Biggest changeYear Ended December 31, 2022 $ Change from 2021* % Change from 2021* 2021 $ Change from 2020* % Change from 2020* 2020 (Millions) Revenues: Service revenues $ 6,536 +535 +9 % $ 6,001 +77 +1 % $ 5,924 Service revenues – commodity consideration 260 +22 +9 % 238 +109 +84 % 129 Product sales 4,556 +20 — % 4,536 +2,865 +171 % 1,671 Net gain (loss) on commodity derivatives (387) -239 -161 % (148) -143 NM (5) Total revenues 10,965 10,627 7,719 Costs and expenses: Product costs 3,369 +562 +14 % 3,931 -2,386 -154 % 1,545 Net processing commodity expenses 88 +13 +13 % 101 -33 -49 % 68 Operating and maintenance expenses 1,817 -269 -17 % 1,548 -222 -17 % 1,326 Depreciation and amortization expenses 2,009 -167 -9 % 1,842 -121 -7 % 1,721 Selling, general, and administrative expenses 636 -78 -14 % 558 -92 -20 % 466 Impairment of certain assets — +2 +100 % 2 +180 +99 % 182 Impairment of goodwill — — — % — +187 +100 % 187 Other (income) expense – net 28 -14 -100 % 14 +8 +36 % 22 Total costs and expenses 7,947 7,996 5,517 Operating income (loss) 3,018 2,631 2,202 Equity earnings (losses) 637 +29 +5 % 608 +280 +85 % 328 Impairment of equity-method investments — — — % — +1,046 +100 % (1,046) Other investing income (loss) – net 16 +9 +129 % 7 -1 -13 % 8 Interest expense (1,147) +32 +3 % (1,179) -7 -1 % (1,172) Other income (expense) – net 18 +12 +200 % 6 +49 NM (43) Income (loss) before income taxes 2,542 2,073 277 Less: Provision (benefit) for income taxes 425 +86 +17 % 511 -432 NM 79 Net income (loss) 2,117 1,562 198 Less: Net income (loss) attributable to noncontrolling interests 68 -23 -51 % 45 -58 NM (13) Net income (loss) attributable to The Williams Companies, Inc. $ 2,049 +532 +35 % $ 1,517 +1,306 NM $ 211 _______ * + = Favorable change; - = Unfavorable change; NM = A percentage calculation is not meaningful due to a change in signs, a zero-value denominator, or a percentage change greater than 200. 2022 vs. 2021 Service revenues increased primarily due to higher gathering and processing rates driven by favorable commodity prices and annual contractual rate escalations for certain of our West and Northeast G&P operations, higher volumes including from the Trace Acquisition and NorTex Asset Purchase, higher transportation fee revenues associated with the Leidy South expansion project placed fully in service at Transco in December 2021, 52 and higher reimbursable electric power costs and storage rates which are substantially offset in Operating and maintenance expenses .
Biggest changeYear Ended December 31, 2023 $ Change from 2022* % Change from 2022* 2022 $ Change from 2021* % Change from 2021* 2021 (Millions) Revenues: Service revenues $ 7,026 +490 +7 % $ 6,536 +535 +9 % $ 6,001 Service revenues – commodity consideration 146 -114 -44 % 260 +22 +9 % 238 Product sales 2,779 -1,777 -39 % 4,556 +20 — % 4,536 Net gain (loss) from commodity derivatives 956 +1,343 NM (387) -239 -161 % (148) Total revenues 10,907 10,965 10,627 Costs and expenses: Product costs 1,884 +1,485 +44 % 3,369 +562 +14 % 3,931 Net processing commodity expenses 151 -63 -72 % 88 +13 +13 % 101 Operating and maintenance expenses 1,984 -167 -9 % 1,817 -269 -17 % 1,548 Depreciation and amortization expenses 2,071 -62 -3 % 2,009 -167 -9 % 1,842 Selling, general, and administrative expenses 665 -29 -5 % 636 -78 -14 % 558 Gain on sale of business (129) +129 NM — — — % — Other (income) expense – net (30) +58 NM 28 -12 -75 % 16 Total costs and expenses 6,596 7,947 7,996 Operating income (loss) 4,311 3,018 2,631 Equity earnings (losses) 589 -48 -8 % 637 +29 +5 % 608 Other investing income (loss) – net 108 +92 NM 16 +9 +129 % 7 Interest expense (1,236) -89 -8 % (1,147) +32 +3 % (1,179) Net gain from Energy Transfer litigation judgment 534 +534 NM — — — % — Other income (expense) – net 99 +81 NM 18 +12 +200 % 6 Income (loss) before income taxes 4,405 2,542 2,073 Less: Provision (benefit) for income taxes 1,005 -580 -136 % 425 +86 +17 % 511 Income (loss) from continuing operations 3,400 2,117 1,562 Income (loss) from discontinued operations (97) -97 NM — — — % — Net income (loss) 3,303 2,117 1,562 Less: Net income (loss) attributable to noncontrolling interests 124 -56 -82 % 68 -23 -51 % 45 Net income (loss) attributable to The Williams Companies, Inc. $ 3,179 +1,130 +55 % $ 2,049 +532 +35 % $ 1,517 _______ * + = Favorable change; - = Unfavorable change; NM = A percentage calculation is not meaningful due to a change in signs, a zero-value denominator, or a percentage change greater than 200. 56 2023 vs. 2022 Service revenues increased primarily due to: • Higher volumes from acquisitions at our Transmission & Gulf of Mexico segment; • Higher volumes and rates at our Northeast G&P segment; partially offset by • Lower rates, partially offset by higher volumes at our West segment.
Our operations are conducted, managed, and presented within the following reportable segments: Transmission & Gulf of Mexico, Northeast G&P, West, and Gas & NGL Marketing Services, consistent with the manner in which our chief operating decision maker evaluates performance and allocates resources. All remaining business activities, including our upstream operations and corporate activities, are included in Other.
Consistent with the manner in which our chief operating decision maker evaluates performance and allocates resources, our operations are conducted, managed, and presented within the following reportable segments: Transmission & Gulf of Mexico, Northeast G&P, West, and Gas & NGL Marketing Services. All remaining business activities, including our upstream operations and corporate activities, are included in Other.
Service revenues increased primarily due to: • A $186 million increase in the Haynesville Shale region primarily due to higher gathering volumes including volumes from the Trace Acquisition as well as higher gathering rates driven by favorable commodity pricing; • A $96 million increase in the Barnett Shale region primarily due to higher gathering rates driven by favorable commodity pricing; • A $14 million increase associated with higher fractionation fees primarily due to higher fractionation volumes from a new contract; • A $4 million increase in the Eagle Ford region primarily due to higher MVC revenues, escalated gathering rates, and higher deferred revenue amortization, substantially offset by lower volumes due to decreased producer activity; partially offset by • A $10 million decrease in the Wamsutter region primarily due to lower MVC revenue.
Service revenues increased primarily due to: • A $186 million increase in the Haynesville Shale region primarily due to higher gathering volumes including volumes from the Trace Acquisition as well as higher gathering rates driven by favorable commodity pricing; • A $96 million increase in the Barnett Shale region primarily due to higher gathering rates driven by favorable commodity pricing; • A $14 million increase associated with higher fractionation fees primarily due to higher fractionation volumes from a new contract; • A $4 million increase in the Eagle Ford Shale region primarily due to higher MVC revenues, escalated gathering rates, and higher deferred revenue amortization, substantially offset by lower volumes due to decreased producer activity; partially offset by • A $10 million decrease in the Wamsutter region primarily due to lower MVC revenue.
Net realized product sales also increased due to higher production from new wells and higher volumes associated with acquisitions of additional ownership interests in 2021; • A $25 million favorable change in Net unrealized gain (loss) from derivative instruments due to a change in forward commodity prices relative to our hedge positions and an increase in the volume of production hedged in 2022 compared to 2021; partially offset by • A $66 million increase in Other segment costs and expenses primarily due to the increased scale of our upstream operations and higher associated production taxes which were also impacted by higher commodity prices and higher volumes as well as higher tax rates.
Net realized product sales also increased due to higher production from new wells and higher volumes associated with acquisitions of additional ownership interests in 2021; • A $25 million favorable change in Net unrealized gain (loss) from commodity derivative instruments due to a change in forward commodity prices relative to our hedge positions and an increase in the volume of production hedged in 2022 compared to 2021; partially offset by • A $66 million increase in Other segment costs and expenses primarily due to the increased scale of our upstream operations and higher associated production taxes, which were also impacted by higher commodity prices and higher volumes as well as higher tax rates.
Additionally, 2022 was impacted by higher costs associated with the Leidy South expansion project; 56 maintenance costs primarily related to general maintenance at Transco, Gulf Coast region, and Northwest Pipeline; charges related to Eminence storage cavern abandonments and monitoring; and regulatory charges associated with a decrease in Transco’s estimated deferred state income tax rate, higher employee-related costs, corporate allocations, and operations acquired in the NorTex Asset Purchase.
Additionally, 2022 was impacted by higher costs associated with the Leidy South expansion project; maintenance costs primarily related to general maintenance at Transco, Gulf Coast region, and Northwest Pipeline; charges related to Eminence storage cavern abandonments and monitoring; and regulatory charges associated with a decrease in Transco’s estimated deferred state income tax rate, higher employee-related costs, corporate allocations, and operations acquired in the NorTex Asset Purchase.
Risk Factors in this report. Expansion Projects Our ongoing major expansion projects include the following: Transmission & Gulf of Mexico Deepwater Shenandoah Project In June 2021, we reached an agreement with two third-parties to provide offshore natural gas gathering and transportation services as well as onshore natural gas processing services.
Risk Factors in this report. 52 Expansion Projects Our ongoing major expansion projects include the following: Transmission & Gulf of Mexico Deepwater Shenandoah Project In June 2021, we reached an agreement with two third-parties to provide offshore natural gas gathering and transportation services as well as onshore natural gas processing services.
We plan to place the project into service in the fourth quarter of 2024. 48 Deepwater Whale Project In August 2021, we reached an agreement with two third-parties to provide offshore natural gas gathering and crude oil transportation services as well as onshore natural gas processing services.
We plan to place the project into service in the fourth quarter of 2024. Deepwater Whale Project In August 2021, we reached an agreement with two third-parties to provide offshore natural gas gathering and crude oil transportation services as well as onshore natural gas processing services.
Additionally, volumes of equity NGL sold and natural gas purchased associated with our 60 equity NGL production activities were lower primarily due to a customer contract change. Margins from other sales activities increased $16 million primarily due to higher condensate sales and favorable pricing.
Additionally, volumes of equity NGL sold and natural gas purchased associated with our equity NGL production activities were lower primarily due to a customer contract change. Margins from other sales activities increased $16 million primarily due to higher condensate sales and favorable pricing.
This segment also includes our NGL storage facilities, an undivided 50 percent interest in an NGL fractionator near Conway, Kansas, a 50 percent equity-method investment in OPPL, a 50 percent equity-method investment in RMM, a 20 percent equity-method investment in Targa Train 7, and a 15 percent equity-method investment in Brazos Permian II. • Gas & NGL Marketing Services is comprised of our NGL and natural gas marketing and trading operations which includes risk management and transactions related to the storage and transportation of natural gas and NGLs on strategically positioned assets. 46 Unless indicated otherwise, the following discussion and analysis of results of operations and financial condition and liquidity relates to our current continuing operations and should be read in conjunction with the consolidated financial statements and notes thereto included in Part II, Item 8 of this report.
This segment also includes our NGL storage facilities, an undivided 50 percent interest in an NGL fractionator near Conway, Kansas, a 50 percent equity-method investment in OPPL, a 20 percent equity-method investment in Targa Train 7, and a 15 percent equity-method investment in Brazos Permian II. • Gas & NGL Marketing Services is comprised of our NGL and natural gas marketing and trading operations, which includes risk management and transactions related to the storage and transportation of natural gas and NGLs on strategically positioned assets. 49 Unless indicated otherwise, the following discussion and analysis of results of operations and financial condition and liquidity relates to our current continuing operations and should be read in conjunction with the consolidated financial statements and notes thereto included in Part II, Item 8 of this report.
At December 31, 2022, certain assessment studies were still in process for which the ultimate outcome may yield different estimates of most likely costs. Therefore, the actual costs incurred will depend on the final amount, type, and extent of contamination discovered at these sites, the final cleanup standards mandated by the EPA or other governmental authorities, and other factors.
At December 31, 2023, certain assessment studies were still in process for which the ultimate outcome may yield different estimates of most likely costs. Therefore, the actual costs incurred will depend on the final amount, type, and extent of contamination discovered at these sites, the final cleanup standards mandated by the EPA or other governmental authorities, and other factors.
We consider prudently incurred environmental assessment and remediation costs and the costs associated with compliance with environmental standards to be recoverable through rates for our interstate natural gas transmission pipelines. Historically, with limited exceptions, we have been permitted recovery of these environmental costs, and it is our intent to continue seeking recovery of such costs through future rate filings. 68
We consider prudently incurred environmental assessment and remediation costs and the costs associated with compliance with environmental standards to be recoverable through rates for our interstate natural gas transmission pipelines. Historically, with limited exceptions, we have been permitted recovery of these environmental costs, and it is our intent to continue seeking recovery of such costs through future rate filings. 73
Other segment costs and expenses increased primarily due to higher operating expenses related to timing and scope of activities including from operations acquired in the Trace Acquisition, the absence of gains on asset sales in 2021, higher corporate allocations, acquisition-related costs associated with the Trace Acquisition in 2022, and an unfavorable change in our net imbalance liability due to changes in pricing.
Other segment costs and expenses increased primarily due to higher operating expenses related to timing and scope of activities including from operations acquired in the Trace Acquisition, the absence of gains on asset sales in 66 2021, higher corporate allocations, acquisition-related costs associated with the Trace Acquisition, and an unfavorable change in our net imbalance liability due to changes in pricing.
In addition to growth capital and investment expenditures, we also remain committed to projects that maintain our assets for safe and reliable operations, as well as projects that reduce emissions, meet legal, regulatory, and/or contractual commitments. We intend to fund substantially all planned 2023 capital spending with cash available after paying dividends.
In addition to growth capital and investment expenditures, we also remain committed to projects that maintain our assets for safe and reliable operations, as well as projects that reduce emissions, and meet legal, regulatory, and/or contractual commitments. We intend to fund substantially all planned 2024 capital spending with cash available after paying dividends.
Net processing commodity expenses decreased primarily due to the impact of a 2022 net unrealized gain on derivatives for processing plant shrink gas purchases and lower volumes for natural gas purchases associated with our equity NGL production activities, partially offset by higher net realized prices.
Net processing commodity expenses decreased primarily due to the impact of a 2022 net unrealized gain from derivatives for processing plant shrink gas purchases and lower volumes for natural gas purchases associated with our equity NGL production activities, partially offset by higher net realized prices.
The unfavorable change in Net gain (loss) on commodity derivatives primarily reflects higher net unrealized losses in our Gas & NGL Marketing Services segment, and higher net realized losses related to derivative contracts in our Other segment. Lower net realized losses at our West segment and a net unrealized gain at our Other segment in 2022 partially offset these impacts.
The unfavorable change in Net gain (loss) from commodity derivatives primarily reflects higher net unrealized losses in our Gas & NGL Marketing Services segment, and higher net realized losses related to derivative contracts in our Other segment. Lower net realized losses at our West segment and a net unrealized gain at our Other segment in 2022 partially offset these impacts.
Pension and Postretirement Obligations We have pension and other postretirement benefit plans that require the use of assumptions and estimates to determine the benefit obligations and costs. These estimates and assumptions involve significant judgement and actual results will likely be different than anticipated.
Pension and Postretirement Obligations We have pension and other postretirement benefit plans that require the use of assumptions and estimates to determine the benefit obligations and costs. These estimates and assumptions involve significant judgment and actual results will likely be different than anticipated.
No assurance can be given that 66 the credit rating agencies will continue to assign us investment-grade ratings even if we meet or exceed their current criteria for investment-grade ratios.
No assurance can be given that the credit rating agencies will continue to assign us investment-grade ratings even if we meet or exceed their current 71 criteria for investment-grade ratios.
Liquidity Based on our forecasted levels of cash flow from operations and other sources of liquidity, we expect to have sufficient liquidity to manage our businesses in 2023.
Liquidity Based on our forecasted levels of cash flow from operations and other sources of liquidity, we expect to have sufficient liquidity to manage our businesses in 2024.
Our potential material internal and external sources and uses of liquidity are as follows: Sources: Cash and cash equivalents on hand Cash generated from operations Distributions from our equity-method investees Utilization of our credit facility and/or commercial paper program Cash proceeds from issuance of debt and/or equity securities Proceeds from asset monetizations Uses: Working capital requirements Capital and investment expenditures Product costs Gas & NGL Marketing Services payments for transportation and storage capacity and gas supply Other operating costs including human capital expenses Quarterly dividends to our shareholders Repayments of borrowings under our credit facility and/or commercial paper program Debt service payments, including payments of long-term debt Distributions to noncontrolling interests Share repurchase program 65 At December 31, 2022, we have approximately $21.927 billion of long-term debt due after one year.
Our potential material internal and external sources and uses of liquidity are as follows: Sources: Cash and cash equivalents on hand Cash generated from operations Distributions from our equity-method investees Utilization of our credit facility and/or commercial paper program Cash proceeds from issuance of debt and/or equity securities Proceeds from asset monetizations Uses: Working capital requirements Capital and investment expenditures Product costs Gas & NGL Marketing Services payments for transportation and storage capacity and gas supply Other operating costs including human capital expenses Quarterly dividends to our shareholders Repayments of borrowings under our credit facility and/or commercial paper program Debt service payments, including payments of long-term debt Distributions to noncontrolling interests Share repurchase program 70 At December 31, 2023, we have approximately $23.376 billion of long-term debt due after one year.
See Note 12 – Debt and Banking Arrangements of Notes to Consolidated Financial Statements for the aggregate maturities over the next five years. Our potential sources of liquidity available to address these maturities include cash generated from operations, proceeds from refinancing, our credit facility, or our commercial paper program, as well as proceeds from asset monetizations.
See Note 12 – Debt and Banking Arrangements for the aggregate maturities over the next five years. Our potential sources of liquidity available to address these maturities include cash generated from operations, proceeds from refinancing, our credit facility, or our commercial paper program, as well as proceeds from asset monetizations.
Potential risks associated with our planned levels of liquidity discussed above include those previously discussed in Company Outlook . At December 31, 2022, we had a working capital deficit of $1.093 billion, including cash and cash equivalents and long-term debt due within one year.
Potential risks associated with our planned levels of liquidity discussed above include those previously discussed in Company Outlook . At December 31, 2023, we had a working capital deficit of $1.317 billion, including cash and cash equivalents and long-term debt due within one year.
We plan to place the full project into service as early as the fourth quarter of 2024, assuming timely receipt of all necessary regulatory approvals. The project is expected to increase capacity by 829 Mdth/d.
We plan to place the project into service as early as the fourth quarter of 2024, assuming timely receipt of all necessary regulatory approvals. The project is expected to increase capacity by 423 Mdth/d.
Our reportable segments are comprised of the following business activities: • Transmission & Gulf of Mexico is comprised of our interstate natural gas pipelines, Transco and Northwest Pipeline, and their related natural gas storage facilities, as well as natural gas gathering and processing and crude oil production handling and transportation assets in the Gulf Coast region, including a 51 percent interest in Gulfstar One (a consolidated variable interest entity, or VIE), a 50 percent equity-method investment in Gulfstream, and a 60 percent equity-method investment in Discovery.
Our reportable segments are comprised of the following business activities: • Transmission & Gulf of Mexico is comprised of our interstate natural gas pipelines, Transco, Northwest Pipeline, and MountainWest, and their related natural gas storage facilities, as well as natural gas gathering and processing and crude oil production handling and transportation assets in the Gulf Coast region, including a 51 percent interest in Gulfstar One, a 50 percent equity-method investment in Gulfstream, and a 60 percent equity-method investment in Discovery.
We expect to pay approximately $11 million in 2023 for these activities. Estimates of the most likely costs of cleanup are generally based on completed assessment studies, preliminary results of studies, or our experience with other similar cleanup operations.
We expect to pay approximately $9 million in 2024 for these activities. Estimates of the most likely costs of cleanup are generally based on completed assessment studies, preliminary results of studies, or our experience with other similar cleanup operations.
Current estimates of the most likely costs of such activities are approximately $40 million, all of which are included in Accrued and other current liabilities and Regulatory liabilities, deferred income, and other in the Consolidated Balance Sheet at December 31, 2022.
Current estimates of the most likely costs of such activities are approximately $48 million, all of which are included in Accrued and other current liabilities and Regulatory liabilities, deferred income, and other in the Consolidated Balance Sheet at December 31, 2023.
Net realized gain (loss) on commodity derivatives – service revenues changed favorably due to a change in settled commodity prices relative to our hedge positions.
Net realized gain (loss) from commodity derivatives relating to service revenues changed favorably due to a change in settled commodity prices relative to our hedge positions.
Transmission & Gulf of Mexico also includes natural gas storage facilities and pipelines providing services in north Texas. • Northeast G&P is comprised of our midstream gathering, processing, and fractionation businesses in the Marcellus Shale region primarily in Pennsylvania and New York, and the Utica Shale region of eastern Ohio, as well as a 65 percent interest in our Northeast JV (a consolidated VIE) which operates in West Virginia, Ohio, and Pennsylvania, a 66 percent interest in Cardinal (a consolidated VIE) which operates in Ohio, a 69 percent equity-method investment in Laurel Mountain, a 50 percent equity-method investment in Blue Racer, and Appalachia Midstream Investments. • West is comprised of our gas gathering, processing, and treating operations in the Rocky Mountain region of Colorado and Wyoming, the Barnett Shale region of north-central Texas, the Eagle Ford Shale region of south Texas, the Haynesville Shale region of east Texas and northwest Louisiana, and the Mid-Continent region which includes the Anadarko and Permian basins.
Transmission & Gulf of Mexico also includes natural gas storage facilities and pipelines providing services in north Texas. • Northeast G&P is comprised of our midstream gathering, processing, and fractionation businesses in the Marcellus Shale region primarily in Pennsylvania and New York, and the Utica Shale region of eastern Ohio, as well as a 65 percent interest in Northeast JV which operates in West Virginia, Ohio, and Pennsylvania, a 66 percent interest in Cardinal which operates in Ohio, a 69 percent equity-method investment in Laurel Mountain, a 50 percent equity-method investment in Blue Racer, and Appalachia Midstream Investments. • West is comprised of our gas gathering, processing, and treating operations in the Rocky Mountain region of Colorado and Wyoming, the Barnett Shale region of north-central Texas, the Eagle Ford Shale region of south Texas, the Haynesville Shale region of east Texas and northwest Louisiana, the Mid-Continent region which includes the Anadarko and Permian basins, and the DJ Basin of Colorado which includes RMM, a former 50 percent equity-method investment in which we acquired the remaining ownership interest in November 2023.
In addition to growth capital and investment expenditures, we also remain committed to projects that maintain our assets for safe and reliable operations, as well as projects that reduce emissions, and meet legal, regulatory, and/or contractual commitments.
We also expect to invest capital in our Other segment ventures. In addition to growth capital and investment expenditures, we also remain committed to projects that maintain our assets for safe and reliable operations, as well as projects that reduce emissions, and meet legal, regulatory, and/or contractual commitments.
We will seek to recover approximately $4 million of accrued costs related to remediation activities by our interstate gas pipelines through future natural gas transmission rates. The remainder of these costs will be funded from operations. During 2022, we paid approximately $5 million for cleanup and/or remediation and monitoring activities.
We will seek to recover approximately $3 million of accrued costs related to remediation activities by our interstate gas pipelines through future natural gas transmission rates. The remainder of these costs will be funded from operations. During 2023, we paid approximately $7 million for cleanup and/or remediation and monitoring activities.
This project is expected to go into service in the fourth quarter of 2024. 49 Haynesville Gathering Expansion In February 2023, we announced our agreement with a third party to facilitate natural gas production growth in the Haynesville basin. We plan to construct a greenfield gathering system in support the third party’s 26,000 acre dedication.
This project is expected to go into service in the second half of 2025. Haynesville Gathering Expansion In February 2023, we announced our agreement with a third party to facilitate natural gas production growth in the Haynesville basin. We plan to construct a greenfield gathering system in support of the third party’s 26,000-acre dedication.
As of December 31, 2022, we have approximately $627 million of long-term debt due within one year. Our potential sources of liquidity available to address these maturities include cash on hand, proceeds from refinancing, our credit facility, or our commercial paper program, as well as proceeds from asset monetizations.
As of December 31, 2023, we have approximately $2.337 billion of long-term debt due within one year. Our potential sources of liquidity available to address these maturities include cash on hand, proceeds from refinancing, our credit facility, or our commercial paper program, as well as proceeds from asset monetizations.
See Note 6 – Provision (Benefit) for Income Taxes of Notes to Consolidated Financial Statements for a discussion of the effective tax rate compared to the federal statutory rate for both periods.
See Note 6 – Provision (Benefit) for Income Taxes for a discussion of the effective tax rate compared to the federal statutory rate for both periods.
The net sum of Service revenues – commodity consideration , Product sales , Product costs, net realized gains and losses on commodity derivatives related to sales of product, and net realized processing commodity expenses comprise our Commodity margins .
The net sum of Service revenues – commodity consideration , Product sales , Product costs, net realized gains and losses on commodity derivatives related to sales of product, and net realized processing commodity expenses for our reportable segments (excludes Other) comprise our Commodity margins .
Our available liquidity is as follows: Available Liquidity December 31, 2022 (Millions) Cash and cash equivalents $ 152 Capacity available under our $3.75 billion credit facility, less amounts outstanding under our $3.5 billion commercial paper program (1) 3,400 $ 3,552 __________ (1) In managing our available liquidity, we do not expect a maximum outstanding amount in excess of the capacity of our credit facility inclusive of any outstanding amounts under our commercial paper program.
Our available liquidity is as follows: Available Liquidity December 31, 2023 (Millions) Cash and cash equivalents $ 2,150 Capacity available under our $3.75 billion credit facility, less amounts outstanding under our $3.5 billion commercial paper program (1) 3,025 $ 5,175 __________ (1) In managing our available liquidity, we do not expect a maximum outstanding amount in excess of the capacity of our credit facility inclusive of any outstanding amounts under our commercial paper program.
Benefit Cost Benefit Obligation One- Percentage- Point Increase One- Percentage- Point Decrease One- Percentage- Point Increase One- Percentage- Point Decrease (Millions) Pension benefits: Discount rate $ (21) $ (1) $ (69) $ 80 Expected long-term rate of return on plan assets (11) 11 — — Cash balance interest crediting rate 5 (25) 50 (43) Other postretirement benefits: Discount rate (3) 2 (14) 16 Expected long-term rate of return on plan assets (2) 2 — — Our expected long-term rates of return on plan assets, as determined at the beginning of each fiscal year, are based on historical returns, forward-looking capital market expectations of at least 10 years from our third-party independent investment advisor, as well as the investment strategy and relative weightings of the asset classes within the investment portfolio.
Benefit Cost Benefit Obligation One- Percentage- Point Increase One- Percentage- Point Decrease One- Percentage- Point Increase One- Percentage- Point Decrease (Millions) Pension benefits: Discount rate $ 3 $ (4) $ (73) $ 85 Expected long-term rate of return on plan assets (11) 11 — — Cash balance interest crediting rate 5 (4) 54 (47) Other postretirement benefits: Discount rate (3) 4 (13) 16 Expected long-term rate of return on plan assets (3) 3 — — Our expected long-term rates of return on plan assets, as determined at the beginning of each fiscal year, are based on historical returns, forward-looking capital market expectations of at least 10 years from our third-party independent investment advisor, as well as the investment strategy and relative weightings of the asset classes within the investment portfolio.
These increases were partially offset by an unfavorable change in natural gas marketing sales primarily due to the impact of netting the 2022 legacy natural gas marketing revenues with the associated costs (see Note 1 – General, Description of Business, and Basis of Presentation of Notes to Consolidated Financial Statements).
These increases were partially offset by an unfavorable change in natural gas marketing sales primarily due to the impact of netting the 2022 legacy natural gas marketing revenues with the associated costs (see Note 1 – General, Description of Business, Basis of Presentation, and Summary of Significant Accounting Policies).
Overview of the Results of Operations Net income (loss) attributable to The Williams Companies, Inc. for the year ended December 31, 2022, increased by $532 million over the prior year. Further discussion of our results is found in this report in the Results of Operations.
Overview of the Results of Operations Net income (loss) attributable to The Williams Companies, Inc. for the year ended December 31, 2023, increased by $1.13 billion over the prior year. Further discussion of our results is found in this report in the Results of Operations.
The Net unrealized gain (loss) from derivative instruments changed primarily due to the Sequent Acquisition in July 2021, and a change in forward commodity prices relative to our hedge positions. Other segment costs and expenses increased primarily due to employee-related costs associated with the operations acquired in the Sequent Acquisition in 2021.
Net unrealized gain (loss) from commodity derivative instruments changed primarily due to the Sequent Acquisition in July 2021, and a change in forward commodity prices relative to our hedge positions in 2022 compared to 2021. Other segment costs and expenses increased primarily due to higher employee-related costs related to the Sequent Acquisition and higher corporate allocations.
We plan to place the project into service in the first quarter of 2025, assuming timely receipt of all necessary regulatory approvals. The project is expected to increase capacity by 150 Mdth/d.
We plan to place the project into service as early as the fourth quarter of 2025, assuming timely receipt of all necessary regulatory approvals. The project is expected to increase capacity by 105 Mdth/d.
Texas to Louisiana Energy Pathway In August 2022, we filed an application with the FERC for the project, which involves an expansion of Transco’s existing natural gas transmission system to provide firm transportation capacity from receipt points in south Texas to delivery points in Texas and Louisiana.
Texas to Louisiana Energy Pathway In January 2024, we received approval from the FERC for the project, which involves an expansion of Transco’s existing natural gas transmission system to provide firm transportation capacity from receipt points in south Texas to delivery points in Texas and Louisiana.
Estimates and assumptions utilized include the expected long-term rates of return on plan assets, discount rates, cash balance interest crediting rate, and employee demographics, including retirement age and mortality. These assumptions are reviewed annually and adjustments are made as needed.
Estimates and assumptions utilized include the expected long-term rates of return on plan assets, discount rates, cash balance interest crediting rate, and employee demographics, including retirement age and mortality. These assumptions are reviewed annually and adjustments are made as needed. The assumptions utilized to compute the benefit obligations and costs are shown in Note 7 – Employee Benefit Plans.
We had $350 million of commercial paper outstanding at December 31, 2022. The highest amount outstanding under our commercial paper program and credit facility during 2022 was $1.219 billion. At December 31, 2022, we were in compliance with the financial covenants associated with our credit facility.
We had $725 million of commercial paper outstanding at December 31, 2023. The highest amount outstanding under our commercial paper program and credit facility during 2023 was $730 million. At December 31, 2023, we were in compliance with the financial covenants associated with our credit facility.
We plan to place the project into service as early as the 2024/2025 winter heating season assuming timely receipt of all necessary regulatory approvals. The project is expected to increase capacity by 423 Mdth/d.
We plan to place the project into service as early as the fourth quarter of 2025, assuming timely receipt of all necessary regulatory approvals. The project is expected to increase capacity by 64 Mdth/d.
Southeast Energy Connector In August 2022, we filed an application with the FERC for the project, which is an expansion of Transco’s existing natural gas transmission system to provide incremental firm transportation capacity from receipt points in Mississippi and Alabama to a delivery point in Alabama.
Southeast Energy Connector In November 2023, we received approval from the FERC for the project, which involves an expansion of Transco’s existing natural gas transmission system to provide incremental firm transportation capacity from receipt points in Mississippi and Alabama to a delivery point in Alabama.
Southside Reliability Enhancement In May 2022, we filed an application with the FERC for the project, which is an expansion of Transco’s existing natural gas transmission system to provide incremental firm transportation capacity from receipt points in Virginia and North Carolina to delivery points in North Carolina.
Southside Reliability Enhancement In July 2023, we received approval from the FERC for the project, which involves an expansion of Transco’s existing natural gas transmission system to provide incremental firm transportation capacity from receipt points in Virginia and North Carolina to delivery points in North Carolina.
Dividends In December 2022, we paid a regular quarterly dividend of $0.425 per share. On January 31, 2023, our board of directors approved a regular quarterly dividend of $0.4475 per share payable on March 27, 2023.
Dividends In December 2023, we paid a regular quarterly dividend of $0.4475 per share. On January 30, 2024, our board of directors approved a regular quarterly dividend of $0.4750 per share payable on March 25, 2024.
On February 14, 2023, we acquired 100 percent of MountainWest which includes FERC-regulated interstate natural gas pipeline systems and natural gas storage capacity, for $1.08 billion of cash and assumption of $430 million outstanding principal amount of long-term debt, subject to working capital and post-closing adjustments. The acquisition was funded with available sources of short-term liquidity.
MountainWest Acquisition On February 14, 2023, we closed on the acquisition of 100 percent of MountainWest Pipelines Holding Company which includes FERC-regulated interstate natural gas pipeline systems and natural gas storage capacity, for $1.08 billion of cash, funded with available sources of short-term liquidity, and retaining $430 million outstanding principal amount of MountainWest long-term debt.
Sources (Uses) of Cash The following table summarizes the sources (uses) of cash and cash equivalents for each of the periods presented (see Notes to Consolidated Financial Statements for the Notes referenced in the table): Cash Flow Year Ended December 31, Category 2022 2021 2020 (Millions) Sources of cash and cash equivalents: Operating activities – net Operating $ 4,889 $ 3,945 $ 3,496 Proceeds from long-term debt (see Note 12) Financing 1,755 2,155 2,199 Proceeds from credit-facility borrowings Financing — — 1,700 Proceeds from commercial paper - net Financing 345 — — Contributions in aid of construction Investing 12 52 37 Uses of cash and cash equivalents: Payments of long-term debt (see Note 12) Financing (2,876) (894) (2,141) Common dividends paid Financing (2,071) (1,992) (1,941) Payments on credit-facility borrowings Financing — — (1,700) Capital expenditures Investing (2,253) (1,239) (1,239) Purchases of businesses, net of cash acquired (see Note 3) Investing (933) (151) — Dividends and distributions paid to noncontrolling interests Financing (204) (187) (185) Purchases of and contributions to equity-method investments (see Note 8) Investing (166) (115) (325) Other sources / (uses) – net Financing and Investing (26) (36) (48) Increase (decrease) in cash and cash equivalents $ (1,528) $ 1,538 $ (147) Operating activities The factors that determine operating activities are largely the same as those that affect Net income (loss) , with the exception of noncash items such as Depreciation and amortization , Provision (benefit) for deferred income taxes , Equity (earnings) losses , Impairment of goodwill , Impairment of equity-method investments , Impairment of certain assets , Net unrealized (gain) loss from derivative instruments , and Inventory write-downs.
Sources (Uses) of Cash The following table summarizes the sources (uses) of cash and cash equivalents for each of the periods presented (see Notes to Consolidated Financial Statements for the Notes referenced in the table): Cash Flow Year Ended December 31, Category 2023 2022 2021 (Millions) Sources of cash and cash equivalents: Net cash provided (used) by operating activities Operating $ 5,938 $ 4,889 $ 3,945 Proceeds from long-term debt (see Note 12) Financing 2,755 1,755 2,155 Proceeds from (payments of) commercial paper - net Financing 372 345 — Proceeds from sale of business (see Note 3) Investing 346 — — Uses of cash and cash equivalents: Capital expenditures Investing (2,516) (2,253) (1,239) Common dividends paid Financing (2,179) (2,071) (1,992) Purchases of businesses, net of cash acquired (see Note 3) Investing (1,568) (933) (151) Payments of long-term debt (see Note 12) Financing (634) (2,876) (894) Dividends and distributions paid to noncontrolling interests Financing (213) (204) (187) Purchases of and contributions to equity-method investments (see Note 8) Investing (141) (166) (115) Purchases of treasury stock Financing (130) (9) — Other sources / (uses) – net Financing and Investing (32) (5) 16 Increase (decrease) in cash and cash equivalents $ 1,998 $ (1,528) $ 1,538 Operating activities The factors that determine operating activities are largely the same as those that affect Net income (loss) , with the exception of noncash items such as Depreciation and amortization , Provision (benefit) for deferred income taxes , Equity (earnings) losses , Net unrealized (gain) loss from commodity derivative instruments , Gain on sale of business, Inventory write-downs, and Amortization of stock-based awards.
The discount rates for our pension and other postretirement benefit plans are determined separately based on an approach specific to our plans, which considers a yield curve of high-quality corporate bonds and the duration of the expected benefit cash flows of each plan. 50 The cash balance interest crediting rate assumption represents the average long-term rate by which the pension plans’ cash balance accounts are expected to grow.
The discount rates for our pension and other postretirement benefit plans are determined separately based on an approach specific to our plans, which considers a yield curve of high-quality corporate bonds and the duration of the expected benefit cash flows of each plan.
Growth capital spending in 2023 primarily includes Transco expansions, all of which are fully contracted with firm transportation agreements, projects supporting the Northeast G&P business and projects supporting growth in the Haynesville basin, including the Louisiana Energy Gateway project. We also expect to invest capital in the development of our upstream oil and gas properties.
Growth capital spending in 2024 primarily includes Transco expansions, all of which are fully contracted with firm transportation agreements, projects supporting growth in the Haynesville Basin, and projects supporting the Northeast G&P business. We also expect to invest capital in our Other segment ventures.
Our expected long-term rate of return on plan assets used for our pension plans was 3.81 percent in 2022. The 2022 actual return on plan assets for our pension plans was a loss of approximately 9.7 percent. The 10-year average rate of return on pension plan assets through December 2022 was approximately 6.8 percent.
Our expected long-term rate of return on plan assets used for our pension plans was 5.17 percent in 2023. The 2023 actual return on plan assets for our pension plans was approximately 11.4 percent. The 10-year average rate of return on pension plan assets through December 2023 was approximately 6.4 percent.
However, the unrealized fair value measurement gains and losses are generally offset by valuation changes in the economic value of the underlying production or transportation and storage contracts, which is not recognized until the underlying transaction occurs. Product costs decreased primarily due to the impact of netting the 2022 legacy natural gas marketing revenues with the associated costs.
However, the unrealized fair value measurement gains and losses are generally offset by valuation changes in the economic value of the underlying production or transportation and storage contracts, which is not recognized until the underlying transaction occurs.
Proportional Modified EBITDA of equity-method investments increased primarily due to higher volumes at OPPL and higher commodity prices and volumes at RMM. 2021 vs. 2020 West Modified EBITDA increased primarily due to higher Commodity margins, partially offset by lower Service revenues .
Proportional Modified EBITDA of equity-method investments increased primarily due to higher volumes at OPPL and higher commodity prices and volumes at RMM.
There was also an increase at Laurel Mountain due to higher commodity-based gathering rates as well as the absence of our $11 million share of an impairment of certain assets in 2020 that were subsequently sold and higher MVC revenue, partially offset by lower volumes, and an increase at Aux Sable. 59 West Year Ended December 31, 2022 2021 2020 (Millions) Service revenues $ 1,542 $ 1,248 $ 1,272 Service revenues – commodity consideration (1) 182 179 101 Product sales (1) 841 643 152 Net realized gain (loss) on commodity derivatives – service revenues (1) (15) — Net realized gain (loss) on commodity derivatives – product sales (1) (3) (29) (2) Net realized gain (loss) on commodity derivatives (4) (44) (2) Segment revenues 2,561 2,026 1,523 Product costs (1) (813) (608) (154) Net processing commodity expenses (1) (105) (85) (58) Other segment costs and expenses (564) (477) (474) Proportional Modified EBITDA of equity-method investments 132 105 110 West Modified EBITDA $ 1,211 $ 961 $ 947 Commodity margins $ 102 $ 100 $ 39 ________________ (1) Included as a component of Commodity margins . 2022 vs. 2021 West Modified EBITDA increased primarily due to higher Service revenues and a favorable change in Net realized gain (loss) on commodity derivatives, partially offset by higher Other segment costs and expenses.
The decrease was partially offset by an increase at Laurel Mountain primarily due to higher commodity-based gathering rates. 64 West Year Ended December 31, 2023 2022 2021 (Millions) Service revenues $ 1,502 $ 1,542 $ 1,248 Service revenues – commodity consideration (1) 103 182 179 Product sales (1) 441 841 643 Net realized gain (loss) from commodity derivatives relating to service revenues 82 (1) (15) Net realized gain (loss) from commodity derivatives relating to product sales (1) 7 (3) (29) Net realized gain (loss) from commodity derivatives 89 (4) (44) Segment revenues 2,135 2,561 2,026 Product costs (1) (425) (813) (608) Net processing commodity expenses (1) (92) (105) (85) Other segment costs and expenses (542) (564) (477) Proportional Modified EBITDA of equity-method investments 162 132 105 West Modified EBITDA $ 1,238 $ 1,211 $ 961 Commodity margins $ 34 $ 102 $ 100 ________________ (1) Included as a component of Commodity margins . 2023 vs. 2022 West Modified EBITDA increased primarily due to a favorable change in Net realized gain (loss) from commodity derivatives relating to service revenues, higher Proportional Modified EBITDA of equity-method investments, and lower Other segment costs and expenses, partially offset by lower Commodity margins and Service revenues.
Proportional Modified EBITDA of equity-method investments decreased primarily due to lower volumes at OPPL, partially offset by higher volumes and commodity prices at Brazos Permian II. 61 Gas & NGL Marketing Services Year Ended December 31, 2022 2021 2020 (Millions) Service revenues $ 3 $ 3 $ 32 Product sales (1) 3,534 4,292 1,602 Net realized gain (loss) from derivative instruments (1) 17 25 (3) Net unrealized gain (loss) from derivative instruments (321) (109) — Net gain (loss) on commodity derivatives (304) (84) (3) Segment revenues 3,233 4,211 1,631 Net unrealized gain (loss) from derivative instruments within Net processing commodity expenses 47 — — Product costs (1) (3,228) (4,152) (1,569) Other segment costs and expenses (92) (37) (11) Gas & NGL Marketing Services Modified EBITDA $ (40) $ 22 $ 51 Commodity margins $ 323 $ 165 $ 30 ________________ (1) Included as a component of Commodity margins . 2022 vs. 2021 Gas & NGL Marketing Services Modified EBITDA decreased primarily due to higher net unrealized loss from derivative instruments and higher Other segment costs and expenses , partially offset by higher Commodity margins .
Gas & NGL Marketing Services Year Ended December 31, 2023 2022 2021 (Millions) Service revenues $ 1 $ 3 $ 3 Product sales (1) 2,060 3,534 4,292 Net realized gain (loss) from commodity derivative instruments (1) 115 17 25 Net unrealized gain (loss) from commodity derivative instruments 702 (321) (109) Net gain (loss) from commodity derivatives 817 (304) (84) Segment revenues 2,878 3,233 4,211 Net unrealized gain (loss) from commodity derivative instruments within Net processing commodity expenses (43) 47 — Product costs (1) (1,786) (3,228) (4,152) Other segment costs and expenses (99) (92) (37) Gas & NGL Marketing Services Modified EBITDA $ 950 $ (40) $ 22 Commodity margins $ 389 $ 323 $ 165 ________________ (1) Included as a component of Commodity margins . 2023 vs. 2022 Gas & NGL Marketing Services Modified EBITDA increased primarily due to a favorable change in Net unrealized gain (loss) from commodity derivative instruments within Segment revenues and higher Commodity margins , partially offset by an unfavorable change in Net unrealized gain (loss) from commodity derivative instruments within Net processing commodity expenses .
We retain the flexibility to adjust planned levels of growth capital and investment expenditures in response to changes in economic conditions or business opportunities including the repurchase of our common stock.
We retain the flexibility to adjust planned levels of growth capital and investment expenditures in response to changes in economic conditions or business opportunities including the repurchase of our common stock. On January 5, 2024, we issued $2.1 billion in long-term debt (see Note 12 – Debt and Banking Arrangements).
Proportional Modified EBITDA of equity-method investments increased at Discovery driven by higher NGL sales prices and higher volumes due to the absence of prior year scheduled maintenance. 57 Northeast G&P Year Ended December 31, 2022 2021 2020 (Millions) Service revenues $ 1,654 $ 1,528 $ 1,465 Service revenues – commodity consideration (1) 14 7 7 Product sales (1) 134 99 57 Segment revenues 1,802 1,634 1,529 Product costs (1) (135) (99) (57) Net processing commodity expenses (1) (3) (2) (3) Other segment costs and expenses (522) (503) (441) Impairment of certain assets — — (12) Proportional Modified EBITDA of equity-method investments 654 682 473 Northeast G&P Modified EBITDA $ 1,796 $ 1,712 $ 1,489 Commodity margins $ 10 $ 5 $ 4 (1) Included as a component of Commodity margins . 2022 vs. 2021 Northeast G&P Modified EBITDA increased primarily due to higher Service revenues , partially offset by lower Proportional Modified EBITDA of equity-method investments and higher Other segment costs and expenses .
These increases are partially offset by a favorable change in the deferral of ARO related depreciation at Transco. 62 Northeast G&P Year Ended December 31, 2023 2022 2021 (Millions) Service revenues $ 1,896 $ 1,654 $ 1,528 Service revenues – commodity consideration (1) 5 14 7 Product sales (1) 132 134 99 Segment revenues 2,033 1,802 1,634 Product costs (1) (123) (135) (99) Net processing commodity expenses (1) (2) (3) (2) Other segment costs and expenses (566) (522) (503) Proportional Modified EBITDA of equity-method investments 574 654 682 Northeast G&P Modified EBITDA $ 1,916 $ 1,796 $ 1,712 Commodity margins $ 12 $ 10 $ 5 (1) Included as a component of Commodity margins . 2023 vs. 2022 Northeast G&P Modified EBITDA increased primarily due to higher Service revenues , partially offset by lower Proportional Modified EBITDA of equity-method investments and higher Other segment costs and expenses .
Provisions were included in the settlement that establishes a moratorium on any proceedings that would seek to place new rates in effect any earlier than January 1, 2026, and that a general rate case filing will be made for rates to become effective not later than April 1, 2028, unless we have entered into a pre-filing settlement prior to that date.
Provisions were included in the settlement that establish a moratorium on any proceedings that would seek to place new rates in effect any earlier than January 1, 2026, and that a general rate case filing will be made for rates to become effective not later than April 1, 2028, unless we have entered into a pre-filing settlement prior to that date. 51 Company Outlook Our strategy is to provide a large-scale, reliable, and clean energy infrastructure designed to maximize the opportunities created by the vast supply of natural gas and natural gas products that exists in the United States.
Note 18 – Segment Disclosures of Notes to Consolidated Financial Statements includes a reconciliation of this non-GAAP measure to Net income (loss) . Management uses Modified EBITDA because it is an accepted financial indicator used by investors to compare company performance. In addition, management believes that this measure provides investors an enhanced perspective of the operating performance of our assets.
Year-Over-Year Operating Results – Segments We evaluate segment operating performance based upon Modified EBITDA . Note 18 – Segment Disclosures includes a reconciliation of this non-GAAP measure to Net income (loss) . Management uses Modified EBITDA because it is an accepted financial indicator used by investors to compare company performance.
We are monitoring these sites in a coordinated effort with other potentially responsible parties, the EPA, or other governmental authorities. We are jointly and severally liable along with unrelated third parties in some of these activities and solely responsible in others.
We are jointly and severally liable along with 72 unrelated third parties in some of these activities and solely responsible in others.
The assumptions utilized to compute the benefit obligations and costs are shown in Note 7 – Employee Benefit Plans of Notes to Consolidated Financial Statements. The following table presents the estimated increase (decrease) in net periodic benefit cost and obligations resulting from a one-percentage-point change in the specific assumption.
The following table presents the estimated increase (decrease) in net periodic benefit cost and obligations resulting from a one-percentage-point change in the specific assumption.
Interest on the cash balance accounts is based on the 30-year U.S. Treasury securities rate. 51 Results of Operations Consolidated Overview The following table and discussion is a summary of our consolidated results of operations for the three years ended December 31, 2022. The results of operations by segment are discussed in further detail following this consolidated overview discussion.
Treasury securities rate. 55 Results of Operations Consolidated Overview The following table and discussion is a summary of our consolidated results of operations for the three years ended December 31, 2023 and should be read in conjunction with the results of operations by segment, as discussed in further detail following this consolidated overview discussion.
See Note 8 – Investing Activities of Notes to Consolidated Financial Statements for our more significant equity-method investees. Credit Ratings The interest rates at which we are able to borrow money are impacted by our credit ratings.
In each case, available cash is reduced, in part, by reserves appropriate for operating their respective businesses. See Note 8 – Investing Activities for our more significant equity-method investees. Credit Ratings The interest rates at which we are able to borrow money are impacted by our credit ratings.
The increase was also a result of higher expenses associated with our upstream operations, increased costs associated with Transco's Leidy South expansion project placed in service in December 2021, higher employee-related expenses, and higher expenses associated with the 2022 Trace Acquisition and NorTex Asset Purchase. 53 Depreciation and amortization expenses increased primarily due to amortization of intangibles acquired in the Sequent and Trace Acquisitions and an increase in depreciation at Transco related to ARO revisions (offset in Other (income) expense – net within Operating income (loss) resulting in no net impact on our results of operations), partially offset by the absence of 2021 depreciation on certain decommissioned facilities in our West segment.
Depreciation and amortization expenses increased primarily due to amortization of intangibles acquired in the Sequent and Trace Acquisitions and an increase in depreciation at Transco related to ARO revisions (offset in Other (income) expense – net within Operating income (loss) resulting in no net impact on our results of operations), partially offset by the absence of 2021 depreciation on certain decommissioned facilities in our West segment. 59 Selling, general, and administrative expenses increased primarily due to higher employee-related expenses driven by the Sequent Acquisition in July 2021 and higher expenses for various corporate costs, including technology costs to support efforts to track and quantify emissions associated with natural gas procurement, transmission, and delivery.
See Results of Operations— Year-Over-Year Operating Results - Segments for additional discussion of Commodity margins and Net realized product sales on a segment basis. Operating and maintenance expenses increased primarily due to higher operating and maintenance costs, including $63 million of higher reimbursable electric power and storage costs which are substantially offset in Service revenues.
Operating and maintenance expenses increased primarily due to higher operating and maintenance costs, including $63 million of higher reimbursable electric power and storage costs which are substantially offset in Service revenues.
Other Year Ended December 31, 2022 2021 2020 (Millions) Service revenues $ 24 $ 32 $ 34 Product sales (1) 706 333 — Net realized gain (loss) from derivative instruments (1) (104) (20) — Net unrealized gain (loss) from derivative instruments 25 — — Net gain (loss) on commodity derivatives (79) (20) — Segment revenues 651 345 34 Other segment costs and expenses (217) (167) (49) Other Modified EBITDA $ 434 $ 178 $ (15) Net realized product sales $ 602 $ 313 $ — ________________ (1) Included as a component of Net realized product sales . 63 2022 vs. 2021 Other Modified EBITDA increased primarily due to $248 million higher results from our upstream operations which included the following: • A $289 million increase in Net realized product sales primarily due to higher commodity prices in 2022, partially offset by the absence of the favorable impact of Winter Storm Uri in 2021 and an unfavorable change in Net realized gain (loss) from derivative instruments due to an increase in commodity prices relative to our hedge positions and an increase in the volume of production hedged in 2022 compared to 2021.
Other Year Ended December 31, 2023 2022 2021 (Millions) Service revenues $ 16 $ 24 $ 32 Product sales (1) 442 706 333 Net realized gain (loss) from commodity derivative instruments (1) 47 (104) (20) Net unrealized gain (loss) from commodity derivative instruments 1 25 — Net gain (loss) from commodity derivatives 48 (79) (20) Segment revenues 506 651 345 Other segment costs and expenses (197) (217) (167) Net gain from Energy Transfer litigation judgment 534 — — Proportional Modified EBITDA of equity-method investments (2) — — Other Modified EBITDA $ 841 $ 434 $ 178 Net realized product sales $ 489 $ 602 $ 313 ________________ (1) Included as a component of Net realized product sales . 68 2023 vs. 2022 Other Modified EBITDA increased primarily due to the Net gain from Energy Transfer litigation judgmen t (see Note 17 – Contingencies and Commitments), partially offset by lower results from our upstream operations, which included the following: • $113 million decrease in Net realized product sales primarily due to lower net realized commodity prices, partially offset by higher sales associated with increased production volumes.
Provision (benefit) for income taxes changed unfavorably primarily due to higher pre-tax income. See Note 6 – Provision (Benefit) for Income Taxes of Notes to Consolidated Financial Statements for a discussion of the effective tax rate compared to the federal statutory rate for both periods.
See Note 6 – Provision (Benefit) for Income Taxes for a discussion of the effective tax rate compared to the federal statutory rate for both periods. The unfavorable change in Net income (loss) attributable to noncontrolling interests is primarily due to higher results at the Northeast JV.
Modified EBITDA should not be considered in isolation or as a substitute for a measure of performance prepared in accordance with GAAP. 55 Transmission & Gulf of Mexico Year Ended December 31, 2022 2021 2020 (Millions) Service revenues $ 3,579 $ 3,385 $ 3,257 Service revenues – commodity consideration (1) 64 52 21 Product sales (1) 404 349 191 Segment revenues 4,047 3,786 3,469 Product costs (1) (399) (349) (193) Net processing commodity expenses (1) (26) (17) (7) Other segment costs and expenses (1,141) (980) (886) Impairment of certain assets — (2) (170) Proportional Modified EBITDA of equity-method investments 193 183 166 Transmission & Gulf of Mexico Modified EBITDA $ 2,674 $ 2,621 $ 2,379 Commodity margins $ 43 $ 35 $ 12 _______________ (1) Included as a component of Commodity margins . 2022 vs. 2021 Transmission & Gulf of Mexico Modified EBITDA increased primarily due to higher Service revenues , partially offset by higher Other segment costs and expenses.
Transmission & Gulf of Mexico Year Ended December 31, 2023 2022 2021 (Millions) Service revenues $ 3,858 $ 3,579 $ 3,385 Service revenues – commodity consideration (1) 38 64 52 Product sales (1) 252 404 349 Net realized gain (loss) from commodity derivatives (1) 2 — — Segment revenues 4,150 4,047 3,786 Product costs (1) (246) (399) (349) Net processing commodity expenses (1) (13) (26) (17) Other segment costs and expenses (1,157) (1,141) (982) Gain on sale of business 129 — — Proportional Modified EBITDA of equity-method investments 205 193 183 Transmission & Gulf of Mexico Modified EBITDA $ 3,068 $ 2,674 $ 2,621 Commodity margins $ 33 $ 43 $ 35 _______________ (1) Included as a component of Commodity margins . 60 2023 vs. 2022 Transmission & Gulf of Mexico Modified EBITDA increased primarily due to higher Service revenues and a Gain on sale of business.
The system, once constructed, will provide natural gas gathering services to the third party. The third party has also agreed to a long-term capacity commitment on our Louisiana Energy Gateway project. Critical Accounting Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions.
The system, once constructed, will provide natural gas gathering services to the 54 third party. The third party has also agreed to a long-term capacity commitment on our Louisiana Energy Gateway project. This project is expected to go into service in the second half of 2025.
Other segment costs and expenses increased primarily due to higher employee-related costs related to the Sequent Acquisition and higher corporate allocations. 62 2021 vs. 2020 Gas & NGL Marketing Services Modified EBITDA decreased primarily due to higher net unrealized losses from derivative instruments, lower Service revenues , and higher segment costs and expenses, partially offset by higher Commodity margins.
The change from 2022 is primarily due to a change in forward commodity prices relative to our hedge positions in 2023 compared to 2022. 67 2022 vs. 2021 Gas & NGL Marketing Services Modified EBITDA decreased primarily due to higher net unrealized loss from derivative instruments and higher Other segment costs and expenses , partially offset by higher Commodity margins .
Growth capital spending in 2023 primarily includes Transco expansions, all of which are fully contracted with firm transportation agreements, projects supporting the Northeast G&P business and projects supporting growth in the Haynesville basin, including the Louisiana Energy Gateway project. We also expect to invest capital in the development of our upstream oil and gas properties.
Our growth capital and investment expenditures in 2024 are expected to be in a range from $1.45 billion to $1.75 billion, excluding acquisitions. Growth capital spending in 2024 primarily includes Transco expansions, all of which are fully contracted with firm transportation agreements, projects supporting growth in the Haynesville Basin, and projects supporting the Northeast G&P business.
Our growth capital and investment expenditures in 2023 are expected to be in a range from $1.40 billion to $1.70 billion, excluding the MountainWest Acquisition.
Outlook Our growth capital and investment expenditures in 2024 are currently expected to be in a range from $1.45 billion to $1.75 billion, excluding the Gulf Coast Storage Acquisition for $1.95 billion (see Note 3 – Acquisitions and Divestitures).
The decrease was partially offset by an increase at Laurel Mountain primarily due to higher commodity-based gathering rates. 58 2021 vs. 2020 Northeast G&P Modified EBITDA increased primarily due to increased Proportional Modified EBITDA of equity-method investments and higher Service revenues , partially offset by increased Other segment costs and expenses .
Additionally, Appalachia Midstream Investments increased primarily driven by higher gathering volumes and annual rate escalations at Marcellus South, partially offset by lower gathering rates resulting from annual cost of service contract redeterminations and lower volumes at the Bradford Supply Hub. 63 2022 vs. 2021 Northeast G&P Modified EBITDA increased primarily due to higher Service revenues , partially offset by lower Proportional Modified EBITDA of equity-method investments and higher Other segment costs and expenses .
Commonwealth Energy Connector In August 2022, we filed an application with the FERC for the project, which involves an expansion of Transco’s existing natural gas transmission system to provide incremental firm transportation capacity in Virginia. We plan to place the project into service as early as the fourth quarter of 2025, assuming timely receipt of all necessary regulatory approvals.
Southeast Supply Enhancement We plan to file an application with the FERC as early as the third quarter of 2024 for this project, which involves an expansion of Transco’s existing natural gas transmission system to provide incremental firm transportation capacity from receipt points in Virginia and North Carolina to delivery points in Virginia, North Carolina, South Carolina, Georgia, and Alabama.
Equity earnings (losses) changed favorably primarily due to the absence of the 2020 impairment of goodwill at RMM, increases at Appalachia Midstream Investments, Laurel Mountain, Blue Racer, Aux Sable, and Discovery, partially offset by a decrease at OPPL.
Equity earnings (losses) changed unfavorably primarily due to a decrease at Laurel Mountain and our share of a loss contingency accrual related to our 14 percent ownership in Aux Sable Liquid Products LP, partially offset by increases at Blue Racer and OPPL.
Distributions from Equity-Method Investees The organizational documents of entities in which we have an equity-method investment generally require periodic distributions of their available cash to their members. In each case, available cash is reduced, in part, by reserves appropriate for operating their respective businesses.
Registrations Prior to the expiration of our shelf registration statement, we anticipate filing a new shelf registration statement as a well-known seasoned issuer. Distributions from Equity-Method Investees The organizational documents of entities in which we have an equity-method investment generally require periodic distributions of their available cash to their members.
We believe that accomplishing these goals will position us to deliver safe, reliable, clean energy services to our customers and an attractive return to our shareholders.
We believe that accomplishing these goals will position us to deliver safe, reliable, clean energy services to our customers and an attractive return to our shareholders. Our business plan for 2024 includes a continued focus on earnings and cash flow growth. In 2024, our operating results are expected to benefit from the recent Gulf Coast Storage and DJ Basin acquisitions.
Other segment costs and expenses also includes an $11 million charge related to an accrual for loss contingency in 2022, substantially offset by the absence of a $10 million charge related to an accrual for loss contingency in 2021. 2021 vs. 2020 Other Modified EBITDA increased primarily due to: • A $168 million increase related to our upstream operations, including the favorable commodity price impact of Winter Storm Uri in the first quarter of 2021; • A $24 million increase due to the absence of a 2020 charge related to a legal settlement associated with our former olefins operations; • A $15 million increase due to the absence of 2020 charges related to write-offs of certain regulatory assets associated with cancelled projects; partially offset by • A $10 million decrease associated with a 2021 charge related to a legal settlement. 64 Management’s Discussion and Analysis of Financial Condition and Liquidity Overview We have continued to focus on earnings and cash flow growth, while continuing to improve leverage metrics and operating costs metrics.
Other segment costs and expenses also includes an $11 million charge related to an accrual for loss contingency in 2022, substantially offset by the absence of a $10 million charge related to an accrual for loss contingency in 2021. 69 Management’s Discussion and Analysis of Financial Condition and Liquidity Overview We have continued to focus on earnings and cash flow growth, noting significant increases in both net income and cash provided by operating activities.
These increases are partially offset by a favorable change in the deferral of ARO related depreciation at Transco. 2021 vs. 2020 Transmission & Gulf of Mexico Modified EBITDA increased primarily due to favorable changes to Impairment of certain assets and Service revenues, partially offset by higher Other segment costs and expenses.
Gain on sale of business reflects a gain recognized on the sale of certain liquids pipelines in the Gulf Coast region in September 2023 (see Note 3 – Acquisitions and Divestitures). 61 2022 vs. 2021 Transmission & Gulf of Mexico Modified EBITDA increased primarily due to higher Service revenues , partially offset by higher Other segment costs and expenses.
Dividends We increased our regular quarterly cash dividend to common stockholders by approximately 3.7 percent from the $0.41 per share paid in each quarter of 2021, to $0.425 per share paid in each quarter of 2022. Registrations In February 2021, we filed a shelf registration statement as a well-known seasoned issuer.
See Note 12 – Debt and Banking Arrangements for additional information on our credit facility and commercial paper program. Dividends We increased our regular quarterly cash dividend to common stockholders by approximately 5.3 percent from the $0.425 per share paid in each quarter of 2022, to $0.4475 per share paid in each quarter of 2023.