Biggest changeThe following table shows revenue by segment and revenue as a percentage of total revenue by segment for the years ended December 31, 2024, 2023 and 2022: Year Ended Percentage (in thousands) December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2024 December 31, 2023 December 31, 2022 NLA $ 566,048 $ 511,800 $ 499,813 33.0 % 33.8 % 39.1 % ESSA 564,440 520,951 389,342 33.0 % 34.4 % 30.4 % MENA 332,216 233,528 201,495 19.4 % 15.4 % 15.7 % APAC 250,098 246,485 188,768 14.6 % 16.3 % 14.8 % Total revenue $ 1,712,802 $ 1,512,764 $ 1,279,418 100.0 % 100.0 % 100.0 % The following table shows Segment EBITDA and Segment EBITDA margin by segment and a reconciliation to income before income taxes for the years ended December 31, 2024, 2023 and 2022: Year Ended Segment EBITDA Margin (in thousands) December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2024 December 31, 2023 December 31, 2022 NLA $ 141,977 $ 132,869 $ 135,236 25.1 % 26.0 % 27.1 % ESSA 145,375 136,007 74,681 25.8 % 26.1 % 19.2 % MENA 115,772 71,201 63,315 34.8 % 30.5 % 31.4 % APAC 57,680 1,805 4,850 23.1 % 0.7 % 2.6 % Total Segment EBITDA $ 460,804 $ 341,882 $ 278,082 Corporate costs (1) (129,823 ) (105,855 ) (87,580 ) Equity in income of joint ventures 16,422 12,853 15,731 Depreciation and amortization expense (163,468 ) (172,260 ) (139,767 ) Merger and integration expense (16,334 ) (9,764 ) (13,620 ) Severance and other expense (17,048 ) (14,388 ) (7,825 ) Stock-based compensation expense (26,352 ) (19,574 ) (18,486 ) Foreign exchange loss (13,613 ) (9,238 ) (8,341 ) Other (expenses) income, net (105 ) 1,234 3,149 Interest and finance expense, net (12,517 ) (3,943 ) (241 ) Income before income taxes $ 97,966 $ 20,947 $ 21,102 (1) Corporate costs include the costs of running our corporate head office and other central functions that support the operating segments but are not attributable to a particular operating segment, including central product line management, research, engineering and development, logistics, sales and marketing and health and safety. 41 Table of Contents Year ended December 31, 2024 compared to the year ended December 31, 2023 NLA Revenue for NLA was $566.0 million for the year ended December 31, 2024, an increase of $54.2 million, or 10.6%, compared to $511.8 million for the year ended December 31, 2023.
Biggest changeThe following table shows revenue by segment and revenue as a percentage of total revenue by segment for the years ended December 31, 2025, 2024 and 2023: Year Ended Percentage (in thousands) December 31, 2025 December 31, 2024 December 31, 2023 December 31, 2025 December 31, 2024 December 31, 2023 NLA $ 558,033 $ 566,048 $ 511,800 34.7 % 33.0 % 33.8 % ESSA 486,900 564,440 520,951 30.3 % 33.0 % 34.4 % MENA 363,616 332,216 233,528 22.6 % 19.4 % 15.4 % APAC 198,546 250,098 246,485 12.4 % 14.6 % 16.3 % Total revenue $ 1,607,095 $ 1,712,802 $ 1,512,764 100.0 % 100.0 % 100.0 % The following table shows Segment EBITDA and Segment EBITDA margin by segment and a reconciliation to income before income taxes for the years ended December 31, 2025, 2024 and 2023: Year Ended Segment EBITDA Margin (in thousands) December 31, 2025 December 31, 2024 December 31, 2023 December 31, 2025 December 31, 2024 December 31, 2023 NLA $ 132,931 $ 141,977 $ 132,869 23.8 % 25.1 % 26.0 % ESSA 149,365 145,375 136,007 30.7 % 25.8 % 26.1 % MENA 132,722 115,772 71,201 36.5 % 34.8 % 30.5 % APAC 42,657 57,680 1,805 21.5 % 23.1 % 0.7 % Total Segment EBITDA $ 457,675 $ 460,804 $ 341,882 Corporate costs (1) (121,487 ) (129,823 ) (105,855 ) Equity in income of joint ventures 16,836 16,422 12,853 Depreciation and amortization expense (192,106 ) (163,468 ) (172,260 ) Merger and integration expense (6,161 ) (16,334 ) (9,764 ) Severance and other expense (28,527 ) (17,048 ) (14,388 ) Stock-based compensation expense (29,172 ) (26,352 ) (19,574 ) Foreign exchange gain (loss) 916 (13,613 ) (9,238 ) Other income (expenses), net 2,646 (105 ) 1,234 Interest and finance expense, net (14,281 ) (12,517 ) (3,943 ) Income before income taxes $ 86,339 $ 97,966 $ 20,947 (1) Corporate costs include the costs of running our corporate head office and other central functions that support the operating segments but are not attributable to a particular operating segment, including central product line management, research, engineering and development, logistics, sales and marketing and health and safety. 37 Table of Contents Year ended December 31, 2025 compared to the year ended December 31, 2024 NLA Revenue for NLA was $558.0 million for the year ended December 31, 2025, a decrease of $8.0 million, or 1.4%, compared to $566.0 million for the year ended December 31, 2024.
In determining the impact of variable consideration, we use the “most-likely amount” method whereby the transaction price is determined by reference to the single most likely amount in a range of possible consideration amounts. 46 Table of Contents Business Combinations We record business combinations using the acquisition method of accounting.
In determining the impact of variable consideration, we use the “most-likely amount” method whereby the transaction price is determined by reference to the single most likely amount in a range of possible consideration amounts. Table of Contents Business Combinations We record business combinations using the acquisition method of accounting.
We also offer a range of performance drilling tools designed to mitigate risk and optimize drilling efficiency, including proprietary downhole circulation tools and hydraulic pipe recovery systems. 30 Table of Contents Well Management Our well management offerings consist of well flow management, subsea well access and well intervention and integrity services. • Well flow management: We gather valuable well and reservoir data, with a particular focus on well-site safety and environmental impact.
We also offer a range of performance drilling tools designed to mitigate risk and optimize drilling efficiency, including proprietary downhole circulation tools and hydraulic pipe recovery systems. 28 Table of Contents Well Management Our well management offerings consist of well flow management, subsea well access and well intervention and integrity services. • Well flow management: We gather valuable well and reservoir data, with a particular focus on well-site safety and environmental impact.
Discussions of 2022 items and year-to-year comparisons between 2023 and 2022 that are not included in this Form 10-K can be found in “ Management ’ s Discussion and Analysis of Financial Condition and Results of Operations ” in Part II, Item 7. of the Company ’ s Annual Report on Form 10-K for the year ended December 31, 2023.
Discussions of 2023 items and year-to-year comparisons between 2024 and 2023 that are not included in this Form 10-K can be found in “ Management ’ s Discussion and Analysis of Financial Condition and Results of Operations ” in Part II, Item 7. of the Company ’ s Annual Report on Form 10-K for the year ended December 31, 2024.
We provide what we believe to be the most reliable, efficient and cost-effective subsea well access systems for exploration and appraisal, development, intervention and abandonment, including an extensive portfolio of standard and bespoke Subsea Test Tree Assemblies (“SSTA”) and a range motion-compensating and other surface handling equipment.
We provide what we believe to be the most reliable, efficient and cost-effective subsea well access systems for exploration and appraisal, development, intervention and abandonment, including an extensive portfolio of standard and bespoke Subsea Test Tree Assemblies (“SSTTA”) and a range motion-compensating and other surface handling equipment.
In such an event, we will record additional tax expense or tax benefit in the period in which such resolution occurs. New accounting pronouncements See Note 2 “ Basis of presentation and significant accounting policies ” in our consolidated financial statements under the heading “Recent accounting pronouncements.” 48 Table of Contents
In such an event, we will record additional tax expense or tax benefit in the period in which such resolution occurs. 42 Table of Contents New accounting pronouncements See Note 2 “ Basis of presentation and significant accounting policies ” in our consolidated financial statements under the heading “Recent accounting pronouncements.”
No impairment expense was recorded for goodwill during the years ended December 31, 2024, 2023 and 2022. We used the income approach and the market approach to estimate the fair value of our reporting units.
No impairment expense was recorded for goodwill during the years ended December 31, 2025, 2024 and 2023. We used the income approach and the market approach to estimate the fair value of our reporting units.
We also provide early production facilities to accelerate production; production enhancement packages to enhance reservoir recovery rates through the realization of production that was previously locked within the reservoir; and metering and other well surveillance technologies to monitor and measure flow and other characteristics of wells. • Subsea well access: With nearly 50 years of experience providing a wide range of fit-for-purpose subsea well access solutions, our technology aims to provide safe well access and optimized production throughout the lifecycle of the well.
We also provide early production facilities to accelerate production; production enhancement packages to enhance reservoir recovery rates through the realization of production that was previously locked within the reservoir; flare reduction and other emissions management solutions; and metering and other well surveillance technologies to monitor and measure flow and other characteristics of wells. • Subsea well access: With nearly 50 years of experience providing a wide range of fit-for-purpose subsea well access solutions, our technology aims to provide safe well access and optimized production throughout the lifecycle of the well.
The increase in Segment EBITDA and Segment EBITDA margin was primarily due to higher well flow management activity and a resulting more favorable activity mix during the three months ended December 31, 2024.
The increase in Segment EBITDA and Segment EBITDA margin was primarily due to higher well flow management activity and a resulting more favorable activity mix during the three months ended December 31, 2025.
As of December 31, 2024, we had no material off-balance sheet financing arrangements other than those discussed above.
As of December 31, 2025, we had no material off-balance sheet financing arrangements other than those discussed above.
This section of this Form 10-K generally discusses 2024 and 2023 items and year-to-year comparisons between 2024 and 2023.
This section of this Form 10-K generally discusses 2025 and 2024 items and year-to-year comparisons between 2025 and 2024.
We also experienced an increased demand for services related to brownfield and production enhancement and infield development programs as operators strived to maximize their previous investments and maintain production with a lower carbon footprint.
We also see an increased demand for services related to brownfield and production enhancement and infield development programs as operators strive to maximize their previous investments and maintain production with a lower carbon footprint.
We monitor potential capital sources, including equity and debt financing, in order to meet our investment and liquidity requirements. Our total capital expenditures are estimated to range between $120.0 million and $130.0 million for 2025.
We monitor potential capital sources, including equity and debt financing, in order to meet our investment and liquidity requirements. Our total capital expenditures are estimated to range between $110.0 million and $120.0 million for 2026.
Our total capital expenditures were $143.6 million for the year ended December 31, 2024, out of which approximately 90% were used for the purchase or manufacture of equipment to directly support customer-related activities and approximately 10% for other property, plant and equipment, inclusive of software costs.
Our total capital expenditures were $112.4 million for the year ended December 31, 2025, out of which approximately 90% were used for the purchase or manufacture of equipment to directly support customer-related activities and approximately 10% for other property, plant and equipment, inclusive of software costs.
In addition, we also generate revenue from the sale of certain well construction products. For the year ended December 31, 2024, approximately 82% of our revenue was generated outside of the United States and approximately 67% of our revenue was generated by activities related to offshore oil and gas operations.
In addition, we also generate revenue from the sale of certain well construction products. For the year ended December 31, 2025, approximately 81% of our revenue was generated outside of the United States and approximately 63% of our revenue was generated by activities related to offshore oil and gas operations.
We also provide services and solutions utilizing a rig-deployed Intervention Riser System (“IRS”) owned by a third party and have capabilities for vessel-deployed light well intervention services.
We also provide services and solutions through a rig-deployed Intervention Riser System (“IRS”) utilizing rigs owned by a third party and have capabilities for vessel-deployed services.
Revenue for our segments is discussed separately below under the heading “Operating Segment Results.” • We reported net income for the year ended December 31, 2024 of $51.9 million, compared to a net loss of $23.4 million for the year ended December 31, 2023.
Revenue for our segments is discussed separately below under the heading “Operating Segment Results.” • We reported net income for the year ended December 31, 2025 of $51.7 million, compared to $51.9 million for the year ended December 31, 2024.
Please refer to the section titled “Non-GAAP Financial Measures” for a reconciliation of Adjusted EBITDA to net income (loss), the most directly comparable financial performance measure calculated and presented in accordance with GAAP. 35 Table of Contents Executive Overview Year ended December 31, 2024 compared to year ended December 31, 2023 Certain highlights of our financial results and other key developments include: • Revenue for the year ended December 31, 2024 increased by $200.0 million, or 13.2%, to $1,712.8 million, compared to $1,512.8 million for the year ended December 31, 2023.
Please refer to the section titled “Non-GAAP Financial Measures” for a reconciliation of Adjusted EBITDA to net income (loss), the most directly comparable financial performance measure calculated and presented in accordance with GAAP. 32 Table of Contents Executive Overview Year ended December 31, 2025 compared to year ended December 31, 2024 Certain highlights of our financial results and other key developments include: • Revenue for the year ended December 31, 2025 decreased by $105.7 million, or 6.2%, to $1,607.1 million, compared to $1,712.8 million for the year ended December 31, 2024.
Net cash provided by (used in) financing activities Net cash provided by financing activities was $29.6 million during the year ended December 31, 2024 as compared to net cash used in financing activities of $49.3 million during the year ended December 31, 2023.
Net cash (used in) provided by financing activities Net cash used in financing activities was $96.7 million during the year ended December 31, 2025 as compared to net cash provided by financing activities of $29.6 million during the year ended December 31, 2024.
The decrease in revenue was primarily due to lower well flow management revenue in Malaysia and Australia and lower well intervention and integrity revenue in Brunei, partially offset by higher subsea well access revenue in China and India.
The decrease in revenue was primarily due to lower subsea well access activity in China and Australia, and lower well flow management activity in Australia, partially offset by higher well construction activity in Australia and Brunei.
The application of the acquisition method of accounting for business combinations requires management to make significant estimates and assumptions in the determination of the fair value of assets acquired and liabilities assumed, in order to properly allocate purchase price consideration between assets that are depreciated and amortized from goodwill.
The excess of the purchase price over the estimated fair values of the net tangible and intangible assets acquired is recorded as goodwill. 41 Table of Contents The application of the acquisition method of accounting for business combinations requires management to make significant estimates and assumptions in the determination of the fair value of assets acquired and liabilities assumed, in order to properly allocate purchase price consideration between assets that are depreciated and amortized from goodwill.
Segment EBITDA for ESSA was $145.4 million, or 25.8% of revenue, during the year ended December 31, 2024, compared to $136.0 million, or 26.1% of revenue, during the year ended December 31, 2023, an increase of $9.4 million.
Segment EBITDA for ESSA was $149.4 million, or 30.7% of revenue, during the year ended December 31, 2025, compared to $145.4 million, or 25.8% of revenue, during the year ended December 31, 2024, an increase of $4.0 million.
Segment EBITDA for NLA was $142.0 million, or 25.1% of revenue, during the year ended December 31, 2024, compared to $132.9 million or 26.0% of revenue during the year ended December 31, 2023, an increase of $9.1 million.
Segment EBITDA for NLA was $132.9 million, or 23.8% of revenue, during the year ended December 31, 2025, compared to $142.0 million or 25.1% of revenue during the year ended December 31, 2024, a decrease of $9.0 million.
Income Taxes We use the asset and liability method to account for income taxes whereby we calculate the deferred tax asset or liability account balances using tax laws and rates in effect at that time.
The inputs used in the determination of fair value are generally level 3 inputs. Income Taxes We use the asset and liability method to account for income taxes whereby we calculate the deferred tax asset or liability account balances using tax laws and rates in effect at that time.
In recent years, we have added a range of lower-risk, open water cementing solutions, including the proprietary SeaCure® and QuikCure® solutions.
In recent years, we have added a range of lower-risk, open water cementing solutions.
The change in net cash provided by financing activities is primarily due to the net proceeds received from borrowings of $88.0 million and the decrease in repurchases of common stock of $5.9 million, partially offset by payment of acquisition-related contingent consideration of $13.9 million during the current year. 45 Table of Contents Off-balance sheet arrangements We have outstanding letters of credit/guarantees that relate to performance bonds, custom/excise tax guaranties and facility lease/rental obligations.
The change in net cash used in financing activities is primarily due to the repayment of long-term borrowings of $42.0 million during 2025 as compared to net proceeds received from borrowings of $72.9 million in 2024 and the increase in repurchases of common stock of $25.9 million, partially offset by payment of acquisition-related contingent consideration of $13.9 million during 2024 that did not repeat in 2025. 40 Table of Contents Off-balance sheet arrangements We have outstanding letters of credit/guarantees that relate to performance bonds, custom/excise tax guaranties and facility lease/rental obligations.
On December 12, 2024, the Company’s Board of Directors (the “Board”) approved an extension to its stock repurchase program, pursuant to which the Company is authorized to acquire up to $100.0 million of its outstanding common stock from October 25, 2023 through November 24, 2025 (the “Stock Repurchase Program”).
On October 30, 2025, the Company’s Board of Directors (the “Board”) approved a new stock repurchase program, pursuant to which the Company is authorized to acquire up to $100.0 million of its outstanding common stock from October 30, 2025 through December 31, 2026 (the “Stock Repurchase Program”).
As Adjusted EBITDA may be defined differently by other companies in our industry, our presentation of Adjusted EBITDA may not be comparable to similarly titled measures of other companies, thereby diminishing their utility. 37 Table of Contents The following table presents a reconciliation of net income (loss) to Adjusted EBITDA for each of the periods presented (in thousands): Year ended December 31, 2024 2023 2022 Net income (loss) $ 51,918 $ (23,360 ) $ (20,145 ) Income tax expense $ 46,048 $ 44,307 $ 41,247 Depreciation and amortization expense 163,468 172,260 139,767 Severance and other expense 17,048 14,388 7,825 Merger and integration expense 16,334 9,764 13,620 Other expenses (income), net (1) 105 (1,234 ) (3,149 ) Stock-based compensation expense 26,352 19,574 18,486 Foreign exchange losses 13,613 9,238 8,341 Interest and finance expense, net 12,517 3,943 241 Adjusted EBITDA $ 347,403 $ 248,880 $ 206,233 Net income (loss) margin 3.0 % (1.5 )% (1.6 )% Adjusted EBITDA margin 20.3 % 16.5 % 16.1 % (1) Other expenses (income), net, is comprised of immaterial, unusual or infrequently occurring transactions which, in management’s view, do not provide useful measures of the underlying operating performance of the business. 38 Table of Contents Selected Unaudited Financial Information for the Three Months Ended December 31, 2024 and September 30, 2024 We evaluate our business segment operating performance using segment revenue and Segment EBITDA, as described in Note 5 “ Business segment reporting ” in our consolidated financial statements.
As Adjusted EBITDA may be defined differently by other companies in our industry, our presentation of Adjusted EBITDA may not be comparable to similarly titled measures of other companies, thereby diminishing their utility. 33 Table of Contents The following table presents a reconciliation of net income (loss) to Adjusted EBITDA for each of the periods presented (in thousands): Year ended December 31, 2025 2024 2023 Net income (loss) $ 51,686 $ 51,918 $ (23,360 ) Income tax expense $ 34,653 $ 46,048 $ 44,307 Depreciation and amortization expense 192,106 163,468 172,260 Severance and other expense 28,527 17,048 14,388 Merger and integration expense 6,161 16,334 9,764 Other (income) expenses, net (1) (2,646 ) 105 (1,234 ) Stock-based compensation expense 29,172 26,352 19,574 Foreign exchange (gain) loss (916 ) 13,613 9,238 Interest and finance expense, net 14,281 12,517 3,943 Adjusted EBITDA $ 353,024 $ 347,403 $ 248,880 Net income (loss) margin 3.2 % 3.0 % (1.5 )% Adjusted EBITDA margin 22.0 % 20.3 % 16.5 % (1) Other (income) expenses, net, is comprised of immaterial, unusual or infrequently occurring transactions which, in management’s view, do not provide useful measures of the underlying operating performance of the business.
The modest decrease was primarily due to lower well construction revenue in the U.S., Canada, and Mexico and lower Coretrax revenue, offset by higher well flow management revenue in the U.S. and Brazil.
The decrease in revenue is primarily due to lower well construction revenue in the U.S. and Mexico, lower well flow management revenue in Mexico and lower well flow intervention and integrity revenue in Brazil, partially offset by higher subsea well access revenue in the U.S. and higher well flow management revenue in the U.S. and Brazil.
During the years ended December 31, 2024 and 2023, we repurchased approximately 1.2 million shares in each year of our common stock under the Stock Repurchase Program for a total cost of approximately $14.2 million and $20.0 million, respectively.
During the years ended December 31, 2025 and 2024, we repurchased approximately 3.7 million and 1.2 million shares, respectively, of our common stock under the preceding stock repurchase program active at the time for a total cost of approximately $40.1 million and $14.2 million, respectively.
The increase in net income primarily reflects higher Adjusted EBITDA (up $98.5 million year-over-year), and lower depreciation and amortization expense (down $8.8 million), partially offset by higher interest and finance expense (up $8.6 million), higher stock-based compensation expense (up $6.8 million), higher merger and integration expense (up $6.6 million) and higher foreign exchange losses (up $4.4 million). • Adjusted EBITDA for the year ended December 31, 2024 increased by $98.5 million, or 39.6%, to $347.4 million from $248.9 million for the year ended December 31, 2023.
The decrease in net income reflects higher Adjusted EBITDA (up $5.6 million year-over-year), lower foreign exchange losses (down $14.5 million), lower merger and integration expense (down $10.2 million) and lower income tax expense (down $11.4 million), partially offset by higher depreciation and amortization expense (up $28.6 million), higher severance and other expense (up $11.5 million), and higher stock-based compensation expense (up $2.8 million). • Adjusted EBITDA for the year ended December 31, 2025 increased by $5.6 million, or 1.6%, to $353.0 million from $347.4 million for the year ended December 31, 2024.
Please see Note 16 “Interest bearing loans” in the Notes to the Consolidated Financial Statements for additional information. 44 Table of Contents Cash flow from operating, investing and financing activities Cash flows provided by our operations, investing and financing activities are summarized below (in thousands): Year Ended December 31, (in thousands) 2024 2023 2022 Net cash provided by operating activities $ 169,479 $ 138,309 $ 80,169 Net cash used in investing activities (165,143 ) (148,232 ) (71,206 ) Net cash provided by (used in) financing activities 29,572 (49,339 ) (25,612 ) Effect of exchange rate changes on cash activities (2,411 ) (6,032 ) (4,738 ) Net increase (decrease) to cash and cash equivalents and restricted cash $ 31,497 $ (65,294 ) $ (21,387 ) Analysis of cash flow changes between the years ended December 31, 2024 and 2023 Net cash provided by operating activities Net cash provided by operating activities was $169.5 million during the year ended December 31, 2024 as compared to $138.3 million during the year ended December 31, 2023.
Cash flow from operating, investing and financing activities Cash flows provided by our operations, investing and financing activities are summarized below (in thousands): Year Ended December 31, (in thousands) 2025 2024 2023 Net cash provided by operating activities $ 210,172 $ 169,479 $ 138,309 Net cash used in investing activities (107,387 ) (165,143 ) (148,232 ) Net cash (used in) provided by financing activities (96,722 ) 29,572 (49,339 ) Effect of exchange rate changes on cash activities 6,747 (2,411 ) (6,032 ) Net increase (decrease) to cash and cash equivalents and restricted cash $ 12,810 $ 31,497 $ (65,294 ) Analysis of cash flow changes between the years ended December 31, 2025 and 2024 Net cash provided by operating activities Net cash provided by operating activities was $210.2 million during the year ended December 31, 2025 as compared to $169.5 million during the year ended December 31, 2024.
The increase in revenue was primarily driven by higher subsea well access revenue in Angola, partially offset by lower well flow management in the U.K., Norway and Denmark, and lower well construction revenue in Senegal and Angola.
The decrease in revenue was primarily driven by lower subsea well access and well construction revenue in Angola, and central and west Africa, partially offset by higher well flow management revenue in Bulgaria.
Approximately 68% of our revenue was generated by services tied to drilling and completions-related activities, which are generally funded by customers’ capital expenditures, and approximately 32% of our revenue was generated by production optimization related activities, which are generally funded by customers’ operating expenditures. 31 Table of Contents Commodity Prices and Market Conditions Commodity Prices Average daily oil demand in the fourth quarter of 2024 exceeded the average daily demand levels in the fourth quarter of 2023, as well as the full year average for 2023, with liquid demand growing by 0.9 million b/d in 2024 over 2023.
Approximately 65% of our revenue was generated by services tied to drilling and completions-related activities, which are generally funded by customers’ capital expenditures, and approximately 35% of our revenue was generated by production optimization related activities, which are generally funded by customers’ operating expenditures. 29 Table of Contents Commodity Prices and Market Conditions Commodity Prices Average daily oil demand declined slightly in the fourth quarter of 2025, down by 0.1 million b/d compared to levels recorded in the prior quarter; however, there remained an increase compared to the fourth quarter of 2024, and the full year average for 2024.
All of the assets acquired and liabilities assumed are recorded at estimated fair value as of the acquisition date. The excess of the purchase price over the estimated fair values of the net tangible and intangible assets acquired is recorded as goodwill.
All of the assets acquired and liabilities assumed are recorded at estimated fair value as of the acquisition date.
APAC Revenue for APAC was $62.2 million for the three months ended December 31, 2024, a decrease of $3.0 million, or 4.6%, compared to $65.2 million for the three months ended September 30, 2024.
Segment EBITDA for APAC was $7.0 million, or 16.4% of revenue, for the three months ended December 31, 2025, a decrease of $3.1 million compared to $10.0 million, or 20.7% of revenue, for the three months ended September 30, 2025.
Segment EBITDA for NLA was $30.1 million, or 21.6% of revenue, during the three months ended December 31, 2024, compared to $33.1 million, or 23.7% of revenue, during the three months ended September 30, 2024.
Segment EBITDA for NLA was $31.8 million, or 24.4% of revenue, during the three months ended December 31, 2025, compared to $36.8 million, or 24.4% of revenue, during the three months ended September 30, 2025.
Segment EBITDA for MENA was $32.6 million, or 35.2% of revenue, for the three months ended December 31, 2024, an increase of $2.6 million, or 8.5%, compared to $30.0 million, or 34.6% of revenue, for the three months ended September 30, 2024.
Segment EBITDA for ESSA was $40.0 million, or 34.4% of revenue, for the three months ended December 31, 2025, a decrease of $0.5 million, or 1.1%, compared to $40.5 million, or 32.2% of revenue, for the three months ended September 30, 2025.
ESSA Revenue for ESSA was $142.8 million for the three months ended December 31, 2024, an increase of $11.3 million, or 8.6%, compared to $131.5 million for the three months ended September 30, 2024.
ESSA Revenue for ESSA was $116.3 million for the three months ended December 31, 2025, a decrease of $9.5 million, or 7.6%, compared to $125.8 million for the three months ended September 30, 2025.
Foreign exchange loss Foreign exchange loss for the year ended December 31, 2024 increased by $4.4 million, to $13.6 million as compared to $9.2 million for the year ended December 31, 2023.
Foreign exchange gain (loss) Foreign exchange gain for the year ended December 31, 2025 was $0.9 million as compared to a foreign exchange loss of $13.6 million for the year ended December 31, 2024.
The extent of the impact of a change in oil and gas prices on these activities varies extensively between geographic regions, types of customers, types of activities and the financial returns of individual projects. • Activity related to gas and liquified natural gas (“LNG”) production (and associated asset development) continues to grow within our ESSA and MENA regions in support of Europe’s ongoing drive to diversify away from its reliance on Russian pipeline gas supplies over the long term.
The extent of the impact of a change in oil and gas prices on these activities varies extensively between geographic regions, types of customers, types of activities and the financial returns of individual projects. • Activity related to gas and liquified natural gas (“LNG”) production (and associated asset development) continues to grow as demand still outpaces supply and long-term energy security remains a priority.
The increase of $31.2 million in net cash provided by operating activities for the year ended December 31, 2024 was primarily driven by an increase in Adjusted EBITDA, partially offset by an increase in working capital, and an increase in cash paid for severance and other expenses. 36 Table of Contents Non-GAAP Financial Measures We include in this Form 10-K the non-GAAP financial measures Adjusted EBITDA and Adjusted EBITDA margin.
The increase of $40.7 million in net cash provided by operating activities for the year ended December 31, 2025 was primarily driven by a lower consumption of working capital during the current year as compared to the previous year. Non-GAAP Financial Measures We include in this Form 10-K the non-GAAP financial measures Adjusted EBITDA and Adjusted EBITDA margin.
We believe Segment EBITDA is a useful operating performance measure as it excludes non-cash charges and other transactions not related to our core operating activities and corporate costs, and Segment EBITDA allows management to more meaningfully analyze the trends and performance of our core operations by segment as well as to make decisions regarding the allocation of resources to our segments Operating Segment Results The following table shows revenue by segment and revenue as a percentage of total revenue by segment for the three months ended December 31, 2024 and September 30, 2024: Three Months Ended Percentage (in thousands) December 31, 2024 September 30, 2024 December 31, 2024 September 30, 2024 NLA $ 139,272 $ 139,397 31.9 % 33.0 % ESSA 142,788 131,475 32.7 % 31.1 % MENA 92,557 86,736 21.2 % 20.5 % APAC 62,226 65,220 14.2 % 15.4 % Total revenue $ 436,843 $ 422,828 100.0 % 100.0 % The following table shows the Segment EBITDA and Segment EBITDA as a percentage of total revenue by segment (“Segment EBITDA margin”) and a reconciliation to income before income taxes for the three months ended December 31, 2024 and September 30, 2024: Three Months Ended Segment EBITDA Margin (in thousands) December 31, 2024 September 30, 2024 December 31, 2024 September 30, 2024 NLA $ 30,062 $ 33,064 21.6 % 23.7 % ESSA 53,002 32,175 37.1 % 24.5 % MENA 32,591 30,032 35.2 % 34.6 % APAC 15,453 16,193 24.8 % 24.8 % Total Segment EBITDA $ 131,108 $ 111,464 Corporate costs (1) (34,218 ) (30,669 ) Equity in income of joint ventures 3,467 4,241 Depreciation and amortization expense (42,284 ) (40,391 ) Merger and integration expense (3,947 ) (1,437 ) Severance and other expense (9,041 ) (3,181 ) Stock-based compensation expense (7,101 ) (6,831 ) Foreign exchange loss (2,585 ) (2,838 ) Other (expenses) income, net (1,186 ) 262 Interest and finance expense, net (1,804 ) (3,895 ) Income before income taxes $ 32,409 $ 26,725 (1) Corporate costs include the costs of running our corporate head office and other central functions that support the operating segments but are not attributable to a particular operating segment, including central product line management, research, engineering and development, logistics, sales and marketing and health and safety. 39 Table of Contents Quarter ended December 31, 2024 compared to quarter ended September 30, 2024 NLA Revenue for NLA was $139.3 million for the three months ended December 31, 2024, a decrease of $0.1 million, or 0.1%, compared to $139.4 million for the three months ended September 30, 2024.
We believe Segment EBITDA is a useful operating performance measure as it excludes non-cash charges and other transactions not related to our core operating activities and corporate costs, and Segment EBITDA allows management to more meaningfully analyze the trends and performance of our core operations by segment as well as to make decisions regarding the allocation of resources to our segments Operating Segment Results The following table shows revenue by segment and revenue as a percentage of total revenue by segment for the three months ended December 31, 2025 and September 30, 2025: Three Months Ended Percentage (in thousands) December 31, 2025 September 30, 2025 December 31, 2025 September 30, 2025 NLA $ 130,305 $ 150,868 34.1 % 36.7 % ESSA 116,322 125,838 30.5 % 30.6 % MENA 92,985 86,061 24.3 % 20.9 % APAC 42,515 48,589 11.1 % 11.8 % Total revenue $ 382,127 $ 411,356 100.0 % 100.0 % 34 Table of Contents The following table shows the Segment EBITDA and Segment EBITDA as a percentage of total revenue by segment (“Segment EBITDA margin”) and a reconciliation to income before income taxes for the three months ended December 31, 2025 and September 30, 2025: Three Months Ended Segment EBITDA Margin (in thousands) December 31, 2025 September 30, 2025 December 31, 2025 September 30, 2025 NLA $ 31,795 $ 36,842 24.4 % 24.4 % ESSA 40,039 40,503 34.4 % 32.2 % MENA 36,121 29,862 38.8 % 34.7 % APAC 6,952 10,049 16.4 % 20.7 % Total Segment EBITDA $ 114,907 $ 117,256 Corporate costs (1) (30,372 ) (29,181 ) Equity in income of joint ventures 3,838 5,897 Depreciation and amortization expense (53,774 ) (46,195 ) Merger and integration expense (861 ) (1,293 ) Severance and other expense (9,952 ) (5,782 ) Stock-based compensation expense (7,689 ) (7,201 ) Foreign exchange loss (463 ) (1,151 ) Other income, net 188 524 Interest and finance expense, net (2,445 ) (4,106 ) Income before income taxes $ 13,377 $ 28,768 (1) Corporate costs include the costs of running our corporate head office and other central functions that support the operating segments but are not attributable to a particular operating segment, including central product line management, research, engineering and development, logistics, sales and marketing and health and safety. 35 Table of Contents Quarter ended December 31, 2025 compared to quarter ended September 30, 2025 NLA Revenue for NLA was $130.3 million for the three months ended December 31, 2025, a decrease of $20.6 million, or 13.6%, compared to $150.9 million for the three months ended September 30, 2025.
This was partially offset by lower subsea well access activity in Australia. Segment EBITDA for APAC was $57.7 million, or 23.1% of revenue, during the year ended December 31, 2024, compared to $1.8 million, or 0.7% of revenue, during the year ended December 31, 2023.
Segment EBITDA for APAC was $42.7 million, or 21.5% of revenue, during the year ended December 31, 2025, compared to $57.7 million, or 23.1% of revenue, during the year ended December 31, 2024.
We have strong relationships with several of the world’s largest NOCs and IOCs, some of which have been our customers for decades. We are dedicated to safely and sustainably delivering maximum value to our customers. We organize and manage our operations on a geographical basis.
We are dedicated to safely and sustainably delivering maximum value to our customers. We organize and manage our operations on a geographical basis.
Activity and revenue across all our geography-based operating segments increased during the year ended December 31, 2024, most notably in NLA, ESSA and MENA. Revenue for the year ended December 31, 2024 includes $88.2 million of revenue from the Coretrax acquisition.
Activity and revenue across our geography-based operating segments decreased during the year ended December 31, 2025, most notably in ESSA and APAC, partially offset by increased revenue in MENA.
Segment EBITDA for MENA was $115.8 million, or 34.8% of revenue, during the year ended December 31, 2024, compared to $71.2 million, or 30.5% of revenue during the year ended December 31, 2023.
Segment EBITDA for MENA was $132.7 million, or 36.5% of revenue, during the year ended December 31, 2025, compared to $115.8 million, or 34.8% of revenue during the year ended December 31, 2024. The increase of $17.0 million was attributable to higher revenue and a more favorable activity mix.
MENA Revenue for MENA was $92.6 million for the three months ended December 31, 2024, an increase of $5.8 million, or 6.7%, compared to $86.7 million for the three months ended September 30, 2024.
APAC Revenue for APAC was $42.5 million for the three months ended December 31, 2025, a decrease of $6.1 million, or 12.5%, compared to $48.6 million for the three months ended September 30, 2025.
The change was primarily due to unfavorable changes in various exchange rates, including the Argentine Peso, and higher activity in jurisdictions with local currencies that depreciated relative to the U.S. dollar.
The change was primarily due to favorable changes in various exchange rates and higher activity in jurisdictions with local currencies that appreciated relative to the U.S. dollar. Liquidity and Capital Resources Liquidity Our financial objectives include the maintenance of sufficient liquidity, adequate financial resources and financial flexibility to fund our business.
Net cash used in investing activities Net cash used in investing activities was $165.1 million during the year ended December 31, 2024 as compared to $148.2 million during the year ended December 31, 2023, an increase of $16.9 million, which includes an increase in capital expenditures of $21.5 million.
Net cash used in investing activities Net cash used in investing activities was $107.4 million during the year ended December 31, 2025 as compared to $165.1 million during the year ended December 31, 2024, a decrease of $57.8 million.
We also possess several other distinct technical capabilities, including non-intrusive metering technologies and wireless telemetry systems for reservoir monitoring. We operate a global business and have a diverse and relatively stable customer base that is comprised of national oil companies (“NOC”), international oil companies (“IOC”), independent exploration and production companies (“Independents”) and service partners.
We operate a global business and have a diverse and relatively stable customer base that is comprised of national oil companies (“NOC”), international oil companies (“IOC”), independent exploration and production companies (“Independents”) and service partners. We have strong relationships with several of the world’s largest NOCs and IOCs, some of which have been our customers for decades.
In Latin America, drilling activity is projected to decrease by 3% in 2025 to an average of 156 active rigs, accounting for over 2,100 new wells.
In Central and South America, drilling activity is projected to increase by 3% in 2026 to an average of 139 active rigs, accounting for a total of about 1,850 new wells.
The decrease of $3.0 million in Segment EBITDA was largely attributable to a seasonal reduction in activity on higher margin well construction projects in the U.S. during the three months ended December 31, 2024.
The decrease of $5.0 million in Segment EBITDA and Segment EBITDA margin was largely attributable to lower activity and less favorable product mix during the three months ended December 31, 2025.
The increase in revenue is primarily due to higher subsea well access revenue in the U.S. and Trinidad and Tobago, higher well flow management revenue in the U.S. and Mexico, higher well intervention and integrity activity in South America and the Coretrax acquisition. These increases were partially offset by lower well construction revenue in the U.S. and Mexico.
The decrease was primarily due to lower subsea well access and well construction revenue in the U.S., offset by higher well intervention and integrity revenue in Argentina.
The increase in revenue was primarily driven by increased subsea well access activity in Angola, higher well flow management revenue in the U.K., Norway and Denmark, and the Coretrax acquisition, partially offset by lower well flow management revenue in Congo.
The decrease in revenue was primarily driven by lower well flow management revenue in Congo and lower subsea well access revenue in Angola as a result of one-time projects in 2024 that did not reoccur in 2025, partially offset by higher well construction revenue in Cyprus and higher subsea well access revenue in the U.K. and Norway.
In summary, we expect demand for our products and services will continue to increase over the next several years, despite our expectations for a relatively flat-to-modest-growth market in 2025. 33 Table of Contents The following provides an outlook for 2025 by our reporting segments based on data from Spears and Associates Inc: NLA: North American drilling activity is expected to fall by 3% in 2025 to an average of 579 active rigs and 16,300 new wells completed.
The following provides an outlook for 2026 by our reporting segments based on data from Spears and Associates Inc: NLA: North American drilling activity is expected to slip by 2% in 2026 to an average of 549 active rigs, accounting for a total of around 15,300 wells completed (down 1% from 2025).
Adjusted EBITDA margin increased to 20.3% during the year ended December 31, 2024, as compared to 16.5% during the year ended December 31, 2023. The increase in Adjusted EBITDA and Adjusted EBITDA margin is primarily attributable to higher revenue, including revenue from the Coretrax acquisition, and a more favorable activity mix.
The increase in Adjusted EBITDA and Adjusted EBITDA margin, despite the decrease in revenue, is primarily attributable to a more favorable activity mix, particularly in the ESSA and MENA segments. • Net cash provided by operating activities was $210.2 million during the year ended December 31, 2025 as compared to $169.5 million during the year ended December 31, 2024.
As of December 31, 2024, total available liquidity was $320.3 million, including cash and cash equivalents and restricted cash of $184.7 million and $135.6 million available for borrowings under our Amended and Restated Facility Agreement.
As of December 31, 2025, total available liquidity was $550.9 million, including cash and cash equivalents and restricted cash of $197.5 million and $353.4 million available for borrowings under our New Credit Facility (as defined below).
Onshore drilling is now forecast to drop by 6% in 2025 to an average of 111 active land rigs drilling almost 1,800 new wells, while offshore activity is expected to rise by 7%, averaging 45 active rigs, totaling almost 320 new wells.
Onshore drilling in Africa is forecast to increase 1% in 2026 to an average of 108 active land rigs, accounting for about 740 new wells drilled. Offshore activity is projected to jump by 7% in 2026, averaging 16 active rigs while totaling around 150 new wells.
The increase in net cash provided by operating activities of $31.2 million for the year ended December 31, 2024, was primarily driven by an increase in Adjusted EBITDA partially offset by an increase in working capital, and an increase in cash paid for severance and other expenses.
The increase of $40.7 million in net cash provided by operating activities for the year ended December 31, 2025 was primarily driven by a lower consumption of working capital during the current year as compared to the previous year.
Onshore drilling in Europe is forecast to average 70 active rigs in 2025, down 1%, accounting for over 470 new wells drilled, while offshore drilling is expected to decline by 4%, averaging 23 active rigs with 275 new wells drilled.
Onshore drilling in Europe is forecast to average 72 active rigs in 2026, up by 1% accounting for about 480 new wells drilled. Offshore drilling in the region is projected to increase 4% in 2026, averaging 28 active rigs and around 300 new wells.
Onshore drilling is projected to increase by 4% in 2025 to an average of 302 active land rigs, drilling over 2,600 new wells, while offshore activity in the region is forecast to increase by 3% to an average of 38 active rigs, with over 300 new wells drilled.
India, Indonesia and Thailand are the three most active drillers in this geo-market. Onshore drilling in the region is forecast to increase 2% in 2026 to an average of 135 active land rigs, with over 1,675 new wells drilled. Offshore activity is projected to improve 2% in 2026 at an average of 50 active rigs drilling almost 750 new wells.
Approximately $75.8 million remained authorized for repurchases under the Stock Repurchase Program as of December 31, 2024, subject to the limitation set in our shareholder authorization for repurchases of our common stock.
Approximately $100.0 million remained authorized for repurchases under the Stock Repurchase Program as of December 31, 2025, subject to the limitation set in our shareholder authorization for repurchases of our common stock. 39 Table of Contents Credit Facility Revolving Credit Facility On July 23, 2025, the Company and certain of its subsidiaries, including Exploration and Production Services (Holdings) Limited and Expro Holdings U.S.
Severance and other expense Severance and other expense for the year ended December 31, 2024 increased by $2.7 million, to $17.0 million as compared to $14.4 million for the year ended December 31, 2023. The increase was primarily attributable to the recognition of restructuring costs partially offset by a valuation adjustment of contingent consideration.
Severance and other expense Severance and other expense for the year ended December 31, 2025 increased by $11.5 million, to $28.5 million as compared to $17.0 million for the year ended December 31, 2024. The increase was predominantly due to restructuring activity across all segments.
MENA Revenue for MENA was $332.2 million for the year ended December 31, 2024, an increase of $98.7 million, or 42.3%, compared to $233.5 million for the year ended December 31, 2023.
MENA Revenue for MENA was $363.6 million for the year ended December 31, 2025, an increase of $31.4 million, or 9.5%, compared to $332.2 million for the year ended December 31, 2024. The increase in revenue was driven by higher well flow management revenue in Iraq, Saudi Arabia, Algeria and higher well construction revenue in Saudi Arabia and the UAE.
Merger and integration expense Merger and integration expense for the year ended December 31, 2024 increased by $6.6 million, to $16.3 million as compared to $9.8 million for the year ended December 31, 2023. The increase is attributable to the acquisition of Coretrax and ongoing integration expenses for the PRT and Coretrax acquisitions.
Merger and integration expense Merger and integration expense for the year ended December 31, 2025 decreased by $10.2 million, to $6.2 million as compared to $16.3 million for the year ended December 31, 2024. The decrease was due to costs associated with the Coretrax acquisition in 2024 that did not repeat in 2025.
Segment EBITDA for ESSA was $53.0 million, or 37.1% of revenue, for the three months ended December 31, 2024, an increase of $20.8 million, or 64.7%, compared to $32.2 million, or 24.5% of revenue, for the three months ended September 30, 2024.
The increase in revenue was driven by higher well flow management revenue in Algeria and Saudi Arabia. Segment EBITDA for MENA was $36.1 million, or 38.8% of revenue, for the three months ended December 31, 2025, an increase of $6.3 million, or 21.0%, compared to $29.9 million, or 34.7% of revenue, for the three months ended September 30, 2025.
The increase in Segment EBITDA was attributable to increased activity, particularly related to the PRT acquisition and Coretrax acquisition, while the decrease in Segment EBITDA margin reflects reduced activity on high margin well construction activity during the year ended December 31, 2024.
The increase in Segment EBITDA and Segment EBITDA margin, despite the decrease in revenue, was primarily attributable to an increase in activities on higher margin services during the year ended December 31, 2025.
African drilling activity is expected to fall by 1% in 2025 to average 132 active rigs, accounting for a total of over 975 new wells.
MENA: Middle Eastern drilling activity is now expected to increase 1% in 2026 to an average of 509 active rigs accounting for a total of almost 3,000 new wells drilled. Onshore drilling is projected to increase 1% in 2026 to an average of 428 rigs and over 2,700 new wells drilled.
Several large gas and LNG projects in these countries continue to drive activity as the region looks to meet an increase in global gas demand. 34 Table of Contents How We Evaluate Our Operations We use a number of financial and operational measures to routinely analyze and evaluate the performance of our business, including Revenue and Adjusted EBITDA.
Investment in deepwater and ultra-deepwater drilling is rising, supported by the potential for large reserve discoveries in frontier areas How We Evaluate Our Operations We use a number of financial and operational measures to routinely analyze and evaluate the performance of our business, including Revenue and Adjusted EBITDA.
APAC Revenue for APAC was $250.1 million for the year ended December 31, 2024, an increase of $3.6 million, or 1.5%, compared to $246.5 million for the year ended December 31, 2023. The increase in revenue was primarily due to increased well construction activity in Indonesia and Australia, well flow management revenue in Thailand and the Coretrax acquisition.
APAC Revenue for APAC was $198.5 million for the year ended December 31, 2025, a decrease of $51.6 million, or 20.6%, compared to $250.1 million for the year ended December 31, 2024.
Segment EBITDA for APAC was $15.5 million, or 24.8% of revenue, for the three months ended December 31, 2024, a decrease of $0.7 million compared to $16.2 million, or 24.8% of revenue, for the three months ended September 30, 2024. 40 Table of Contents Results of Operations for the years ended December 31, 2024, 2023 and 2022 Operating Segment Results .
The decrease in Segment EBITDA and Segment EBITDA margin was largely attributable to lower activity and less favorable product mix during the three months ended December 31, 2025. 36 Table of Contents Results of Operations for the years ended December 31, 2025, 2024 and 2023 Operating Segment Results .
ESSA Revenue for ESSA was $564.4 million for the year ended December 31, 2024, an increase of $43.5 million, or 8.3%, compared to $521.0 million for the year ended December 31, 2023.
The decrease in Segment EBITDA and Segment EBITDA margin was primarily attributable to the decrease in revenue and a less favorable activity mix. ESSA Revenue for ESSA was $486.9 million for the year ended December 31, 2025, a decrease of $77.5 million, or 13.7%, compared to $564.4 million for the year ended December 31, 2024.
In addition, we have seen an increase in demand for production optimization technologies, especially in support of gas and LNG developments • A transition to cleaner energy alternatives continues to gain momentum.
In addition, we have seen an increase in demand for production optimization technologies, especially in support of gas and LNG developments. • Expro remains selective in pursuing low-carbon opportunities that support operators’ drive for increased sustainability in their hydrocarbon production, including early-stage carbon capture and storage and flare reduction.
Onshore drilling in the region is forecast to rise 2% to an average of 137 active land rigs and over 1,700 new wells while offshore drilling is expected to hold steady at an average of 55 active rigs totaling over 1,050 new wells. India, Indonesia and Australia remain the three most active drilling markets in APAC.
Onshore drilling in the region is forecast to increase 1% in 2026 to an average of 100 active land rigs drilling almost 1,625 new wells, driven by Ecuador and Mexico.
The increase in revenue was driven by higher well flow management services revenue in Algeria, Iraq and the KSA, partially offset by lower well intervention and integrity revenue in Qatar.
The decrease in revenue was primarily due to lower well flow management activity in Indonesia and India, lower well construction revenue in Australia, offset by higher subsea well access activity in Australia.