Biggest changeYear Ended December 31, (in thousands of USD, except percentages) 2024 2023 Change 2023 2022 Change Total Revenue $ 1,348,478 $ 1,282,748 5.1% $ 1,282,748 $ 1,079,388 18.8% Effect of deconsolidated and transferred operations (147) (12,406) (98.8%) (10,930) (24,794) (55.9%) Effects of foreign currency rate fluctuations 86,861 - N/A 34,065 - N/A Revenue on a Constant Currency Basis $ 1,435,192 $ 1,270,342 13.0% 1,305,883 1,054,594 23.8% Paid Content Revenue 1,083,026 1,028,960 5.3% 1,028,959 851,871 20.8% Effect of deconsolidated and transferred operations (122) (6,042) (98.0%) (4,650) (9,283) (49.9%) Effects of foreign currency rate fluctuations 69,237 - N/A 30,198 - N/A Paid Content Revenue on a Constant Currency Basis $ 1,152,141 $ 1,022,918 12.6% 1,054,507 842,588 25.2% Advertising Revenue 166,087 145,452 14.2% 145,452 145,056 0.3% Effects of foreign currency rate fluctuations 8,129 - N/A 2,824 - N/A Advertising Revenue on a Constant Currency Basis $ 174,216 $ 145,452 19.8% 148,276 145,056 2.2% IP Adaptations Revenue 99,365 108,336 (8.3%) 108,336 82,461 31.4% Effect of deconsolidated and transferred operations (25) (6,364) (99.6%) (6,280) (15,511) (59.5%) Effects of foreign currency rate fluctuations 9,495 - N/A 1,043 - N/A IP Adaptations Revenue on a Constant Currency Basis $ 108,835 $ 101,972 6.7% $ 103,099 $ 66,950 54.0% Paid Content Average Revenue Per Paying User ("ARPPU") Korea Paid Content Revenue $ 352,521 $ 386,193 (8.7%) $ 386,193 $ 445,004 (13.2%) Korea ARPPU 7.84 7.93 (1.1%) 7.93 8.60 (7.8%) Effect of deconsolidated and transferred operations - (0.12) (100.0%) (0.10) (0.18) (44.4%) Effects of foreign currency rate fluctuations 0.45 - N/A 0.13 - N/A Korea ARPPU on a Constant Currency Basis $ 8.29 $ 7.81 6.1% $ 7.96 $ 8.42 (5.5%) Japan Paid Content Revenue 594,302 527,489 12.7% 527,489 328,979 60.3% Japan ARPPU 22.12 22.50 (1.7%) 22.50 14.83 51.7% Effects of foreign currency rate fluctuations 1.80 - N/A 1.03 - N/A Japan ARPPU on a Constant Currency Basis $ 23.92 $ 22.50 6.3% $ 23.53 $ 14.83 58.7% Rest of World Paid Content Revenue 136,203 115,277 18.2% 115,277 77,888 48.0% Rest of World ARPPU 6.57 5.40 21.7% 5.40 3.19 69.3% Effect of deconsolidated and transferred operations - - N/A - - N/A Effects of foreign currency rate fluctuations - - N/A - - N/A Rest of World ARPPU on a Constant Currency Basis $ 6.57 $ 5.40 21.7% $ 5.40 $ 3.19 69.3% Liquidity and Capital Resources On June 28, 2024, we completed our initial public offering (“IPO”) in which we issued and sold 15,000,000 shares of common stock at a public offering price of $21.00 per share.
Biggest changeThe following table presents a reconciliation of revenue to revenue on a constant currency basis, and ARPPU to ARPPU on a constant currency basis, respectively, for each of the periods presented. 64 Table of Contents Year Ended December 31, (in thousands of USD, except percentages) 2025 2024 Change 2024 2023 Change Total Revenue $ 1,382,705 $ 1,348,478 2.5% $ 1,348,478 $ 1,282,748 5.1% Effect of deconsolidated and transferred operations - (147) (100.0%) (147) (12,406) (98.8%) Effects of foreign currency rate fluctuations 17,682 - N/A 86,861 - N/A Revenue on a Constant Currency Basis $ 1,400,387 $ 1,348,331 3.9% 1,435,192 1,270,342 13.0% Paid Content Revenue 1,087,496 1,083,026 0.4% 1,083,026 1,028,960 5.3% Effect of deconsolidated and transferred operations - (122) (100.0%) (122) (6,042) (98.0%) Effects of foreign currency rate fluctuations 11,491 - N/A 69,237 - N/A Paid Content Revenue on a Constant Currency Basis $ 1,098,987 $ 1,082,904 1.5% 1,152,141 1,022,918 12.6% Advertising Revenue 164,257 166,087 (1.1%) 166,087 145,452 14.2% Effects of foreign currency rate fluctuations 2,510 - N/A 8,129 - N/A Advertising Revenue on a Constant Currency Basis $ 166,767 $ 166,087 0.4% 174,216 145,452 19.8% IP Adaptations Revenue 130,952 99,365 31.8% 99,365 108,336 (8.3%) Effect of deconsolidated and transferred operations - (25) (100.0%) (25) (6,364) (99.6%) Effects of foreign currency rate fluctuations 3,682 - N/A 9,495 - N/A IP Adaptations Revenue on a Constant Currency Basis $ 134,634 $ 99,340 35.5% $ 108,835 $ 101,972 6.7% Paid Content Average Revenue Per Paying User ("ARPPU") Korea Paid Content Revenue $ 331,158 $ 352,521 (6.1%) $ 352,521 $ 386,193 (8.7%) Korea ARPPU 7.77 7.84 (0.9%) 7.84 7.93 (1.1%) Effect of deconsolidated and transferred operations - - N/A - (0.12) (100.0%) Effects of foreign currency rate fluctuations 0.44 - N/A 0.45 - N/A Korea ARPPU on a Constant Currency Basis $ 8.21 $ 7.84 4.7% $ 8.29 $ 7.81 6.1% Japan Paid Content Revenue 621,540 594,302 4.6% 594,302 527,489 12.7% Japan ARPPU 23.16 22.12 4.7% 22.12 22.50 (1.7%) Effects of foreign currency rate fluctuations (0.28) - N/A 1.80 - N/A Japan ARPPU on a Constant Currency Basis $ 22.88 $ 22.12 3.4% $ 23.92 $ 22.50 6.3% Rest of World Paid Content Revenue 134,799 136,203 (1.0%) 136,203 115,277 18.2% Rest of World ARPPU 6.60 6.57 0.5% 6.57 5.40 21.7% Effects of foreign currency rate fluctuations - - N/A - - N/A Rest of World ARPPU on a Constant Currency Basis $ 6.60 $ 6.57 0.5% $ 6.57 $ 5.40 21.7% Liquidity and Capital Resources On June 28, 2024, we completed our initial public offering (“IPO”) in which we issued and sold 15,000,000 shares of common stock at a public offering price of $21.00 per share.
We calculate revenue (including growth rates) on a constant currency basis in each of our revenue streams - Paid Content, Advertising and IP Adaptations - using the same method as laid out herein. See Note 17. Disposition and Business Combination in the accompanying notes to our audited consolidated financial statements included in this Annual Report for more information.
We calculate revenue (including growth rates) on a constant currency basis in each of our revenue streams - Paid Content, Advertising and IP Adaptations - using the same method as laid out herein. See Note 17. Disposition and Business Combinations in the accompanying notes to our audited consolidated financial statements included in this Annual Report for more information.
For the years ended December 31, 2024, and December 31, 2023, we elected to bypass a qualitative assessment and performed a quantitative assessment to fulfill our annual goodwill impairment testing requirements under U.S. GAAP. See Note 7.
For the years ended December 31, 2025, and December 31, 2024, we elected to bypass a qualitative assessment and performed a quantitative assessment to fulfill our annual goodwill impairment testing requirements under U.S. GAAP. See Note 7.
We received net proceeds of approximately $26.8 million therefrom, after deducting underwriting discounts and commissions and offering expenses payable by us. Historically, we have relied primarily upon cash generated from operations and cash provided by NAVER through capital contributions to finance our operations, repay or repurchase indebtedness, finance acquisitions and fund our capital expenditures.
We received net proceeds of approximately $26.8 million therefrom, after deducting underwriting discounts and commissions and offering expenses payable by us. 65 Table of Contents Historically, we have relied primarily upon cash generated from operations and cash provided by NAVER through capital contributions to finance our operations, repay or repurchase indebtedness, finance acquisitions and fund our capital expenditures.
Our deferred tax assets are recorded net of valuation allowances when, based on the weight of available evidence, it is more likely than not that all or some portion of the recorded deferred tax assets will not be realized in future periods. 66 Table of Contents Business Combinations From time to time, we may enter into business combinations.
Our deferred tax assets are recorded net of valuation allowances when, based on the weight of available evidence, it is more likely than not that all or some portion of the recorded deferred tax assets will not be realized in future periods. Business Combinations From time to time, we may enter into business combinations.
We define Adjusted EBITDA as EBITDA with further adjustments to eliminate the effects of loss on equity method investments, effect of applying the valuation method of fair value through profit or loss (“FVPL”), impairment of goodwill, non-cash stock-based compensation and certain other non-recurring costs.
We define Adjusted EBITDA as EBITDA 61 Table of Contents with further adjustments to eliminate the effects of loss on equity method investments, effect of applying the valuation method of fair value through profit or loss (“FVPL”), impairment of goodwill, non-cash stock-based compensation and certain other non-recurring costs.
General and Administrative Expenses General and administrative expenses consist of all our operating costs, excluding cost of revenue and marketing, and include costs related to operating and maintaining our platform, general corporate function costs, stock-based compensation expense (benefit) and depreciation and amortization of non-operating assets. See Note 11.
General and Administrative Expenses General and administrative expenses consist of all our operating costs, excluding cost of revenue and marketing, and include costs related to operating and maintaining our platform, general corporate function costs, stock-based compensation 57 Table of Contents expense (benefit) and depreciation and amortization of non-operating assets. See Note 11 .
As discussed above, we calculate revenue on a constant currency basis in a given period by applying the average currency exchange rates in the comparable period of the prior year to the local currency revenue in the current period and excluding deconsolidated and transferred operations.
As discussed above, we calculate revenue on a 63 Table of Contents constant currency basis in a given period by applying the average currency exchange rates in the comparable period of the prior year to the local currency revenue in the current period and excluding deconsolidated and transferred operations.
Description of Business and Summary of Significant Accounting Policies in the accompanying notes to our audited consolidated financial statements included elsewhere in this Annual Report for more information.
Description of Business and Summary of Significant Accounting Policies in the accompanying notes to our audited consolidated financial statements included elsewhere in this Annual Report for more information. 68 Table of Contents
Our paying ratio is relatively lower as compared to Korea or Japan due to the inclusion of Wattpad. Wattpad has a different monetization model that primarily focuses on advertising and the business is in its early stage of monetizing its content.
The paying ratio for the Rest of World is relatively lower as compared to Korea or Japan due to the inclusion of Wattpad. Wattpad has a different monetization model that primarily focuses on advertising and the business is in its early stage of monetizing its content.
Risk Factors” of this Annual Report. This section of this Annual Report generally discusses 2024 and 2023 items and year-to-year comparisons between 2024 and 2023.
Risk Factors” of this Annual Report. This section of this Annual Report generally discusses 2025 and 2024 items and year-to-year comparisons between 2025 and 2024.
As of December 31, 2024, we had $572.4 million of cash and cash equivalents, which were primarily invested in short-term, highly liquid investments with original maturities of three months or less from the date of purchase and are mainly comprised of bank deposits.
As of December 31, 2025, we had $581.8 million of cash and cash equivalents, which were primarily invested in short-term, highly liquid investments with original maturities of three months or less from the date of purchase and are mainly comprised of bank deposits.
The carrying values were based on each respective reporting unit’s net asset balance as of October 1, 2024, and included directly attributable assets and liabilities, including goodwill. 67 Table of Contents Recent Accounting Pronouncements See Note 1.
The carrying values were based on each respective reporting unit’s net asset balance as of October 1, 2025, and included directly attributable assets and liabilities, including goodwill. Recent Accounting Pronouncements See Note 1.
Goodwill, net and Intangible Assets, net , in the accompanying notes to our audited consolidated financial statements included in this Annual Report for more information. Income (Loss) on Equity Method Investment, Net Income (loss) on equity method investment, net, includes recognized income (loss) associated with our investments accounted for using the equity method. See Note 18.
Gain (Loss) on Equity Method Investment, Net Gain (loss) on equity method investment, net, includes recognized gain (loss) associated with our investments accounted for using the equity method. See Note 18 . Equity Method Investments in the accompanying notes to our audited consolidated financial statements included in this Annual Report for more information.
Some of these limitations include: • Adjusted EBITDA does not include the interest expense and the cash requirements necessary to service interest or principal payments on our debt; • Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect cash requirements for replacement of assets that are being depreciated or amortized; • Adjusted EBITDA excludes the impact of charges and receipts resulting from matters we do not find indicative of our ongoing operations; and • Other companies in our industry may calculate Adjusted EBITDA and Adjusted EBITDA Margin differently than we do.
Some of these limitations include: • Adjusted EBITDA does not include the interest expense and the cash requirements necessary to service interest or principal payments on our debt; • Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect cash requirements for replacement of assets that are being depreciated or amortized; • Adjusted EBITDA excludes the impact of charges and receipts resulting from matters we do not find indicative of our ongoing operations; and • Other companies in our industry may calculate Adjusted EBITDA and Adjusted EBITDA Margin differently than we do. 62 Table of Contents The following table presents a reconciliation of net loss to EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin for each of the periods presented.
We describe our accounting policy for business combinations in Note 1. Description of Business and Summary of Significant Accounting Policies in the accompanying notes to our consolidated financial statements. Goodwill and Intangible Assets In addition to intangible assets acquired individually, we have identified intangible assets and generated significant goodwill through our acquisitions.
Description of Business and Summary of Significant Accounting Policies in the accompanying notes to our consolidated financial statements. Goodwill and Intangible Assets In addition to intangible assets acquired individually, we have identified intangible assets and generated significant goodwill through our acquisitions.
Paying ratio varies due to the user’s ability and propensity to pay across different regions and different product offerings. • In Korea, our MPU have decreased to around 3.7 million with a paying ratio of 15.4%, compared to MPU of 4.1 million and a paying ratio of 16.3% as of the year ended December 31, 2023. • In Japan, our MPU have reached 2.2 million with a paying ratio of 10.2%, compared to MPU of 2.0 million and a paying ratio of 9.2% as of the year ended December 31, 2023. • In Rest of World, our MPU is 1.7 million with a paying ratio of 1.4%, which has remained similar to the year ended December 31, 2023, reflecting our current strategic plans and marketing discipline to focus on select markets for long-term value creation.
Paying ratio varies due to the user’s ability and propensity to pay across different regions and different product offerings. • In Korea, our MPU decreased to around 3.6 million with a paying ratio of 14.8%, compared to MPU of 3.7 million and a paying ratio of 13.9% as of the year ended December 31, 2024. • In Japan, our MPU was 2.2 million with a paying ratio of 9.7%, compared to MPU of 2.2 million and a paying ratio of 10.2% as of the year ended December 31, 2024. • In Rest of World, our MPU was 1.7 million with a paying ratio of 1.5%, which has remained similar to the year ended December 31, 2024, reflecting our current strategic plans and marketing discipline to focus on select markets for long-term value creation.
Debt in the accompanying notes to our audited consolidated financial statements included in this Annual Report for more information. 57 Table of Contents Impairment Losses on Goodwill Impairment losses on goodwill primarily consist of recognized losses resulting from our annual goodwill impairment test. See Note 7.
Impairment Losses on Goodwill Impairment losses on goodwill primarily consist of recognized losses resulting from our annual goodwill impairment test. See Note 7. Goodwill, net and Intangible Assets, net , in the accompanying notes to our audited consolidated financial statements included in this Annual Report for more information.
See “Risk Factors—Risks Related to Our Business, Industry and Operations—We may require additional capital to support our business in the future, and this capital might not be available on reasonable terms, if at all.” Consolidated Statements of Cash Flows The following table summarizes our cash flows for the period presented: Year Ended December 31, (in thousands of USD) 2024 2023 Net cash provided by (used in) operating activities $ 17,883 $ 14,804 Net cash used in investing activities (17,276) (51,982) Net cash provided by (used in) financing activities 353,867 (6,499) Effect of exchange rate changes on cash and cash equivalents (13,817) (4,287) Net increase (decrease) in cash and cash equivalents $ 340,657 $ (47,964) Operating Activities For the year ended December 31, 2024, net cash provided by operating activities was $17.9 million, which primarily consisted of a net loss of $152.9 million, adjusted for certain non-cash items of $185.6 million.
See “Risk Factors—Risks Related to Our Business, Industry and Operations—We may require additional capital to support our business in the future, and this capital might not be available on reasonable terms, if at all.” Consolidated Statements of Cash Flows The following table summarizes our cash flows for the period presented: Year Ended December 31, (in thousands of USD) 2025 2024 Net cash provided by operating activities $ 11,216 $ 17,883 Net cash used in investing activities (7,498) (17,276) Net cash provided by (used in) financing activities 1,466 353,867 Effect of exchange rate changes on cash and cash equivalents 4,220 (13,817) Net increase (decrease) in cash and cash equivalents $ 9,404 $ 340,657 Operating Activities For the year ended December 31, 2025, net cash provided by operating activities was $11.2 million, which primarily consisted of a net loss of $373.4 million, adjusted for certain non-cash items of $410.6 million.
The remaining goodwill at the Wattpad, Munpia, LDF and Wattpad WEBTOON Studios reporting units following impairment were $437.2 million, $154.2 million, $71 million and $2.9 million, respectively. No goodwill impairment was recorded for the LDF reporting unit given as its fair value substantially exceeded its respective carrying value.
The remaining goodwill at the Wattpad, Munpia, Wattpad WEBTOON Studios, Purple Duck, and LDF reporting units following impairment were $179.9 million, $85.6 million, $0.0 million, $0.01 million and $71.3 million, respectively. No goodwill impairment was recorded for the LDF reporting unit given as its fair value substantially exceeded its respective carrying value.
The acquisition method of accounting requires us to make significant estimates and assumptions regarding the fair values of the elements of a business combination as of the date of acquisition, including the selection of valuation methodologies, estimates of future revenue and cash flows, discount rates and selection of comparable companies.
The acquisition method of accounting requires us to make significant estimates and assumptions regarding the fair values of the elements of a business combination as of the date of acquisition, including the selection of valuation methodologies, estimates of future revenue and cash flows, discount rates and selection of comparable companies. 67 Table of Contents We describe our accounting policy for business combinations in Note 1.
It is for these reasons that management believes these non-GAAP metrics add value, but they have their limitations as analytical tools for not reflecting all the amounts associated with our results of operations as determined in accordance with GAAP, and you should not consider them in isolation or as substitutes for analysis of our results as reported under GAAP. 63 Table of Contents The following table presents a reconciliation of revenue to revenue on a constant currency basis, and ARPPU to ARPPU on a constant currency basis, respectively, for each of the periods presented.
It is for these reasons that management believes these non-GAAP metrics add value, but they have their limitations as analytical tools for not reflecting all the amounts associated with our results of operations as determined in accordance with GAAP, and you should not consider them in isolation or as substitutes for analysis of our results as reported under GAAP.
Cost of Revenue Year Ended December 31, (in thousands of USD) 2024 2023 % Change Cost of revenue $ (1,009,410) $ (987,258) 2.2 % Our cost of revenue increased by $22.2 million, or 2.2%, for the year ended December 31, 2024, as compared to the year ended December 31, 2023.
Cost of Revenue Year Ended December 31, (in thousands of USD) 2025 2024 % Change Cost of revenue $ (1,060,524) $ (1,009,410) 5.1 % Our cost of revenue increased by $51.1 million, or 5.1%, for the year ended December 31, 2025, as compared to the year ended December 31, 2024.
In evaluating these measures, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in our presentation of Adjusted EBITDA.
You are also encouraged to evaluate our calculation of Adjusted EBITDA and Adjusted EBITDA Margin, and the reasons we consider these adjustments appropriate for supplemental analysis. In evaluating these measures, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in our presentation of Adjusted EBITDA.
(in thousands of USD, except percentages) Year Ended December 31, 2024 2023 2022 Net Loss $ (152,912) $ (144,759) $ (132,523) Plus (minus): Interest income (15,820) (3,009) (1,166) Interest expense 45 79 844 Income tax expense 3,604 12,006 14,369 Depreciation and amortization 40,074 38,359 34,735 EBITDA $ (125,009) $ (97,324) $ (83,741) Impairment losses on goodwill (1) 69,743 63,412 — Stock-based compensation expense (2) 82,321 3,220 (525) Loss on fair value instruments, net (3) (2,263) 22,677 190 Restructuring and IPO-related costs (4) 42,050 4,330 — Loss on equity method investments, net (5) 1,123 12,339 4,694 Adjusted EBITDA $ 67,965 $ 8,654 $ (79,382) Net loss margin (11.3) % (11.3) % (12.3) % Adjusted EBITDA Margin 5.0 % 0.7 % (7.4) % ______________ (1) Represents impairment losses on goodwill for Wattpad Corp., Wattpad WEBTOON Studios Corp, Munpia Inc. and Jakga Company Inc.
(in thousands of USD, except percentages) Year Ended December 31, 2025 2024 2023 Net Loss $ (373,387) $ (152,912) $ (144,759) Plus: Interest income (19,170) (15,820) (3,009) Interest expense 56 45 79 Income tax (benefit) expense (16,022) 3,604 12,006 Depreciation and amortization 35,431 40,074 38,359 EBITDA $ (373,092) $ (125,009) $ (97,324) Impairment losses on goodwill and other intangible assets (1) 336,486 69,743 63,412 Stock-based compensation expense (2) 41,907 82,321 3,220 Loss (gain) on fair value instruments, net (3) 8,604 (2,263) 22,677 Restructuring and IPO-related costs (4) 6,816 42,050 4,330 Loss (gain) on equity method investments, net (5) (1,282) 1,123 12,339 Adjusted EBITDA $ 19,439 $ 67,965 $ 8,654 Net loss margin (27.0) % (11.3) % (11.3) % Adjusted EBITDA Margin 1.4 % 5.0 % 0.7 % ______________ (1) Represents impairment losses on goodwill for Wattpad Corp., Wattpad WEBTOON Studios Corp, Munpia Inc., Purple Duck and Jakga Company Inc.
On October 1, 2024, we performed a quantitative annual impairment test for all reporting units, which resulted in $46.7 million, $20.3 million and $2.7 million impairment of goodwill at Wattpad, Munpia, and Wattpad WEBTOON Studios reporting units, respectively.
On October 1, 2025, we performed a quantitative annual impairment test for all reporting units, which resulted in $257.2 million, $74.0 million, $2.9 million, and $1.4 million impairment of goodwill at Wattpad, Munpia, Wattpad WEBTOON Studios, and Purple Duck reporting units, respectively.
Accordingly, our effective tax rate will vary depending on the relative proportion of foreign to domestic income, use of tax credits, changes in the valuation of our deferred tax assets and liabilities, and changes in tax laws. See Note 12. Income Taxes in the accompanying notes to our audited consolidated financial statements included in this Annual Report for more information.
Accordingly, our effective tax rate will vary depending on the relative proportion of foreign to domestic income, use of tax credits, changes in the valuation of our deferred tax assets and liabilities, and changes in tax laws. See Note 12 .
Results of Operations Consolidated Statements of Operations and Comprehensive Loss The following table sets forth our consolidated statement of operations for 2024 and 2023. This data should be read in conjunction with our audited consolidated financial statements. Historical results are not necessarily indicative of the results that may be expected in the future.
This data should be read in conjunction with our audited consolidated financial statements. Historical results are not necessarily indicative of the results that may be expected in the future.
Units are in U.S. dollar. Engagement is a key aspect to drive our monetization. For the year ended December 31, 2024, our ARPPU has increased to $11.7, or 6.2% growth compared to December 31, 2023.
Units are in U.S. dollar. 56 Table of Contents Engagement is a key aspect to drive our monetization. For the year ended December 31, 2025, our ARPPU has increased to $12.1, or 3.5% growth compared to December 31, 2024.
In addition to adjustments for foreign currency exchange fluctuations, we have also adjusted revenue to exclude the impact of deconsolidation of Jakga and LOCUS and its subsidiaries, and the transfer of SERIES ON, one of our offerings, from NAVER WEBTOON to NAVER to improve comparability between the two periods.
In addition to adjustments for foreign currency exchange fluctuations, we have also adjusted revenue to exclude the impact of deconsolidation of Jakga to improve comparability between the two periods.
In prior periods, we only adjusted for interest expense because interest income amounts were insignificant. Prior comparable periods have now been recast to conform to the current presentation. Likewise, EBITDA margin is calculated by adjusting for interest income in addition to interest expense and prior comparable periods have been recast to conform to the current presentation.
Prior comparable period has been recast to conform to the current presentation. Likewise, EBITDA margin is calculated by adjusting for interest income in addition to interest expense and prior comparable period has been recast to conform to the current presentation.
Also, immediately subsequent to the closing of the IPO, we issued and sold 2,380,952 shares of common stock to NAVER U.Hub Inc., a wholly-owned subsidiary of NAVER, in a private placement at $21.00 per share and received $50 million in proceeds. 64 Table of Contents On July 26, 2024, the underwriters partially exercised the over-allotment option to purchase 1,371,549 shares of common stock at $21.00 per share, which was closed on July 30, 2024.
Also, immediately subsequent to the closing of the IPO, we issued and sold 2,380,952 shares of common stock to NAVER U.Hub Inc., a wholly-owned subsidiary of NAVER, in a private placement at $21.00 per share and received $50 million in proceeds.
When using EBITDA as a performance measure, management compensates for these limitations by comparing EBITDA to net loss in each period, to allow for the comparison of the performance of the underlying core operations with the overall performance of the company on a full-cost, after-tax basis. 61 Table of Contents You are also encouraged to evaluate our calculation of Adjusted EBITDA and Adjusted EBITDA Margin, and the reasons we consider these adjustments appropriate for supplemental analysis.
When using EBITDA as a performance measure, management compensates for these limitations by comparing EBITDA to net loss in each period, to allow for the comparison of the performance of the underlying core operations with the overall performance of the company on a full-cost, after-tax basis.
Discussions of 2022 items and year-to-year comparisons between 2023 and 2022 that are not included in this Annual Report can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s Form S-1/A (File No. 333-279863) which was declared effective by the SEC on June 26, 2024.
Discussions of 2024 items and year-to-year comparisons between 2024 and 2023 that are not included in this Annual Report can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s Form 10-K which was filed with the SEC on March 11, 2025.
We do not monetize web users in North America, which is why we are focused on converting users to the app. The MAU for the Rest of World is a relatively larger portion compared to Korea and Japan as it includes Wattpad, which has a large global user base.
The MAU for the Rest of World is a relatively larger portion compared to Korea and Japan as it includes Wattpad, which has a large global user base.
Other Income (Loss), Net Year Ended December 31, (in thousands of USD) 2024 2023 % Change Other income (loss), net $ 6,482 $ (23,574) (127.5) % Other income (loss), net, increased by $30.1 million, or 127.5%, for the year ended December 31, 2024, compared to the year ended December 31, 2023.
Other Income (Loss), Net Year Ended December 31, (in thousands of USD) 2025 2024 % Change Other income (loss), net $ (9,808) $ 6,482 (251.3) % Other income (loss), net, decreased by $16.3 million, or 251.3%, for the year ended December 31, 2025, compared to the year ended December 31, 2024.
Interest Expense Interest expense primarily consists of interest related to our outstanding debt obligations, including both short-term borrowings and long-term debt. See Note 9.
Interest Expense Interest expense primarily consists of interest related to our outstanding debt obligations, including both short-term borrowings and long-term debt. See Note 9. Debt in the accompanying notes to our audited consolidated financial statements included in this Annual Report for more information.
Income Tax Expense Year Ended December 31, (in thousands of USD) 2024 2023 % Change Income tax expense $ (3,604) $ (12,006) (70.0) % Income tax expense decreased by $8.4 million, or 70.0%, for the year ended December 31, 2024, compared to the year ended December 31, 2023.
Income Tax Expense Year Ended December 31, (in thousands of USD) 2025 2024 % Change Income tax benefit (expense) $ 16,022 $ (3,604) (544.6) % Income tax benefit (expense) increased by $19.6 million, or 544.6%, for the year ended December 31, 2025, compared to the year ended December 31, 2024.
We track MAU as an indicator of the scale of our active user base, user engagement and adoption. We also break out MAU by geographic region to help us understand the global engagement. As of the year ended December 31, 2024, our global MAU was approximately 166 million.
We track MAU as an indicator of the scale of our active user base, user engagement and adoption. We also break out MAU by geographic region to help us understand the global engagement. Starting January 1, 2025, NAVER adjusted their methodology for measuring MAU in Korea.
Equity Method Investments in the accompanying notes to our audited consolidated financial statements included in this Annual Report for more information. Other Income (Loss), Net Other income, net, primarily consists of gains or losses on valuation of debt and equity securities, net, income or loss on foreign currency, net, retirement benefit, net, and other non-operating income or loss, net.
Other Income (Loss), Net Other income (loss), net, primarily consists of gains or losses on valuation of debt and equity securities, net, income or loss on foreign currency, net, retirement benefit, net, and other non-operating income or loss, net.
Year Ended December 31, (in thousands of USD) 2024 2023 % Change Revenue $ 1,348,478 $ 1,282,748 5.1 % Cost of revenue (1,009,410) (987,258) 2.2 % Marketing (107,783) (121,086) (11.0) % General and administrative expenses (331,984) (210,762) 57.5 % Operating income (loss) (100,699) (36,358) 177.0 % Interest income 15,820 3,009 425.8 % Interest expense (45) (79) (43.0) % Impairment losses on goodwill (69,743) (63,412) 10.0 % Loss on equity method investments, net (1,123) (12,339) (90.9 %) Other income (loss), net 6,482 (23,574) (127.5) % Income (loss) before income tax (149,308) (132,753) 12.5 % Income tax expense (3,604) (12,006) (70.0 %) Net income (loss) (152,912) (144,759) 5.6 % Net income (loss) attributable to non-controlling interests and redeemable non-controlling interests (9,007) (28,304) (68.2 %) Total comprehensive loss attributable to WEBTOON Entertainment Inc. $ (143,905) $ (116,455) 23.6 % 58 Table of Contents Comparison of the Years Ended December 31, 2024 and December 31, 2023 Revenue Year Ended December 31, (in thousands of USD) 2024 2023 % Change Revenue $ 1,348,478 $ 1,282,748 5.1 % Paid Content 1,083,026 1,028,960 5.3 % Advertising 166,087 145,452 14.2 % IP Adaptations 99,365 108,336 (8.3 %) Revenue increased by $65.7 million, or 5.1%, for the year ended December 31, 2024, as compared to the year ended December 31, 2023, primarily related to strong growth in Paid Content and Advertising, partially offset by our exposure to weaker foreign currencies.
Year Ended December 31, (in thousands of USD) 2025 2024 % Change Revenue $ 1,382,705 $ 1,348,478 2.5 % Cost of revenue (1,060,524) (1,009,410) 5.1 % Marketing (126,149) (107,783) 17.0 % General and administrative expenses (259,543) (331,984) (21.8 %) Operating loss (63,511) (100,699) (36.9) % Interest income 19,170 15,820 21.2 % Interest expense (56) (45) 24.4 % Impairment losses on goodwill and other intangible assets (336,486) (69,743) 382.5 % Gain (loss) on equity method investments, net 1,282 (1,123) (214.2 %) Other income (loss), net (9,808) 6,482 (251.3) % Loss before income tax (389,409) (149,308) 160.8 % Income tax benefit (expense) 16,022 (3,604) (544.6 %) Net loss (373,387) (152,912) 144.2 % Net income (loss) attributable to non-controlling interests and redeemable non-controlling interests (27,460) (9,007) 204.9 % Total comprehensive loss attributable to WEBTOON Entertainment Inc. $ (345,927) $ (143,905) 140.4 % Comparison of the Years Ended December 31, 2025 and December 31, 2024 Revenue Year Ended December 31, (in thousands of USD) 2025 2024 % Change Revenue $ 1,382,705 $ 1,348,478 2.5 % Paid Content 1,087,496 1,083,026 0.4 % Advertising 164,257 166,087 (1.1 %) IP Adaptations 130,952 99,365 31.8 % Revenue increased by $34.2 million, or 2.5%, for the year ended December 31, 2025, as compared to the year ended December 31, 2024, primarily related to strong growth in IP Adaptations.
As of the year ended December 31, 2024, our global MPU reached 7.7 million with a paying ratio of 4.6%, which is a slight increase compared to the paying ratio for the year ended December 31, 2023. By geographic regions, Korea, Japan, and Rest of World contributed 48.6%, 29.0% and 22.4% of global MPU, respectively.
We view MPU and paying ratio to be indicators of the strength of our monetization. As of the year ended December 31, 2025, our global MPU reached 7.5 million with a paying ratio of 4.8%, which is a slight increase compared to the paying ratio for the year ended December 31, 2024.
(“Wattpad WEBTOON Studios”) reporting units, respectively, as of October 1, 2024. As of the October 1, 2024, annual impairment testing date, four reporting units had goodwill – Munpia, Wattpad WEBTOON Studios, Wattpad, and LDF (in each case, including its subsidiaries, if any).
As of the October 1, 2025, annual impairment testing date, five reporting units had goodwill – Wattpad, Munpia, Wattpad WEBTOON Studios, Purple Duck and LDF.
This increase was primarily due to losses during the year ended December 31, 2023, related to valuation of financial assets measured at fair value of approximately $7.8 million, $6.8 million, and $5.3 million 60 Table of Contents related to NAVER Z Co., Ltd, Contents First, Inc., and Clova Games, Inc., respectively, that did not occur during the year ended December 31, 2024, and positive fluctuations in foreign currency exchange rates of approximately $5.4 million during the year ended December 31, 2024, when compared to the year ended December 31, 2023.
This decrease was primarily due to losses during the year ended December 31, 2025, related to valuation of financial assets measured at fair value of approximately $7.7 million and $0.8 million related to Contents First Inc. and Bifrost Co., Ltd respectively.
The increase was primarily driven by higher balances due to proceeds from the IPO and higher interest rates compared to the prior year.
The increase was primarily driven by higher balances due to proceeds from the IPO and higher interest rates compared to the prior year. Interest Expense Year Ended December 31, (in thousands of USD) 2025 2024 % Change Interest expense $ (56) $ (45) 24.4 % Interest expense was immaterial for the years ended December 31, 2025, and December 31, 2024.
Roughly two-thirds of the decline was isolated to one country where the government banned a number of global content sites, including Wattpad. Trends in Monthly Paying Users (MPU) We define MPU as users who have paid to access Paid Content in the applicable calendar month, averaged over each month in the given period.
Trends in Monthly Paying Users (MPU) We define MPU as users who have paid to access Paid Content in the applicable calendar month, averaged over each month in the given period. We define paying ratio as the ratio of MPU divided by MAU for the respective periods.
The non-cash items primarily consisted of stock-based compensation of $87.4 million, impairment losses of $69.7 million, and depreciation and amortization of approximately $40.1 million, which was offset by a decrease of $24.5 million in deferred tax expenses. The net cash outflow from changes in our operating assets and liabilities was primarily due to unfavorable foreign currency translation adjustments.
The non-cash items primarily consisted of impairment losses of $336.5 million, stock-based compensation of $41.9 million, and depreciation and amortization of approximately $35.4 million, which was offset by a decrease of $29.0 million in a deferred tax benefit.
(See Note. 11 - Stock-Based Compensation for more information about our stock-based compensation expense) 59 Table of Contents Interest Income Year Ended December 31, (in thousands of USD) 2024 2023 % Change Interest income $ 15,820 $ 3,009 425.8 % Interest income increased by $12.8 million, or 425.8%, for the year ended December 31, 2024, as compared to the year ended December 31, 2023.
Interest Income Year Ended December 31, (in thousands of USD) 2025 2024 % Change Interest income $ 19,170 $ 15,820 21.2 % Interest income increased by $3.4 million, or 21.2%, for the year ended December 31, 2025, as compared to the year ended December 31, 2024.
Loss on Equity Method Investment, Net Year Ended December 31, (in thousands of USD) 2024 2023 % Change Loss on equity method investments, net $ (1,123) $ (12,339) (90.9) % Loss on equity method investment, net, decreased by $11.2 million, or 90.9%, for the year ended December 31, 2024, compared to the year ended December 31, 2023.
Goodwill, net and Intangible Assets, net and Critical Accounting Policies and Estimates - Goodwill and Intangible Assets for further details on our impairment losses on goodwill. 60 Table of Contents Gain (Loss) on Equity Method Investment, Net Year Ended December 31, (in thousands of USD) 2025 2024 % Change Gain (loss) on equity method investments, net $ 1,282 $ (1,123) 214.2 % Gain (loss) on equity method investment, net, increased by $2.4 million, or 214.2%, for the year ended December 31, 2025, compared to the year ended December 31, 2024.
Marketing Year Ended December 31, (in thousands of USD) 2024 2023 % Change Marketing $ (107,783) $ (121,086) (11.0) % Marketing expenses decreased by $13.3 million, or 11.0%, for the year ended December 31, 2024, as compared to the year ended December 31, 2023.
General and Administrative Expenses Year Ended December 31, (in thousands of USD) 2025 2024 % Change General and administrative expenses $ (259,543) $ (331,984) (21.8 %) General and administrative expenses decreased by $72.4 million, or 21.8%, for the year ended December 31, 2025, as compared to the year ended December 31, 2024.
Impairment Losses on Goodwill Year Ended December 31, (in thousands of USD) 2024 2023 % Change Impairment losses on goodwill $ (69,743) $ (63,412) 10.0 % Impairment losses on goodwill increased by $6.3 million, or 10.0%, for the year ended December 31, 2024, as compared to the year ended December 31, 2023, which was primarily due to higher impairment losses related to our webnovel businesses.
Impairment Losses on Goodwill and Other Intangible Assets, Net Year Ended December 31, (in thousands of USD) 2025 2024 % Change Impairment losses on goodwill and other intangible assets, net $ (336,486) $ (69,743) 382.5 % Impairment losses on goodwill and other intangible assets, net increased by $266.7 million, or 382.5%, for the year ended December 31, 2025, as compared to the year ended December 31, 2024.
Our decrease in 55 Table of Contents MAU for the year ended December 31, 2024, was driven largely by short-term engagement impacts from political turbulence in Korea. • In Japan, our MAU have reached 21.9 million as of the year ended December 31, 2024, compared to MAU of 21.2 million as of the year ended December 31, 2023, largely attributable to growth of LINE Manga and local Japanese title launches.
Our decrease in MAU for the year ended December 31, 2025, was driven largely by the impact of political turbulence in Korea during the fourth quarter of 2024, which did not fully recover during the year ended December 31, 2025. • In Japan, our MAU reached 23 million as of the year ended December 31, 2025, compared to MAU of 22 million as of the year ended December 31, 2024, largely attributable to growth in eBookJapan and increased investments in marketing.
During the fourth quarter of December 31, 2024, there was a material change in the cash flow assumptions that led to the impairment of goodwill arising from a delay in realizing synergies and returns from investments in content creation and IP Adaptations, the postponement of releases for major works, the ongoing Wattpad ban in a certain country, and the delay in web-novel video production at the Munpia, Wattpad, and Wattpad WEBTOON Studios Corp.
During the fourth quarter of the year ended December 31, 2025, there was a material change in the cash flow assumptions that led to the impairment of goodwill for the Wattpad, Munpia, Wattpad WEBTOON Studios Corp. (“Wattpad WEBTOON Studios”), and Purple Duck reporting units as of October 1, 2025.
Investing Activities For the year ended December 31, 2024, net cash used in investing activities was $17.3 million, primarily due to payments made for short-term investments of $77.4 million, and purchases of intangible assets of $10.7 million, which was offset by proceeds received from maturities of short-term investments of approximately $68.0 million. 65 Table of Contents Financing Activities For the year ended December 31, 2024, net cash provided by financing activities was $353.9 million, consisting primarily of $293.0 million in proceeds from the IPO, net of underwriting discounts and commissions, and $50.0 million in proceeds from issuance of common stock related to private placement, and $26.8 million in proceeds, net of underwriting discounts and commissions, from the exercise of the over-allotment option by the underwriters in connection with the IPO, which was offset by payments of IPO costs of $11.2 million Critical Accounting Policies and Estimates We believe that the following accounting policies and estimates involve a high degree of judgment and complexity.
Investing Activities For the year ended December 31, 2025, net cash used in investing activities was $7.5 million, primarily due to payments made for short-term investments of $26.4 million, and purchases of intangible assets of $10.3 million, which was offset by proceeds received from maturities of short-term investments of approximately $42.5 million.
The growth in ARPPU was driven primarily by our strategic effort to shift users from web to the app by continuing to improve our recommendation models. • In Korea, our ARPPU for the year ended December 31, 2024, has decreased to $7.8, or 1.2% decrease compared to the year ended December 31, 2023. • In Japan, our ARPPU for the year ended December 31, 2024 has decreased to $22.1, or 1.7% decrease compared to the year ended December 31, 2023, but still remained relatively comparable. • In Rest of World, our ARPPU for the year ended December 31, 2024 has increased to $6.6, or 21.6% growth compared to the year ended December 31, 2023, primarily driven by reader habituation in paying to view content. 56 Table of Contents Seasonality Historically, while the magnitude and timing varies across regions, we experienced higher levels of user engagement and monetization in the third quarter of the calendar year primarily as a result of increased use of our platform during the global vacation and holiday schedules of our users.
Seasonality Historically, while the magnitude and timing varies across regions, we experienced higher levels of user engagement and monetization in the third quarter of the calendar year primarily as a result of increased use of our platform during the global vacation and holiday schedules of our users.
Such increase was primarily due to stock based compensation expense of $12.2 million for the year ended December 31, 2024, compared to $1.2 million for the year ended December 31, 2023, and overall increases in commissions and fees paid to creators, associated with higher revenues.
The decrease was primarily driven by lower stock-based compensation expense of $30.9 million, compared to $75.2 million for the year ended December 31, 2024.
The increases of $20.6 million, or 14.2%, in advertising revenue, was largely driven by double-digit growth in Japan and ROW. Such increases were largely offset by the Company's exposure to weaker foreign currencies including the KRW and JPY.
The decrease of $1.8 million, or 1.1%, in advertising revenue was driven by declines in Korea and Rest of World, largely offset by double-digit growth in Japan.
In addition, we continued to optimize and improve our existing AI-based personalized content recommendation capabilities. • In Rest of World, our MAU was approximately 120.1 million as of the year ended December 31, 2024, which declined from 122.9 million as of December 31, 2023. The decline was primarily attributable to decline in web users.
We expect to complete our infrastructure investments by the end of the first quarter of 2026, and redeploy engineering resources to support improvements across our personalized recommendation tools. • In Rest of World, our MAU was approximately 110 million as of the year ended December 31, 2025, which declined from 120 million as of December 31, 2024.
This decrease was primarily due to recognized losses of $11.0 million associated with our investments in AtoZ Corporation during the year ended December 31, 2023, which we account for using the equity method. See Note 18. Equity Method Investments for more information.
This increase resulted from better performance of certain of the companies equity method investments during the year ended December 31, 2025, as compared to the prior year. See Note 18 . Equity Method Investments for more information.