Biggest changeSubsidiaries subsidiaries Elimination Total RMB (in thousands) Assets Current assets: Cash and cash equivalents 70,937 8,869,361 2,752,475 — 11,692,773 Restricted cash — 895,483 — — 895,483 Accounts receivable, net — 197,573 621,395 — 818,968 Financing receivables, net — 104,295 847,054 — 951,349 Short-term investment 2,487,775 2,995,363 270,345 — 5,753,483 Inventories — 12,386 28,151 — 40,537 Advances to suppliers — 810,023 51,550 — 861,573 Prepayments and other current assets — 1,948,516 1,197,862 — 3,146,378 Amounts due from related parties outside the consolidated group — 288,745 25,738 — 314,483 Amounts due from related parties within the consolidated group 5,810,721 — 6,554,502 (12,365,223) — Total current assets 8,369,433 16,121,745 12,349,072 (12,365,223) 24,475,027 Investments in consolidated subsidiaries, VIE and other equity investees 52,512,859 15,626,982 343,692 (64,532,989) 3,950,544 Property and equipment, net — 22,897,182 5,916,022 — 28,813,204 Land use rights, net — 4,225,420 1,217,531 — 5,442,951 Intangible assets, net — 29,437 — — 29,437 Operating lease right-of-use assets — 101,696 706,810 — 808,506 Goodwill — 84,430 4,157,111 — 4,241,541 Deferred tax assets — 313,539 436,558 — 750,097 Long-term investment — 6,622,660 699,885 — 7,322,545 Long-term financing receivables, net — 166,948 1,128,807 — 1,295,755 Other non-current assets — 434,390 382,449 — 816,839 Amounts due from related parties outside the consolidated groups-non-current — 577,140 — — 577,140 TOTAL ASSETS 60,882,292 67,201,569 27,337,937 (76,898,212) 78,523,586 Liabilities Current liabilities Short-term bank borrowings — — 5,394,423 — 5,394,423 Accounts payable — 594,928 1,607,764 — 2,202,692 Notes payable — 200,000 — — 200,000 Advances from customers — 18,781 1,355,910 — 1,374,691 Income tax payable — 62,449 165,973 — 228,422 Amounts due to related parties outside the consolidated group — 9,368 39,770 — 49,138 Amounts due to related parties within the consolidated group — 12,365,223 — (12,365,223) — Operating lease liabilities, current — 12,919 216,799 — 229,718 Dividends payable 1,497 — — — 1,497 Other current liabilities 63,273 1,752,693 4,908,777 — 6,724,743 Total current liabilities 64,770 15,016,361 13,689,416 (12,365,223) 16,405,324 Non-current operating lease liabilities — 87,720 422,629 — 510,349 Deferred tax liabilities — 254,128 92,344 — 346,472 Convertible senior bond 6,788,971 — — — 6,788,971 TOTAL LIABILITIES 6,853,741 15,358,209 14,204,389 (12,365,223) 24,051,116 Equity Ordinary shares 535 17,155,492 600,000 (17,755,492) 535 Additional paid-in capital 26,717,727 600,000 3,918,356 (4,518,356) 26,717,727 Treasury shares, at cost (2,062,530) — — — (2,062,530) Retained earnings 29,459,491 32,950,608 8,617,859 (41,568,467) 29,459,491 Accumulated other comprehensive loss (86,672) 690,674 — (690,674) (86,672) Non-controlling interests — 446,586 (2,667) — 443,919 Total Equity 54,028,551 51,843,360 13,133,548 (64,532,989) 54,472,470 TOTAL LIABILITIES AND EQUITY 60,882,292 67,201,569 27,337,937 (76,898,212) 78,523,586 14 Table of Contents As of December 31, 2021 ZTO Express VIE and VIE’s Consolidated (Cayman) Inc.
Biggest changeSubsidiaries subsidiaries Elimination Total RMB (in thousands) Assets Current assets: Cash and cash equivalents 70,937 8,869,361 2,752,475 — 11,692,773 Restricted cash — 895,483 — — 895,483 Accounts receivable, net — 197,573 621,395 — 818,968 Financing receivables, net — 104,295 847,054 — 951,349 Short-term investment 2,487,775 2,995,363 270,345 — 5,753,483 Inventories — 12,386 28,151 — 40,537 Advances to suppliers — 810,023 51,550 — 861,573 Prepayments and other current assets — 1,948,516 1,197,862 — 3,146,378 Amounts due from related parties outside the consolidated group — 288,745 25,738 — 314,483 Investments in equity investees including subsidiaries and VIE, and amounts due from subsidiaries and VIE 57,207,495 13,136,215 6,554,502 (76,898,212) — Investment in equity investees 1,116,085 2,490,767 343,692 — 3,950,544 Property and equipment, net — 22,897,182 5,916,022 — 28,813,204 Land use rights, net — 4,225,420 1,217,531 — 5,442,951 Intangible assets, net — 29,437 — — 29,437 Operating lease right-of-use assets — 101,696 706,810 — 808,506 Goodwill — 84,430 4,157,111 — 4,241,541 Deferred tax assets — 313,539 436,558 — 750,097 Long-term investment — 6,622,660 699,885 — 7,322,545 Long-term financing receivables, net — 166,948 1,128,807 — 1,295,755 Other non-current assets — 434,390 382,449 — 816,839 Amounts due from related parties outside the consolidated groups-non-current — 577,140 — — 577,140 TOTAL ASSETS 60,882,292 67,201,569 27,337,937 (76,898,212) 78,523,586 Liabilities Current liabilities Short-term bank borrowings — — 5,394,423 — 5,394,423 Accounts payable — 594,928 1,607,764 — 2,202,692 Notes payable — 200,000 — — 200,000 Advances from customers — 18,781 1,355,910 — 1,374,691 Income tax payable — 62,449 165,973 — 228,422 Amounts due to related parties outside the consolidated group — 9,368 39,770 — 49,138 Amounts due to related parties within the consolidated group — 12,365,223 — (12,365,223) — Operating lease liabilities, current — 12,919 216,799 — 229,718 Dividends payable 1,497 — — — 1,497 Other current liabilities 63,273 1,752,693 4,908,777 — 6,724,743 Non-current operating lease liabilities — 87,720 422,629 — 510,349 Deferred tax liabilities — 254,128 92,344 — 346,472 Convertible senior bond 6,788,971 — — — 6,788,971 TOTAL LIABILITIES 6,853,741 15,358,209 14,204,389 (12,365,223) 24,051,116 Equity Ordinary shares 535 17,155,492 600,000 (17,755,492) 535 Additional paid-in capital 26,717,727 600,000 3,918,356 (4,518,356) 26,717,727 Treasury shares, at cost (2,062,530) — — — (2,062,530) Retained earnings 29,459,491 32,950,608 8,617,859 (41,568,467) 29,459,491 Accumulated other comprehensive loss (86,672) 690,674 — (690,674) (86,672) Non-controlling interests — 446,586 (2,667) — 443,919 Total Equity 54,028,551 51,843,360 13,133,548 (64,532,989) 54,472,470 TOTAL LIABILITIES AND EQUITY 60,882,292 67,201,569 27,337,937 (76,898,212) 78,523,586 14 Table of Contents As of December 31, 2021 ZTO Express VIE and VIE’s Consolidated (Cayman) Inc. Subsidiaries subsidiaries Elimination Total RMB (in thousands) Assets Current assets: Cash and cash equivalents 621,034 8,169,249 930,942 — 9,721,225 Restricted cash — 27,736 — — 27,736 Accounts receivable, net — 262,167 671,277 — 933,444 Financing receivables, net — 133,541 977,920 — 1,111,461 Short-term investment 196,462 2,328,857 320,000 — 2,845,319 Inventories — 52,747 30,214 — 82,961 Advances to suppliers — 612,842 55,013 — 667,855 Prepayments and other current assets — 1,218,172 1,924,196 — 3,142,368 Amounts due from related parties outside the consolidated group — 96,288 37,702 — 133,990 Investments in equity investees including subsidiaries and VIE, and amounts due from subsidiaries and VIE 47,472,836 10,685,659 402,488 (58,560,983) — Investment in equity investees 1,027,241 2,402,827 300,380 — 3,730,448 Property and equipment, net — 19,063,363 5,866,534 — 24,929,897 Land use rights, net — 4,141,241 1,194,308 — 5,335,549 Intangible assets, net — 35,634 — — 35,634 Operating lease right-of-use assets — 26,407 870,831 — 897,238 Goodwill — 84,430 4,157,111 — 4,241,541 Deferred tax assets — 284,139 650,709 — 934,848 Long-term investment — 1,214,500 — — 1,214,500 Long-term financing receivables, net — 295,953 1,117,003 — 1,412,956 Other non-current assets — 377,643 384,630 — 762,273 Amounts due from related parties outside the consolidated groups-non-current — 611,100 — — 611,100 TOTAL ASSETS 49,317,573 52,124,495 19,891,258 (58,560,983) 62,772,343 Liabilities Current liabilities Short-term bank borrowings 637,260 — 2,821,457 — 3,458,717 Accounts payable — 400,880 1,556,649 — 1,957,529 Notes payable — 45,000 129,920 — 174,920 Advances from customers — 12,752 1,213,797 — 1,226,549 Income tax payable — 86,789 — — 86,789 Amounts due to related parties outside the consolidated group — 8,352 14,434 — 22,786 Amounts due to related parties within the consolidated group — 3,095,386 — (3,095,386) — Operating lease liabilities, current — 12,022 238,973 — 250,995 Acquisition consideration payables — 22,942 — — 22,942 Dividends payable 708 — — — 708 Other current liabilities 42,358 3,196,742 2,555,280 — 5,794,380 Non-current operating lease liabilities — 22,351 533,740 — 556,091 Deferred tax liabilities — 179,813 112,543 — 292,356 TOTAL LIABILITIES 680,326 7,083,029 9,176,793 (3,095,386) 13,844,762 Equity Ordinary shares 535 15,084,658 600,000 (15,684,658) 535 Additional paid-in capital 28,229,026 600,000 3,923,412 (4,523,412) 28,229,026 Treasury shares, at cost (2,067,009) — — — (2,067,009) Retained earnings 22,716,799 28,414,359 6,162,247 (34,576,606) 22,716,799 Accumulated other comprehensive loss (242,104) 680,921 — (680,921) (242,104) Non-controlling interests — 261,528 28,806 — 290,334 Total Equity 48,637,247 45,041,466 10,714,465 (55,465,597) 48,927,581 TOTAL LIABILITIES AND EQUITY 49,317,573 52,124,495 19,891,258 (58,560,983) 62,772,343 15 Table of Contents The following table presents the condensed consolidating operations data for ZTO Express (Cayman) Inc., the VIE and VIE’s subsidiaries, and other entities for the periods presented.