Biggest changeThis included a negative impact to our KFC Division Operating Profit of $22 million for the year ended December 31, 2024. 2024 2023 % Change GAAP EPS $5.22 $5.59 (7) Special Items EPS $(0.26) $0.42 NM EPS Excluding Special Items $5.48 $5.17 +6 • Gross unit openings for the year were 4,535 units resulting in 2,757 net new units. • Full-year EPS excluding Special Items and 53rd Week was $5.39. 33 Worldwide GAAP Results Amount % B/(W) 2024 2023 2022 2024 2023 Company sales $ 2,552 $ 2,142 $ 2,072 19 3 Franchise and property revenues 3,295 3,247 3,096 1 5 Franchise contributions for advertising and other services 1,702 1,687 1,674 1 1 Total revenues 7,549 7,076 6,842 7 3 Company restaurant expenses $ 2,120 $ 1,774 $ 1,745 (20) (2) G&A expenses 1,181 1,193 1,140 1 (5) Franchise and property expenses 134 123 123 (8) (1) Franchise advertising and other services expense 1,711 1,683 1,667 (2) (1) Refranchising (gain) loss (34) (29) (27) NM NM Other (income) expense 34 14 7 NM NM Total costs and expenses, net 5,146 4,758 4,655 (8) (2) Operating Profit 2,403 2,318 2,187 4 6 Investment (income) expense, net 21 (7) (11) NM NM Other pension (income) expense (7) (6) 9 NM NM Interest expense, net 489 513 527 5 3 Income before income taxes 1,900 1,818 1,662 5 9 Income tax provision 414 221 337 (88) 35 Net Income $ 1,486 $ 1,597 $ 1,325 (7) 21 Diluted EPS (a) $ 5.22 $ 5.59 $ 4.57 (7) 23 Effective tax rate 21.8 % 12.1 % 20.3 % (9.7) ppts. 8.2 ppts.
Biggest changeFor discussion of our results of operations for 2024 compared to 2023, refer to the Management’s Discussion and Analysis of Financial Condition and Results of Operations included in Part II, Item 7 of our Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on February 19, 2025. 32 2025 financial highlights: % Change System Sales, ex FX Same-Store Sales Units GAAP Operating Profit Core Operating Profit KFC Division +5 +3 +6 +10 +9 Taco Bell Division +7 +7 +3 +8 +8 Pizza Hut Division (3) (1) (1) (9) (9) Worldwide +4 +3 +3 +7 +5 Results Excluding 53rd Week (% Change) System Sales, ex FX Core Operating Profit KFC Division +6 +10 Taco Bell Division +8 +10 Pizza Hut Division (2) (8) Worldwide +5 +7 Additionally: • Gross unit openings for the year were 4,567 units resulting in 1,939 net new units. • Foreign currency translation favorably impacted Divisional Operating Profit in our KFC Division by $12 million for the year ended December 31, 2025. 2025 2024 % Change GAAP EPS $5.55 $5.22 +6 Special Items EPS $(0.50) $(0.26) NM EPS Excluding Special Items $6.05 $5.48 +10 • In 2024, the 53rd week favorably impacted EPS by approximately $0.09 per share. 33 Worldwide GAAP Results Amount % B/(W) 2025 2024 2023 2025 2024 Company sales $ 2,945 $ 2,552 $ 2,142 15 19 Franchise and property revenues 3,473 3,295 3,247 5 1 Franchise contributions for advertising and other services 1,796 1,702 1,687 6 1 Total revenues 8,214 7,549 7,076 9 7 Company restaurant expenses $ 2,483 $ 2,120 $ 1,774 (17) (20) G&A expenses 1,262 1,181 1,193 (7) 1 Franchise and property expenses 140 134 123 (5) (8) Franchise advertising and other services expense 1,799 1,711 1,683 (5) (2) Refranchising (gain) loss (48) (34) (29) 42 16 Other (income) expense 2 34 14 NM NM Total costs and expenses, net 5,639 5,146 4,758 (10) (8) Operating Profit 2,574 2,403 2,318 7 4 Investment (income) expense, net (1) 21 (7) NM NM Other pension (income) expense (2) (7) (6) (71) 17 Interest expense, net 501 489 513 (2) 5 Income before income taxes 2,077 1,900 1,818 9 5 Income tax provision 518 414 221 (25) (88) Net Income $ 1,559 $ 1,486 $ 1,597 5 (7) Diluted EPS (a) $ 5.55 $ 5.22 $ 5.59 6 (7) Effective tax rate 24.9 % 21.8 % 12.1 % (3.1) ppts.
Further, while we generally include depreciation and amortization of restaurant-level assets within Divisional Company restaurant expenses used to derive Divisional Company restaurant profit, we record amortization of reacquired franchise rights arising from acquisition accounting within Corporate and unallocated Company restaurant expenses as such amortization is not believed to be indicative of ongoing Divisional results as well as to enhance comparability of acquired stores’ margins with those of existing restaurants within Divisional results.
Further, while we generally include depreciation and amortization of restaurant-level assets within Divisional Company restaurant expenses used to derive Divisional Company restaurant profit, we record amortization of reacquired franchise rights arising from acquisition accounting within Corporate and unallocated Company restaurant expenses as such amortization is not believed to be indicative of ongoing Divisional results as well as to enhance comparability of acquired stores’ margins with those of existing restaurants.
KFC Division Taco Bell Division Pizza Hut Division Habit Burger & Grill Division Total Revenues Company sales $ 16 $ 21 $ — $ 9 $ 46 Franchise and property revenues 8 16 6 — 30 Franchise contributions for advertising and other services 4 11 5 — 20 Total revenues $ 28 $ 48 $ 11 $ 9 $ 96 Operating Profit Franchise and property revenues $ 8 $ 16 $ 6 $ — $ 30 Franchise contributions for advertising and other services 4 11 5 — 20 Restaurant profit 3 7 — 1 11 Franchise for advertising and other services expenses (4) (11) (5) — (20) G&A expenses (2) (2) (1) — (5) Operating Profit $ 9 $ 21 $ 5 $ 1 $ 36 41 Middle East Conflict During the fourth quarter of 2023, certain of our markets, principally in our KFC and Pizza Hut Divisions, began being impacted by a military conflict in the Middle East region.
KFC Division Taco Bell Division Pizza Hut Division Habit Burger & Grill Division Total Revenues Company sales $ 16 $ 21 $ — $ 9 $ 46 Franchise and property revenues 8 16 6 — 30 Franchise contributions for advertising and other services 4 11 5 — 20 Total revenues $ 28 $ 48 $ 11 $ 9 $ 96 Operating Profit Franchise and property revenues $ 8 $ 16 $ 6 $ — $ 30 Franchise contributions for advertising and other services 4 11 5 — 20 Restaurant profit 3 7 — 1 11 Franchise for advertising and other services expenses (4) (11) (5) — (20) G&A expenses (2) (2) (1) — (5) Operating Profit $ 9 $ 21 $ 5 $ 1 $ 36 Middle East Conflict During the fourth quarter of 2023, certain of our markets, principally in our KFC and Pizza Hut Divisions, began being impacted by a military conflict in the Middle East region.
Investment in Devyani During the quarter ended March 31, 2024, we sold our approximate 5% minority investment in Devyani International Limited ("Devyani"), a franchise entity that operates KFC and Pizza Hut restaurants in India, for pre-tax proceeds of $104 million.
Investment in Devyani During the quarter ended March 31, 2024, we sold our approximate 5% minority investment in Devyani International Limited (“Devyani”), a franchise entity that operates KFC and Pizza Hut restaurants in India, for pre-tax proceeds of $104 million.
On January 8, 2025, we terminated our franchise agreements with franchisee IS Gida A.S. (IS Gida), the owner and operator of KFC and Pizza Hut restaurants in Turkey and a subsidiary of IS Holding A.S. (IS Holding), after failure by IS Gida to meet our standards.
(d) On January 8, 2025, we terminated our franchise agreements with franchisee IS Gida A.S. (IS Gida), the owner and operator of KFC and Pizza Hut restaurants in Turkey and a subsidiary of IS Holding A.S. (IS Holding), after failure by IS Gida to meet our standards.
As a result, the percentage of a reporting unit’s goodwill that will be written off in a refranchising transaction will be less than the percentage of the reporting unit’s Company-owned restaurants that are refranchised in that transaction and goodwill can be allocated to a reporting unit with only franchise restaurants.
As a result, the percentage of a reporting unit’s goodwill that will be written off in a refranchising transaction will be less than the percentage of the reporting unit’s Company-owned restaurants that are refranchised in that transaction and 51 goodwill can be allocated to a reporting unit with only franchise restaurants.
We 52 evaluate unrecognized tax benefits, including interest thereon, on a quarterly basis to ensure that they have been appropriately adjusted for events, including audit settlements, which may impact our ultimate payment for such exposures.
We evaluate unrecognized tax benefits, including interest thereon, on a quarterly basis to ensure that they have been appropriately adjusted for events, including audit settlements, which may impact our ultimate payment for such exposures.
Further, we pledged to redirect any future net profits attributable to Russia subsequent to the date of invasion to humanitarian efforts. During the second quarter of 2022, we completed the transfer of ownership of the Pizza Hut Russia business to a local operator.
Further, we pledged to redirect any future net profits attributable to Russia subsequent to the date of invasion to 38 humanitarian efforts. During the second quarter of 2022, we completed the transfer of ownership of the Pizza Hut Russia business to a local operator.
Fair value is an estimate of the price a willing buyer would pay for the intangible asset and is generally estimated by discounting the expected future after-tax cash flows associated with the intangible asset. Our most significant indefinite-lived intangible asset is our Habit Burger & Grill brand asset with a book value of $96 million at December 31, 2024.
Fair value is an estimate of the price a willing buyer would pay for the intangible asset and is generally estimated by discounting the expected future after-tax cash flows associated with the intangible asset. Our most significant indefinite-lived intangible asset is our Habit Burger & Grill brand asset with a book value of $96 million at December 31, 2025.
This authorization took effect on July 1, 2024 upon the exhaustion of a prior authorization approved in September 2022. As of December 31, 2024, we have remaining capacity to repurchase up to $1.6 billion of Common Stock under this authorization. This authorization does not obligate the Company to acquire any specific number of shares.
This authorization took effect on July 1, 2024 upon the exhaustion of a prior authorization approved in September 2022. As of December 31, 2025, we have remaining capacity to repurchase up to $1.1 billion of Common Stock under this authorization. This authorization does not obligate the Company to acquire any specific number of shares.
(b) In the first quarter of 2022, as a result of the Russian invasion of Ukraine, we suspended all investment and restaurant development in Russia. We also suspended all operations of our 70 company-owned KFC restaurants in Russia and began finalizing an agreement to suspend all Pizza Hut operations in Russia, in partnership with our master franchisee.
(f) In the first quarter of 2022, as a result of the Russian invasion of Ukraine, we suspended all investment and restaurant development in Russia. We also suspended all operations of our 70 company-owned KFC restaurants in Russia and began finalizing an agreement to suspend all Pizza Hut operations in Russia, in partnership with our master franchisee.
However, given our decision to exit Russia and our pledge to direct any future net profits attributable to Russia subsequent to the date of invasion to humanitarian efforts, we reclassed such net operating profits or losses from the Division segment results in which they were earned to Unallocated Other income (expense).
However, given our decision to exit Russia and our pledge to direct any future net profits attributable to Russia subsequent to the date of invasion to humanitarian efforts, we reclassed such net operating profits or losses from the KFC segment results in which they were earned to Unallocated Other income (expense).
Our unrivaled culture and talent and leading with smart, heart and courage are key to our success, fueling brand performance and franchise success. We intend to drive long-term growth and shareholder returns primarily through consistent same-store sales growth and new unit development across all of our Concepts.
Key to our success fueling brand performance and franchise success is our unrivaled culture and talent and leading with smart, heart and courage. We intend to drive long-term growth and shareholder returns primarily through consistent same-store sales growth and new unit development across all of our Concepts.
The fair values of all our reporting units with goodwill balances were in excess of their respective carrying values as of our fourth quarter 2024 goodwill testing date, with all but the Habit Burger & Grill reporting unit having fair values that were substantially in excess of their respective carrying values.
The fair values of all our reporting units with goodwill balances were in excess of their respective carrying values as of our fourth quarter 2025 goodwill testing date, with all but the Habit Burger & Grill reporting unit having fair values that were substantially in excess of their respective carrying values.
In addition to the results provided in accordance with Generally Accepted Accounting Principles in the United States of America (“GAAP”), the Company provides the following non-GAAP measurements. • Diluted Earnings Per Share ("EPS") excluding Special Items (as defined below) and, in 2024, Diluted EPS excluding Special Items and the 53rd week; • Effective Tax Rate excluding Special Items and, in 2024, Effective Tax Rate excluding Special Items and the 53rd week; • Core Operating Profit and, in 2024, Core Operating Profit excluding the 53rd week.
In addition to the results provided in accordance with Generally Accepted Accounting Principles in the United States of America (“GAAP”), the Company provides the following non-GAAP measurements. • Diluted Earnings Per Share ( “ EP ” ) excluding Special Items (as defined below) and, in 2024, Diluted EPS excluding Special Items and the 53rd week; • Effective Tax Rate excluding Special Items and, in 2024, Effective Tax Rate excluding Special Items and the 53rd week; 31 • Core Operating Profit and, in 2024, Core Operating Profit excluding the 53rd week.
Debt Obligations and Interest Payments As of December 31, 2024, approximately 96%, including the impact of interest rate swaps, of our $11.0 billion of total debt outstanding, excluding the Revolving Facility balance, finance leases and debt issuance costs and discounts, is fixed with an effective overall interest rate of approximately 4.5%.
Debt Obligations and Interest Payments As of December 31, 2025, approximately 96%, including the impact of interest rate swaps, of our $11.5 billion of total debt outstanding, excluding the Revolving Facility balance, finance leases and debt issuance costs and discounts, is fixed with an effective overall interest rate of approximately 4.5%.
The Company’s KFC, Taco Bell and Pizza Hut brands are global leaders of the chicken, Mexican-style food and pizza categories, respectively. The Habit Burger & Grill is a fast-casual restaurant concept specializing in made-to-order chargrilled burgers, sandwiches and more. Of the over 61,000 restaurants, 98% are operated by franchisees.
The Company’s KFC, Taco Bell and Pizza Hut brands are global leaders of the chicken, Mexican-style food and pizza categories, respectively. The Habit Burger & Grill is a fast-casual restaurant concept specializing in made-to-order chargrilled burgers, sandwiches and more. Of the over 63,000 restaurants, 97% are operated by franchisees.
Additionally, during the years ended December 31, 2024, 2023 and 2022, we recorded net refranchising gains of $35 million, $34 million and $27 million, respectively, that have not been reflected as Special Items. These net refranchising gains relate to refranchising of restaurants unrelated to market-wide refranchisings that we believe are indicative of our expected ongoing refranchising activity.
Additionally, during the years ended December 31, 2025, 2024 and 2023, we recorded net refranchising gains of $47 million, $35 million and $34 million, respectively, that have not been reflected as Special Items. These net refranchising gains relate to refranchising of restaurants unrelated to market-wide refranchisings that we believe are indicative of our expected ongoing refranchising activity.
The net periodic benefit cost we will record in 2025 is also impacted by the discount rate, as well as the long-term rates of return on plan assets and mortality assumptions we selected at our measurement date.
The net periodic benefit cost we record is also impacted by the discount rate, as well as the long-term rates of return on plan assets and mortality assumptions we selected at our measurement date.
Brands, Inc. and its subsidiaries (collectively referred to herein as the “Company”, “YUM”, “we”, “us” or “our”) franchise or operate a system of over 61,000 restaurants in more than 155 countries and territories, primarily under the concepts of KFC, Taco Bell, Pizza Hut and Habit Burger & Grill (collectively, the “Concepts”).
Brands, Inc. and its subsidiaries (collectively referred to herein as the “Company”, “YUM”, “we”, “us” or “our”) franchise or operate a system of over 63,000 restaurants in 155 countries and territories, primarily under the concepts of KFC, Taco Bell, Pizza Hut and Habit Burger & Grill (collectively, the “Concepts”).
During the years ended December 31, 2024 and 2023, we recorded net refranchising losses of $1 million and $5 million, respectively, that have been reflected as Special Items.
During the years ended December 31, 2025, 2024 and 2023, we recorded net a refranchising gain of $1 million and net refranchising losses of $1 million and $5 million, respectively, that have been reflected as Special Items.
As a result, we recorded charges of $37 million to Unallocated Other (income) expense, $18 million to Unallocated Franchise and property revenues and $6 million to Corporate and unallocated General and administrative expenses consisting primarily of transaction costs associated with the German acquisition and termination-related costs associated with the Turkey business in the year ended December 31, 2024, that have been reflected as Special Items.
As a result, we recorded charges of $37 million to Unallocated Other (income) expense, $18 million to Unallocated Franchise and property revenues and $6 million to Corporate and unallocated General and administrative expenses consisting primarily of transaction costs associated with the German acquisition and termination-related costs associated with the Turkey business in year ended December 31, 2024.
Our purchase obligations relate primarily to marketing, information technology and supply agreements. We have purchase obligations of approximately $525 million at December 31, 2024, with approximately $325 million due within the next 12 months. In addition to our contractual and other obligations, we seek to pay a competitive dividend and return excess cash to shareholders through share repurchases.
Our purchase obligations relate primarily to marketing, information technology and supply agreements. We have purchase obligations of approximately $450 million at December 31, 2025, with approximately $300 million due within the next 12 months. In addition to our contractual and other obligations, we seek to pay a competitive dividend and return excess cash to shareholders through share repurchases.
Over 99% of the Pizza Hut Division units were operated by franchisees as of the end of 2024.
Over 99% of the Pizza Hut Division units were operated by franchisees as of the end of 2025.
A recognized tax position is then measured at the largest amount of benefit that is greater than fifty percent likely of being realized upon settlement. At December 31, 2024, we had $126 million of unrecognized tax benefits, $81 million of which would impact the effective income tax rate if recognized.
A recognized tax position is then measured at the largest amount of benefit that is greater than fifty percent likely of being realized upon settlement. At December 31, 2025, we had $115 million of unrecognized tax benefits, $103 million of which would impact the effective income tax rate if recognized.
Changes in the fair value of our ownership interest in Devyani prior to the date of sale resulted in pre-tax investment losses of $20 million in the year ended December 31, 2024 and pre-tax investment income of $8 million and $11 million in the years ended December 31, 2023 and 2022, respectively.
Changes in the fair value of our ownership interest in Devyani prior to the date of sale resulted in pre-tax investment losses of 42 $20 million in the year ended December 31, 2024 and pre-tax investment income of $8 million in the year ended December 31, 2023.
This quarterly dividend will be distributed March 7, 2025, to shareholders of record at the close of business on February 21, 2025, and will total approximately $200 million. In May 2024, our Board of Directors authorized share repurchases of up to $2 billion (excluding applicable transaction fees and excise taxes) of our outstanding Common Stock through December 31, 2026.
This quarterly dividend will be distributed March 6, 2026, to shareholders of record at the close of business on February 20, 2026, and will total approximately $210 million. In May 2024, our Board of Directors authorized share repurchases of up to $2.0 billion (excluding applicable transaction fees and excise taxes) of our outstanding Common Stock through December 31, 2026.
Subject to market conditions, we expect to maintain our consolidated net leverage ratio at its current level of approximately 4.0x Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA") over the medium term by issuing incremental debt as our business grows.
Subject to market conditions, we expect to maintain our consolidated net leverage ratio at approximately 4.0x Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) over the medium term by issuing incremental debt as our business grows.
Operating and Finance Leases Payments required under our operating and finance leases total $1,355 million, of which $148 million is payable within the next 12 months. These amounts are on a nominal basis and include payments related to lease renewal options we are reasonably certain to exercise.
Operating and Finance Leases Payments required under our operating and finance leases total $2.0 billion, of which $190 million is payable within the next 12 months. These amounts are on a nominal basis and include payments related to lease renewal options we are reasonably certain to exercise.
(1.4) ppts. (1.5) ppts. 0.5 ppts. 0.6 ppts.
(0.1) ppts. — (1.5) ppts. (1.4) ppts. (1.5) ppts.
In November 2022, YRIPL was notified that an administrative tribunal bench had been constituted to hear an appeal by DOE of certain findings of the January 2020 order, including claims that certain charges had been wrongly dropped and that an insufficient amount of penalty had been imposed. A hearing with the administrative tribunal has been rescheduled to March 18, 2025.
In November 2022, YRIPL was notified that an administrative tribunal bench had been constituted to hear an appeal by DOE of certain findings of the January 2020 order, including claims that certain charges had been wrongly dropped and that an insufficient amount of penalty had been imposed.
All Note references herein refer to the Notes to the Financial Statements. Tabular amounts are displayed in millions of U.S. dollars except per share and unit count amounts, or as otherwise specifically identified. Percentages may not recompute due to rounding. Yum!
All Note references herein refer to the Notes to the Financial Statements. Tabular amounts are displayed in millions of U.S. dollars except per share and unit count amounts, or as otherwise specifically identified.
(a) See Note 4 for the number of shares used in this calculation.
(9.7) ppts. (a) See Note 4 for the number of shares used in this calculation.
The Pizza Hut Division uses multiple distribution channels including delivery, dine-in and express (e.g. airports) and includes units operating under both the Pizza Hut and Telepizza brands. % B/(W) % B/(W) 2024 2023 2024 2023 2022 Reported Ex FX Ex FX and 53rd Week in 2024 Reported Ex FX System Sales $ 13,108 $ 13,315 $ 12,853 (2) (1) (1) 4 5 Same-Store Sales Growth (Decline) % (4) % 2 % Even N/A N/A N/A N/A N/A Company sales $ 8 $ 14 $ 21 (45) (45) (47) (33) (33) Franchise and property revenues 622 622 607 Even 1 Even 3 4 Franchise contributions for advertising and other services 378 383 376 (1) (1) (3) 2 2 Total revenues $ 1,008 $ 1,019 $ 1,004 (1) (1) (2) 1 2 Company restaurant profit $ — $ — $ — NM NM NM NM NM Company restaurant margin % (0.6) % 0.1 % (2.2) % (0.7) ppts.
The Pizza Hut Division uses multiple distribution channels including delivery, dine-in and express (e.g. airports) and includes units operating under both the Pizza Hut and Telepizza brands. % B/(W) % B/(W) 2025 2024 2025 2024 2023 Reported Ex FX Ex FX and 53rd Week in 2024 Reported Ex FX Ex FX and 53rd Week in 2024 System Sales $ 12,794 $ 13,108 $ 13,315 (2) (3) (2) (2) (1) (1) Same-Store Sales Growth (Decline) % (1) % (4) % 2 % N/A N/A N/A N/A N/A N/A Company sales $ 51 $ 8 $ 14 584 573 599 (45) (45) (47) Franchise and property revenues 602 622 622 (3) (3) (2) Even 1 Even Franchise contributions for advertising and other services 360 378 383 (5) (5) (4) (1) (1) (3) Total revenues $ 1,013 $ 1,008 $ 1,019 Even Even 1 (1) (1) (2) Company restaurant profit (loss) $ (1) $ — $ — NM NM NM NM NM NM Company restaurant margin % (1.4) % (0.6) % 0.1 % (0.8) ppts.
The estimation of future taxable income in these jurisdictions and our resulting ability to utilize deferred tax assets can significantly change based on future events, including our determinations as to feasibility of certain tax planning strategies and refranchising plans. Thus, recorded valuation allowances may be subject to material future changes.
The estimation of future taxable income in these jurisdictions and our resulting ability to utilize deferred tax assets can significantly change based on future events, including our determinations as to feasibility of certain tax planning strategies and refranchising plans.
The Company owned 7% of the Taco Bell units in the U.S. as of the end of 2024. % B/(W) % B/(W) 2024 2023 2024 2023 2022 Reported Ex FX Ex FX and 53rd Week in 2024 Reported Ex FX System Sales $ 17,193 $ 15,915 $ 14,653 8 8 6 9 9 Same-Store Sales Growth % 4 % 5 % 8 % N/A N/A N/A N/A N/A Company sales $ 1,155 $ 1,069 $ 1,002 8 8 6 7 7 Franchise and property revenues 997 918 837 9 9 7 10 10 Franchise contributions for advertising and other services 708 654 598 8 8 7 9 9 Total revenues $ 2,860 $ 2,641 $ 2,437 8 8 7 8 8 Company restaurant profit $ 283 $ 252 $ 236 12 12 9 7 7 Company restaurant margin % 24.4 % 23.7 % 23.6 % 0.7 ppts. 0.7 ppts. 0.6 ppts. 0.1 ppts. 0.1 ppts.
The Company owned 8% of the Taco Bell units in the U.S. as of the end of 2025. % B/(W) % B/(W) 2025 2024 2025 2024 2023 Reported Ex FX Ex FX and 53rd Week in 2024 Reported Ex FX Ex FX and 53rd Week in 2024 System Sales $ 18,361 $ 17,193 $ 15,915 7 7 8 8 8 6 Same-Store Sales Growth % 7 % 4 % 5 % N/A N/A N/A N/A N/A N/A Company sales $ 1,281 $ 1,155 $ 1,069 11 11 13 8 8 6 Franchise and property revenues 1,060 997 918 6 6 8 9 9 7 Franchise contributions for advertising and other services 754 708 654 7 7 8 8 8 7 Total revenues $ 3,095 $ 2,860 $ 2,641 8 8 10 8 8 7 Company restaurant profit $ 310 $ 283 $ 252 10 10 12 12 12 9 Company restaurant margin % 24.2 % 24.4 % 23.7 % (0.2) ppts.
We will recognize approximately $2 million of this loss in 2025 versus $1 million of loss recognized in 2024. Income Taxes At December 31, 2024, we had valuation allowances of $369 million to reduce our $1,768 million of deferred tax assets to amounts that are more likely than not to be realized.
We will recognize approximately $2 million of this loss in 2026 consistent with the $2 million of loss recognized in 2025. Income Taxes At December 31, 2025, we had valuation allowances of $284 million to reduce our $1,713 million of deferred tax assets to amounts that are more likely than not to be realized.
We intend to support this growth and development through a capital and operating structure that: • Invests capital in a manner consistent with an asset light, franchisor model; • Allocates G&A in an efficient manner that provides leverage to operating profit growth while at the same time opportunistically investing in strategic growth initiatives; • Targets a consolidated net leverage ratio that balances shareholder returns, cost of capital and flexibility against various risk factors; and • Maximizes shareholder return through a combination of paying a competitive dividend and returning excess free cash flow through share repurchases. 30 We intend for this MD&A to provide the reader with information that will assist in understanding our results of operations, including performance metrics that management uses to assess the Company’s performance.
We intend to support this growth and development through a capital and operating structure that: 30 • Invests capital in a manner consistent with an asset light, franchisor model; • Allocates G&A in an efficient manner that provides leverage to operating profit growth while at the same time opportunistically investing in strategic growth initiatives; • Targets a consolidated net leverage ratio that balances shareholder returns, cost of capital and flexibility against various risk factors; and • Maximizes shareholder return through a combination of paying a competitive dividend and returning excess cash flow through share repurchases.
Restaurants India Private Limited (“YRIPL”) of approximately Indian Rupee 11 billion, or approximately $130 million, primarily relating to alleged violations of operating conditions imposed in 1993 and 1994.
Restaurants India Private Limited (“YRIPL”) and certain former 49 directors of approximately Indian Rupee 11 billion, or approximately $125, primarily relating to alleged violations of operating conditions imposed in 1993 and 1994.
Non-GAAP Items Non-GAAP Items, along with the reconciliation to the most comparable GAAP financial measure, are presented below. 2024 2023 2022 Core Operating Profit Growth % 9 12 5 Core Operating Profit Growth %, excluding the 53rd week 8 N/A N/A Diluted EPS Growth %, excluding Special Items 6 14 1 Diluted EPS Growth %, excluding Special Items and the 53rd week 4 N/A N/A Effective Tax Rate excluding Special Items 23.6 % 20.6 % 20.9 % Effective Tax Rate excluding Special Items and the 53rd week 23.5 % N/A N/A 2024 2023 2022 Company restaurant profit $ 432 $ 368 $ 327 Company restaurant margin % 16.9 % 17.2 % 15.8 % Year 2024 2023 2022 Reconciliation of GAAP Operating Profit to Core Operating Profit and Core Operating Profit, excluding the 53rd Week Consolidated GAAP Operating Profit $ 2,403 $ 2,318 $ 2,187 Detail of Special Items: (Gain) loss associated with market-wide refranchisings (a) 1 5 — Operating (profit) loss impact from decision to exit Russia (b) — 11 (44) Charges associated with resource optimization (c) 79 21 11 German acquisition and Turkey termination-related costs (d) 61 — — Other Special Items (Income) Expense — 2 — Special Items (Income) Expense - Operating Profit 141 39 (33) Negative (Positive) Foreign Currency Impact on Operating Profit 28 49 N/A Core Operating Profit 2,572 2,406 2,154 Impact of 53rd Week Operating Profit (36) N/A N/A Core Operating Profit, excluding the 53rd Week $ 2,536 $ 2,406 $ 2,154 Special Items as shown above were recorded to the financial statement line items identified below: Year 2024 2023 2022 Consolidated Statement of Income Line Item Franchise and property revenues $ 18 $ — $ — General and administrative expenses 84 28 19 Franchise and property expenses — 1 6 Refranchising (gain) loss 1 5 — Other (income) expense 38 5 (58) Special Items (Income) Expense - Operating Profit $ 141 $ 39 $ (33) 36 KFC Division GAAP Operating Profit $ 1,363 $ 1,304 $ 1,198 Negative (Positive) Foreign Currency Impact 22 41 N/A Core Operating Profit 1,385 1,345 1,198 Impact of 53rd Week (9) N/A N/A Core Operating Profit, excluding the 53rd Week $ 1,376 $ 1,345 $ 1,198 Taco Bell Division GAAP Operating Profit $ 1,049 $ 944 $ 850 Negative (Positive) Foreign Currency Impact — — N/A Core Operating Profit 1,049 944 850 Impact of 53rd Week (21) N/A N/A Core Operating Profit, excluding the 53rd Week $ 1,028 $ 944 $ 850 Pizza Hut Division GAAP Operating Profit $ 373 $ 391 $ 387 Negative (Positive) Foreign Currency Impact 6 8 N/A Core Operating Profit 379 399 387 Impact of 53rd Week (5) N/A N/A Core Operating Profit, excluding the 53rd Week $ 374 $ 399 $ 387 Habit Burger & Grill Division GAAP Operating Profit (Loss) $ — $ (14) $ (24) Negative (Positive) Foreign Currency Impact — — N/A Core Operating Profit (Loss) — (14) (24) Impact of 53rd Week (1) N/A N/A Core Operating Profit (Loss), excluding the 53rd Week $ (1) $ (14) $ (24) Reconciliation of GAAP Net Income to Net Income excluding Special Items and Net Income excluding Special Items and the 53rd week GAAP Net Income $ 1,486 $ 1,597 $ 1,325 Special Items (Income) Expense - Operating Profit 141 39 (33) Special Items (Income) Expense - Interest Expense, net (e) — — 28 Special Items Tax (Benefit) Expense (f) (66) (161) (8) Net Income excluding Special Items 1,561 1,475 1,312 Impact of 53rd Week (25) — — Net Income excluding Special Items and the 53rd Week $ 1,536 $ 1,475 $ 1,312 Reconciliation of Diluted EPS to Diluted EPS excluding Special Items and Diluted EPS excluding Special Items and the 53rd Week Diluted EPS $ 5.22 $ 5.59 $ 4.57 Less Special Items Diluted EPS (0.26) 0.42 0.04 Diluted EPS excluding Special Items 5.48 5.17 4.53 Less Impact of 53rd Week 0.09 — — Diluted EPS excluding Special Items and the 53rd Week $ 5.39 $ 5.17 $ 4.53 Reconciliation of GAAP Effective Tax Rate to Effective Tax Rate excluding Special Items and Effective Tax Rate excluding Special Items and the 53rd Week GAAP Effective Tax Rate 21.8 % 12.1 % 20.3 % Impact on Tax Rate as a result of Special Items (1.8) % (8.5) % (0.6) % Effective Tax Rate excluding Special Items 23.6 % 20.6 % 20.9 % Impact on Tax Rate as a result of the 53rd Week 0.1 % N/A N/A Effective Tax Rate excluding Special Items and the 53rd Week 23.5 % 20.6 % 20.9 % 37 (a) Due to their size and volatility, we have reflected as Special Items those refranchising gains and losses that were recorded in connection with market-wide refranchisings.
Non-GAAP Items Non-GAAP Items, along with the reconciliation to the most comparable GAAP financial measure, are presented below. 2025 2024 2023 Core Operating Profit Growth % 5 9 12 Core Operating Profit Growth %, excluding the 53rd week 7 8 N/A Diluted EPS Growth %, excluding Special Items 10 6 14 Diluted EPS Growth %, excluding Special Items and the 53rd week 12 4 N/A Effective Tax Rate excluding Special Items 22.7 % 23.6 % 20.6 % Effective Tax Rate excluding Special Items and the 53rd week N/A 23.5 % N/A 2025 2024 2023 Company restaurant profit $ 461 $ 432 $ 368 Company restaurant margin % 15.7 % 16.9 % 17.2 % Year 2025 2024 2023 Reconciliation of GAAP Operating Profit to Core Operating Profit and Core Operating Profit, excluding the 53rd Week Consolidated GAAP Operating Profit $ 2,574 $ 2,403 $ 2,318 Detail of Special Items: (Gain) loss associated with market-wide refranchisings (a) (1) 1 5 Charges associated with Pizza Hut Strategic Options Review (b) 41 — — Charges associated with Brand HQ Consolidation (c) 27 — — German acquisition and Turkey termination-related costs (d) 9 61 — Charges associated with Resource Optimization (e) 38 79 21 Operating (profit) loss impact from decision to exit Russia (f) — — 11 Charges associated with TB U.S. restaurant acquisition (g) 7 — — Other Special Items (Income) Expense — — 2 Special Items Expense - Operating Profit 122 141 39 Negative (Positive) Foreign Currency Impact on Operating Profit (12) 28 N/A Core Operating Profit 2,684 2,572 2,357 Impact of 53rd Week Operating Profit N/A (36) N/A Core Operating Profit, excluding the 53rd Week $ 2,684 $ 2,536 $ 2,357 Special Items as shown above were recorded to the financial statement line items identified below: Year 2025 2024 2023 Consolidated Statement of Income Line Item Franchise and property revenues $ 7 $ 18 $ — General and administrative expenses 111 84 28 Franchise and property expenses — — 1 Refranchising (gain) loss (1) 1 5 Other (income) expense 5 38 5 Special Items Expense - Operating Profit $ 122 $ 141 $ 39 36 Year 2025 2024 2023 KFC Division GAAP Operating Profit $ 1,503 $ 1,363 $ 1,304 Negative (Positive) Foreign Currency Impact (12) 22 N/A Core Operating Profit 1,491 1,385 1,304 Impact of 53rd Week N/A (9) N/A Core Operating Profit, excluding the 53rd Week $ 1,491 $ 1,376 $ 1,304 Taco Bell Division GAAP Operating Profit $ 1,129 $ 1,049 $ 944 Negative (Positive) Foreign Currency Impact — — N/A Core Operating Profit 1,129 1,049 944 Impact of 53rd Week N/A (21) N/A Core Operating Profit, excluding the 53rd Week $ 1,129 $ 1,028 $ 944 Pizza Hut Division GAAP Operating Profit $ 340 $ 373 $ 391 Negative (Positive) Foreign Currency Impact — 6 N/A Core Operating Profit 340 379 391 Impact of 53rd Week N/A (5) N/A Core Operating Profit, excluding the 53rd Week $ 340 $ 374 $ 391 Habit Burger & Grill Division GAAP Operating Profit (Loss) $ (13) $ — $ (14) Negative (Positive) Foreign Currency Impact — — N/A Core Operating Profit (Loss) (13) — (14) Impact of 53rd Week N/A (1) N/A Core Operating Profit (Loss), excluding the 53rd Week $ (13) $ (1) $ (14) Reconciliation of GAAP Net Income to Net Income excluding Special Items and Net Income excluding Special Items and the 53rd week GAAP Net Income $ 1,559 $ 1,486 $ 1,597 Special Items (Income) Expense - Operating Profit 122 141 39 Special Items Tax (Benefit) Expense (h) 18 (66) (161) Net Income excluding Special Items 1,700 1,561 1,475 Impact of 53rd Week N/A (25) — Net Income excluding Special Items and the 53rd Week $ 1,700 $ 1,536 $ 1,475 Reconciliation of Diluted EPS to Diluted EPS excluding Special Items and Diluted EPS excluding Special Items and the 53rd Week Diluted EPS $ 5.55 $ 5.22 $ 5.59 Less Special Items Diluted EPS (0.50) (0.26) 0.42 Diluted EPS excluding Special Items 6.05 5.48 5.17 Less Impact of 53rd Week N/A 0.09 N/A Diluted EPS excluding Special Items and the 53rd Week $ 6.05 $ 5.39 $ 5.17 Reconciliation of GAAP Effective Tax Rate to Effective Tax Rate excluding Special Items and Effective Tax Rate excluding Special Items and the 53rd Week GAAP Effective Tax Rate 24.9 % 21.8 % 12.1 % Impact on Tax Rate as a result of Special Items 2.2 % (1.8) % (8.5) % Effective Tax Rate excluding Special Items 22.7 % 23.6 % 20.6 % Impact on Tax Rate as a result of the 53rd Week N/A 0.1 % N/A Effective Tax Rate excluding Special Items and the 53rd Week 22.7 % 23.5 % 20.6 % 37 (a) Due to their size and volatility, we have reflected as Special Items those refranchising gains and losses that were recorded in connection with market-wide refranchisings.
The Company owned 84% of the Habit Burger & Grill units in the U.S. as of the end of 2024. % B/(W) % B/(W) 2024 2023 2024 2023 2022 Reported Ex FX Ex FX and 53rd Week in 2024 Reported Ex FX System Sales $ 713 $ 696 $ 661 2 2 1 6 6 Same-Store Sales Growth (Decline) % (4) % (3) % (1) % N/A N/A N/A N/A N/A Total revenues $ 600 $ 586 $ 567 2 2 1 3 3 Operating Profit (Loss) $ — $ (14) $ (24) 99 99 90 42 42 % Increase (Decrease) Unit Count 2024 2023 2022 2024 2023 Franchise 67 71 63 (6) 13 Company-owned 316 307 286 3 7 Total 383 378 349 1 8 Corporate & Unallocated % B/(W) (Expense)/Income 2024 2023 2022 2024 2023 Corporate and unallocated G&A $ (346) $ (326) $ (297) (6) (10) Unallocated Company restaurant expenses (See Note 19) (8) — — NM NM Unallocated Franchise and property revenues (See Note 19) (18) — — NM NM Unallocated Franchise and property expenses — (1) (6) NM NM Unallocated Refranchising gain (loss) (See Note 5) 34 29 27 NM NM Unallocated Other income (expense) (See Note 19) (44) (9) 52 NM NM Investment income (expense), net (See Note 5) (21) 7 11 NM NM Other pension income (expense) (See Note 15) 7 6 (9) NM NM Interest expense, net (489) (513) (527) 5 3 Income tax provision (See Note 18) (414) (221) (337) (88) 35 Effective tax rate (See Note 18) 21.8 % 12.1 % 20.3 % (9.7) ppts. 8.2 ppts.
The Company owned 79% of the Habit Burger & Grill units in the U.S. as of the end of 2025. % B/(W) % B/(W) 2025 2024 2025 2024 2023 Reported Ex FX Ex FX and 53rd Week in 2024 Reported Ex FX Ex FX and 53rd Week in 2024 System Sales $ 706 $ 713 $ 696 (1) (1) 1 2 2 1 Same-Store Sales Growth (Decline) % (1) % (4) % (3) % N/A N/A N/A N/A N/A N/A Total revenues $ 570 $ 600 $ 586 (5) (5) (3) 2 2 1 Operating Profit (Loss) $ (13) $ — $ (14) NM NM NM 99 99 90 % Increase (Decrease) Unit Count 2025 2024 2023 2025 2024 Franchise 83 67 71 24 (6) Company-owned 301 316 307 (5) 3 Total 384 383 378 — 1 46 Corporate & Unallocated % B/(W) (Expense)/Income 2025 2024 2023 2025 2024 Corporate and unallocated G&A expense $ (402) $ (346) $ (326) (16) (6) Unallocated Company restaurant expenses (22) (8) — (176) NM Unallocated Franchise and property revenues (7) (18) — 63 NM Unallocated Franchise and property expenses — — (1) NM NM Unallocated Refranchising gain (loss) (See Note 19) 48 34 29 42 16 Unallocated Other income (expense) (3) (44) (9) NM NM Investment income (expense), net (See Note 5) 1 (21) 7 NM NM Other pension income (expense) (See Note 15) 2 7 6 (71) 17 Interest expense, net (501) (489) (513) (2) 5 Income tax provision (See Note 18) (518) (414) (221) (25) (88) Effective tax rate (See Note 18) 24.9 % 21.8 % 12.1 % (3.1) ppts.
Additionally, 99% of the KFC Division units were operated by franchisees as of the end of 2024. 42 % B/(W) % B/(W) 2024 2023 2024 2023 2022 Reported Ex FX Ex FX and 53rd Week in 2024 Reported Ex FX System Sales $ 34,452 $ 33,863 $ 31,116 2 3 3 9 12 Same-Store Sales Growth (Decline) % (2) % 7 % 4 % N/A N/A N/A N/A N/A Company sales $ 801 $ 484 $ 491 66 64 60 (2) 2 Franchise and property revenues 1,685 1,698 1,645 (1) 1 Even 3 6 Franchise contributions for advertising and other services 613 648 698 (5) (6) (6) (7) (6) Total revenues $ 3,099 $ 2,830 $ 2,834 10 10 9 Even 2 Company restaurant profit $ 98 $ 67 $ 65 48 47 43 2 7 Company restaurant margin % 12.2 % 13.7 % 13.2 % (1.5) ppts.
Additionally, 99% of the KFC Division units were operated by franchisees as of the end of 2025. % B/(W) % B/(W) 2025 2024 2025 2024 2023 Reported Ex FX Ex FX and 53rd Week in 2024 Reported Ex FX Ex FX and 53 rd Week in 2024 System Sales $ 36,434 $ 34,452 $ 33,863 6 5 6 2 3 3 Same-Store Sales Growth (Decline) % 3 % (2) % 7 % N/A N/A N/A N/A N/A N/A Company sales $ 1,057 $ 801 $ 484 32 30 32 66 64 60 Franchise and property revenues 1,807 1,685 1,698 7 6 7 (1) 1 Even Franchise contributions for advertising and other services 679 613 648 11 9 10 (5) (6) (6) Total revenues $ 3,542 $ 3,099 $ 2,830 14 13 14 10 10 9 Company restaurant profit $ 128 $ 98 $ 67 31 28 32 48 47 43 Company restaurant margin % 12.1 % 12.2 % 13.7 % (0.1) ppts.
G&A expenses $ 363 $ 383 $ 390 5 5 6 2 2 Franchise and property expenses 63 72 69 13 12 12 (5) (6) Franchise advertising and other services expense 610 648 684 6 6 7 5 4 Operating Profit $ 1,363 $ 1,304 $ 1,198 4 6 5 9 12 % Increase (Decrease) Unit Count 2024 2023 2022 2024 2023 Franchise 31,513 29,680 27,541 6 8 Company-owned 468 220 219 113 — Total 31,981 29,900 27,760 7 8 Company sales and Company restaurant margin % In 2024, the increase in Company sales, excluding the impacts of foreign currency translation and the 53rd week, was driven by the KFC U.K. and Ireland restaurant acquisition (see Note 3) in the second quarter of 2024, partially offset by a Company same-store sales decline of 3%.
G&A expenses $ 372 $ 363 $ 383 (3) (2) (2) 5 5 6 Franchise and property expenses 66 63 72 (6) (4) (4) 13 12 12 Franchise advertising and other services expense 670 610 648 (10) (8) (9) 6 6 7 Operating Profit $ 1,503 $ 1,363 $ 1,304 10 9 10 4 6 5 % Increase (Decrease) Unit Count 2025 2024 2023 2025 2024 Franchise 33,393 31,513 29,680 6 6 Company-owned 504 468 220 8 113 Total 33,897 31,981 29,900 6 7 Company sales and Company restaurant margin % In 2025, the increase in Company sales, excluding the impacts of foreign currency translation and lapping the 53rd week in 2024, was driven by the KFC U.K. and Ireland restaurant acquisition (see Note 3) in the second quarter of 2024 and Company same-store sales growth of 5%.
Operating Profit In 2024, the increase in Operating Profit, excluding the impacts of the 53rd week, was driven by same-store sales growth, unit growth and lower G&A partially offset by higher restaurant operating costs. Pizza Hut Division The Pizza Hut Division has 20,225 units, 68% of which are located outside the U.S.
Operating Profit In 2025, the increase in Operating Profit, excluding the impacts of lapping the 53 rd week, was driven by same-store sales growth, unit growth and acquisitions, partially offset by higher restaurant operating costs and higher G&A. Pizza Hut Division The Pizza Hut Division has 19,974 units, 68% of which are located outside the U.S.
To the extent operating cash flows plus other sources of cash do not cover our anticipated cash needs, we maintain a $1.5 billion Revolving Facility under our Credit Agreement (see Note 11) which had $350 million outstanding as of December 31, 2024.
To the extent operating cash flows plus other sources of cash do not cover our anticipated cash needs, we maintain a $1.5 billion Revolving Facility under our Credit Agreement (see Note 11) which had $300 million outstanding as of December 31, 2025. Borrowings under our Revolving Facility in 2025 had original maturities of three months or less.
As a matter of course, we are regularly audited by federal, state and foreign tax authorities. We recognize the benefit of positions taken or expected to be taken in our tax returns in our Income tax provision when it is more likely than not that the position would be sustained upon examination by these tax authorities.
We recognize the benefit of positions taken or expected to be taken in our tax returns in our income tax provision when it is more likely than not that the position would be sustained upon examination by these tax authorities.
In 2025, we expect gross capital expenditures of approximately $350 million driven by technology initiatives and continued investments in Taco Bell, Habit Burger & Grill and KFC company restaurants. Additionally, we expect approximately $55 million of refranchising proceeds, resulting in net capital expenditures of approximately $295 million.
In 2026, we expect gross capital expenditures of approximately $400 million driven by technology initiatives and continued investments in Taco Bell, KFC and Habit Burger & Grill company restaurants, including regular maintenance of recently acquired restaurants. Additionally, we expect approximately $50 million of refranchising proceeds, resulting in net capital expenditures of approximately $350 million.
The discount rate used in the fair value calculations is our estimate of the required rate of return that a franchisee would expect to receive when purchasing a similar restaurant or groups of restaurants and the related long-lived assets.
The after-tax cash flows used in determining the anticipated bids incorporate similar assumptions to those of a restaurant level assessment. 50 The discount rate used in the fair value calculations is our estimate of the required rate of return that a franchisee would expect to receive when purchasing a similar restaurant or groups of restaurants and the related long-lived assets.
We currently have credit ratings of BB (Standard & Poor’s)/Ba2 (Moody’s). 47 The following table summarizes the future maturities of our outstanding long-term debt, excluding finance leases and debt issuance costs and discounts, as of December 31, 2024. 2025 2026 2027 2028 2029 2030 2031 2032 2037 2043 Total Securitization Notes $ 938 $ 884 $ 595 $ 589 $ 737 $ 3,743 Credit Agreement $ 21 27 34 1,424 438 1,944 Revolving Facility 350 350 Subsidiary Senior Unsecured Notes 750 750 YUM Senior Unsecured Notes $ 800 1,050 $ 2,100 $ 325 $ 275 4,550 Total $ 21 $ 965 $ 1,668 $ 2,019 $ 1,377 $ 800 $ 1,787 $ 2,100 $ 325 $ 275 $ 11,337 Interest payments on the outstanding long-term debt in the table above total approximately $2.7 billion, with approximately $500 million due within the next twelve months on the outstanding amounts on a nominal basis.
The following table summarizes the future maturities of our outstanding long-term debt, excluding finance leases and debt issuance costs and discounts, as of December 31, 2025. 2026 2027 2028 2029 2030 2031 2032 2037 2043 Total Securitization Notes $ 884 $ 595 $ 590 $ 1,000 $ 737 $ 500 $ 4,306 Credit Agreement $ 28 34 1,424 438 1,923 Revolving Facility 300 300 Subsidiary Senior Unsecured Notes 750 750 YUM Senior Unsecured Notes 800 1,050 2,100 $ 325 $ 275 4,550 Total $ 28 $ 1,668 $ 2,019 $ 1,327 $ 1,800 $ 1,787 $ 2,600 $ 325 $ 275 $ 11,828 Interest payments on the outstanding long-term debt in the table above total approximately $2.5 billion, with approximately $500 million due within the next twelve months on the outstanding amounts on a nominal basis.
Performance Metrics % Increase (Decrease) Unit Count 2024 2023 2022 2024 2023 Franchise 60,035 57,691 54,371 4 6 Company-owned 1,311 1,017 990 29 3 Total 61,346 58,708 55,361 4 6 2024 2023 2022 Same-Store Sales Growth (Decline) % (1) 6 4 System Sales Growth %, reported 3 8 2 System Sales Growth %, excluding FX 4 10 6 System Sales Growth %, excluding FX and 53rd week 3 N/A N/A 34 Our system sales breakdown by Company and franchise sales was as follows: Year 2024 2023 2022 Consolidated Company sales (a) $ 2,552 $ 2,142 $ 2,072 Franchise sales 62,914 61,647 57,211 System sales 65,466 63,789 59,283 Negative (Positive) Foreign Currency Impact (b) 638 1,169 N/A System sales, excluding FX 66,104 64,958 59,283 Impact of 53rd week (568) N/A N/A System sales, excluding FX and the 53rd Week $ 65,536 $ 64,958 $ 59,283 KFC Division Company sales (a) $ 801 $ 484 $ 491 Franchise sales 33,651 33,379 30,625 System sales 34,452 33,863 31,116 Negative (Positive) Foreign Currency Impact (b) 515 965 N/A System sales, excluding FX 34,967 34,828 31,116 Impact of 53rd week (171) N/A N/A System sales, excluding FX and the 53rd Week $ 34,796 $ 34,828 $ 31,116 Taco Bell Division Company sales (a) $ 1,155 $ 1,069 $ 1,002 Franchise sales 16,038 14,846 13,651 System sales 17,193 15,915 14,653 Negative (Positive) Foreign Currency Impact (b) (1) (3) N/A System sales, excluding FX 17,192 15,912 14,653 Impact of 53rd week (279) N/A N/A System sales, excluding FX and the 53rd Week $ 16,913 $ 15,912 $ 14,653 Pizza Hut Division Company sales (a) $ 8 $ 14 $ 21 Franchise sales 13,100 13,301 12,832 System sales 13,108 13,315 12,853 Negative (Positive) Foreign Currency Impact (b) 124 207 N/A System sales, excluding FX 13,232 13,522 12,853 Impact of 53rd week (107) N/A N/A System sales, excluding FX and the 53rd Week $ 13,125 $ 13,522 $ 12,853 Habit Burger & Grill Division Company sales (a) $ 588 $ 575 $ 558 Franchise sales 125 121 103 System sales 713 696 661 Negative (Positive) Foreign Currency Impact (b) — — N/A System sales, excluding FX 713 696 661 Impact of 53rd Week (11) N/A N/A System sales, excluding FX and the 53rd Week $ 702 $ 696 $ 661 (a) Company sales represents sales from our Company-operated stores as presented on our Consolidated Statements of Income. 35 (b) The foreign currency impact on System sales is presented in relation only to the immediately preceding year presented.
Performance Metrics % Increase (Decrease) Unit Count 2025 2024 2023 2025 2024 Franchise 61,668 60,035 57,691 3 4 Company-owned 1,617 1,311 1,017 23 29 Total 63,285 61,346 58,708 3 4 2025 2024 2023 Same-Store Sales Growth (Decline) % 3 (1) 6 System Sales Growth %, reported 4 3 8 System Sales Growth %, excluding FX 4 4 10 System Sales Growth %, excluding FX and 53rd week 5 3 N/A 34 Our system sales breakdown by Company and franchise sales was as follows: Year 2025 2024 2023 Consolidated Company sales (a) $ 2,945 $ 2,552 $ 2,142 Franchise sales 65,350 62,914 61,647 System sales 68,295 65,466 63,789 Negative (Positive) Foreign Currency Impact (b) (290) 638 N/A System sales, excluding FX 68,005 66,104 63,789 Impact of 53rd week N/A (568) N/A System sales, excluding FX and the 53rd Week $ 68,005 $ 65,536 $ 63,789 KFC Division Company sales (a) $ 1,057 $ 801 $ 484 Franchise sales 35,377 33,651 33,379 System sales 36,434 34,452 33,863 Negative (Positive) Foreign Currency Impact (b) (249) 515 N/A System sales, excluding FX 36,185 34,967 33,863 Impact of 53rd week N/A (171) N/A System sales, excluding FX and the 53rd Week $ 36,185 $ 34,796 $ 33,863 Taco Bell Division Company sales (a) $ 1,281 $ 1,155 $ 1,069 Franchise sales 17,080 16,038 14,846 System sales 18,361 17,193 15,915 Negative (Positive) Foreign Currency Impact (b) (12) (1) N/A System sales, excluding FX 18,348 17,192 15,915 Impact of 53rd week N/A (279) N/A System sales, excluding FX and the 53rd Week $ 18,348 $ 16,913 $ 15,915 Pizza Hut Division Company sales (a) $ 51 $ 8 $ 14 Franchise sales 12,743 13,100 13,301 System sales 12,794 13,108 13,315 Negative (Positive) Foreign Currency Impact (b) (29) 124 N/A System sales, excluding FX 12,765 13,232 13,315 Impact of 53rd week N/A (107) N/A System sales, excluding FX and the 53rd Week $ 12,765 $ 13,125 $ 13,315 Habit Burger & Grill Division Company sales (a) $ 555 $ 588 $ 575 Franchise sales 151 125 121 System sales 706 713 696 Negative (Positive) Foreign Currency Impact (b) — — N/A System sales, excluding FX 706 713 696 Impact of 53rd Week N/A (11) N/A System sales, excluding FX and the 53rd Week $ 706 $ 702 $ 696 (a) Company sales represents sales from our Company-operated stores as presented on our Consolidated Statements of Income. 35 (b) The foreign currency impact on System sales is presented in relation only to the immediately preceding year presented.
(f) The below table includes the detail of Special Items Tax (Benefit) Expense: 38 Year 2024 2023 2022 Tax (Benefit) Expense on Special Items Operating Profit and Interest Expense $ (28) $ (8) $ 2 Tax (Benefit) Expense - Other Income tax impacts from decision to exit Russia — (7) 72 Tax (Benefit) - Intra-entity transfers and valuations of intellectual property (32) (183) (82) Tax (Benefit) Expense - Other Income tax impacts recorded as Special (6) 37 — Special Items Tax (Benefit) Expense $ (66) $ (161) $ (8) Tax (Benefit) Expense on Special Items Operating Profit and Interest Expense was determined by assessing the tax impact of each individual component within Special Items based upon the nature of the item and jurisdictional tax law.
OBBBA 76 — — Tax (Benefit) - Tax audit (47) — — Tax (Benefit) - Intra-entity transfers and valuations of intellectual property (89) (32) (183) Tax (Benefit) - Other Income tax impacts from decision to exit Russia — — (7) Tax (Benefit) - Other Income tax impacts recorded as Special (2) (6) 37 Special Items Tax (Benefit) Expense $ 18 $ (66) $ (161) Tax (Benefit) on Special Items Expense - Operating Profit was determined by assessing the tax impact of each individual component within Special Items based upon the nature of the item and jurisdictional tax law.
These leases relate primarily to approximately 950 Company-owned restaurants and approximately 200 leased restaurants for which we sublease land, building or both to our franchisees. See Note 12. Investing Activities We remain committed to maintaining our asset light, franchisor model that includes at least a 98% franchise mix.
These leases relate primarily to approximately 1,100 Company-owned restaurants and approximately 225 leased restaurants for which we sublease land, building or both to our franchisees. See Note 12. 48 Investing Activities We remain committed to maintaining our asset light, franchisor model.
G&A expenses $ 199 $ 204 $ 191 3 3 4 (7) (7) Franchise and property expenses 33 32 33 (3) (3) (2) 4 4 Franchise advertising and other services expense 708 644 599 (10) (10) (8) (7) (7) Operating Profit $ 1,049 $ 944 $ 850 11 11 9 11 11 % Increase (Decrease) Unit Count 2024 2023 2022 2024 2023 Franchise 8,253 8,081 7,754 2 4 Company-owned 504 483 464 4 4 Total 8,757 8,564 8,218 2 4 Company sales and Company restaurant margin % In 2024, the increase in Company sales, excluding the impacts of the 53rd week, was driven by company same-store sales growth of 3% and unit growth.
G&A expenses $ 215 $ 199 $ 204 (8) (8) (9) 3 3 4 Franchise and property expenses 29 33 32 12 12 12 (3) (3) (2) Franchise advertising and other services expense 750 708 644 (6) (6) (8) (10) (10) (8) Operating Profit $ 1,129 $ 1,049 $ 944 8 8 10 11 11 9 % Increase (Decrease) Unit Count 2025 2024 2023 2025 2024 Franchise 8,357 8,253 8,081 1 2 Company-owned 673 504 483 34 4 Total 9,030 8,757 8,564 3 2 Company sales and Company restaurant margin % In 2025, the increase in Company sales, excluding the impacts of lapping the 53 rd week, was driven by acquisitions, company same-store sales growth of 5%, and unit growth.
Liquidity and Capital Resources We have historically generated substantial cash flows from our extensive franchise operations, which require a limited YUM investment, and from the operations of our Company-owned stores.
Liquidity and Capital Resources We have historically generated substantial cash flows from our extensive franchise operations, which require a limited YUM investment, and from the operations of our Company-owned stores. Our annual operating cash flows were in excess of $2 billion in 2025 and we expect continued strong operating cash flows in 2026.
Core Operating Profit excludes Special Items and FX and we use Core Operating Profit for the purposes of evaluating performance internally; • Net Income excluding Special Items and, in 2024, Net Income excluding Special Items and the 53rd week; • Company restaurant profit and Company restaurant margin as a percentage of sales (as defined below). 31 These non-GAAP measurements are not intended to replace the presentation of our financial results in accordance with GAAP.
Core Operating Profit excludes Special Items and FX and we use Core Operating Profit for the purposes of evaluating performance internally; • Net Income excluding Special Items and, in 2024, Net Income excluding Special Items and the 53rd week; • Company restaurant profit and Company restaurant margin as a percentage of sales (as defined below).
Special Items Tax (Benefit) Expense includes $32 million, $183 million and $82 million of tax benefit recorded in the years ended December 31, 2024, 2023 and 2022 respectively, associated with intra-entity transfers and valuations of certain IP rights. • The benefit recorded in the year ended December 31, 2024, resulted primarily from the tax liquidation of certain subsidiaries in Israel and Australia as well as the intra-entity transfer of software from those subsidiaries to subsidiaries in the U.S. • The benefit recorded in the year ended December 31, 2023, resulted primarily from $99 million of deferred tax benefit arising from the remeasurement of deferred tax assets associated with previously transferred IP rights in Switzerland as a result of an increase in our jurisdictional tax rate, as well as a $29 million deferred tax benefit associated with credits granted by local Swiss tax authorities.
As part of this reorganization, certain Pizza Hut intellectual property (“IP”) rights from subsidiaries in the U.S. were transferred to international subsidiaries resulting in a step-up in amortizable tax basis of those IP rights. • The tax benefit recorded in the year ended December 31, 2024, resulting primarily from the tax liquidation of certain subsidiaries in Israel and Australia as well as the intra-entity transfer of software from those subsidiaries to subsidiaries in the U.S. • The tax benefit recorded in the year ended December 31, 2023, resulting primarily from $99 million of deferred tax benefit arising from the remeasurement of deferred tax assets associated with previously transferred IP rights in Switzerland as a result of an increase in our jurisdictional tax rate, as well as a $29 million deferred tax benefit associated with credits granted by local Swiss tax authorities.
KFC Division The KFC Division has 31,981 units, 89% of which are located outside the U.S.
KFC Division The KFC Division has 33,897 units, 90% of which are located outside the U.S.
The change was primarily driven by outflows in the current year related to the KFC U.K. and Ireland restaurant acquisition, lapping proceeds from the prior year sale of KFC Russia and current year purchases of short-term investments, partially offset by current year proceeds arising from the sale of our approximate 5% minority investment in Devyani.
The change was primarily driven by higher current year spending on restaurant acquisitions, higher current year capital spending and lapping prior year proceeds arising from the sale of our approximate 5% minority investment in Devyani, partially offset by maturities of short-term investments in the current year compared to net purchases of short-term investments in the prior year.
We have received the IRS Examination Division’s Rebuttal to our Protest and the matter is proceeding with the IRS Office of Appeals. Also, as discussed in Note 20, on January 29, 2020, we received an order from the Special Director of the Directorate of Enforcement (“DOE”) in India imposing a penalty on Yum!
Also, as discussed in Note 20, on January 29, 2020, we received an order from the Special Director of the Directorate of Enforcement (“DOE”) in India imposing a penalty on Yum!
As it relates to our Habit Burger & Grill reporting unit, which includes a goodwill balance of $66 million as of the end of 2024, the assumptions that are most impactful to our fair value estimate include margin improvement, sales growth from net new units and same-store sales growth.
As it relates to our Habit Burger & Grill reporting unit, which includes a goodwill balance of $64 million, the assumptions that were most impactful to our reporting unit fair value estimate in the fourth quarter of 2025 were future same-store sales growth and company restaurant margin improvement.
We believe that our ongoing cash from operations, cash on hand, which was approximately $600 million at December 31, 2024, and availability under our Revolving Facility will be sufficient to fund our cash requirements over the next twelve months. Borrowings under our Revolving Facility in 2024 had original maturities of three months or less.
We believe that our ongoing cash from operations, cash on hand, which was approximately $700 million at December 31, 2025, and availability under our Revolving Facility will be sufficient to fund our cash requirements over the next twelve months. Our material cash requirements include the following contractual and other obligations.
Other Income Tax impacts recorded as Special in the year ended December 31, 2023 included $41 million of expense associated with a correction in the timing of capital loss utilization related to refranchising gains previously recorded as Special Items to tax years with a lower statutory tax rate. 39 Reconciliation of GAAP Operating Profit to Company Restaurant Profit 2024 KFC Division Taco Bell Division Pizza Hut Division Habit Burger & Grill Division Corporate and Unallocated Consolidated GAAP Operating Profit (Loss) $ 1,363 $ 1,049 $ 373 $ — $ (382) $ 2,403 Less: Franchise and property revenues 1,685 997 622 9 (18) 3,295 Franchise contributions for advertising and other services 613 708 378 3 — 1,702 Add: General and administrative expenses 363 199 219 54 346 1,181 Franchise and property expenses 63 33 34 4 — 134 Franchise advertising and other services expense 610 708 390 3 — 1,711 Refranchising (gain) loss — — — — (34) (34) Other (income) expense (3) (1) (16) 10 44 34 Company restaurant profit (loss) $ 98 $ 283 $ — $ 59 (8) $ 432 Company sales $ 801 $ 1,155 $ 8 $ 588 — $ 2,552 Company restaurant margin % 12.2 % 24.4 % (0.6) % 10.1 % N/A 16.9 % 2023 KFC Division Taco Bell Division Pizza Hut Division Habit Burger & Grill Division Corporate and Unallocated Consolidated GAAP Operating Profit (Loss) $ 1,304 $ 944 $ 391 $ (14) $ (307) $ 2,318 Less: Franchise and property revenues 1,698 918 622 9 — 3,247 Franchise contributions for advertising and other services 648 654 383 2 — 1,687 Add: General and administrative expenses 383 204 221 59 326 1,193 Franchise and property expenses 72 32 15 3 1 123 Franchise advertising and other services expense 648 644 389 2 — 1,683 Refranchising (gain) loss — — — — (29) (29) Other (income) expense 6 — (11) 10 9 14 Company restaurant profit $ 67 $ 252 $ — $ 49 $ — $ 368 Company sales $ 484 $ 1,069 $ 14 $ 575 $ — $ 2,142 Company restaurant margin % 13.7 % 23.7 % 0.1 % 8.5 % N/A 17.2 % 40 2022 KFC Division Taco Bell Division Pizza Hut Division Habit Burger & Grill Division Corporate and Unallocated Consolidated GAAP Operating Profit (Loss) $ 1,198 $ 850 $ 387 $ (24) $ (224) $ 2,187 Less: Franchise and property revenues 1,645 837 607 7 — 3,096 Franchise contributions for advertising and other services 698 598 376 2 — 1,674 Add: General and administrative expenses 390 191 211 51 297 1,140 Franchise and property expenses 69 33 13 2 6 123 Franchise advertising and other services expense 684 599 382 2 — 1,667 Refranchising (gain) loss — — — — (27) (27) Other (income) expense 67 (2) (10) 4 (52) 7 Company restaurant profit $ 65 $ 236 $ — $ 26 $ — $ 327 Company sales $ 491 $ 1,002 $ 21 $ 558 $ — $ 2,072 Company restaurant margin % 13.2 % 23.6 % (2.2) % 4.7 % N/A 15.8 % Items Impacting Reported Results and/or Reasonably Likely to Impact Future Results The following items impacted reported results in 2024 and/or 2023 and/or are reasonably likely to impact future results.
Reconciliation of GAAP Operating Profit to Company Restaurant Profit 2025 KFC Division Taco Bell Division Pizza Hut Division Habit Burger & Grill Division Corporate and Unallocated Consolidated GAAP Operating Profit (Loss) $ 1,503 $ 1,129 $ 340 $ (13) $ (384) $ 2,574 Less: Franchise and property revenues 1,807 1,060 602 12 (7) 3,473 Franchise contributions for advertising and other services 679 754 360 3 — 1,796 Add: General and administrative expenses 372 215 219 54 402 1,262 Franchise and property expenses 66 29 41 4 — 140 Franchise advertising and other services expense 670 750 376 3 — 1,799 Refranchising (gain) loss — — — — (48) (48) Other (income) expense 1 — (14) 12 3 2 Company restaurant profit (loss) $ 128 $ 310 $ (1) $ 46 (22) $ 461 Company sales $ 1,057 $ 1,281 $ 51 $ 555 — $ 2,945 Company restaurant margin % 12.1 % 24.2 % (1.4) % 8.3 % N/A 15.7 % 40 2024 KFC Division Taco Bell Division Pizza Hut Division Habit Burger & Grill Division Corporate and Unallocated Consolidated GAAP Operating Profit (Loss) $ 1,363 $ 1,049 $ 373 $ — $ (382) $ 2,403 Less: Franchise and property revenues 1,685 997 622 9 (18) 3,295 Franchise contributions for advertising and other services 613 708 378 3 — 1,702 Add: General and administrative expenses 363 199 219 54 346 1,181 Franchise and property expenses 63 33 34 4 — 134 Franchise advertising and other services expense 610 708 390 3 — 1,711 Refranchising (gain) loss — — — — (34) (34) Other (income) expense (3) (1) (16) 10 44 34 Company restaurant profit (loss) $ 98 $ 283 $ — $ 59 $ (8) $ 432 Company sales $ 801 $ 1,155 $ 8 $ 588 $ — $ 2,552 Company restaurant margin % 12.2 % 24.4 % (0.6) % 10.1 % N/A 16.9 % 2023 KFC Division Taco Bell Division Pizza Hut Division Habit Burger & Grill Division Corporate and Unallocated Consolidated GAAP Operating Profit (Loss) $ 1,304 $ 944 $ 391 $ (14) $ (307) $ 2,318 Less: Franchise and property revenues 1,698 918 622 9 — 3,247 Franchise contributions for advertising and other services 648 654 383 2 — 1,687 Add: General and administrative expenses 383 204 221 59 326 1,193 Franchise and property expenses 72 32 15 3 1 123 Franchise advertising and other services expense 648 644 389 2 — 1,683 Refranchising (gain) loss — — — — (29) (29) Other (income) expense 6 — (11) 10 9 14 Company restaurant profit $ 67 $ 252 $ — $ 49 $ — $ 368 Company sales $ 484 $ 1,069 $ 14 $ 575 $ — $ 2,142 Company restaurant margin % 13.7 % 23.7 % 0.1 % 8.5 % N/A 17.2 % Items Impacting Reported Results and/or Reasonably Likely to Impact Future Results The following items impacted reported results in 2025 and/or 2024 and/or are reasonably likely to impact future results.
The termination affects 284 KFC restaurants and 254 Pizza Hut restaurants in Turkey, which will be reflected as a reduction in the Company’s reported unit counts at the end of the first quarter of 2025. We also re-acquired the master franchise rights in Germany for KFC and Pizza Hut from the owner of IS Holding in December 2024.
As a result, 283 KFC restaurants and 254 Pizza Hut restaurants in Turkey were closed during the first quarter of 2025. We also re-acquired the master franchise rights in Germany for KFC and Pizza Hut from the owner of IS Holding in December 2024.
Others may consider the fair value of these future royalties as fair value disposed of and thus would conclude that a larger percentage of a reporting unit’s fair value is disposed of in a refranchising transaction.
Others may consider the fair value of these future royalties as fair value disposed of and thus would conclude that a larger percentage of a reporting unit’s fair value is disposed of in a refranchising transaction. During 2025, refranchising activity completed by the Company was limited and the write-off of goodwill associated with these transactions was approximately $3 million.
Franchise and property revenues In 2024, Franchise and property revenues, excluding the impacts of foreign currency translation and the 53rd week, were flat as unit growth was offset by a franchise same-store sales decline of 2% and a 1% negative impact from the KFC U.K. and Ireland restaurant acquisition.
Franchise and property revenues In 2025, the increase in Franchise and property revenues, excluding the impacts of foreign currency translation and lapping the 53rd week in 2024, was driven by unit growth and franchise same-store sales growth of 2%, partially offset by a 1% negative impact from the KFC U.K. and Ireland restaurant acquisition. 43 G&A In 2025, the increase in G&A, excluding the impacts of foreign currency translation and lapping the 53rd week in 2024, was driven by higher expenses related to our annual incentive compensation programs, partially offset by lower headcount and salaries.
G&A expenses $ 219 $ 221 $ 211 1 1 2 (5) (5) Franchise and property expenses 34 15 13 (122) (121) (118) (16) (15) Franchise advertising and other services expense 390 389 382 Even Even 1 (2) (2) Operating Profit $ 373 $ 391 $ 387 (5) (3) (4) 1 3 % Increase (Decrease) Unit Count 2024 2023 2022 2024 2023 Franchise 20,202 19,859 19,013 2 4 Company-owned 23 7 21 NM (67) Total 20,225 19,866 19,034 2 4 Franchise and property revenues In 2024, Franchise and property revenues, excluding the impacts of foreign currency translation and the 53rd week, were flat, as a franchise same-store sales decline of 4% was offset by unit growth. 45 G&A In 2024, the decrease in G&A, excluding the impacts of foreign currency translation and the 53rd week, was driven by lower expenses related to our annual incentive compensation programs, partially offset by higher salaries and benefits.
G&A expenses $ 219 $ 219 $ 221 Even 1 Even 1 1 2 Franchise and property expenses 41 34 15 (18) (19) (21) (122) (121) (118) Franchise advertising and other services expense 376 390 389 4 4 2 Even Even 1 Operating Profit $ 340 $ 373 $ 391 (9) (9) (8) (5) (3) (4) % Increase (Decrease) Unit Count 2025 2024 2023 2025 2024 Franchise 19,835 20,202 19,859 (2) 2 Company-owned 139 23 7 504 NM Total 19,974 20,225 19,866 (1) 2 45 Franchise and property revenues In 2025, the decrease in Franchise and property revenues, excluding the impact of foreign currency translation and lapping the 53 rd week in 2024, was driven by franchise same-store sales declines of (1%) and a unit decline.
Our GAAP operating results presented herein reflect revenues from and expenses to support the Russian operations for KFC and Pizza Hut prior to the dates of sale or transfer, within their historical financial statement line items and operating segments.
In April 2023, we completed our exit from the Russia market by selling the KFC business in Russia to Smart Service Ltd. Our GAAP operating results presented herein reflect revenues from and expenses to support the Russian operations for KFC prior to the date of sale, within their historical financial statement line items and operating segments.
Our chief operating decision maker does not consider the impact of Special Items when assessing segment performance. Company restaurant profit is defined as Company sales less Company restaurant expenses, both of which appear on the face of our Consolidated Statements of Income.
Company restaurant profit is defined as Company sales less Company restaurant expenses, both of which appear on the face of our Consolidated Statements of Income.
Franchise and property revenues In 2024, the increase in Franchise and property revenues, excluding the impacts of the 53rd week, was driven by franchise same-store sales growth of 4% and unit growth. 44 G&A In 2024, the decrease in G&A, excluding the impacts of the 53rd week, was driven by lower share-based compensation and lower expenses related to our annual incentive compensation programs partially offset by higher digital and technology expenses.
G&A In 2025, the increase in G&A, excluding the impacts of lapping the 53 rd week, was driven by higher digital and technology expenses, higher expenses related to our annual incentive compensation programs and increased share-based compensation, partially offset by lower professional and legal fees.
The increase was primarily driven by an increase in Operating Profit before Special Items, partially offset by higher income tax payments and an increase in payments related to our resource optimization program. Net cash used in investing activities was $422 million in 2024 versus $107 million in 2023.
The increase was primarily driven by an increase in Operating Profit before Special Items, and lower current year incentive compensation and income tax payments. Net cash used in investing activities was $1,003 million in 2025 versus $422 million in 2024.
(0.7) ppts. (0.8) ppts. 2.3 ppts. 2.3 ppts.
(0.9) ppts. (0.8) ppts. (0.7) ppts. (0.7) ppts. (0.8) ppts.
Due to their scope and size, the charges over the life of the program, which have primarily resulted from severance associated with positions that have been eliminated or relocated and consultant fees, are being recorded within Corporate and unallocated G&A and have been reflected as Special Items.
Costs incurred to date related to the program primarily include severance associated with positions that have been eliminated or relocated and consultant fees. Due to their scope and size, these charges have been reflected as Special Items.
Operating Profit In 2024, the decrease in Operating Profit, excluding the impacts of foreign currency translation and the 53rd week, was driven by higher bad debt expense and a same-store sales decline, partially offset by unit growth. Habit Burger & Grill Division The Habit Burger & Grill Division has 383 units, the vast majority of which are in the U.S.
Operating Profit In 2025, the increase in Operating Profit, excluding the impacts of foreign currency translation and lapping the 53rd week in 2024, was driven by same-store sales growth and unit growth. Taco Bell Division The Taco Bell Division has 9,030 units, 86% of which are in the U.S.
Fair value is the price a willing buyer would pay for the reporting unit, and is generally estimated using discounted expected future after-tax cash flows from franchise royalties and Company-owned restaurant operations, if any. Future cash flow estimates and the discount rate are the key assumptions when estimating the fair value of a reporting unit.
Our reporting units are our business units (which are aligned based on geography) in our KFC, Taco Bell, Pizza Hut and Habit Burger & Grill Divisions. Fair value is the price a willing buyer would pay for the reporting unit, and is generally estimated using discounted expected future after-tax cash flows from franchise royalties and Company-owned restaurant operations, if any.
See also the Detail of Special Items section of this MD&A for other items similarly impacting results. Extra Week in 2024 Fiscal 2024 included a 53rd week for all of our U.S. and certain international subsidiaries that operate on a period calendar. See Note 2 for additional details related to our fiscal calendar.
We do not currently expect our ongoing effective tax rate to be significantly impacted by the legislation. Extra Week in 2024 Fiscal 2024 included a 53rd week for all of our U.S. and certain international subsidiaries that operate on a period calendar. See Note 2 for additional details related to our fiscal calendar.
As of our fourth quarter 2024 annual impairment testing date, the fair values of all of our indefinite-lived intangible assets were in excess of their respective carrying values and no impairment was recorded. 50 Impairment of Goodwill We evaluate goodwill for impairment on an annual basis as of the beginning of our fourth quarter or more often if an event occurs or circumstances change that indicates impairment might exist.
Impairment of Goodwill We evaluate goodwill for impairment on an annual basis as of the beginning of our fourth quarter or more often if an event occurs or circumstances change that indicates impairment might exist. Goodwill is evaluated for impairment by determining whether the fair value of our reporting units exceed their carrying values.
Rather, the Company believes that the presentation of these non-GAAP measurements provide additional information to investors to facilitate the comparison of past and present operations. Special Items are not included in any of our Division segment results as the Company does not believe they are indicative of our ongoing operations due to their size and/or nature.
These non-GAAP measurements are not intended to replace the presentation of our financial results in accordance with GAAP. Rather, the Company believes that the presentation of these non-GAAP measurements provide additional information to investors to facilitate the comparison of past and present operations.
In 2024, the increase in Company restaurant margin percentage, excluding the impacts of the 53rd week, was driven by same-store sales growth partially offset by higher labor costs, commodity inflation and an increase in other restaurant operating costs.
In 2025, the decrease in Company restaurant margin percentage, excluding the impacts of lapping the 53 rd week, was driven by commodity inflation (primarily beef), higher labor and other restaurant operating costs, partially offset by higher margin percentages of the units included in the Southeast U.S. restaurant acquisition and same store sales growth. 44 Franchise and property revenues In 2025, the increase in Franchise and property revenues, excluding the impacts of lapping the 53 rd week, was driven by franchise same-store sales growth of 7% and unit growth.
Corporate and unallocated G&A In 2024, the year to date increase in Corporate and unallocated G&A expense was driven by higher costs associated with our resource optimization program (see Note 5), partially offset by lower current year expenses related to our annual incentive 46 compensation programs, lower share based compensation expense and lapping net costs related to the prior year ransomware attack.
Corporate and unallocated G&A expense In 2025, the increase in Corporate and Unallocated G&A expense was driven by costs associated with the current year Pizza Hut Strategic Options Review, costs associated with our current year Brand Headquarters Consolidation, higher salaries and benefits, higher professional and legal fees and higher current year expenses related to our annual incentive compensation programs, partially offset by lower costs associated with our Resource Optimization Program.
As of December 31, 2024, YUM consists of four operating segments: • The KFC Division which includes our worldwide operations of the KFC concept • The Taco Bell Division which includes our worldwide operations of the Taco Bell concept • The Pizza Hut Division which includes our worldwide operations of the Pizza Hut concept • The Habit Burger & Grill Division which includes our worldwide operations of the Habit Burger & Grill concept Through our Recipe for Good Growth we intend to deliver iconic restaurant brands and consistently drive better customer experiences, improved unit economics and higher rates of growth.
As of December 31, 2025, YUM consists of four operating segments: • The KFC Division which includes our worldwide operations of the KFC concept • The Taco Bell Division which includes our worldwide operations of the Taco Bell concept • The Pizza Hut Division which includes our worldwide operations of the Pizza Hut concept • The Habit Burger & Grill Division which includes our worldwide operations of the Habit Burger & Grill concept Through our Recipe for Good Growth we strive to grow iconic restaurant brands around the world that are loved by our customers, trusted everywhere we operate and connected through teamwork, technology and our global scale.