Biggest changeInterest expense includes the effect of interest rate swaps, if applicable. 2024 2023 2022 Average Balance Revenue/ Expense Yield/ Rate Average Balance Revenue/ Expense Yield/ Rate Average Balance Revenue/ Expense Yield/ Rate Assets Interest-earning assets: Loans: (1) (2) Commercial $ 519,568 $ 34,423 6.63 % $ 520,116 $ 32,067 6.17 % $ 487,151 $ 22,742 4.67 % Real estate (3) 2,451,830 130,829 5.34 % 2,270,662 110,431 4.86 % 2,061,777 84,523 4.10 % Consumer and other 14,425 1,065 7.38 % 9,478 665 7.02 % 5,748 282 4.91 % Total loans 2,985,823 166,317 5.57 % 2,800,256 143,163 5.11 % 2,554,676 107,547 4.21 % Securities: Taxable 472,351 13,030 2.76 % 516,118 13,696 2.65 % 592,186 12,524 2.11 % Tax-exempt (3) 141,033 3,306 2.34 % 146,734 3,768 2.57 % 155,803 4,197 2.69 % Total securities 613,384 16,336 2.66 % 662,852 17,464 2.63 % 747,989 16,721 2.24 % Interest-bearing deposits 148,321 7,595 5.12 % 2,856 169 5.94 % 58,426 203 0.35 % Total interest-earning assets (3) 3,747,528 190,248 5.08 % 3,465,964 160,796 4.64 % 3,361,091 124,471 3.70 % Noninterest-earning assets: Cash and due from banks 23,699 23,139 23,842 Premises and equipment, net 101,413 67,281 43,299 Other, less allowance for credit losses 99,110 106,194 80,553 Total noninterest-earning assets 224,222 196,614 147,694 Total assets $ 3,971,750 $ 3,662,578 $ 3,508,785 Liabilities and Stockholders’ Equity Interest-bearing liabilities: Deposits: Interest-bearing demand $ 466,238 8,684 1.86 % $ 467,174 6,984 1.49 % $ 505,889 2,458 0.49 % Savings and money market 1,560,136 57,140 3.66 % 1,357,675 43,569 3.21 % 1,452,034 15,814 1.09 % Time 639,278 31,460 4.92 % 424,320 16,243 3.83 % 291,732 4,357 1.49 % Total deposits 2,665,652 97,284 3.65 % 2,249,169 66,796 2.97 % 2,249,655 22,629 1.01 % Borrowed funds: Federal funds purchased and other short-term borrowings 75,736 4,248 5.61 % 194,802 9,532 4.89 % 62,901 1,764 2.80 % Subordinated notes, net 79,760 4,431 5.55 % 79,501 4,442 5.59 % 52,873 2,867 5.42 % Federal Home Loan Bank advances 312,363 10,313 3.30 % 265,644 7,694 2.90 % 128,863 2,669 2.07 % Long-term debt 45,055 2,428 5.39 % 49,938 2,810 5.63 % 51,489 1,680 3.26 % Total borrowed funds 512,914 21,420 4.18 % 589,885 24,478 4.15 % 296,126 8,980 3.03 % Total interest-bearing liabilities 3,178,566 118,704 3.73 % 2,839,054 91,274 3.21 % 2,545,781 31,609 1.24 % Noninterest-bearing liabilities: Demand deposits 528,391 586,903 708,667 Other liabilities 40,308 25,218 30,284 Stockholders’ equity 224,485 211,403 224,053 Total liabilities and stockholders’ equity $ 3,971,750 $ 3,662,578 $ 3,508,785 Net interest income (4) /net interest spread (3) $ 71,544 1.35 % $ 69,522 1.43 % $ 92,862 2.46 % Net interest margin (3) (4) 1.91 % 2.01 % 2.76 % (1) Average loan balances include nonaccrual loans.
Biggest changeInterest expense includes the effect of interest rate swaps, if applicable. 2025 2024 2023 Average Balance Revenue/ Expense Yield/ Rate Average Balance Revenue/ Expense Yield/ Rate Average Balance Revenue/ Expense Yield/ Rate Assets Interest-earning assets: Loans: (1) (2) Commercial $ 512,116 $ 32,985 6.44 % $ 519,568 $ 34,423 6.63 % $ 520,116 $ 32,067 6.17 % Real estate (3) 2,452,633 132,509 5.40 % 2,451,830 130,829 5.34 % 2,270,662 110,431 4.86 % Consumer and other 22,204 1,473 6.64 % 14,425 1,065 7.38 % 9,478 665 7.02 % Total loans 2,986,953 166,967 5.59 % 2,985,823 166,317 5.57 % 2,800,256 143,163 5.11 % Securities: Taxable 419,914 10,471 2.49 % 472,351 13,030 2.76 % 516,118 13,696 2.65 % Tax-exempt (3) 122,480 3,034 2.48 % 141,033 3,306 2.34 % 146,734 3,768 2.57 % Total securities 542,394 13,505 2.49 % 613,384 16,336 2.66 % 662,852 17,464 2.63 % Deposits with banks 217,708 9,359 4.30 % 148,321 7,595 5.12 % 2,856 169 5.94 % Securities purchased under agreements to resell 53,527 2,650 4.95 % — — — % — — — % Total interest-earning assets (3) 3,800,582 192,481 5.06 % 3,747,528 190,248 5.08 % 3,465,964 160,796 4.64 % Noninterest-earning assets: Cash and due from banks 23,359 23,699 23,139 Premises and equipment, net 109,744 101,413 67,281 Other, less allowance for credit losses 84,298 99,110 106,194 Total noninterest-earning assets 217,401 224,222 196,614 Total assets $ 4,017,983 $ 3,971,750 $ 3,662,578 Liabilities and Stockholders’ Equity Interest-bearing liabilities: Deposits: Interest-bearing demand $ 493,800 7,894 1.60 % $ 466,238 8,684 1.86 % $ 467,174 6,984 1.49 % Savings and money market 1,752,797 55,450 3.16 % 1,560,136 57,140 3.66 % 1,357,675 43,569 3.21 % Time 586,022 24,406 4.16 % 639,278 31,460 4.92 % 424,320 16,243 3.83 % Total deposits 2,832,619 87,750 3.10 % 2,665,652 97,284 3.65 % 2,249,169 66,796 2.97 % Borrowed funds: Federal funds purchased and other short-term borrowings — — — % 75,736 4,248 5.61 % 194,802 9,532 4.89 % Subordinated notes, net 80,025 4,425 5.53 % 79,760 4,431 5.55 % 79,501 4,442 5.59 % Federal Home Loan Bank advances 270,000 9,102 3.37 % 312,363 10,313 3.30 % 265,644 7,694 2.90 % Long-term debt 39,940 1,967 4.93 % 45,055 2,428 5.39 % 49,938 2,810 5.63 % Total borrowed funds 389,965 15,494 3.97 % 512,914 21,420 4.18 % 589,885 24,478 4.15 % Total interest-bearing liabilities 3,222,584 103,244 3.20 % 3,178,566 118,704 3.73 % 2,839,054 91,274 3.21 % Noninterest-bearing liabilities: Demand deposits 515,389 528,391 586,903 Other liabilities 38,313 40,308 25,218 Stockholders’ equity 241,697 224,485 211,403 Total liabilities and stockholders’ equity $ 4,017,983 $ 3,971,750 $ 3,662,578 Net interest income (4) /net interest spread (3) $ 89,237 1.86 % $ 71,544 1.35 % $ 69,522 1.43 % Net interest margin (3) (4) 2.35 % 1.91 % 2.01 % (1) Average loan balances include nonaccrual loans.
Analysis of the Allowance for Credit Losses for the Years Ended December 31 2024 2023 2022 Ratio of net (charge-offs) recoveries during the period to average loans outstanding by segment: Commercial — % — % — % Real estate: Construction, land and land development — — — 1-4 family residential first mortgages — — — Home equity — — — Commercial — — (0.02) % Consumer and other — — — Total 0.00 % 0.00 % (0.02) % Ratio of allowance for credit losses to total loans at the end of period 1.01 % 0.97 % 0.93 % Ratio of nonaccrual loans to total loans at end of period 0.00 % 0.01 % 0.01 % Ratio of allowance for credit losses to total nonaccrual loans at the end of period 22,881.20 % 9,575.00 % 7,910.87 % Ratio of net (charge-offs) recoveries to total loans at end of period 0.00 % 0.00 % (0.01) % 49 Table of Contents (dollars in thousands, except per share amounts) Nonperforming loans at December 31, 2024 totaled $133, or 0.00 percent of total loans, a slight decrease from $296, or 0.01 percent of total loans, at December 31, 2023.
Analysis of the Allowance for Credit Losses for the Years Ended December 31 2025 2024 2023 Ratio of net (charge-offs) recoveries during the period to average loans outstanding by segment: Commercial — % — % — % Real estate: Construction, land and land development — — — 1-4 family residential first mortgages — — — Home equity — — — Commercial — — — Consumer and other — — — Total 0.00 % 0.00 % 0.00 % Ratio of allowance for credit losses to total loans at the end of period 1.02 % 1.01 % 0.97 % Ratio of nonaccrual loans to total loans at end of period 0.00 % 0.00 % 0.01 % Ratio of allowance for credit losses to total nonaccrual loans at the end of period N/A 22,881.20 % 9,575.00 % Ratio of net (charge-offs) recoveries to total loans at end of period 0.00 % 0.00 % 0.00 % 49 Table of Contents (dollars in thousands, except per share amounts) Nonperforming loans at December 31, 2025 totaled $0, a slight decrease from $133, or 0.00 percent of total loans, at December 31, 2024.
The peer group for 2024 consists of 21 Midwestern, publicly traded financial institutions including Bank First Corporation, Bridgewater Bancshares, Inc., ChoiceOne Financial Services, Inc., Civista Bancshares, Inc., CrossFirst Bankshares, Inc., Equity Bancshares, Inc., Farmers National Banc Corp., Farmers & Merchants Bancorp., First Business Financial Services, Inc., First Financial Corp., First Mid Bancshares, Inc., German American Bancorp, Inc., HBT Financial, Inc., Hills Bancorporation, Isabella Bank Corporation, LCNB Corp., Mercantile Bank Corporation, MidWest One Financial Group, Inc., Nicolet Bankshares, Inc., Peoples Bancorp, Inc., and Southern Missouri Bancorp, Inc.
The peer group for 2025 consists of 20 Midwestern, publicly traded financial institutions including Bank First Corporation, Bridgewater Bancshares, Inc., ChoiceOne Financial Services, Inc., Civista Bancshares, Inc., Equity Bancshares, Inc., Farmers National Banc Corp., Farmers & Merchants Bancorp., First Business Financial Services, Inc., First Financial Corp., First Mid Bancshares, Inc., German American Bancorp, Inc., HBT Financial, Inc., Hills Bancorporation, Isabella Bank Corporation, LCNB Corp., Mercantile Bank Corporation, MidWest One Financial Group, Inc., Nicolet Bankshares, Inc., Peoples Bancorp, Inc., and Southern Missouri Bancorp, Inc.
(1) A lower ratio is more desirable. (2) As presented, this is a non-GAAP financial measure. For further information, refer to the section "Non-GAAP Financial Measures" of this item. 35 Table of Contents (dollars in thousands, except per share amounts) The Company’s 2024 net income was $24,050, compared to $24,137 in 2023.
(1) A lower ratio is more desirable. (2) As presented, this is a non-GAAP financial measure. For further information, refer to the section "Non-GAAP Financial Measures" of this item. 35 Table of Contents (dollars in thousands, except per share amounts) The Company’s 2025 net income was $32,560, compared to $24,050 in 2024.
Net cash from continuing operating activities contributed $39,808, $25,249 and $59,439 to liquidity for the years ended December 31, 2024, 2023 and 2022, respectively. Management believed that the combination of high levels of potentially liquid assets, unencumbered securities, cash flows from operations and additional borrowing capacity provided the Company with sufficient liquidity as of December 31, 2024.
Net cash from continuing operating activities contributed $46,479, $39,808 and $25,249 to liquidity for the years ended December 31, 2025, 2024 and 2023, respectively. Management believed that the combination of high levels of liquid and potentially liquid assets, unencumbered securities, cash flows from operations and additional borrowing capacity provided the Company with sufficient liquidity as of December 31, 2025.
Investments in liquid assets are adjusted based on expected loan demand, projected loan and securities maturities and payments, expected deposit flows and the objectives set by West Bank’s asset-liability management policy. The Company had liquid assets (cash and cash equivalents) of $243,478 as of December 31, 2024 compared with $65,357 as of December 31, 2023.
Investments in liquid assets are adjusted based on expected loan demand, projected loan and securities maturities and payments, expected deposit flows and the objectives set by West Bank’s asset-liability management policy. The Company had liquid assets (cash and cash equivalents) of $471,086 as of December 31, 2025 compared with $243,478 as of December 31, 2024.
The allowance for credit losses as of December 31, 2024 was $30,432, or 1.01 percent of outstanding loans, compared to $28,342, or 0.97 percent of outstanding loans as of December 31, 2023. 37 Table of Contents (dollars in thousands, except per share amounts) NON-GAAP FINANCIAL MEASURES This report contains references to financial measures that are not defined in GAAP.
The allowance for credit losses as of December 31, 2025 was $30,525, or 1.02 percent of outstanding loans, compared to $30,432, or 1.01 percent of outstanding loans as of December 31, 2024. 37 Table of Contents (dollars in thousands, except per share amounts) NON-GAAP FINANCIAL MEASURES This report contains references to financial measures that are not defined in GAAP.
Basic and diluted earnings per common share for 2024 were $1.43 and $1.42, respectively, compared to $1.44 and $1.44, respectively, in 2023. During 2024, we paid our common stockholders $16,806 ($1.00 per common share) in dividends compared to $16,704 ($1.00 per common share) in 2023.
Basic and diluted earnings per common share for 2025 were $1.92 and $1.92, respectively, compared to $1.43 and $1.42, respectively, in 2024. During 2025, we paid our common stockholders $16,914 ($1.00 per common share) in dividends compared to $16,806 ($1.00 per common share) in 2024.
Deposits increased to $3,357,596 as of December 31, 2024, from $2,973,779 as of December 31, 2023. The Company compares three key performance metrics to those of an identified peer group for evaluating its results.
Deposits increased to $3,468,470 as of December 31, 2025, from $3,357,596 as of December 31, 2024. The Company compares three key performance metrics to those of an identified peer group for evaluating its results.
As of December 31 2024 2023 2022 Amount %* Amount %* Amount %* Balance at end of period applicable to: Commercial $ 5,489 17.10 % $ 5,291 18.13 % $ 4,804 18.90 % Real estate: Construction, land and land development 4,354 16.89 3,668 14.11 3,548 13.21 1-4 family residential first mortgages 650 2.92 704 3.64 357 2.74 Home equity 200 0.64 142 0.50 101 0.38 Commercial 19,544 61.88 18,420 63.25 16,575 64.50 Consumer and other 195 0.57 117 0.37 88 0.27 $ 30,432 100.00 % $ 28,342 100.00 % $ 25,473 100.00 % * Percent of loans in each category to total loans.
As of December 31 2025 2024 2023 Amount %* Amount %* Amount %* Balance at end of period applicable to: Commercial $ 5,700 16.81 % $ 5,489 17.10 % $ 5,291 18.13 % Real estate: Construction, land and land development 3,744 14.21 4,354 16.89 3,668 14.11 1-4 family residential first mortgages 687 3.10 650 2.92 704 3.64 Home equity 274 0.87 200 0.64 142 0.50 Commercial 19,795 64.23 19,544 61.88 18,420 63.25 Consumer and other 325 0.78 195 0.57 117 0.37 $ 30,525 100.00 % $ 30,432 100.00 % $ 28,342 100.00 % * Percent of loans in each category to total loans.
As of and for the Years Ended December 31, 2024 2023 2022 Performance Ratios Return on average assets 0.61 % 0.66 % 1.32 % Return on average equity 10.71 % 11.42 % 20.71 % Efficiency ratio (1)(2) 63.25 % 60.73 % 43.70 % Nonperforming assets/total assets (1) 0.00 % 0.01 % 0.01 % Net interest margin (2) 1.91 % 2.01 % 2.76 % Dividends and Per Share Data Basic earnings per common share $ 1.43 $ 1.44 $ 2.79 Diluted earnings per common share 1.42 1.44 2.76 Cash dividends per common share 1.00 1.00 1.00 Dividend payout ratio 69.88 % 69.21 % 35.82 % Dividend yield 4.62 % 4.72 % 3.91 % Operating Results and Year-End Balances Net income $ 24,050 $ 24,137 $ 46,399 Total assets 4,014,991 3,825,758 3,613,218 Securities available for sale 544,565 623,919 664,115 Loans 3,004,860 2,927,535 2,742,836 Deposits 3,357,596 2,973,779 2,880,408 Borrowings 392,629 592,637 485,855 Stockholders’ equity 227,875 225,043 211,112 Average equity to average assets ratio 5.65 % 5.77 % 6.39 % Definition of ratios: • Return on average assets - net income divided by average assets. • Return on average equity - net income divided by average equity. • Efficiency ratio - noninterest expense (excluding other real estate owned expense and write-down of premises) divided by noninterest income (excluding net securities gains/losses and gains/losses on disposition of premises and equipment) plus tax-equivalent net interest income. • Nonperforming assets to total assets - total nonperforming assets divided by total assets. • Net interest margin - tax-equivalent net interest income divided by average interest-earning assets. • Dividend payout ratio - dividends paid to common stockholders divided by net income. • Dividend yield - dividends per share paid to common stockholders divided by closing year-end stock price. • Average equity to average assets ratio - average equity divided by average assets.
As of and for the Years Ended December 31, 2025 2024 2023 Performance Ratios Return on average assets 0.81 % 0.61 % 0.66 % Return on average equity 13.47 % 10.71 % 11.42 % Efficiency ratio (1)(2) 54.11 % 63.25 % 60.73 % Nonperforming assets/total assets (1) 0.00 % 0.00 % 0.01 % Net interest margin (2) 2.35 % 1.91 % 2.01 % Dividends and Per Share Data Basic earnings per common share $ 1.92 $ 1.43 $ 1.44 Diluted earnings per common share 1.92 1.42 1.44 Cash dividends per common share 1.00 1.00 1.00 Dividend payout ratio 51.95 % 69.88 % 69.21 % Dividend yield 4.51 % 4.62 % 4.72 % Operating Results and Year-End Balances Net income $ 32,560 $ 24,050 $ 24,137 Total assets 4,142,244 4,014,991 3,825,758 Securities available for sale 468,447 544,565 623,919 Loans 3,001,690 3,004,860 2,927,535 Deposits 3,468,470 3,357,596 2,973,779 Borrowings 376,406 392,629 592,637 Stockholders’ equity 265,985 227,875 225,043 Average equity to average assets ratio 6.02 % 5.65 % 5.77 % Definition of ratios: • Return on average assets - net income divided by average assets. • Return on average equity - net income divided by average equity. • Efficiency ratio - noninterest expense (excluding other real estate owned expense and write-down of premises) divided by noninterest income (excluding net securities gains/losses and gains/losses on disposition of premises and equipment) plus tax-equivalent net interest income. • Nonperforming assets to total assets - total nonperforming assets divided by total assets. • Net interest margin - tax-equivalent net interest income divided by average interest-earning assets. • Dividend payout ratio - dividends paid to common stockholders divided by net income. • Dividend yield - dividends per share paid to common stockholders divided by closing year-end stock price. • Average equity to average assets ratio - average equity divided by average assets.
The dividend declared and paid in the first quarter of 2025 was $0.25 per common share. Total assets were $4,014,991 at December 31, 2024, compared to $3,825,758 at December 31, 2023, a 4.9 percent increase. Our loan portfolio grew to $3,004,860 as of December 31, 2024, from $2,927,535 as of December 31, 2023.
The dividend declared and paid in the first quarter of 2026 was $0.25 per common share. Total assets were $4,142,244 at December 31, 2025, compared to $4,014,991 at December 31, 2024, a 3.2 percent increase. Our loan portfolio declined to $3,001,690 as of December 31, 2025, from $3,004,860 as of December 31, 2024.
As and for the Years Ended December 31 2024 2023 2022 Reconciliation of net interest income and net interest margin on an FTE basis to GAAP: Net interest income (GAAP) $ 71,362 $ 69,031 $ 91,740 Tax-equivalent adjustment (1) 182 491 1,122 Net interest income on an FTE basis (non-GAAP) 71,544 69,522 92,862 Average interest-earning assets 3,747,528 3,465,964 3,361,091 Net interest margin on an FTE basis (non-GAAP) 1.91 % 2.01 % 2.76 % Reconciliation of efficiency ratio on an FTE basis to GAAP: Net interest income on an FTE basis (non-GAAP) $ 71,544 $ 69,522 $ 92,862 Noninterest income 8,434 10,066 10,208 Adjustment for realized securities losses, net 1,172 431 — Adjustment for losses on disposal of premises and equipment, net 47 29 29 Adjusted income 81,197 80,048 103,099 Noninterest expense 51,353 48,611 45,051 Efficiency ratio on an adjusted and FTE basis (non-GAAP) (2) 63.25 % 60.73 % 43.70 % (1) Computed on a tax-equivalent basis using a federal income tax rate of 21 percent, adjusted to reflect the effect of the nondeductible interest expense associated with owning tax-exempt securities and loans.
As and for the Years Ended December 31 2025 2024 2023 Reconciliation of net interest income and net interest margin on an FTE basis to GAAP: Net interest income (GAAP) $ 88,981 $ 71,362 $ 69,031 Tax-equivalent adjustment (1) 256 182 491 Net interest income on an FTE basis (non-GAAP) 89,237 71,544 69,522 Average interest-earning assets 3,800,582 3,747,528 3,465,964 Net interest margin on an FTE basis (non-GAAP) 2.35 % 1.91 % 2.01 % Reconciliation of efficiency ratio on an FTE basis to GAAP: Net interest income on an FTE basis (non-GAAP) $ 89,237 $ 71,544 $ 69,522 Noninterest income 6,264 8,434 10,066 Adjustment for realized securities losses, net 3,959 1,172 431 Adjustment for losses on disposal of premises and equipment, net 8 47 29 Adjusted income 99,468 81,197 80,048 Noninterest expense 53,827 51,353 48,611 Efficiency ratio on an adjusted and FTE basis (non-GAAP) (2) 54.11 % 63.25 % 60.73 % (1) Computed on a tax-equivalent basis using a federal income tax rate of 21 percent, adjusted to reflect the effect of the nondeductible interest expense associated with owning tax-exempt securities and loans.
Federal income tax expense for 2024 and 2023 was $1,928 and $3,711, respectively, while state income tax expense was $1,465 and $1,938, respectively. The effective rate of income tax expense as a percent of income before income taxes was 12.3 percent and 18.9 percent, respectively, for 2024 and 2023.
Federal income tax expense for 2025 and 2024 was $6,928 and $1,928, respectively, while state income tax expense was $1,930 and $1,465, respectively. The effective rate of income tax expense as a percent of income before income taxes was 21.3 percent and 12.3 percent, respectively, for 2025 and 2024.
Deposit inflows and outflows are influenced by prevailing market interest rates, competition, local and national economic conditions, and fluctuations in our business customers’ own liquidity needs. At December 31, 2024, the Company had $266,418 in brokered deposits, compared to $305,411 at December 31, 2023.
Deposit growth in 2025 included a mix of public funds and commercial and consumer deposits. Deposit inflows and outflows are influenced by prevailing market interest rates, competition, local and national economic conditions, and fluctuations in our business customers’ own liquidity needs. At December 31, 2025, the Company had $154,564 in brokered deposits, compared to $266,418 at December 31, 2024.
As of December 31 2024 2023 Balance % of Non-owner Occupied CRE Weighted Average LTV Balance % of Non-owner Occupied CRE Weighted Average LTV Non-owner occupied: Multifamily $ 542,322 28.5 % 69 % $ 453,958 24.2 % 69 % Medical & senior care facilities 180,144 9.5 64 225,314 12.0 63 Warehouse & trucking 160,783 8.4 60 167,030 8.9 63 Hotels 253,939 13.3 64 251,497 13.4 66 Mixed use 98,988 5.2 67 96,488 5.2 67 Offices 126,270 6.6 68 137,468 7.4 70 Land for development 89,974 4.7 56 110,874 5.9 64 All other 452,772 23.8 not available 430,515 23.0 not available $ 1,905,192 100.0 % $ 1,873,144 100.0 % The following table summarizes non-owner occupied commercial real estate loans by property type and risk rating as of December 31, 2024.
As of December 31 2025 2024 Balance % of Non-owner Occupied CRE Weighted Average LTV Balance % of Non-owner Occupied CRE Weighted Average LTV Non-owner occupied: Multifamily $ 581,106 31.2 % 67 % $ 542,322 28.5 % 69 % Medical & senior care facilities 129,870 7.0 62 180,144 9.5 64 Warehouse & trucking 170,673 9.2 62 160,783 8.4 60 Hotels 252,962 13.6 63 253,939 13.3 64 Mixed use 106,494 5.7 68 98,988 5.2 67 Offices 107,512 5.8 63 126,270 6.6 68 Land for development 97,942 5.2 55 89,974 4.7 56 All other 415,410 22.3 not available 452,772 23.8 not available $ 1,861,969 100.0 % $ 1,905,192 100.0 % The following table summarizes non-owner occupied commercial real estate loans by property type and risk rating as of December 31, 2025.
Years ended December 31 2024 2023 2022 Average Average Average Average Average Average Balance Rate Balance Rate Balance Rate Noninterest-bearing demand $ 528,391 — % $ 586,903 — % $ 708,667 — % Interest-bearing demand: Insured cash sweep 150,774 3.44 137,027 2.48 139,807 0.80 Other interest-bearing demand 315,464 1.11 330,147 1.09 366,082 0.37 Money market: Insured cash sweep 241,444 4.00 249,574 3.58 323,970 1.01 Other money market 1,161,566 3.85 973,853 3.47 967,953 1.26 Savings 157,126 1.73 134,248 0.61 160,111 0.24 Time 639,278 4.92 424,320 3.83 291,732 1.49 $ 3,194,043 $ 2,836,072 $ 2,958,322 Management reduced interest rates on deposits in the fourth quarter of 2024 as a result of the reductions in the target federal funds rate by the Federal Reserve.
Years ended December 31 2025 2024 2023 Average Average Average Average Average Average Balance Rate Balance Rate Balance Rate Noninterest-bearing demand $ 515,389 — % $ 528,391 — % $ 586,903 — % Interest-bearing demand: Insured cash sweep 188,737 2.78 150,774 3.44 137,027 2.48 Other interest-bearing demand 305,063 0.87 315,464 1.11 330,147 1.09 Money market: Insured cash sweep 272,709 3.33 241,444 4.00 249,574 3.58 Other money market 1,294,197 3.34 1,161,566 3.85 973,853 3.47 Savings 185,891 1.66 157,126 1.73 134,248 0.61 Time 586,022 4.16 639,278 4.92 424,320 3.83 $ 3,348,008 $ 3,194,043 $ 2,836,072 Management reduced interest rates on deposits in 2024 and 2025 as a result of the reductions in the target federal funds rate by the Federal Reserve in 2024 and 2025.
The following table shows the amounts and remaining maturities of time deposits with balances of $100 or more as of December 31, 2024. 3 months or less $ 246,691 Over 3 through 6 months 166,024 Over 6 through 12 months 183,137 Over 12 months 2,038 $ 597,890 West Bank participates in the IntraFi ® ICS and CDARS reciprocal deposit network, which enables depositors to receive FDIC insurance coverage on deposits otherwise exceeding the maximum insurable amount.
The following table shows the amounts and remaining maturities of time deposits with balances of $100 or more as of December 31, 2025. 3 months or less $ 165,091 Over 3 through 6 months 153,292 Over 6 through 12 months 160,234 Over 12 months 1,224 $ 479,841 West Bank participates in a reciprocal deposit network, which enables depositors to receive FDIC insurance coverage on deposits otherwise exceeding the maximum insurable amount.
The portion of the allowance for credit losses related to loans collectively evaluated for credit losses increased to $30,432, or 1.01 percent of outstanding loans as of December 31, 2024, compared to $28,342, or 0.97 percent of outstanding loans as of December 31, 2023.
The portion of the allowance for credit losses related to loans collectively evaluated for credit losses increased to $30,525, or 1.02 percent of outstanding loans as of December 31, 2025, compared to $30,432, or 1.01 percent of outstanding loans as of December 31, 2024. The increase was primarily due to net recoveries for the year ended December 31, 2025.
Included in total deposits as of December 31, 2024 and 2023, were $220,627 and $165,858, respectively, of reciprocal interest-bearing checking and $273,126 and $254,504, respectively, of reciprocal money market deposits. Total estimated uninsured deposits were $1,562,981, $1,435,406 and $1,412,955 as of December 31, 2024, 2023 and 2022, respectively.
Included in total deposits as of December 31, 2025 and 2024, were $244,476 and $220,627, respectively, of reciprocal interest-bearing checking and $264,033 and $273,126, respectively, of reciprocal money market deposits. 51 Table of Contents (dollars in thousands, except per share amounts) Total estimated uninsured deposits were $1,744,989, $1,562,981 and $1,435,406 as of December 31, 2025, 2024 and 2023, respectively.
The change in interest that is due to both volume and rate has been allocated to the change due to volume and the change due to rate in proportion to the absolute value of the change in each. 2024 Compared to 2023 2023 Compared to 2022 Volume Rate Total Volume Rate Total Interest Income Loans: (1) Commercial $ (34) $ 2,390 $ 2,356 $ 1,625 $ 7,700 $ 9,325 Real estate (2) 9,197 11,201 20,398 9,125 16,783 25,908 Consumer and other 364 36 400 230 153 383 Total loans (including fees) 9,527 13,627 23,154 10,980 24,636 35,616 Securities: Taxable (1,193) 527 (666) (1,746) 2,918 1,172 Tax-exempt (2) (142) (320) (462) (238) (191) (429) Total securities (1,335) 207 (1,128) (1,984) 2,727 743 Interest-bearing deposits 7,452 (26) 7,426 (366) 332 (34) Total interest income (2) 15,644 13,808 29,452 8,630 27,695 36,325 Interest Expense Deposits: Interest-bearing demand (14) 1,714 1,700 (202) 4,728 4,526 Savings and money market 6,969 6,602 13,571 (1,092) 28,847 27,755 Time 9,731 5,486 15,217 2,677 9,209 11,886 Total deposits 16,686 13,802 30,488 1,383 42,784 44,167 Borrowed funds: Federal funds purchased and other short-term borrowings (6,514) 1,230 (5,284) 5,732 2,036 7,768 Subordinated debt, net 14 (25) (11) 1,485 90 1,575 Federal Home Loan Bank advances 1,459 1,160 2,619 3,654 1,371 5,025 Long-term debt (267) (115) (382) (52) 1,182 1,130 Total borrowed funds (5,308) 2,250 (3,058) 10,819 4,679 15,498 Total interest expense 11,378 16,052 27,430 12,202 47,463 59,665 Net interest income (2) (3) $ 4,266 $ (2,244) $ 2,022 $ (3,572) $ (19,768) $ (23,340) (1) Average balances of nonaccrual loans were included for computational purposes.
The change in interest that is due to both volume and rate has been allocated to the change due to volume and the change due to rate in proportion to the absolute value of the change in each. 2025 Compared to 2024 2024 Compared to 2023 Volume Rate Total Volume Rate Total Interest Income Loans: (1) Commercial $ (489) $ (949) $ (1,438) $ (34) $ 2,390 $ 2,356 Real estate (2) 43 1,637 1,680 9,197 11,201 20,398 Consumer and other 525 (117) 408 364 36 400 Total loans (including fees) 79 571 650 9,527 13,627 23,154 Securities: Taxable (1,372) (1,187) (2,559) (1,193) 527 (666) Tax-exempt (2) (452) 180 (272) (142) (320) (462) Total securities (1,824) (1,007) (2,831) (1,335) 207 (1,128) Deposits with banks 3,129 (1,365) 1,764 7,452 (26) 7,426 Securities purchased under agreements to resell 2,650 — 2,650 — — — Total interest income (2) 4,034 (1,801) 2,233 15,644 13,808 29,452 Interest Expense Deposits: Interest-bearing demand 492 (1,282) (790) (14) 1,714 1,700 Savings and money market 6,599 (8,289) (1,690) 6,969 6,602 13,571 Time (2,479) (4,575) (7,054) 9,731 5,486 15,217 Total deposits 4,612 (14,146) (9,534) 16,686 13,802 30,488 Borrowed funds: Federal funds purchased and other short-term borrowings (4,248) — (4,248) (6,514) 1,230 (5,284) Subordinated debt, net 15 (21) (6) 14 (25) (11) Federal Home Loan Bank advances (1,424) 213 (1,211) 1,459 1,160 2,619 Long-term debt (262) (199) (461) (267) (115) (382) Total borrowed funds (5,919) (7) (5,926) (5,308) 2,250 (3,058) Total interest expense (1,307) (14,153) (15,460) 11,378 16,052 27,430 Net interest income (2) (3) $ 5,341 $ 12,352 $ 17,693 $ 4,266 $ (2,244) $ 2,022 (1) Average balances of nonaccrual loans were included for computational purposes.
The Bank’s Executive Loan Committee (ELC), which is made up of the Chief Executive Officer, Bank President, Chief Risk Officer, Minnesota Group President, Chief Credit Officer and Credit Department Manager, approves all commercial loan relationships in excess of $500 in total credit exposure and annually reviews all commercial loan relationships of $1,000 and greater.
Although the Company’s loan portfolio is heavily concentrated in real estate and its real estate portfolio levels exceed these regulatory guidelines, it has established risk management policies and procedures to regularly monitor the commercial real estate portfolio. 46 Table of Contents (dollars in thousands, except per share amounts) The Bank’s Executive Loan Committee (ELC), which is made up of the Chief Executive Officer, Bank President, Chief Risk Officer, Minnesota Group President, Chief Credit Officer and Credit Department Manager, approves all commercial loan relationships in excess of $500 in total credit exposure and annually reviews all commercial loan relationships of $1,000 and greater.
Years ended December 31 Noninterest expense: 2024 2023 Change Change % Salaries and employee benefits $ 27,588 $ 27,060 $ 528 2.0 % Occupancy and equipment 7,320 5,507 1,813 32.9 % Data processing 2,991 2,790 201 7.2 % Technology and software 2,896 2,341 555 23.7 % FDIC insurance 2,560 1,750 810 46.3 % Professional fees 1,041 1,026 15 1.5 % Director fees 828 892 (64) (7.2) % Other expenses: Insurance expense 821 793 28 3.5 % Business development 803 1,263 (460) (36.4) % Trust 663 622 41 6.6 % Consulting fees 262 257 5 1.9 % Marketing 97 163 (66) (40.5) % Charitable contributions — 180 (180) (100.0) % Low income housing projects amortization 571 589 (18) (3.1) % New markets tax credit project amortization and management fees 919 919 — — % All other 1,993 2,459 (466) (19.0) % Total other 6,129 7,245 (1,116) (15.4) % Total noninterest expense $ 51,353 $ 48,611 $ 2,742 5.6 % 40 Table of Contents (dollars in thousands, except per share amounts) Occupancy and equipment expense increased in 2024 compared to 2023 primarily due to an increase in occupancy costs related to bank buildings, including the Company’s new headquarters building.
Years ended December 31 Noninterest expense: 2025 2024 Change Change % Salaries and employee benefits $ 29,383 $ 27,588 $ 1,795 6.5 % Occupancy and equipment 8,170 7,320 850 11.6 % Data processing 2,596 2,991 (395) (13.2) % Technology and software 3,160 2,896 264 9.1 % FDIC insurance 2,369 2,560 (191) (7.5) % Professional fees 1,211 1,041 170 16.3 % Other expenses: Business development 898 803 95 11.8 % Insurance expense 925 821 104 12.7 % Director fees 778 828 (50) (6.0) % Trust 763 663 100 15.1 % Consulting fees 608 262 346 132.1 % Marketing 87 97 (10) (10.3) % Low income housing projects amortization 526 571 (45) (7.9) % New markets tax credit project amortization and management fees 267 919 (652) (70.9) % All other 2,086 1,993 93 4.7 % Total other 6,938 6,957 (19) (0.3) % Total noninterest expense $ 53,827 $ 51,353 $ 2,474 4.8 % 40 Table of Contents (dollars in thousands, except per share amounts) Salaries and employee benefits increased in 2025 compared to 2024 primarily due to an increase in incentive compensation related accruals and normal merit increases.