Biggest changeFinancing • Cash used in financing activities was $135.0 million and $222.1 million for the years ended December 31, 2024 and 2023, respectively. • Cash used in financing activities for the year ended December 31, 2024 was attributed to (i) the payoff of $464.7 million aggregate principal of the 2020 Senior Notes, (ii) the repayment of the prior corporate credit facility term loans totaling $225.0 million, (iii) the repurchase of common stock totaling $15.9 million, (iv) the payment of $47.9 million in dividends, (v) the payment of loan fees and issuance costs of $12.1 million in connection with the new senior unsecured credit facility and the issuance of the 2024 Senior Notes, (vi) principal payments of mortgage debt totaling $3.4 million, (vii) the redemption of Operating Partnership Units of $0.7 million and (viii) shares redeemed to satisfy tax withholding on vested share-based compensation of $0.4 million, which was partially offset (x) by $400.0 million in proceeds from the issuance of the 2024 Senior Notes and (y) proceeds from the 2024 Initial Term Loan of $225.0 million and (z) proceeds from a $10 million draw on the Revolving Credit Facility. • Cash used in financing activities for the year ended December 31, 2023 was attributed to (i) the repurchase of common stock totaling $132.7 million, (ii) the repayment of the prior corporate credit facility term loan totaling $125.0 million, (iii) the repayment of mortgage debt totaling $99.5 million, (iv) the payment of $44.6 million in dividends, (v) the expenditure of $34.9 million for the repurchase and retirement of $35.3 million aggregate principal of the 2020 Senior Notes, (vi) the payment of loan fees and issuance costs of $5.6 million, (vii) principal payments of mortgage debt totaling $3.3 million, (viii) the redemption of Operating Partnership Units of $1.4 million and (ix) shares redeemed to satisfy tax withholding on vested share-based compensation of $0.6 million, which was partially offset (y) by proceeds from the 2023 Term Loans totaling $225.0 million and (z) proceeds from the amendment of one mortgage loan of $0.4 million.
Biggest changeFinancing • Cash used in financing activities was $89.9 million and $135.0 million for the years ended December 31, 2025 and 2024, respectively. • Cash used in financing activities for the year ended December 31, 2025 was attributed to (i) the repurchase of common stock totaling $120.4 million, (ii) the payment of $54.2 million in dividends, (iii) the repayment of the Revolving Credit Facility of $20.0 million, (iv) principal payments of mortgage debt totaling $4.4 million, (v) shares redeemed to satisfy tax withholding on vested share-based compensation of $0.6 million and (vi) the redemption of Operating Partnership Units for cash of $0.3 million, partially offset by the proceeds from the 2024 Delayed Draw Term Loan of $100.0 million and proceeds from a $10.0 million draw on the Revolving Credit Facility. • Cash used in financing activities for the year ended December 31, 2024 was attributed to (i) the payoff of $464.7 million aggregate principal of the 2020 Senior Notes, (ii) the repayment of the prior corporate credit facility term loans totaling $225.0 million, (iii) the repurchase of common stock totaling $15.9 million, (iv) the payment of $47.9 million in dividends, (v) the payment of loan fees and issuance costs of $12.1 million in connection with the new senior unsecured credit facility and the issuance of the 2024 Senior Notes, (vi) principal payments of mortgage debt totaling $3.4 million, (vii) the redemption of Operating Partnership Units of $0.7 million and (viii) shares redeemed to satisfy tax withholding on vested share-based compensation of $0.4 million, which was partially offset (x) by $400.0 million 65 in proceeds from the issuance of the 2024 Senior Notes and (y) proceeds from the 2024 Initial Term Loan of $225.0 million and (z) proceeds from a $10 million draw on the Revolving Credit Facility.
Our hotels are primarily operated and/or licensed by industry leaders such as Marriott, Hyatt, Fairmont, Kimpton, Loews, Hilton, and The Kessler Collection. We plan to grow our business through a differentiated acquisition strategy, proactive asset management and capital investment in our properties.
Our hotels are primarily operated and/or licensed by industry leaders such as Marriott, Hyatt, Kimpton, Fairmont, Loews, Hilton, and The Kessler Collection. We plan to grow our business through a differentiated acquisition strategy, proactive asset management and capital investment in our properties.
Events or circumstances that may cause a review include, but are not limited to, when (1) a hotel property experiences a significant decrease in the market price of the long-lived asset, (2) a hotel property experiences a current or projected loss from operations combined with a history of operating or cash flow losses, (3) it becomes more likely than not that a hotel property will be sold before the end of its useful life, (4) an accumulation of costs is significantly in excess of the amount originally expected for the acquisition, construction or renovation of a long-lived asset, (5) adverse changes in the demand occur for lodging at a specific property due to declining national or local economic conditions and/or new hotel construction in markets where the hotel is located, (6) there is a significant adverse change in legal factors or in the business climate that could affect the value of the long-lived asset and/or (7) there is a significant adverse change in the extent or manner in which a long-lived asset is being used or in its physical condition.
Events or circumstances that may cause a review include, but are not limited to, when (1) a hotel property experiences a significant decrease in the market price of the long-lived asset, (2) a hotel property experiences a current or projected loss from operations combined with a history of operating or cash flow losses, (3) it becomes more likely than not that a hotel property will be sold before the end of its useful life, (4) an accumulation of costs is significantly in excess of the amount originally expected for the acquisition, construction or renovation of a long-lived asset, (5) adverse changes in demand occur for lodging at a specific property due to declining national or local economic conditions and/or new hotel construction in markets where the hotel is located, (6) there is a significant adverse change in legal factors or in the business climate that could affect the value of the long-lived asset and/or (7) there is a significant adverse change in the extent or manner in which a long-lived asset is being used or in its physical condition.
A portion of the revolving loan commitments under the Amended and Restated Credit Agreement is available for the issuance of letters of credit in an amount not to exceed $25 million.
A portion of the revolving loan commitments under the Amended and Restated Credit Agreement is available for the issuance of letters of credit in an amount not to exceed $25 million.
The Amended and Restated Credit Agreement provides the Operating Partnership with the option to request an uncommitted increase in the revolving loan commitments and/or add an uncommitted term loan in an aggregate principal amount of $300 million. The Revolving Credit Facility matures in November 2028 and can be extended up to two additional six-month periods.
The Amended and Restated Credit Agreement provides the Operating Partnership with the option to request an uncommitted increase in the revolving loan commitments and/or add an uncommitted term loan in an aggregate principal amount of $300 million. The Revolving Credit Facility matures in November 2028 and can be extended up to two additional six-month periods.
Occupancy and the type of customer staying at the hotel are major drivers of food and beverage expense (i.e., catered functions generally are more profitable than on-property food and beverage outlet sales), which correlates closely with food and beverage revenue. • Other direct expenses - These expenses primarily include labor and other costs associated with other revenues, such as parking and other guest services. • Other indirect expenses - These expenses primarily include hotel costs associated with general and administrative, state sales and excise taxes, sales and marketing, information technology and telecommunications, repairs and maintenance and utility costs. • Management and franchise fees - Base management fees are computed as a percentage of gross revenue.
Occupancy and the type of customer staying at the hotel are major drivers of food and beverage expense (i.e., catered functions generally are more profitable than on-property food and beverage outlet sales), which correlates closely with food and beverage revenue. • Other direct expenses - These expenses primarily include labor and other costs associated with other revenues, such as parking and other guest services. 50 • Other indirect expenses - These expenses primarily include hotel costs associated with general and administrative, state sales and excise taxes, sales and marketing, information technology and telecommunications, repairs and maintenance and utility costs. • Management and franchise fees - Base management fees are computed as a percentage of gross revenue.
We believe that the presentation of FFO provides useful supplemental information to investors 60 regarding our operating performance by excluding the effect of real estate depreciation and amortization, gains or losses from sales for real estate, impairments of real estate assets, extraordinary items and the portion of these items related to unconsolidated entities, all of which are based on historical cost accounting and which may be of lesser significance in evaluating current performance.
We believe that the presentation of FFO provides useful supplemental information to investors regarding our operating performance by excluding the effect of real estate depreciation and amortization, gains or losses from sales for real estate, impairments of real estate assets, extraordinary items and the portion of these items related to unconsolidated entities, all of which are based on historical cost accounting and which may be of lesser significance in evaluating current performance.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following discussion and analysis should be read in conjunction with the consolidated financial statements and related notes included herein this Annual Report. This discussion contains forward-looking statements about our business. These statements are based on current expectations and assumptions that are subject to risks and uncertainties.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations The following discussion and analysis should be read in conjunction with the consolidated financial statements and related notes included in this Annual Report. This discussion contains forward-looking statements about our business. These statements are based on current expectations and assumptions that are subject to risks and uncertainties.
As a result, changes in consumer demand and general business cycles can subject and have subjected our revenues to significant volatility. See "Part I-Item 1A. Risk Factors - Risks Related To The Hotel Industry." • Supply - New hotel room supply is an important factor that can affect the lodging industry’s performance.
As a result, changes in consumer demand and general business cycles can subject and 51 have subjected our revenues to significant volatility. See "Part I-Item 1A. Risk Factors - Risks Related To The Hotel Industry." • Supply - New hotel room supply is an important factor that can affect the lodging industry’s performance.
Such repurchases or exchanges, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The Repurchase Program does not have an expiration date. The Repurchase Program may be suspended or discontinued at any time and does not obligate us to acquire any particular amount of shares.
Such repurchases or exchanges, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. This Repurchase Program does not have an expiration date. The Repurchase Program may be suspended or discontinued at any time and does not obligate us to acquire any particular amount of shares.
The Revolving Credit Facility’s interest rate is based, at the Company's option, on a pricing grid with a range of (i) 145 to 275 basis points over the applicable adjusted term SOFR rate or (ii) 45 to 175 basis points over the applicable alternative base rate, in each case as determined by the Company’s leverage ratio.
The Revolving Credit Facility’s interest rate is based, at the Company's option, on a pricing grid with a range of (i) 145 to 275 basis points over the applicable term SOFR rate or (ii) 45 to 175 basis points over the applicable alternative base rate, in each case as determined by the Company’s leverage ratio.
The Revolving Credit Facility’s interest rate is based, at the Company's option, on a pricing grid with a range of (i) 145 to 275 basis points over the applicable adjusted term SOFR rate or (ii) 45 to 175 basis points over the applicable alternative base rate, in each case as determined by the Company’s leverage ratio.
The Revolving Credit Facility’s interest rate is based, at the Company's option, on a pricing grid with a range of (i) 145 to 275 basis points over the applicable term SOFR rate or (ii) 45 to 175 basis points over the applicable alternative base rate, in each case as determined by the Company’s leverage ratio.
Gain on business interruption insurance Gain on business interruption insurance was $2.3 million for the year ended December 31, 2024, which was attributed to insurance proceeds, net of license and management fees, for a portion of lost income related to a restaurant kitchen fire that occurred in 2023.
Gain on business interruption insurance was $2.3 million for the year ended December 31, 2024, which was attributed to insurance proceeds, net of license and management fees, for a portion of lost income related to a restaurant kitchen fire which occurred in 2023.
We consider the following policies critical because they require the most difficult, subjective and complex judgments and include estimates about matters that are inherently uncertain, involve various assumptions, require management judgment, and because they are important for understanding and evaluating our 53 reported financial results.
We consider the following policies critical because they require the most difficult, subjective and complex judgments and include estimates about matters that are inherently uncertain, involve various assumptions, require management judgment, and because they are important for understanding and evaluating our reported financial results.
These costs as a percentage of revenue can increase based on increases in salaries, wages and benefits, as well as on the level of service and amenities that are provided. 51 • Food and beverage expenses - These expenses primarily include food, beverage and associated labor costs.
These costs as a percentage of revenue can increase based on increases in salaries, wages and benefits, as well as on the level of service and amenities that are provided. • Food and beverage expenses - These expenses primarily include food, beverage and associated labor costs.
In November 2024, XHR LP amended and restated the 2023 Credit Agreement to replace the credit facilities outstanding thereunder with a new $825 million senior unsecured credit facility comprised of a $500 million revolving line of credit (the “Revolving Credit Facility”), a $225 million term loan (the “2024 Initial Term Loan”), and a $100 million delayed draw term loan commitment (the “2024 Delayed Draw Term Loan” and, together with the 2024 Initial Term Loan, the "2024 Term Loans"), pursuant to an amended and restated revolving credit and term loan agreement with a syndicate of bank lenders, JPMorgan Chase Bank, N.A., as administrative agent, and the other parties thereto (the “Amended and Restated Credit Agreement”).
In November 2024, XHR LP amended and restated the 2023 Credit Agreement to replace the credit facilities outstanding thereunder with a new $825 million senior unsecured credit facility comprised of a $500 million revolving line of credit (the “Revolving Credit Facility”), a $225 million term loan (the “2024 Initial Term Loan”), and a $100 million delayed draw term loan commitment (the loans to be extended thereunder, the “2024 Delayed Draw Term Loan” and, together with the 2024 Initial Term Loan, the "2024 Term Loans"), pursuant to an amended and restated revolving credit and term loan agreement with a syndicate of bank lenders, JPMorgan Chase Bank, N.A., as administrative agent, and the other parties thereto (the “Amended and Restated Credit Agreement”).
To the extent we are able to successfully improve the performance of our portfolio, we believe this will result in increased operating cash flows. Additionally, we may meet our long-term liquidity requirements through additional borrowings, the issuance of equity and debt securities, which may not be available on advantageous terms or at all, and/or proceeds from the sale of hotels.
To the extent we are able to successfully improve the performance of our portfolio, we believe this will result in increased operating cash flows. Additionally, we may meet our long-term liquidity requirements through additional borrowings, the issuance of equity and debt securities, which may not be available on advantageous terms or at all, and/or proceeds from the sales of hotels.
We interact frequently with our management companies and on-site management personnel, including conducting regular meetings with key executives of our management companies and brands. Through these efforts, we seek to enhance the guest experience, improve property efficiencies, lower costs, maximize revenues, and grow property operating margins which we expect will increase long-term returns to our stockholders.
We interact frequently with our management companies and on-site management personnel, including conducting regular meetings with key executives of our management companies and brands. Through these efforts, we aim to enhance the guest experience, improve property efficiencies, lower costs, maximize revenues, and grow property operating margins, which we expect will increase long-term returns to our stockholders.
Loss on extinguishment of debt The loss on extinguishment of debt of $3.9 million for year ended December 31, 2024 was primarily attributable to the write-off of certain unamortized debt issuance costs associated with full redemption of the outstanding $464.7 million aggregate principal of the 2020 Senior Notes and refinancing of the prior revolving line of credit in November 2024.
Loss on extinguishment of debt The loss on extinguishment of debt of $3.9 million for the year ended December 31, 2024 was primarily attributable to the write-off of $2.0 million of certain unamortized debt issuance costs associated with full redemption of the outstanding $464.7 million aggregate principal of the 2020 Senior Notes and refinancing of the prior revolving line of credit in November 2024.
In November 2024, XHR LP amended and restated the 2023 Credit Agreement to replace the credit facilities outstanding thereunder with a new $825 million senior unsecured credit facility comprised of a $500 million revolving line of credit (the “Revolving Credit Facility”), a $225 million term loan (the “2024 Initial Term Loan”), and a $100 million delayed draw term loan commitment (the “2024 Delayed Draw Term Loan” and, together with the 2024 Initial Term Loan, the "2024 Term Loans"), pursuant to an amended and restated revolving credit and term loan agreement with a syndicate of bank lenders, JPMorgan Chase Bank, N.A., as administrative agent, and the other parties thereto (the “Amended and Restated Credit Agreement”).
In November 2024, XHR LP amended and restated the 2023 Credit Agreement to replace the credit facilities outstanding thereunder with a new $825 million 62 senior unsecured credit facility comprised of a $500 million revolving line of credit (the “Revolving Credit Facility”), a $225 million term loan (the “2024 Initial Term Loan”), and a $100 million delayed draw term loan commitment (the loans to be extended thereunder, the “2024 Delayed Draw Term Loan” and, together with the 2024 Initial Term Loan, the "2024 Term Loans"), pursuant to an amended and restated revolving credit and term loan agreement with a syndicate of bank lenders, JPMorgan Chase Bank, N.A., as administrative agent, and the other parties thereto (the “Amended and Restated Credit Agreement”).
As of December 31, 2024, we were in compliance with all other debt covenants, current on all loan payments and not otherwise in default under the revolving credit facility, corporate credit facility term loans, remaining mortgage loans or Senior Notes.
As of December 31, 2025, we were in compliance with all other debt covenants, current on all loan payments and not otherwise in default under the Revolving Credit Facility, 2024 Term Loans, remaining mortgage loans or Senior Notes.
Corporate costs directly associated with our executive offices, personnel and other administrative costs are reflected as general and administrative expenses on the consolidated statements of operations and comprehensive income. Market Outlook The U.S. lodging industry has historically exhibited a strong correlation to U.S. GDP, which increased at an annual rate of approximately 2.8% during 2024, according to the U.S.
Corporate costs directly associated with our executive offices, personnel and other administrative costs are reflected as general and administrative expenses on the consolidated statements of operations and comprehensive income. Market Outlook The U.S. lodging industry has historically exhibited a strong correlation to U.S. GDP, which increased at an annual rate of approximately 2.2% during 2025, according to the U.S.
Exhibits and Financial Statements Schedules." The following represent certain critical accounting policies that require us to exercise our business judgment or make significant estimates. Investment in Hotel Properties Investments in hotel properties, including land and land improvements, buildings and building improvements, furniture, fixtures and equipment, and identifiable intangible assets and liabilities, will generally be accounted for as asset acquisitions.
Exhibits and Financial Statement Schedules." The following represent certain critical accounting policies that require us to exercise our business judgment or make significant estimates. 52 Investment in Hotel Properties Investments in hotel properties, including land and land improvements, buildings and building improvements, furniture, fixtures and equipment, and identifiable intangible assets and liabilities, will generally be accounted for as asset acquisitions.
If it is determined that the estimated undiscounted future cash flow do not exceed the carrying value of the asset, an adjustment to reduce the carrying amount of the hotel to its estimated fair market value is recorded and an impairment loss is recognized.
If it is determined that the estimated undiscounted future cash flows do not exceed the carrying value of the asset, an adjustment to reduce the carrying amount of the hotel to its estimated fair market value is recorded and an impairment loss is recognized.
We also seek properties that exhibit an opportunity for us to enhance operating performance through proactive asset management and targeted capital investment.
We also target properties that exhibit an opportunity for us to enhance operating performance through proactive asset management and targeted capital investment.
We believe our focus on a broader range of markets allows us to evaluate a greater number of acquisition opportunities and thereby be highly selective in our pursuit of only those opportunities that best fit our investment criteria.
We believe our focus on a broader range of markets allows us to evaluate a greater number of acquisition opportunities and, as a result, be highly selective in our pursuit of only those opportunities that best fit our investment criteria.
The discontinuation of hedge accounting could result in future changes in the fair market values of hedges and/or a portion or all of the $0.9 million balance of accumulated other comprehensive income as of December 31, 2024 to be recognized on the consolidated statements of operations and comprehensive income through net income.
The discontinuation of hedge accounting could result in future changes in the fair market values of hedges and/or a portion or all of the $0.1 million balance of accumulated other comprehensive income as of December 31, 2025 to be recognized on the consolidated statements of operations and comprehensive income through net income.
Comparison of the year ended December 31, 2023 to the year ended December 31, 2022 This information is contained in "Part II-Item 7.
Comparison of the year ended December 31, 2024 to the year ended December 31, 2023 This information is contained in "Part II-Item 7.
Refer to the "Results of Operations" section for further discussion of our operating results for the years ended December 31, 2024 and 2023.
Refer to the "Results of Operations" section for further discussion of our operating results for the years ended December 31, 2025 and 2024.
During the years ended December 31, 2024 and 2023, we made total capital expenditures of $140.6 million and $120.9 million, respectively. Sources and Uses of Cash Our principal sources of cash are cash flows from operations, borrowings under debt financings including draws on our revolving credit facility and from various types of equity offerings or the sale of our hotels.
During the years ended December 31, 2025 and 2024, we made total capital expenditures of $86.6 million and $140.6 million, respectively. Sources and Uses of Cash Our principal sources of cash are cash flows from operations, borrowings under debt financings including draws on our revolving credit facility and from various types of equity offerings or the sale of our hotels.
During the year ended December 31, 2024, the Company incurred minimal interest on the revolving credit facility. During the years ended December 31, 2023 and 2022, the Company did not incur interest expense on the then-applicable revolving line of credit.
During the year ended December 31, 2025 and 2024, the Company incurred minimal interest on the Revolving Credit Facility. During the year ended December 31, 2023, the Company did not incur interest expense on the then-applicable revolving line of credit.
Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on February 27, 2024, and is incorporated herein by reference.
Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for the year ended December 31, 2024 filed with the SEC on February 25, 2025, and is incorporated herein by reference.
Our weighted-average debt maturity as of December 31, 2024 was 2.2 years for our mortgage loans, 4.6 years for our corporate credit facility term loans, the Senior Notes, and revolving credit facility and 4.3 years for all debt.
Our weighted-average debt maturity as of December 31, 2025 was 1.2 years for our mortgage loans, 3.6 years for our corporate credit facility term loans, the Senior Notes, and revolving credit facility and 3.2 years for all debt.
The indentures governing the Senior Notes contain customary covenants that limit our ability and, in certain circumstances, the ability of our subsidiaries, to borrow money, create liens on assets, make distributions and pay dividends on or redeem or repurchase stock, make certain types of investments, sell stock in certain subsidiaries, enter into agreements that restrict dividends or other payments from subsidiaries, enter into transactions with affiliates, issue guarantees of indebtedness, and sell assets or merge with other companies.
The indentures contain customary covenants that limit the Operating Partnership's ability and, in certain circumstances, the ability of its subsidiaries, to borrow money, create liens on assets, make distributions and pay dividends, redeem or repurchase stock, make certain types of investments, sell stock in certain subsidiaries, enter into agreements that restrict dividends or other payments from subsidiaries, enter into transactions with affiliates, issue guarantees of indebtedness, and sell assets or merge with other companies.
Overview Xenia is a self-advised and self-administered REIT that invests primarily in uniquely positioned luxury and upper upscale hotels and resorts with a focus on the top 25 lodging markets as well as key leisure destinations in the United States ("U.S."). As of December 31, 2024, we owned 31 hotels and resorts, comprising 9,408 rooms across 14 states.
Overview Xenia is a self-advised and self-administered REIT that invests primarily in uniquely positioned luxury and upper upscale hotels and resorts with a focus on the top 25 lodging markets as well as key leisure destinations in the United States ("U.S."). As of December 31, 2025, we owned 30 hotels and resorts, comprising 8,868 rooms across 14 states.
In addition, the unemployment rate remained flat at 4.1% in December 2024 compared to September 2024 and June 2024. Overall industry lodging demand increased 0.5% and new hotel supply increased by 0.5% during the year ended December 31, 2024 compared to 2023.
In addition, the unemployment rate remained flat at 4.4% in December 2025 compared to September 2025 and rose compared to 4.1% in June 2025. Overall industry lodging demand decreased 0.5% and new hotel supply increased by 0.7% during the year ended December 31, 2025 compared to 2024.
We have been and will continue to be prudent with respect to our capital spending, taking into account our cash flows from operations. As of December 31, 2024 and 2023, we had a total of $58.9 million and $49.7 million, respectively, of FF&E reserves.
We have been and will continue to be prudent with respect to our capital spending, taking into account our cash flows from operations. As of December 31, 2025 and 2024, we had a total of $70.3 million and $58.9 million, respectively, of FF&E reserves.
On a long-term basis, our objectives are to maximize revenue and profits generated by our existing properties and acquired hotels, to further enhance the value of our portfolio and produce an attractive current yield, as well as to generate sustainable and predictable cash flow from our operations to distribute to our common stock and unit holders.
The objectives of our cash management policy are to maintain the availability of liquidity and minimize operational costs. 60 On a long-term basis, our objectives are to maximize revenue and profits generated by our existing properties and acquired hotels, to further enhance the value of our portfolio and produce an attractive current yield, as well as to generate sustainable and predictable cash flow from our operations to distribute to our common stock and unit holders.
We anticipate that our interest rate hedges will be highly effective because the terms of the derivative instruments closely match the terms of the related hedged debt agreements. As such, periodic changes in the fair value of these derivatives are expected to be reflected in other comprehensive income in our consolidated financial statements.
We anticipate that our interest rate hedge will be highly effective because the terms of the derivative instrument closely matches the terms of the related hedged debt agreement. As such, periodic changes in the fair value of these derivatives are expected to be reflected in other comprehensive income in our consolidated financial statements.
The decrease was primarily attributed to fully depreciated assets during the comparable periods and the sale of Lorien Hotel & Spa in July 2024, partially offset by the timing of new assets being placed in service.
The increase was primarily attributed to the timing of new assets being placed in service partially offset by fully depreciated assets during the comparable periods and the sale of Lorien Hotel & Spa in July 2024 and Fairmont Dallas in April 2025.
These gains on insurance recovery are included in other income on the consolidated statements of operations and comprehensive income for the periods then ended.
These amounts are included in other income on the consolidated statements of operations and comprehensive income for the periods then ended.
During the fourth quarter of 2024, GDP increased at an annual rate of 2.3%, a decrease from the annual rate of 3.1% in the third quarter of 2024. The increase during the fourth quarter of 2024 reflected increases in consumer spending and government spending as well as a decrease in imports that were partially offset by a decrease in investment.
GDP increased at an annual rate of 1.4%, a decrease from the annual rate increase of 4.4% for the third quarter of 2025. The increase during the fourth quarter of 2025 reflected increases in consumer spending and investment as well as a decrease in imports that were partially offset by decreases in government spending and exports.
Thus, changes in ADR have a more significant impact on operating margins than changes in occupancy. 52 Factors that May Affect Results of Operations The principal factors affecting our operating results include overall demand for hotel rooms compared to the supply of available hotel rooms, economic conditions, and the ability of our third-party management companies to increase or maintain revenues while controlling expenses. • Demand and economic conditions - Consumer demand for lodging, especially business travel, is closely linked to the performance of the overall economy and is sensitive to business and personal discretionary spending levels.
Factors that May Affect Results of Operations The principal factors affecting our operating results include overall demand for hotel rooms compared to the supply of available hotel rooms, economic conditions, and the ability of our third-party management companies to increase or maintain revenues while controlling expenses. • Demand and economic conditions - Consumer demand for lodging, especially business travel, is closely linked to the performance of the overall economy and is sensitive to business and personal discretionary spending levels.
The restricted cash as of December 31, 2024 primarily consisted of $58.9 million related to FF&E reserves as required per the terms of our management and franchise agreements, $2.7 million in an interest-bearing escrow account held with a lender, $1.7 million in deposits made for capital projects and cash held in restricted escrows of $2.0 million primarily for real estate taxes and mortgage escrows.
The restricted cash as of December 31, 2025 primarily consisted of $70.3 million related to FF&E reserves as required per the terms of our management and franchise agreements, $5.5 million in an interest-bearing escrow account held with a lender, $2.4 million in deposits made for capital projects, cash held in restricted escrows of $2.3 million primarily for real estate taxes and mortgage escrows and $2.2 million for escrow holdbacks.
Debt and Loan Covenants As of December 31, 2024, our outstanding total debt was $1.3 billion and had a weighted-average interest rate of 5.54%.
Debt and Loan Covenants As of December 31, 2025, our outstanding total debt was $1.4 billion and had a weighted-average interest rate of 5.51%.
Increases in occupancy are accompanied by increases in most categories of variable operating expenses, while increases in ADR typically only result in increases in limited categories of operating costs and expenses, such as management fees and franchise fees, which are based on hotel revenues.
Increases in occupancy are accompanied by increases in most categories of variable operating expenses, while increases in ADR typically only result in increases in limited categories of operating costs and expenses, such as management fees and franchise fees, which are based on hotel revenues. Thus, changes in ADR have a more significant impact on operating margins than changes in occupancy.
During the year ended December 31, 2023, 10,414,262 shares were repurchased under the Repurchase Program, at a weighted-average price of $12.74 per share for an aggregate purchase price of $132.7 million.
During the year ended December 31, 2023, 10,414,262 shares were repurchased under the Repurchase Program, at a weighted-average price of $12.74 per share for an aggregate purchase price of $132.7 million. As of December 31, 2025, the Company had approximately $97.5 million remaining under its share repurchase authorization.
The change from prior year is primarily attributable to a $5.3 million tax benefit associated with the release of the valuation allowance related to certain state net operating loss carryforwards, lower projected taxable income when compared to the prior periods and the use of federal and state net operating loss carryforwards.
This increase is primarily attributed to a $5.3 million tax benefit in the prior period associated with the release of the valuation allowance related to certain state net operating loss carryforwards, higher projected taxable income when compared to the prior periods and the use of federal and state net operating loss carryforwards.
Debt as of December 31, 2024 and December 31, 2023 consisted of the following (dollars in thousands): Rate Type Rate (1) Maturity Date December 31, 2024 December 31, 2023 Mortgage Loans Grand Bohemian Hotel Orlando, Autograph Collection Fixed 4.53 % 3/1/2026 53,306 54,522 Marriott San Francisco Airport Waterfront Fixed 4.63 % 5/1/2027 105,972 108,111 Andaz Napa Fixed (2) 5.72 % 1/19/2028 55,000 55,000 Total Mortgage Loans 4.88 % (3) $ 214,278 $ 217,633 Corporate Credit Facilities (4) 2023 Initial Term Loan Fixed — % 3/1/2026 — 125,000 2023 Delayed Draw Term Loan Fixed — % 3/1/2026 — 100,000 2024 Initial Term Loan Fixed (5) 5.65 % 11/3/2028 225,000 — 2024 Delayed Draw Term Loan Variable 6.24 % 11/3/2028 — — Revolving Line of Credit (2023) Variable (6) — % 1/11/2027 — — Revolving Credit Facility (2024) Variable (6) 6.39 % 11/3/2028 10,000 — Total Corporate Credit Facilities $ 235,000 $ 225,000 2020 Senior Notes $500M (7) Fixed 6.38 % 8/15/2025 — 464,747 2021 Senior Notes $500M Fixed 4.88 % 6/1/2029 500,000 500,000 2024 Senior Notes $400M (7) Fixed 6.63 % 5/15/2030 400,000 — Loan premiums, discounts and unamortized deferred financing costs, net (8) (14,575) (12,474) Total Debt, net of loan premiums, discounts and unamortized deferred financing costs 5.54 % (3) $ 1,334,703 $ 1,394,906 (1) The rates shown represent the annual interest rates as of December 31, 2024.
Debt as of December 31, 2025 and December 31, 2024 consisted of the following (dollars in thousands): Rate Type Rate (1) Maturity Date December 31, 2025 December 31, 2024 Mortgage Loans Grand Bohemian Hotel Orlando, Autograph Collection Fixed (2) 4.53 % 3/1/2026 52,034 53,306 Marriott San Francisco Airport Waterfront Fixed 4.63 % 5/1/2027 103,732 105,972 Andaz Napa Fixed (3) 5.72 % 1/19/2028 54,081 55,000 Total Mortgage Loans 4.89 % (4) $ 209,847 $ 214,278 Corporate Credit Facilities (5) 2024 Initial Term Loan Variable (6) 5.50 % 11/3/2028 225,000 225,000 2024 Delayed Draw Term Loan Variable (6) 5.50 % 11/3/2028 100,000 — Revolving Credit Facility Variable (7) 5.50 % 11/3/2028 — 10,000 Total Corporate Credit Facilities $ 325,000 $ 235,000 2029 Senior Notes $500M Fixed 4.88 % 6/1/2029 500,000 500,000 2030 Senior Notes $400M Fixed 6.63 % 5/15/2030 400,000 400,000 Loan premiums, discounts and unamortized deferred financing costs, net (8) (11,966) (14,575) Total Debt, net of loan premiums, discounts and unamortized deferred financing costs 5.51 % (4) $ 1,422,881 $ 1,334,703 (1) The rates shown represent the annual interest rates as of December 31, 2025.
This increase is net of a reduction of $3.4 million attributed to the sale of Lorien Hotel & Spa in July 2024 and the impact from hurricanes. Excluding Grand Hyatt Scottsdale Resort, total hotel operating expenses for the year ended December 31, 2024 increased $31.8 million, or 4.8%, when compared to the prior period.
This increase is net of a reduction of $26.9 million attributed to the sale of Lorien Hotel & Spa in July 2024 and Fairmont Dallas in April 2025. Excluding dispositions and Grand Hyatt Scottsdale Resort, total hotel operating expenses for the year ended December 31, 2025 increased $22.1 million, or 3.3%, when compared to the prior period.
The increase is net of a reduction of $2.4 million attributed to the sale of Lorien Hotel & Spa in July 2024. Excluding Grand Hyatt Scottsdale Resort, rooms revenues for the year ended December 31, 2024 increased $20.5 million, or 3.7%, when compared to the prior period.
The increase is net of a reduction of $14.5 million attributed to the sale of Lorien Hotel & Spa in July 2024 and Fairmont Dallas in April 2025. Excluding dispositions and Grand Hyatt Scottsdale Resort, food and beverage revenues for the year ended December 31, 2025 increased $20.7 million, or 6.5%, when compared to the prior period.
We strongly encourage investors to review our financial information in its entirety and not to rely on a single financial measure. 62 Liquidity and Capital Resources We expect to meet our short-term liquidity requirements from cash on hand, cash flow from hotel operations, use of our unencumbered asset base, asset dispositions, borrowings under our revolving credit facility, and proceeds from various capital market transactions, including issuances of debt and equity securities.
Liquidity and Capital Resources We expect to meet our short-term liquidity requirements from cash on hand, cash flow from hotel operations, use of our unencumbered asset base, asset dispositions, borrowings under our Revolving Credit Facility, and proceeds from various capital market transactions, including issuances of debt and equity securities.
Real estate taxes, personal property taxes and insurance Real estate taxes, personal property taxes and insurance expenses increased $2.6 million, or 5.2%, to $53.1 million for the year ended December 31, 2024 from $50.5 million for the year ended December 31, 2023.
Real estate taxes, personal property taxes and insurance Real estate taxes, personal property taxes and insurance expenses decreased $2.3 million, or 4.4%, to $50.8 million for the year ended December 31, 2025 from $53.1 million for the year ended December 31, 2024.
During the year ended December 31, 2022, we recorded $1.3 million of repair and clean up costs related to property damage sustained at one property. 61 The following is a reconciliation of net income to FFO and Adjusted FFO for the years ended December 31, 2024, 2023, and 2022 (in thousands): Year Ended December 31, 2024 2023 2022 Net income $ 16,870 $ 19,874 $ 57,630 Adjustments: Depreciation and amortization related to investment properties 128,408 131,675 132,204 Gain on sale of investment property (1,628) — (27,286) FFO attributable to common stock and unit holders $ 143,650 $ 151,549 $ 162,548 Reconciliation to Adjusted FFO Gain on insurance recoveries (1) (4,428) (535) (3,550) Loss on extinguishment of debt 3,850 1,189 294 Loan related costs, net of adjustment related to non-controlling interests (2) 5,361 4,915 5,260 Amortization of share-based compensation expense 13,658 13,168 11,411 Non-cash ground rent and straight-line rent expense (435) (75) 44 Other non-recurring expenses (3) 3,686 — 1,309 Adjusted FFO attributable to common stock and unit holders $ 165,342 $ 170,211 $ 177,316 (1) During the years ended December 31, 2024, 2023, and 2022, we recorded $4.4 million, $0.5 million, and $3.6 million, respectively, of insurance proceeds in excess of recognized losses related to casualty losses at certain properties.
(2) Includes adjustments for pre-opening expenses, repair and clean-up costs related to property damage and other non-recurring items. 59 The following is a reconciliation of net income to FFO and Adjusted FFO attributable to common stock and unit holders for the years ended December 31, 2025, 2024, and 2023 (in thousands): Year Ended December 31, 2025 2024 2023 Net income $ 66,899 $ 16,870 $ 19,874 Adjustments: Depreciation and amortization related to investment properties 130,443 128,408 131,675 Impairment of investment properties 279 — — Gain on sale of investment properties (39,953) (1,628) — FFO attributable to common stock and unit holders $ 157,668 $ 143,650 $ 151,549 Reconciliation to Adjusted FFO Gain on insurance recoveries (1) (1,649) (4,428) (535) Loss on extinguishment of debt — 3,850 1,189 Loan related costs, net of adjustment related to non-controlling interests (2) 4,487 5,361 4,915 Amortization of share-based compensation expense 13,069 13,658 13,168 Non-cash ground rent and straight-line rent expense 113 (435) (75) Other non-recurring expenses (3) 1,030 3,686 — Adjusted FFO attributable to common stock and unit holders $ 174,718 $ 165,342 $ 170,211 (1) During the years ended December 31, 2025, 2024, and 2023, we recorded $1.6 million, $4.4 million, and $0.5 million, respectively, of insurance proceeds in excess of recognized losses related to casualty losses at certain properties.
The following is a reconciliation of net income to EBITDA, EBITDAre and Adjusted EBITDAre attributable to common stock and unit holders for the years ended December 31, 2024, 2023, and 2022 (in thousands): Year Ended December 31, 2024 2023 2022 Net income $ 16,870 $ 19,874 $ 57,630 Adjustments: Interest expense 80,882 84,997 82,727 Income tax (benefit) expense (3,740) 1,447 2,205 Depreciation and amortization 128,749 132,023 132,648 EBITDA $ 222,761 $ 238,341 $ 275,210 Gain on sale of investment properties (1,628) — (27,286) EBITDAre $ 221,133 $ 238,341 $ 247,924 Depreciation and amortization related to corporate assets (341) (348) (444) Gain on insurance recoveries (1) (4,428) (535) (3,550) Loss on extinguishment of debt 3,850 1,189 294 Amortization of share-based compensation expense 13,658 13,168 11,411 Non-cash ground rent and straight-line rent expense (435) (75) 44 Other non-recurring expenses (2) 3,686 — 1,309 Adjusted EBITDAre attributable to common stock and unit holders $ 237,123 $ 251,740 $ 256,988 (1) During the years ended December 31, 2024, 2023, and 2022, we recorded $4.4 million, $0.5 million, and $3.6 million, respectively, of insurance proceeds in excess of recognized losses related to casualty losses at certain properties.
The following is a reconciliation of net income to EBITDA, EBITDAre and Adjusted EBITDAre attributable to common stock and unit holders for the years ended December 31, 2025, 2024, and 2023 (in thousands): Year Ended December 31, 2025 2024 2023 Net income $ 66,899 $ 16,870 $ 19,874 Adjustments: Interest expense 86,722 80,882 84,997 Income tax expense (benefit) 1,391 (3,740) 1,447 Depreciation and amortization 130,721 128,749 132,023 EBITDA $ 285,733 $ 222,761 $ 238,341 Impairment of investment properties 279 — — Gain on sale of investment properties (39,953) (1,628) — EBITDAre $ 246,059 $ 221,133 $ 238,341 Reconciliation to Adjusted EBITDAre Depreciation and amortization related to corporate assets (278) (341) (348) Gain on insurance recoveries (1) (1,649) (4,428) (535) Loss on extinguishment of debt — 3,850 1,189 Amortization of share-based compensation expense 13,069 13,658 13,168 Non-cash ground rent and straight-line rent expense 113 (435) (75) Other non-recurring expenses (2) 1,030 3,686 — Adjusted EBITDAre attributable to common stock and unit holders $ 258,344 $ 237,123 $ 251,740 (1) During the years ended December 31, 2025, 2024, and 2023, we recorded $1.6 million, $4.4 million, and $0.5 million, respectively, of insurance proceeds in excess of recognized losses related to casualty losses at certain properties.
FFO and Adjusted FFO We calculate FFO in accordance with standards established by Nareit, as amended in the 2018 Restatement White Paper, which defines FFO as net income or loss (calculated in accordance with GAAP), excluding real estate-related depreciation, amortization and impairments, gains or losses from sales of real estate, the cumulative effect of changes in accounting principles, similar adjustments for unconsolidated partnerships and consolidated variable interest entities, and items classified by GAAP as extraordinary.
We believe Adjusted EBITDAre attributable to common stock and unit holders provides investors with another financial measure in evaluating and facilitating comparison of operating performance between periods and between REITs that report similar measures. 58 FFO and Adjusted FFO We calculate FFO in accordance with standards established by Nareit, as amended in the 2018 Restatement White Paper, which defines FFO as net income or loss (calculated in accordance with GAAP), excluding real estate-related depreciation, amortization and impairments, gains or losses from sales of real estate, the cumulative effect of changes in accounting principles, similar adjustments for unconsolidated partnerships and consolidated variable interest entities, and items classified by GAAP as extraordinary.
Off-Balance Sheet Arrangements As of December 31, 2024, we had various contracts outstanding with third-parties in connection with the renovation of certain of our hotel properties.
Off-Balance Sheet Arrangements As of December 31, 2025, we had various contracts outstanding with third-parties in connection with the renovation of certain of our hotel properties. The remaining commitments under these contracts at December 31, 2025 totaled $11.7 million.
Investing • Cash used in investing activities was $108.2 million and $118.8 million for the years ended December 31, 2024 and 2023, respectively. 67 • Cash used in investing activities for the year ended December 31, 2024 was attributed to $140.6 million in capital improvements at our hotel properties, which was partially offset by net proceeds of $29.1 million from the sale of Lorien Hotel & Spa, $3.1 million of proceeds from property insurance and $0.2 million of performance guaranty payments received that were recorded as a reduction in the respective hotel's cost basis. • Cash used in investing activities for the year ended December 31, 2023 was attributed to $120.9 million in capital improvements at our hotel properties, which was partially offset by $1.6 million of performance guaranty payments received that were recorded as a reduction in the respective hotel's cost basis and $0.5 million of proceeds from property insurance.
Investing • Cash used in investing activities was $7.1 million and $108.2 million for the years ended December 31, 2025 and 2024, respectively. • Cash used in investing activities for the year ended December 31, 2025 was attributed to $86.6 million in capital improvements at our hotel properties and $25.4 million for the purchase of the fee simple interest in the land associated with the ground lease at Hyatt Regency Santa Clara, which was partially offset by net proceeds of $101.4 million from the sale of Fairmont Dallas and $3.6 million of proceeds from property insurance. • Cash used in investing activities for the year ended December 31, 2024 was attributed to $140.6 million in capital improvements at our hotel properties, which was partially offset by net proceeds of $29.1 million from the sale of Lorien Hotel & Spa, $3.1 million of proceeds from property insurance and $0.2 million of performance guaranty payments received that were recorded as a reduction in the respective hotel's cost basis.
This increase is net of a reduction of $0.6 million attributed to the sale of Lorien Hotel & Spa in July 2024. Excluding Grand Hyatt Scottsdale Resort, other revenues for the year ended December 31, 2024 increased $9.4 million, or 12.3%, when compared to the prior period.
This increase is net of a reduction of $1.7 million attributed to the sale of Lorien Hotel & Spa in July 2024 and Fairmont Dallas in April 2025. Excluding dispositions and Grand Hyatt Scottsdale Resort, other revenues for the year ended December 31, 2025 increased $8.5 million, or 10.1%, when compared to the prior period.
(3) For hotels sold during the period, operating results and statistics are only included through the date of the respective disposition.
(3) For hotels sold during the period, operating results and statistics are only included through the date of the respective disposition. (4) Hotel operating income represents the difference between total revenues and total hotel operating expenses.
Portfolio Composition As of December 31, 2024, the Company owned 31 lodging properties with a total of 9,408 rooms.
Portfolio Composition As of December 31, 2025 and 2024, the Company owned 30 lodging properties with a total of 8,868 rooms and owned 31 lodging properties with a total of 9,408 rooms, respectfully. As of December 31, 2023, the Company owned 32 lodging properties with a total of 9,514 rooms.
Liquidity As of December 31, 2024, we had $78.2 million of consolidated cash and cash equivalents and $65.4 million of restricted cash and escrows.
Liquidity As of December 31, 2025, we had $140.4 million of consolidated cash and cash equivalents and $82.7 million of restricted cash and escrows.
Contract business refers to blocks of rooms sold to a specific company for an extended period of time at significantly discounted rates. Airline crews have historically been typical generators of contract demand at some of our hotels. Additionally, contract rates may be utilized by hotels that are located in markets that are experiencing consistently lower levels of demand.
Airline crews have historically been typical generators of contract demand at some of our hotels. Additionally, contract rates may be utilized by hotels that are located in markets that are experiencing consistently lower levels of demand.
As of December 31, 2024, the Company had an outstanding balance of $10 million on the Revolving Credit Facility with remaining availability of $490 million. During the years ended December 31, 2024, 2023 and 2022, the Company incurred unused commitment fees under the then-applicable revolving credit facility of approximately $1.4 million each year.
As of December 31, 2025, there was no outstanding balance on the Revolving Credit Facility. During the years ended December 31, 2025, 2024 and 2023, the Company incurred unused commitment fees under the then-applicable revolving credit facility of approximately $1.5 million, $1.4 million and $1.4 million, respectively.
Comparison of the year ended December 31, 2024 to the year ended December 31, 2023 Operating Information The following table sets forth certain operating information for the years ended December 31, 2024 and 2023: Year Ended December 31, 2024 2023 Change Number of properties at January 1 32 32 — Properties acquired — — — Properties disposed (1) — 1 Number of properties at December 31 31 32 (1) Number of rooms at January 1 9,514 9,508 6 Rooms in properties acquired or added to portfolio upon completion of property improvements (1) 1 6 (5) Rooms in properties disposed or combined during property improvements (2) (107) — (107) Number of rooms at December 31 9,408 9,514 (106) Portfolio Statistics: Occupancy (3) 67.4 % 65.1 % 230 bps ADR (3) $ 255.62 $ 260.40 (1.8)% RevPAR (3) $ 172.36 $ 169.46 1.7% Hotel operating income (in thousands) (4) $ 308,633 $ 321,673 (4.1)% (1) During the year ended December 31, 2024, we added one newly created room at Grand Bohemian Hotel Orlando, Autograph Collection.
No hotels were acquired during the years ended December 31, 2025, 2024 and 2023. 54 Comparison of the year ended December 31, 2025 to the year ended December 31, 2024 Operating Information The following table sets forth certain operating information for the years ended December 31, 2025 and 2024: Year Ended December 31, 2025 2024 Change Number of properties at January 1 31 32 (1) Properties acquired — — — Properties disposed (1) (1) — Number of properties at December 31 30 31 (1) Number of rooms at January 1 9,408 9,514 (106) Rooms in properties acquired or added to portfolio upon completion of property improvements (1) 5 1 4 Rooms in properties disposed or combined during property improvements (2) (545) (107) (438) Number of rooms at December 31 8,868 9,408 (540) Portfolio Statistics: Occupancy (3) 68.5 % 67.4 % 110 bps ADR (3) $ 263.79 $ 255.62 3.2% RevPAR (3) $ 180.65 $ 172.36 4.8% Total RevPAR (3) $ 326.61 $ 299.93 8.9% Hotel operating income (in thousands) (4) $ 329,922 $ 308,633 6.9% (1) During the year ended December 31, 2025, we added five newly created rooms at Grand Hyatt Scottsdale Resort.
Net income decreased 15.1% for the year ended December 31, 2024 compared to 2023, which was primarily attributed to: • a $15.2 million reduction in hotel operating income for our 31-comparable hotels; • a $2.7 million increase in loss on extinguishment of debt; • a $0.8 million increase in other operating expenses; • a $0.5 million increase in impairment and other losses; • a $0.5 million reduction in other income; and • a $0.5 million reduction in hotel operating income attributed to the sale of Lorien Hotel & Spa in July 2024.
Net income increased 296.6% for the year ended December 31, 2025 compared to 2024, which was primarily attributed to: • a $38.3 million increase on gain on sale of investment properties; • a $33.7 million increase in hotel operating income for our 30-comparable hotels; • a $3.9 million reduction in loss on extinguishment of debt; and • a $0.2 million reduction in impairment and other losses.
Future determinations regarding the declaration and payment of dividends will be at the discretion of our Board of Directors and will depend on then-existing conditions, including our results of operations, payout ratio, capital requirements, financial condition, prospects, contractual arrangements, any limitations on payment of dividends present in our current and future debt agreements, maintaining our REIT status and other factors that our Board of Directors may deem relevant.
Future determinations regarding the declaration and payment of dividends will be at the discretion of our Board of Directors and will depend on then-existing conditions, including our results of operations, payout ratio, capital requirements, financial condition, prospects, contractual arrangements, any limitations on payment of dividends present in our current and future debt agreements, maintaining our REIT status and other factors that our Board of Directors may deem relevant. 61 We believe that our cash position, short-term investments, cash from operations, borrowing capacity under our revolving credit facility, and access to the capital markets, including pursuant to our ATM program, will be adequate to meet all of our funding requirements and capital deployment objectives both in the short-term and long-term.
These decreases were partially offset by: • an income tax benefit of $3.7 million in 2024 compared to income tax expense of $1.4 million in 2023; • a $4.1 million reduction in interest expense; • a $3.3 million reduction in depreciation and amortization expense; • a $2.1 million increase in business interruption proceeds; • a $1.6 million gain on the sale of investment properties; and • a $1.0 million decrease in general and administrative expenses.
These increases were partially offset by: • an $8.9 million reduction in operating income attributed to the sale of Lorien Hotel & Spa in July 2024 and Fairmont Dallas in April 2025; • a $5.8 million increase in interest expense; • income tax expense of $1.4 million in 2025 compared to an income tax benefit of $3.7 million in 2024; • a $2.0 million increase in depreciation and amortization expense; • a $1.9 million reduction in other income; • a $1.8 million reduction in gain on business interruption insurance; • a $0.5 million increase in general and administrative expenses; and • a $0.1 million increase in other operating expenses.
No shares were sold under the ATM Agreement during the year ended December 31, 2024. As of December 31, 2024, $200 million of common stock remained available for sale under the ATM Agreement.
We maintain an ATM program available for selling common stock with an aggregate gross offering price of up to $200 million. No shares were sold under the ATM Agreement during the year ended December 31, 2025. As of December 31, 2025, $200 million of common stock remained available for sale under the ATM Agreement.
Corporate Credit Facilities In January 2023, XHR LP (the "Borrower") entered into a $675 million senior unsecured credit facility comprised of a $450 million revolving line of credit (the “2023 Revolving Line of Credit”), a $125 million initial term loan (the "2023 Initial Term Loan") and a $100 million delayed draw term loan (the “2023 Delayed Draw Term Loan” and, together with the 2023 Initial Term Loan, the "2023 Term Loans") pursuant to a Revolving Credit and Term Loan Agreement, dated as of January 10, 2023 (the "2023 Credit Agreement"), by and among the Borrower, JPMorgan Chase Bank, N.A., as administrative agent, and the lenders and other parties party thereto.
Corporate Credit Facilities In January 2023, the Operating Partnership entered into a senior unsecured credit facility pursuant to a Revolving Credit and Term Loan Agreement, dated as of January 10, 2023 (the "2023 Credit Agreement"), by and among the Operating Partnership, JPMorgan Chase Bank, N.A., as administrative agent, and the lenders and other parties thereto.
Capital Markets We maintain an ATM program pursuant to the ATM Agreement. In accordance with the terms of the ATM Agreement, the Company may from time to time offer and sell shares of its common stock having an aggregate gross offering price of up to $200 million.
In accordance with the terms of the ATM Agreement, the Company may from time to time offer and sell shares of its common stock having an aggregate gross offering price of up to $200 million. No shares were sold under the ATM Agreement during the years ended December 31, 2025, 2024 and 2023.
In January 2023, XHR LP (the "Borrower") entered into a $675 million senior unsecured credit facility comprised of a $450 million revolving line of credit (the “2023 Revolving Line of Credit”), a $125 million initial term loan (the "2023 Initial Term Loan") and a $100 million delayed draw term loan (the “2023 Delayed Draw Term Loan” and, together with the 2023 Initial Term Loan, the "2023 Term Loans") pursuant to a Revolving Credit and Term Loan Agreement, dated as of January 10, 2023 (the "2023 Credit Agreement"), by and among the Borrower, JPMorgan Chase Bank, N.A., as administrative agent, and the lenders and other parties party thereto.
In January 2023, the Operating Partnership entered into a senior unsecured credit facility pursuant to a Revolving Credit and Term Loan Agreement, dated as of January 10, 2023 (the "2023 Credit Agreement"), by and among the Operating Partnership, JPMorgan Chase Bank, N.A., as administrative agent, and the lenders and other parties thereto.
Industry RevPAR increased 1.8% for the year ended December 31, 2024 compared to 2023, which was primarily driven by a 1.7% increase in ADR.
Industry RevPAR decreased 0.3% for the year ended December 31, 2025 compared to 2024, which was primarily driven by a 1.2% decrease in occupancy partially offset by a 0.9% increase in ADR.
Corporate and Other Expenses Corporate and other expenses consist of the following (in thousands): Year Ended December 31, 2024 2023 Change % Change Depreciation and amortization $ 128,749 $ 132,023 $ (3,274) (2.5) % Real estate taxes, personal property taxes and insurance 53,140 50,491 2,649 5.2 % Ground lease expense 3,179 3,016 163 5.4 % General and administrative expenses 36,245 37,219 (974) (2.6) % Gain on business interruption insurance (2,338) (218) (2,120) (972.5) % Other operating expenses 2,303 1,530 773 50.5 % Impairment and other losses 520 — 520 100.0 % Total corporate and other expenses $ 221,798 $ 224,061 $ (2,263) (1.0) % Depreciation and amortization Depreciation and amortization expense decreased $3.3 million, or 2.5%, to $128.7 million for the year ended December 31, 2024 from $132.0 million for the year ended December 31, 2023.
Corporate and Other Expenses Corporate and other expenses consist of the following (in thousands): Year Ended December 31, 2025 2024 Change % Change Depreciation and amortization $ 130,721 $ 128,749 $ 1,972 1.5 % Real estate taxes, personal property taxes and insurance 50,823 53,140 (2,317) (4.4) % Ground lease expense 1,850 3,179 (1,329) (41.8) % General and administrative expenses 36,792 36,245 547 1.5 % Gain on business interruption insurance (510) (2,338) 1,828 78.2 % Other operating expenses 2,434 2,303 131 5.7 % Impairment and other losses 279 520 (241) (46.3) % Total corporate and other expenses $ 222,389 $ 221,798 $ 591 0.3 % 56 Depreciation and amortization Depreciation and amortization expense increased $2.0 million, or 1.5%, to $130.7 million for the year ended December 31, 2025 from $128.7 million for the year ended December 31, 2024.
These gains on insurance recovery are included in other income on the consolidated statements of operations and comprehensive income for the periods then ended. (2) Loan related costs include amortization of debt premiums, discounts and deferred loan origination costs.
These amounts are included in other income on the consolidated statements of operations and comprehensive income for the periods then ended. (2) Loan related costs includes amortization of debt premiums, discounts and deferred loan origination costs. (3) Includes adjustments for pre-opening expenses, repair and clean-up costs related to property damage and other non-recurring items.
Hotel Operating Expenses Hotel operating expenses consist of the following (in thousands): Year Ended December 31, 2024 2023 Change % Change Hotel operating expenses: Rooms expenses $ 152,133 $ 145,274 $ 6,859 4.7 % Food and beverage expenses 241,186 235,961 5,225 2.2 % Other direct expenses 25,009 23,467 1,542 6.6 % Other indirect expenses 275,579 263,833 11,746 4.5 % Management and franchise fees 36,507 35,235 1,272 3.6 % Total hotel operating expenses $ 730,414 $ 703,770 $ 26,644 3.8 % 57 Total hotel operating expenses In general, hotel operating costs correlate to increases or decreases in revenues and fluctuate based on various factors, including occupancy, labor costs, utilities and insurance costs.
Hotel Operating Expenses Hotel operating expenses consist of the following (in thousands): Year Ended December 31, 2025 2024 Change % Change Hotel operating expenses: Rooms expenses $ 153,646 $ 152,133 $ 1,513 1.0 % Food and beverage expenses 254,305 241,186 13,119 5.4 % Other direct expenses 27,500 25,009 2,491 10.0 % Other indirect expenses 274,227 275,579 (1,352) (0.5) % Management and franchise fees 38,900 36,507 2,393 6.6 % Total hotel operating expenses $ 748,578 $ 730,414 $ 18,164 2.5 % Total hotel operating expenses In general, hotel operating costs correlate to increases or decreases in revenues and fluctuate based on various factors, including occupancy, labor costs, utilities and insurance costs.
The 2024 Term Loans each mature in November 2028, can be extended up to two additional six-month periods, and bear interest rates consistent with the pricing grid on the Revolving Credit Facility. The proceeds of the 2024 Initial Term Loan were used to refinance the Operating Partnership’s previously outstanding term loans under the 2023 Credit Agreement.
In accordance with the Amended and Restated Credit Agreement, the remaining proceeds may be used by the Company to refinance other indebtedness and for general working capital purposes. The 2024 Term Loans mature in November 2028, can be extended up to two additional six-month periods, and bear interest rates consistent with the pricing grid on the Revolving Credit Facility.
The 2024 Term Loans each mature in November 2028, can be extended up to two additional six-month periods, and bear interest rates consistent with the pricing grid on the Revolving Credit Facility. The proceeds of the 2024 Initial Term Loan were used to refinance the Operating Partnership’s previously outstanding term loans under the 2023 Credit Agreement.
In accordance with the Amended and Restated Credit Agreement, the remaining proceeds may be used by the Company to refinance other indebtedness and for general working capital purposes. The 2024 Term Loans mature in November 2028, can be extended up to two additional six-month periods, and bear interest rates consistent with the pricing grid on the Revolving Credit Facility.
The variable index for the corporate credit facilities is Term SOFR, subject to a 10 basis point credit spread adjustment and a zero basis point floor, as further described below under "Corporate Credit Facilities." (2) A variable interest loan for which the interest rate has been fixed with an interest rate swap to Term SOFR through January 1, 2027.
The variable index for the corporate credit facilities is Term SOFR, subject to a 10 basis point credit spread adjustment and a zero basis point floor, as further described below under "Corporate Credit Facilities." (2) This mortgage loan was repaid in full in February 2026.
If we misjudge or estimate incorrectly or if future operating profitability, market or industry factors differ from our expectations, we may record an impairment charge which is inappropriate, fail to record a charge when we should have done so, or the amount of such charges may be inaccurate. 54 Results of Operations Operating Results Overview Our total portfolio RevPAR, which includes the results of hotels sold or acquired for the period of ownership by the Company, increased 1.7% to $172.36 for the year ended December 31, 2024, compared to $169.46 for the year ended December 31, 2023.
If we misjudge or estimate incorrectly or if future operating profitability, market or industry factors differ from our expectations, we may record an impairment charge which is inappropriate, fail to record a charge when we should have done so, or the amount of such charges may be inaccurate.