that approximately 80% of the cumulative pre-tax charges relating to the Transformational Cost Management Program represent current or future cash expenditures, primarily related to employee severance and business transition costs, IT transformation and lease and other real estate payments.
The Company estimates that approximately 75% of the cumulative pre-tax charges relating to the Transformational Cost Management Program represent current or future cash expenditures, primarily related to employee severance and business transition costs, IT transformation and lease and other real estate payments. The amounts and timing of all estimates are subject to change until finalized.
WBA Fiscal 2022 Form 10-K 55 Table of Contents CRITICAL ACCOUNTING ESTIMATES The Consolidated Financial Statements are prepared in accordance with accounting principles generally accepted in the United States of America and include amounts based on management’s prudent judgments and estimates. Actual results may differ from these estimates.
CRITICAL ACCOUNTING ESTIMATES The Consolidated Financial Statements are prepared in accordance with accounting principles generally accepted in the United States of America and include amounts based on management’s prudent judgments and estimates. Actual results may differ from these estimates.
Short-term investment objectives are primarily to minimize risk and maintain liquidity. To attain these objectives, investment limits are placed on the amount, type and issuer of securities. Investments are principally in U.S. Treasury money market funds.
To attain these objectives, investment limits are placed on the amount, type and issuer of securities. Investments are principally in U.S. Treasury money market funds.
The Company considers certain metrics presented in this Annual Report on Form 10-K, such as comparable sales, comparable pharmacy sales, comparable retail sales, comparable number of prescriptions, and comparable 30-day equivalent prescriptions, number of payor/ provider partnerships, number of locations of Walgreens Health Corners, number of co-located VillageMD clinics and number of total VillageMD clinics, at period end, to be key performance indicators because the Company’s management has evaluated its results of operations using these metrics and believes that these key performance indicators presented provide additional perspective and insights when analyzing the core operating performance of the Company from period to period and trends in its historical operating results.
The Company considers certain metrics presented in this Annual Report on Form 10-K, such as comparable sales (in constant currency), comparable pharmacy sales (in constant currency), comparable retail sales (in constant currency), comparable number of prescriptions and comparable 30-day equivalent prescriptions to be key performance indicators because the Company’s management has evaluated its results of operations using these metrics and believes that these key performance indicators presented provide additional perspective and insights when analyzing the core operating performance of the Company from period to period and trends in its historical operating results.
To date, the Company has taken actions across all aspects of the Transformational Cost Management Program which focus on the U.S. Retail Pharmacy and International reportable segments along with the Company's global functions.
To date, the Company has taken actions across all aspects of the Transformational Cost Management Program which focus primarily on the U.S. Retail Pharmacy and International reportable segments along with the Company's global functions. Divisional optimization within the Company’s segments includes activities such as optimization of stores.
Retail Pharmacy International Corporate and Other Walgreens Boots Alliance, Inc.
Retail Pharmacy International U.S. Healthcare Corporate and Other Walgreens Boots Alliance, Inc.
Certain clients have chosen not to renew their contracts through AllianceRx Walgreens which impacts gross sales. However, considering the relatively low margin nature of this business, the Company does not anticipate this will have a material impact on operating income. In January 2022, the Company announced a strategic review of its Boots business, including the No7 beauty company.
Certain clients have chosen not to renew their contracts through AllianceRx Walgreens which impacts gross sales. However, considering the relatively low margin nature of this business, the Company does not anticipate this will have a material impact on operating income.
Healthcare services For operations and activities related to the provision of healthcare, cost of services includes activities that are directly related to the provision of care, including medical claims expense, cost of care, clinic operating and support costs, and allocated depreciation and amortization.
WBA Fiscal 2023 Form 10-K 60 Table of Contents Healthcare services For operations and activities related to the provision of healthcare, cost of services includes activities that are directly related to the provision of care, including medical claims expense, cost of care, clinic operating and support costs, and allocated depreciation and amortization.
WBA Fiscal 2022 Form 10-K 42 Table of Contents FINANCIAL PERFORMANCE (in millions, except location amounts) 2022 2021 2020 Sales $ 109,078 $ 112,005 $ 107,701 Gross profit 23,669 23,736 22,302 Selling, general and administrative expenses 21,180 20,042 19,331 Equity earnings (loss) in AmerisourceBergen 418 (1,139) 341 Operating income 2,907 2,554 3,312 Adjusted operating income (Non-GAAP measure) 1 5,029 5,019 4,761 Number of prescriptions 2 819.6 827.5 818.0 30-day equivalent prescriptions 2,3 1,216.4 1,210.6 1,165.3 Number of locations at period end 8,901 8,973 9,028 Percentage increases (decreases) 2022 2021 2020 Sales (2.6) 4.0 3.0 Gross profit (0.3) 6.4 (5.6) Selling, general and administrative expenses 5.7 3.7 0.1 Operating income 13.8 (22.9) (26.0) Adjusted operating income (Non-GAAP measure) 1 0.2 5.4 (18.9) Comparable sales 4 5.1 5.1 2.8 Pharmacy sales (5.3) 5.5 4.3 Comparable pharmacy sales 4 4.7 6.7 3.2 Retail sales 5.6 (0.4) (0.4) Comparable retail sales 4 6.1 1.2 1.6 Comparable number of prescriptions 2,4 (1.0) 2.4 (1.3) Comparable 30-day equivalent prescriptions 2,3,4 1.3 5.0 2.9 Percent to sales 2022 2021 2020 Gross margin 21.7 21.2 20.7 Selling, general and administrative expenses 19.4 17.9 17.9 1 See “--Non-GAAP Measures” below for a reconciliation to the most directly comparable financial measure calculated in accordance with GAAP and related disclosures. 2 Includes vaccinations, including COVID-19. 3 Includes the adjustment to convert prescriptions greater than 84 days to the equivalent of three 30-day prescriptions.
FINANCIAL PERFORMANCE (in millions, except location amounts) 2023 2022 2021 Sales $ 110,314 $ 109,078 $ 112,005 Gross profit 22,115 23,669 23,736 Selling, general and administrative expenses 27,674 21,180 20,042 Equity earnings (loss) in Cencora 252 418 (1,139) Operating (loss) income (GAAP) (5,307) 2,907 2,554 Adjusted operating income 1 3,689 5,029 5,019 Number of prescriptions 2 800.8 819.6 827.5 30-day equivalent prescriptions 2,3 1,211.6 1,216.4 1,210.6 Number of locations at period end 8,720 8,901 8,973 Percentage increases (decreases) 2023 2022 2021 Sales 1.1 (2.6) 4.0 Gross profit (6.6) (0.3) 6.4 Selling, general and administrative expenses 30.7 5.7 3.7 Operating (loss) income NM 13.8 (22.9) Adjusted operating income 1 (26.6) 0.2 5.4 Comparable sales 4 4.9 5.1 5.1 Pharmacy sales 2.1 (5.3) 5.5 Comparable pharmacy sales 4 7.2 4.7 6.7 Retail sales (1.6) 5.6 (0.4) Comparable retail sales 4 (0.8) 6.1 1.2 Comparable number of prescriptions 2,4 (1.3) (1.0) 2.4 Comparable 30-day equivalent prescriptions 2,3,4 0.6 1.3 5.0 Percent to sales 2023 2022 2021 Gross margin 20.0 21.7 21.2 Selling, general and administrative expenses 25.1 19.4 17.9 1 See “--Non-GAAP Measures” below for a reconciliation to the most directly comparable financial measure calculated in accordance with GAAP and related disclosures. 2 Includes vaccinations, including COVID-19. 3 Includes the adjustment to convert prescriptions greater than 84 days to the equivalent of three 30-day prescriptions.
Amortization expense, unlike the related revenue, is not affected by operations of any particular period unless an intangible asset becomes impaired, or the estimated useful life of an intangible asset is revised. These charges are primarily recorded within Selling, general and administrative expenses. Business combination accounting principles require us to measure acquired inventory at fair value.
Amortization expense, unlike the related revenue, is not affected by operations of any particular period unless an intangible asset becomes impaired, or the estimated useful life of an intangible asset is revised. These charges are primarily recorded within Selling, general and administrative expenses.
Retail Pharmacy” and the “Walgreens Health” segment was renamed to “U.S. Healthcare”. The segment name changes did not result in any change to the composition of the segments and therefore no change to the historical results of segment operations. The information for these segments for all periods included in these consolidated financial statements has been presented using the new names.
Healthcare”. The segment name changes did not result in any change to the composition of the segments and therefore no change to the historical results of segment operations. The information for these segments for all periods included in these consolidated financial statements has been presented using the new names. See Note 17. Segment reporting and Note 18.
These charges are recorded within income tax provision (benefit). 16 Adjustments to post tax earnings from other equity method investments consist of the proportionate share of certain equity method investees’ non-cash items or unusual or infrequent items consistent with the Company’s non-GAAP adjustments. These charges are recorded within post tax earnings from other equity method investments.
WBA Fiscal 2023 Form 10-K 54 Table of Contents 16 Adjustments to post-tax earnings from other equity method investments consist of the proportionate share of certain equity method investees’ non-cash items or unusual or infrequent items consistent with the Company’s non-GAAP adjustments. These charges are recorded within post-tax earnings from other equity method investments.
FACTORS, TRENDS AND UNCERTAINTIES AFFECTING OUR RESULTS AND COMPARABILITY The Company has been, and we expect it to continue to be, affected by a number of factors that may cause actual results to differ from our historical results or current expectations.
Sales, to the Consolidated Financial Statements included in Part II, Item 8 for further information. FACTORS, TRENDS AND UNCERTAINTIES AFFECTING OUR RESULTS AND COMPARABILITY The Company has been, and we expect it to continue to be, affected by a number of factors that may cause actual results to differ from our historical results or current expectations.
The Company expects to fund its working capital needs, capital expenditures, pending acquisitions, continuing obligations for recently announced or completed acquisitions, dividend payments and debt service obligations from liquidity sources including cash flow from operations, availability under existing credit facilities, commercial paper programs, working capital financing arrangements, debt offerings, sale of marketable securities and current cash and investment balances.
The Company expects to fund its working capital needs, capital expenditures, expansion, acquisitions, dividend payments, stock repurchases and debt service obligations from liquidity sources including cash flow from operations, availability under existing credit facilities, commercial paper programs, working capital financing arrangements, debt offerings, sale of marketable securities, current cash, and monetization of investments and other assets.
The determination of the fair value of the reporting units requires the Company to make significant estimates and assumptions with respect to the business and financial performance of the Company’s reporting units.
WBA Fiscal 2023 Form 10-K 59 Table of Contents The determination of the fair value of the reporting units requires the Company to make significant estimates and assumptions with respect to the business and financial performance of the Company’s reporting units.
Exit and disposal activities, to the Consolidated Financial Statements included in Part II, Item 8 for further information.
Acquisitions and other investments to the Consolidated Financial Statements included in Part II, Item 8 herein for further information.
(Non-GAAP measure) $ 4,360 $ 4,598 $ 4,175 Diluted net earnings per common share - continuing operations (GAAP) $ 5.01 $ 2.30 $ 0.20 Adjustments to operating income 4.33 3.20 4.26 Adjustments to other income, net (3.36) (0.32) 0.07 Adjustments to interest expense, net 0.01 0.48 — Adjustments to income tax (benefit) provision (0.79) (0.08) (0.27) Adjustments to post tax earnings from other equity method investments 16 0.07 (0.58) 0.06 Adjustments to net loss attributable to non-controlling interests (0.23) (0.09) (0.03) Adjusted diluted net earnings per common share - continuing operations (Non-GAAP measure) $ 5.04 $ 4.91 $ 4.28 Diluted net earnings per common share - discontinued operations (GAAP) — 0.63 0.31 Total adjustments to net earnings attributable to Walgreens Boots Alliance, Inc. – discontinued operations — (0.24) 0.14 Adjusted diluted net earnings per common share - discontinued operations (Non-GAAP measure) $ — $ 0.39 $ 0.46 Adjusted diluted net earnings per common share (Non-GAAP measure) $ 5.04 $ 5.31 $ 4.74 Weighted average common shares outstanding, diluted (in millions) 865.9 866.4 880.3 1 Adjustments to equity earnings (loss) in AmerisourceBergen consist of the Company’s proportionate share of non-GAAP adjustments reported by AmerisourceBergen consistent with the Company’s non-GAAP measures.
(Non-GAAP measure) $ 3,439 $ 4,360 $ 4,598 Diluted net (loss) earnings per common share - continuing operations (GAAP) 17 $ (3.57) $ 5.01 $ 2.30 Adjustments to operating (loss) income 12.45 4.33 3.20 Adjustments to other income, net (2.26) (3.36) (0.32) Adjustments to interest expense, net — 0.01 0.48 Adjustments to income tax (benefit) provision (2.48) (0.79) (0.08) Adjustments to post-tax earnings from other equity method investments 0.05 0.07 (0.58) Adjustments to net loss attributable to non-controlling interests (0.21) (0.23) (0.09) Adjusted diluted net earnings per common share - continuing operations (Non-GAAP measure) 18 $ 3.98 $ 5.04 $ 4.91 Diluted net earnings per common share - discontinued operations (GAAP) — — 0.63 Total adjustments to net earnings attributable to Walgreens Boots Alliance, Inc. – discontinued operations — — (0.24) Adjusted diluted net earnings per common share - discontinued operations (Non-GAAP measure) $ — $ — $ 0.39 Adjusted diluted net earnings per common share (Non-GAAP measure) $ 3.98 $ 5.04 $ 5.31 Weighted average common shares outstanding, diluted (in millions) 18 864.0 865.9 866.4 Operating loss to Adjusted EBITDA for the U.S.
Future declines in the overall market value of the Company’s equity securities may provide an indication that the fair value of one or more reporting units has declined below its carrying value.
Future declines in the overall market value of the Company’s equity securities may provide an indication that the fair value of one or more reporting units has declined below its carrying value. Indefinite-lived intangible assets are tested for impairment by comparing the estimated fair value of the asset to its carrying value.
The results presented in this report are not necessarily indicative of future operating results. COVID-19 Since the beginning of 2020, COVID-19 has severely impacted, and may continue to directly and indirectly impact, the economies of the U.S., the UK and other countries around the world.
COVID-19 Since 2020, COVID-19 has severely impacted, and may continue to directly and indirectly impact, the economies of the U.S., the UK and other countries around the world.
WBA Fiscal 2022 Form 10-K 59 Table of Contents
WBA Fiscal 2023 Form 10-K 62 Table of Contents
Operating income (loss) (GAAP) $ 2,554 $ 227 $ (57) $ (382) $ 2,342 Adjustments to equity earnings (loss) in AmerisourceBergen 1,645 — — — 1,645 Acquisition-related amortization 448 75 — — 523 Transformational cost management 279 91 — 46 417 Certain legal and regulatory accruals and settlements 75 — — — 75 Acquisition-related costs 6 24 — 24 54 Impairment of goodwill and intangible assets — 49 — — 49 LIFO provision 13 — — — 13 Adjusted operating income (loss) (Non-GAAP measure) $ 5,019 $ 466 $ (57) $ (311) $ 5,117 Fiscal 2020 U.S.
Operating income (loss) (GAAP) $ 2,554 $ 227 $ (57) $ (382) $ 2,342 Adjustments to equity loss in Cencora 1,645 — — — 1,645 Acquisition-related amortization 448 75 — — 523 Transformational cost management 279 91 — 46 417 Certain legal and regulatory accruals and settlements 75 — — — 75 Acquisition-related costs 6 24 — 24 54 Impairment of intangible assets — 49 — 49 LIFO provision 13 — — — 13 Adjusted operating income (loss) (Non-GAAP measure) $ 5,019 $ 466 $ (57) $ (311) $ 5,117 The Company uses adjusted operating income as its principal measure of segment performance as it enhances the Company’s ability to compare past financial performance with current performance and analyze underlying business performance and trends.
These factors include: the impact of COVID-19 (“COVID-19”) on our operations and financial results; the financial performance of our equity method investees, including AmerisourceBergen; the influence of certain holidays; seasonality; foreign currency rates; changes in vendor, payer and customer relationships and terms and associated reimbursement pressure; strategic transactions and acquisitions, dispositions, joint ventures and other strategic collaborations; changes in laws, including U.S. tax law changes; changes in trade tariffs, including trade relations between the U.S. and China, and international relations, including the UK's withdrawal from the European Union and its impact on our operations and prospects, and those of our customers and counterparties; the timing and magnitude of cost reduction initiatives, including under our Transformational Cost Management Program (as defined below); the timing and severity of the cough, cold and flu season; fluctuations in variable costs; the impacts of looting, natural disasters, war, terrorism and other catastrophic events, and changes in general economic conditions in the markets in which the Company operates.
Healthcare segment; the influence of certain holidays; seasonality; foreign currency rates; changes in vendor, payor and customer relationships and terms and associated reimbursement pressure; strategic transactions and acquisitions, dispositions, joint ventures and other strategic collaborations; changes in laws, including the tax law changes in the United States (“U.S.”) and the United Kingdom (“UK”); changes in trade tariffs, including trade relations between the U.S. and China, and international relations, including the UK's withdrawal from the European Union and its impact on our operations and prospects, and those of our customers and counterparties; the timing and magnitude of cost reduction initiatives, including under our Transformational Cost Management Program (as defined herein); the timing and severity of the cough, cold and flu season; fluctuations in variable costs; adjustments to Centers for Medicare and Medicaid Services, Medicare Advantage and Medicare rates; the impacts of looting, natural disasters, war, terrorism and other catastrophic events, and changes to management, including turnover of our top executives and our ability to retract and retain qualified associates in the markets in which the Company operates.
Income taxes –The Company is subject to routine income tax audits that occur periodically in the normal course of business. U.S. federal, state, local and foreign tax authorities raise questions regarding the Company’s tax filing positions, including the timing and amount of deductions and the allocation of income among various tax jurisdictions.
U.S. federal, state, local and foreign tax authorities raise questions regarding the Company’s tax filing positions, including the timing and amount of deductions and the allocation of income among various tax jurisdictions.
The Company continues to monitor COVID-19 and its potential future impacts on the consumer, customer and healthcare utilization patterns, as well as the U.S. and global economies, including supply chains and the labor force.
As a result, these COVID-19 related items had a net unfavorable impact on our results for fiscal 2023 compared to fiscal 2022. The Company continues to monitor COVID-19 and its potential future impacts on the consumer, customer and healthcare utilization patterns, as well as the U.S. and global economies, including supply chains and the labor force.
In fiscal 2022, the Company recorded a $683 million charge related to a settlement agreement with the State of Florida to resolve all claims related to the distribution and dispensing of prescription opioid medications across the Company’s pharmacies in the State of Florida.
In fiscal 2022, the Company recorded charges related to a settlement agreement with the State of Florida to resolve all claims related to the distribution and dispensing of prescription opioid medications across the Company’s pharmacies in the State of Florida. 2 Transformational Cost Management Program charges are costs associated with a formal restructuring plan.
All percentages have been calculated using unrounded amounts for each of the periods presented. INTRODUCTION AND SEGMENTS Walgreens Boots Alliance, Inc. and its subsidiaries ( “ Walgreens Boots Alliance ” or the “ Company ” ) is a global leader in retail pharmacy and is positioning itself to become a leading provider of healthcare services.
All percentages have been calculated using unrounded amounts for each of the periods presented. INTRODUCTION AND SEGMENTS Walgreens Boots Alliance, Inc. and its subsidiaries ( “ Walgreens Boots Alliance ” or the “ Company ” ) is an integrated healthcare, pharmacy and retail leader with a 170-year heritage of caring for customers and patients.
These supplemental non-GAAP financial measures should not be considered superior to, as a substitute for or as an alternative to, and should be considered in conjunction with, the GAAP financial measures presented herein.
These supplemental non-GAAP financial measures should not be considered superior to, as a substitute for or as an alternative to, and should be considered in conjunction with, the GAAP financial measures presented herein. The Company also presents certain information related to current period operating results in “constant currency”, which is a non-GAAP financial measure.
Medical claims expense represents medical claims expenses related to fee-for-service and value-based arrangements and primarily includes costs for third-party healthcare service providers that provide medical care to patients. Cost of care represents the cost of our employed providers and certain affiliated providers, including base compensation, quality incentive bonuses and provider benefits.
Medical claims expense represents medical claims expenses related to fee-for-service and value-based arrangements and primarily includes costs for third-party healthcare service providers, including contracted providers, that provide medical care to patients.
The Company excludes these charges when evaluating operating performance because it does not incur such charges on a predictable basis and exclusion of such charges enables more consistent evaluation of the Company’s operating performance. These charges are recorded within Selling, general and administrative expenses. 7 The Company’s U.S. Retail Pharmacy segment inventory is accounted for using the last-in-first-out (“LIFO”) method.
The Company excludes these charges when evaluating operating performance because it does not incur such charges on a predictable basis and exclusion of such charges enables more consistent evaluation of the Company’s operating performance. These charges are recorded within Selling, general and administrative expenses within the Consolidated Statement of Earnings.
Debt, to the Consolidated Financial Statements included in Part II, Item 8 for further information on the Company’s debt instruments and its recent financing actions.
See Part II, Item 7A, Qualitative and quantitative disclosure about market risk, for a discussion of certain financing and market risks. See Note 8. Debt, to the Consolidated Financial Statements included in Part II, Item 8 for further information on the Company’s debt instruments and its recent financing actions.
Post-acquisition compensation expense recognized in excess of the original grant date fair value of acquiree awards are excluded from the related non-GAAP measures as these arise from acquisition-related accounting requirements or agreements, and are not reflective of normal operating activities. 3 Transformational Cost Management Program and Store Optimization Program charges are costs associated with a formal restructuring plan.
Post-acquisition compensation expense recognized in excess of the original grant date fair value of acquiree awards are excluded from the related non-GAAP measures as these arise from acquisition-related accounting requirements or agreements, and are not reflective of normal operating activities. 4 Acquisition-related costs are transaction and integration costs associated with certain merger, acquisition and divestitures related activities recorded in operating income within the Consolidated Statement of Earnings.
The Company currently estimates that it will recognize aggregate pre-tax charges to its GAAP financial results related to the Transformational Cost Management Program as follows: Transformational Cost Program Activities Range of Charges Lease obligations and other real estate costs 1 1,250 to 1,350 million Asset impairments 2 750 to 800 million Employee severance and business transition costs 1,025 to 1,075 million Information technology transformation and other exit costs 300 to 350 million Total cumulative pre-tax exit and disposal charges 3.3 to 3.6 billion Other IT transformation costs 275 to 325 million Total estimated pre-tax charges 3.6 to 3.9 billion WBA Fiscal 2022 Form 10-K 38 Table of Contents 1 Includes impairments relating to operating lease right-of-use and finance lease assets. 2 Primarily related to store closures and other asset impairments.
The Company currently estimates that it will recognize aggregate pre-tax charges to its GAAP financial results related to the Transformational Cost Management Program as follows: Transformational Cost Program Activities Range of Charges Lease obligations and other real estate costs 1 $1.5 to $1.6 billion Asset impairments 2 $1.0 to $1.1 billion Employee severance and business transition costs $1.0 to $1.1 billion Information technology transformation and other exit costs $0.3 to $0.4 billion Total cumulative pre-tax exit and disposal charges $3.8 to $4.1 billion Other IT transformation costs $0.2 to $0.3 billion Total estimated pre-tax charges $4.1 to $4.4 billion 1.
See “--Non-GAAP Measures.” FINANCIAL PERFORMANCE (in millions, except location amounts) 2022 2021 2020 Sales $ 21,830 $ 20,505 $ 14,281 Gross profit 4,618 4,328 3,774 Selling, general and administrative expenses 4,964 4,101 5,863 Operating (loss) income (346) 227 (2,090) Adjusted operating income (Non-GAAP measure) 1 726 466 157 Number of locations at period end 3,989 4,031 4,192 Percentage increases (decreases) 2022 2021 2020 Sales 6.5 43.6 (8.1) Gross profit 6.7 14.7 (16.9) Selling, general and administrative expenses 21.0 (30.1) 43.3 Operating (loss) income NM 110.9 NM Adjusted operating income (Non-GAAP measure) 1 55.7 197.2 (79.4) Comparable sales in constant currency 2 11.3 3.9 (8.8) Pharmacy sales (2.1) 8.7 (4.1) Comparable pharmacy sales in constant currency 2 2.5 6.7 — Retail sales 11.2 5.5 (17.8) Comparable retail sales in constant currency 2 16.9 2.0 (13.9) WBA Fiscal 2022 Form 10-K 45 Table of Contents Percent to sales 2022 2021 2020 Gross margin 21.2 21.1 26.4 Selling, general and administrative expenses 22.7 20.0 41.1 1 See “--Non-GAAP Measures” below for a reconciliation to the most directly comparable financial measure calculated in accordance with GAAP and related disclosures. 2 Comparable sales in constant currency are defined as sales from stores that have been open for at least twelve consecutive months without closure for seven or more consecutive days, including due to looting or store damage, and without a major remodel or being subject to a natural disaster, in the past twelve months as well as e-commerce sales.
See “--Non-GAAP Measures.” FINANCIAL PERFORMANCE (in millions, except location amounts) 2023 2022 2021 Sales $ 22,198 $ 21,830 $ 20,505 Gross profit 4,704 4,618 4,328 Selling, general and administrative expenses 4,326 4,964 4,101 Operating income (loss) 379 (346) 227 Adjusted operating income 1 935 726 466 Number of locations at period end 3,960 3,989 4,031 Percentage increases (decreases) 2023 2022 2021 Sales 1.7 6.5 43.6 Gross profit 1.9 6.7 14.7 Selling, general and administrative expenses (12.9) 21.0 (30.1) Operating income (loss) (GAAP) NM NM 110.9 Adjusted operating income 1 28.8 55.7 197.2 Comparable sales in constant currency 2 9.5 11.3 3.9 Pharmacy sales (1.7) (2.1) 8.7 Comparable pharmacy sales in constant currency 2 4.7 2.5 6.7 Retail sales 5.8 11.2 5.5 Comparable retail sales in constant currency 2 12.1 16.9 2.0 Percent to sales 2023 2022 2021 Gross margin 21.2 21.2 21.1 Selling, general and administrative expenses 19.5 22.7 20.0 1 See “--Non-GAAP Measures” below for a reconciliation to the most directly comparable financial measure calculated in accordance with GAAP and related disclosures.
See “--Non-GAAP Measures” below for a reconciliation to the most directly comparable financial measure calculated in accordance with GAAP and related disclosures. RESULTS OF OPERATIONS BY SEGMENT The following information summarizes our results of operations by segment for fiscal 2022 compared to fiscal 2021. U.S. Retail Pharmacy The Company's U.S.
Retail Pharmacy segment, partly offset by lower incentive accruals, improved retail contributions in the U.S., and International growth. See “--Non-GAAP Measures” below for a reconciliation to the most directly comparable financial measure calculated in accordance with GAAP and related disclosures.