Biggest changeFor the years ended December 31, (dollars in thousands, except per share amounts) 2024 2023 2022 Tangible common equity to tangible assets: Total shareholders’ equity $ 2,790,281 $ 2,533,062 $ 2,426,662 Less: goodwill and other intangible assets, net of deferred tax liability (1,118,293 ) (1,124,811 ) (1,131,990 ) Tangible equity 1,671,988 1,408,251 1,294,672 Less: preferred shareholders' equity (144,484 ) (144,484 ) (144,484 ) Tangible common equity 1,527,504 1,263,767 1,150,188 Total assets 18,684,298 17,712,374 16,931,905 Less: goodwill and other intangible assets, net of deferred tax liability (1,118,293 ) (1,124,811 ) (1,131,990 ) Tangible assets $ 17,566,005 $ 16,587,563 $ 15,799,915 Tangible equity to tangible assets 9.52 % 8.49 % 8.19 % Tangible common equity to tangible assets 8.70 % 7.62 % 7.28 % Tangible book value per share: Total shareholders’ equity $ 2,790,281 $ 2,533,062 $ 2,426,662 Less: goodwill and other intangible assets, net of deferred tax liability (1,118,293 ) (1,124,811 ) (1,131,990 ) Less: preferred shareholders' equity (144,484 ) (144,484 ) (144,484 ) Tangible common equity 1,527,504 1,263,767 1,150,188 Common shares outstanding 66,919,805 59,376,435 59,198,963 Tangible book value per share at year end $ 22.83 $ 21.28 $ 19.43 Return on average tangible equity: Net income available to common shareholders $ 141,385 $ 148,907 $ 181,988 Add: amortization of intangibles, net of tax 6,518 7,180 8,120 Net income available to common shareholders before amortization of intangibles 147,903 156,087 190,108 Average total shareholders’ equity 2,653,174 2,474,627 2,515,509 Less: average goodwill and other intangibles, net of deferred tax liability (1,121,472 ) (1,128,277 ) (1,136,062 ) Average tangible equity $ 1,531,702 $ 1,346,350 $ 1,379,447 Return on average tangible equity 9.66 % 11.59 % 13.78 % Average tangible common equity $ 1,387,218 $ 1,201,866 $ 1,234,963 Return on average tangible common equity 10.66 % 12.99 % 15.39 % Return on average tangible assets: Net income available to common shareholders $ 141,385 $ 148,907 $ 181,988 Add: amortization of intangibles, net of tax 6,518 7,180 8,120 Net income before amortization of intangibles 147,903 156,087 190,108 Average total assets 18,122,625 17,259,720 16,879,541 Less: average goodwill and other intangibles, net of deferred tax liability (1,121,472 ) (1,128,277 ) (1,136,062 ) Average tangible assets $ 17,001,153 $ 16,131,443 $ 15,743,479 Return on average tangible assets 0.87 % 0.97 % 1.21 % Efficiency ratio: Non-interest expense $ 401,871 $ 390,002 $ 356,966 Less: restructuring and merger-related expense (6,400 ) (3,830 ) (1,723 ) Non-interest expense excluding restructuring and merger-related expense 395,471 386,172 355,243 Net interest income on a fully-taxable equivalent basis 483,016 486,343 479,315 Non-interest income 127,983 120,447 117,391 Net interest income on a fully-taxable equivalent basis plus non-interest income $ 610,999 $ 606,790 $ 596,706 Efficiency ratio 64.73 % 63.64 % 59.53 % Net income per common shareholders, excluding after-tax restructuring and merger-related expenses: Net income available to common shareholders $ 141,385 $ 148,907 $ 181,988 Add: after-tax restructuring and merger-related expenses (1) 5,056 3,026 1,361 Net income per common shareholders, excluding after-tax restructuring and merger-related expenses $ 146,441 $ 151,933 $ 183,349 33 For the years ended December 31, (dollars in thousands, except per share amounts) 2024 2023 2022 Net income per common share - diluted, excluding after-tax restructuring and merger-related expenses: Net income per common share - diluted $ 2.26 $ 2.51 $ 3.02 Add: after-tax restructuring and merger-related expenses per common share - diluted (1) 0.08 0.05 0.02 Net income per common share - diluted, excluding after-tax restructuring and merger-related expenses $ 2.34 $ 2.56 $ 3.04 Return on average equity, excluding after-tax restructuring and merger-related expenses: Net income available to common shareholders $ 141,385 $ 148,907 $ 181,988 Add: after-tax restructuring and merger-related expenses (1) 5,056 3,026 1,361 Net income available to common shareholders, excluding after-tax restructuring and merger-related expenses 146,441 151,933 183,349 Average total shareholders’ equity $ 2,653,174 $ 2,474,627 $ 2,515,509 Return on average equity, excluding after-tax restructuring and merger-related expenses 5.52 % 6.14 % 7.29 % Return on average tangible equity, excluding after-tax restructuring and merger-related expenses: Net income available to common shareholders $ 141,385 $ 148,907 $ 181,988 Add: after-tax restructuring and merger-related expenses (1) 5,056 3,026 1,361 Add: amortization of intangibles, net of tax 6,518 7,180 8,120 Net income available to common shareholders before amortization of intangibles and excluding after-tax restructuring and merger-related expenses 152,959 159,113 191,469 Average total shareholders’ equity 2,653,174 2,474,627 2,515,509 Less: average goodwill and other intangibles, net of deferred tax liability (1,121,472 ) (1,128,277 ) (1,136,062 ) Average tangible equity $ 1,531,702 $ 1,346,350 $ 1,379,447 Return on average tangible equity, excluding after-tax restructuring and merger-related expenses 9.99 % 11.82 % 13.88 % Average tangible common equity $ 1,387,218 $ 1,201,866 $ 1,234,963 Return on average tangible common equity, excluding after-tax restructuring and merger-related expenses 11.03 % 13.24 % 15.50 % Return on average assets, excluding after-tax restructuring and merger-related expenses: Net income available to common shareholders $ 141,385 $ 148,907 $ 181,988 Add: after-tax restructuring and merger-related expenses (1) 5,056 3,026 1,361 Net income available to common shareholders, excluding after-tax restructuring and merger-related expenses 146,441 151,933 183,349 Average total assets $ 18,122,625 $ 17,259,720 $ 16,879,541 Return on average tangible assets, excluding after-tax restructuring and merger-related expenses 0.81 % 0.88 % 1.09 % Return on average tangible assets, excluding after-tax restructuring and merger-related expenses: Net income available to common shareholders $ 141,385 $ 148,907 $ 181,988 Add: amortization of intangibles, net of tax 6,518 7,180 8,120 Add: after-tax restructuring and merger-related expenses (1) 5,056 3,026 1,361 Net income available to common shareholders, before amortization of intangibles and excluding after-tax restructuring and merger-related expenses 152,959 159,113 191,469 Average total assets 18,122,625 17,259,720 16,879,541 Less: average goodwill and other intangibles, net of deferred tax liability (1,121,472 ) (1,128,277 ) (1,136,062 ) Average tangible assets $ 17,001,153 $ 16,131,443 $ 15,743,479 Return on average tangible assets, excluding after-tax restructuring and merger-related expenses 0.90 % 0.99 % 1.22 % Dividend payout ratio, excluding after-tax restructuring and merger related expenses: Dividends declared per common share $ 1.45 $ 1.41 $ 1.37 Net income per common share - diluted 2.26 2.51 3.02 Add: after-tax restructuring and merger-related expenses per diluted share (1) 0.08 0.05 0.02 Net income per common share - diluted, excluding after-tax restructuring and merger-related expenses $ 2.34 $ 2.56 $ 3.04 Dividend payout ratio, excluding after-tax restructuring and merger related expenses 61.97 55.08 45.07 (1) Tax effected at 21% for all periods presented. 34 RESULTS OF OPERATIONS EARNINGS SUMMARY For the year ended December 31, 2024, net income available to common shareholders was $141.4 million, or $2.26 per diluted share, compared to $148.9 million, or $2.51 per diluted share for the year ended December 31, 2023.
Biggest changeFor the years ended December 31, (dollars in thousands, except per share amounts) 2025 2024 2023 Tangible common equity to tangible assets: Total shareholders’ equity $ 4,031,913 $ 2,790,281 $ 2,533,062 Less: goodwill and other intangible assets, net of deferred tax liability (1,693,755 ) (1,118,293 ) (1,124,811 ) Tangible equity 2,338,158 1,671,988 1,408,251 Less: preferred shareholders' equity (224,187 ) (144,484 ) (144,484 ) Tangible common equity 2,113,971 1,527,504 1,263,767 Total assets 27,696,333 18,684,298 17,712,374 Less: goodwill and other intangible assets, net of deferred tax liability (1,693,755 ) (1,118,293 ) (1,124,811 ) Tangible assets $ 26,002,578 $ 17,566,005 $ 16,587,563 Tangible equity to tangible assets 8.99 % 9.52 % 8.49 % Tangible common equity to tangible assets 8.13 % 8.70 % 7.62 % Tangible book value per share: Total shareholders’ equity $ 4,031,913 $ 2,790,281 $ 2,533,062 Less: goodwill and other intangible assets, net of deferred tax liability (1,693,755 ) (1,118,293 ) (1,124,811 ) Less: preferred shareholders' equity (224,187 ) (144,484 ) (144,484 ) Tangible common equity 2,113,971 1,527,504 1,263,767 Common shares outstanding 96,067,559 66,919,805 59,376,435 Tangible book value per share at year end $ 22.01 $ 22.83 $ 21.28 Return on average tangible equity: Net income available to common shareholders $ 202,564 $ 141,385 $ 148,907 Add: amortization of intangibles, net of tax 22,965 6,518 7,180 Net income available to common shareholders before amortization of intangibles 225,529 147,903 156,087 Average total shareholders’ equity 3,742,065 2,653,174 2,474,627 Less: average goodwill and other intangibles, net of deferred tax liability (1,583,033 ) (1,121,472 ) (1,128,277 ) Average tangible equity $ 2,159,032 $ 1,531,702 $ 1,346,350 Return on average tangible equity 10.45 % 9.66 % 11.59 % Average tangible common equity $ 1,968,805 $ 1,387,218 $ 1,201,866 Return on average tangible common equity 11.46 % 10.66 % 12.99 % Return on average tangible assets: Net income available to common shareholders $ 202,564 $ 141,385 $ 148,907 Add: amortization of intangibles, net of tax 22,965 6,518 7,180 Net income before amortization of intangibles 225,529 147,903 156,087 Average total assets 25,967,670 18,122,625 17,259,720 Less: average goodwill and other intangibles, net of deferred tax liability (1,583,033 ) (1,121,472 ) (1,128,277 ) Average tangible assets $ 24,384,637 $ 17,001,153 $ 16,131,443 Return on average tangible assets 0.92 % 0.87 % 0.97 % Efficiency ratio: Non-interest expense $ 624,575 $ 401,871 $ 390,002 Less: amortization of intangibles (29,070 ) (8,251 ) (9,088 ) Less: restructuring and merger-related expense (75,933 ) (6,400 ) (3,830 ) Non-interest expense excluding restructuring and merger-related expense and amortization of intangibles 519,572 387,220 377,084 Net interest income on a fully-taxable equivalent basis 819,271 483,016 486,343 Non-interest income excluding net securities gains (losses) 163,376 126,575 119,547 Net interest income on a fully-taxable equivalent basis plus non-interest income $ 982,647 $ 609,591 $ 605,890 Efficiency ratio 52.87 % 63.52 % 62.24 % Net income per common shareholders, excluding certain items: Net income available to common shareholders $ 202,564 $ 141,385 $ 148,907 Add: after-tax restructuring and merger-related expenses (1) 59,987 5,056 3,026 Add: after-tax day one provision for credit losses on acquired loans (1) 46,926 — — Net income per common shareholders, excluding after-tax restructuring and merger-related expenses $ 309,477 $ 146,441 $ 151,933 30 For the years ended December 31, (dollars in thousands, except per share amounts) 2025 2024 2023 Net income per common share - diluted, excluding certain items: Net income per common share - diluted $ 2.23 $ 2.26 $ 2.51 Add: after-tax restructuring and merger-related expenses per common share - diluted (1) 0.66 0.08 0.05 Add: after-tax day one provision for credit losses on acquired loans (1) 0.51 — — Net income per common share - diluted, excluding certain items $ 3.40 $ 2.34 $ 2.56 Return on average equity, excluding certain items: Net income available to common shareholders $ 202,564 $ 141,385 $ 148,907 Add: after-tax restructuring and merger-related expenses (1) 59,987 5,056 3,026 Add: after-tax day one provision for credit losses on acquired loans (1) 46,926 — — Net income available to common shareholders, excluding certain items 309,477 146,441 151,933 Average total shareholders’ equity $ 3,742,065 $ 2,653,174 $ 2,474,627 Return on average equity, excluding certain items 8.27 % 5.52 % 6.14 % Return on average tangible equity, excluding certain items: Net income available to common shareholders $ 202,564 $ 141,385 $ 148,907 Add: after-tax restructuring and merger-related expenses (1) 59,987 5,056 3,026 Add: amortization of intangibles, net of tax 22,965 6,518 7,180 Add: after-tax day one provision for credit losses on acquired loans (1) 46,926 — — Net income available to common shareholders before amortization of intangibles and excluding certain items 332,442 152,959 159,113 Average total shareholders’ equity 3,742,065 2,653,174 2,474,627 Less: average goodwill and other intangibles, net of deferred tax liability (1,583,033 ) (1,121,472 ) (1,128,277 ) Average tangible equity $ 2,159,032 $ 1,531,702 $ 1,346,350 Return on average tangible equity, excluding certain items 15.40 % 9.99 % 11.82 % Average tangible common equity $ 1,968,805 $ 1,387,218 $ 1,201,866 Return on average tangible common equity, excluding certain items 16.89 % 11.03 % 13.24 % Return on average assets, excluding certain items: Net income available to common shareholders $ 202,564 $ 141,385 $ 148,907 Add: after-tax restructuring and merger-related expenses (1) 59,987 5,056 3,026 Add: after-tax day one provision for credit losses on acquired loans (1) 46,926 — — Net income available to common shareholders, excluding certain items 309,477 146,441 151,933 Average total assets $ 25,967,670 $ 18,122,625 $ 17,259,720 Return on average tangible assets, excluding certain items 1.19 % 0.81 % 0.88 % Return on average tangible assets, excluding after-tax restructuring and merger-related expenses: Net income available to common shareholders $ 202,564 $ 141,385 $ 148,907 Add: amortization of intangibles, net of tax 22,965 6,518 7,180 Add: after-tax restructuring and merger-related expenses (1) 59,987 5,056 3,026 Add: after-tax day one provision for credit losses on acquired loans (1) 46,926 — — Net income available to common shareholders, before amortization of intangibles and excluding certain items 332,442 152,959 159,113 Average total assets 25,967,670 18,122,625 17,259,720 Less: average goodwill and other intangibles, net of deferred tax liability (1,583,033 ) (1,121,472 ) (1,128,277 ) Average tangible assets $ 24,384,637 $ 17,001,153 $ 16,131,443 Return on average tangible assets, excluding certain items 1.36 % 0.90 % 0.99 % Dividend payout ratio, excluding certain items: Dividends declared per common share $ 1.49 $ 1.45 $ 1.41 Net income per common share - diluted 2.23 2.26 2.51 Add: after-tax restructuring and merger-related expenses per diluted share (1) 0.66 0.08 0.05 Add: after-tax day one provision for credit losses on acquired loans (1) 0.51 — — Net income per common share - diluted, excluding certain items $ 3.40 $ 2.34 $ 2.56 Dividend payout ratio, excluding certain items 43.82 61.97 55.08 (1) Tax effected at 21% for all periods presented. 31 For the years ended December 31, (dollars in thousands, except per share amounts) 2025 2024 2023 Pre-tax, pre-provision income, excluding restructuring and merger-related expenses: Income before provision for income taxes $ 279,238 $ 185,114 $ 194,049 Add: provision for credit losses 77,242 19,206 17,734 Add: restructuring and merger-related expenses 75,933 6,400 3,830 Pre-tax, pre-provision income 432,413 210,720 215,613 Pre-tax, pre-provision income per common share - diluted Net income per common share - diluted $ 2.23 $ 2.26 $ 2.51 Add: provision for income taxes 0.61 0.55 0.60 Add: provision for credit losses 0.85 0.30 0.29 Add: preferred dividends 0.23 0.16 0.17 Add: restructuring and merger-related expenses 0.83 0.10 0.06 Pre-tax, pre-provision income per common share - diluted $ 4.75 $ 3.36 $ 3.63 RESULTS OF OPERATIONS EARNINGS SUMMARY For the year ended December 31, 2025, net income available to common shareholders was $202.6 million, or $2.23 per diluted share, compared to $141.4 million, or $2.26 per diluted share for the year ended December 31, 2024.
Strong earnings enabled Wesbanco to increase the quarterly dividend to $0.37 per share in the fourth quarter of 2024, the eighteenth increase over the last fourteen years, cumulatively representing a 164% increase over that period. 31 Selected financial ratios for the years ended December 31, 2024, 2023 and 2022 are presented in the table below: For the years ended December 31, (dollars in thousands, except shares and per share amounts) 2024 2023 2022 PER COMMON SHARE INFORMATION Earnings per common share—basic $ 2.26 $ 2.51 $ 3.03 Earnings per common share—diluted 2.26 2.51 3.02 Earnings per common share—diluted, excluding certain items (1)(2) 2.34 2.56 3.04 Dividends declared per common share 1.45 1.41 1.37 Book value at year end 39.54 40.23 38.55 Tangible book value at year end (1) 22.83 21.28 19.43 Average common shares outstanding—basic 62,589,406 59,303,210 60,047,177 Average common shares outstanding—diluted 62,653,557 59,427,989 60,215,374 Period end common shares outstanding 66,919,805 59,376,435 59,198,963 Period end preferred shares outstanding 150,000 150,000 150,000 SELECTED RATIOS Return on average assets 0.78 % 0.86 % 1.08 % Return on average assets, excluding certain items (1)(2) 0.81 0.88 1.09 Return on average tangible assets (1) 0.87 0.97 1.21 Return on average tangible assets, excluding certain items (1)(2) 0.90 0.99 1.22 Return on average equity 5.33 6.02 7.23 Return on average equity, excluding certain items (1)(2) 5.52 6.14 7.29 Return on average tangible equity (1) 9.66 11.59 13.78 Return on average tangible equity, excluding certain items (1)(2) 9.99 11.82 13.88 Return on average tangible common equity (1) 10.66 12.99 15.39 Return on average tangible common equity, excluding certain items (1)(2) 11.03 13.24 15.50 Net interest margin (3) 2.96 3.14 3.20 Efficiency ratio (1) 64.73 63.64 59.53 Average loans to average deposits 89.48 85.71 74.21 Allowance for credit losses - loans to total loans 1.10 1.12 1.10 Allowance for credit losses - loans to total non-performing loans 349.08 487.45 284.41 Non-performing assets to total assets 0.22 0.16 0.25 Net loan charge-offs to average loans 0.11 0.04 0.02 Average shareholders’ equity to average assets 14.64 14.34 14.90 Tangible equity to tangible assets (1) 9.52 8.49 8.19 Tangible common equity to tangible assets (1) 8.70 7.62 7.28 Tier 1 leverage ratio 10.68 9.87 9.90 Tier 1 capital to risk-weighted assets 13.06 12.05 12.33 Total capital to risk-weighted assets 15.88 14.91 15.11 Common equity tier 1 capital ratio (CET 1) 12.07 10.99 11.20 Dividend payout ratio 64.16 56.18 45.36 Trust assets at market value (4) $ 5,967,610 $ 5,360,657 $ 4,878,479 _______ (1) See "Non-GAAP Measures" for additional information relating to the calculation of this item.
Strong earnings enabled Wesbanco to increase the quarterly dividend to $0.38 per share in the fourth quarter of 2025, the eighteenth increase over the last fifteen years, cumulatively representing a 171% increase over that period. 28 Selected financial ratios for the years ended December 31, 2025, 2024 and 2023 are presented in the table below: For the years ended December 31, (dollars in thousands, except shares and per share amounts) 2025 2024 2023 PER COMMON SHARE INFORMATION Earnings per common share—basic $ 2.23 $ 2.26 $ 2.51 Earnings per common share—diluted 2.23 2.26 2.51 Earnings per common share—diluted, excluding certain items (1)(2) 3.40 2.34 2.56 Dividends declared per common share 1.49 1.45 1.41 Book value at year end 39.64 39.54 40.23 Tangible book value at year end (1) 22.01 22.83 21.28 Average common shares outstanding—basic 90,896,991 62,589,406 59,303,210 Average common shares outstanding—diluted 91,034,094 62,653,557 59,427,989 Period end common shares outstanding 96,067,559 66,919,805 59,376,435 Period end preferred shares outstanding 230,000 150,000 150,000 SELECTED RATIOS Return on average assets 0.78 % 0.78 % 0.86 % Return on average assets, excluding certain items (1)(2) 1.19 0.81 0.88 Return on average tangible assets (1) 0.92 0.87 0.97 Return on average tangible assets, excluding certain items (1)(2) 1.36 0.90 0.99 Return on average equity 5.41 5.33 6.02 Return on average equity, excluding certain items (1)(2) 8.27 5.52 6.14 Return on average tangible equity (1) 10.45 9.66 11.59 Return on average tangible equity, excluding certain items (1)(2) 15.40 9.99 11.82 Return on average tangible common equity (1) 11.46 10.66 12.99 Return on average tangible common equity, excluding certain items (1)(2) 16.89 11.03 13.24 Net interest margin (3) 3.53 2.96 3.14 Efficiency ratio (1) 52.87 63.52 62.24 Average loans to average deposits 89.24 89.48 85.71 Allowance for credit losses - loans to total loans 1.14 1.10 1.12 Allowance for credit losses - loans to total non-performing loans 238.85 349.08 487.45 Non-performing assets to total assets 0.33 0.22 0.16 Net loan charge-offs to average loans 0.10 0.11 0.04 Average shareholders’ equity to average assets 14.41 14.64 14.34 Tangible equity to tangible assets (1) 8.99 9.52 8.49 Tangible common equity to tangible assets (1) 8.13 8.70 7.62 Tier 1 leverage ratio 9.42 10.68 9.87 Tier 1 capital to risk-weighted assets 11.42 13.06 12.05 Total capital to risk-weighted assets 13.92 15.88 14.91 Common equity tier 1 capital ratio (CET 1) 10.37 12.07 10.99 Dividend payout ratio 66.82 64.16 56.18 Trust assets at market value (4) $ 7,885,513 $ 5,967,610 $ 5,360,657 _______ (1) See "Non-GAAP Measures" for additional information relating to the calculation of this item.